Attached files

file filename
EX-32.1 - EXHIBIT321 - FIRST COLOMBIA GOLD CORP.exhibit321.htm
EX-31.1 - EXHIBIT311 - FIRST COLOMBIA GOLD CORP.exhibit311.htm
EX-31.2 - EXHIBIT312 - FIRST COLOMBIA GOLD CORP.exhibit312.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10- Q
(Mark One)
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
For the quarterly period ended June 30, 2014
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 000-51203
First Colombia Gold Corp.
(Exact name of registrant as specified in its charter)

Nevada
98-0425310
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
6000 Poplar Avenue , Suite 250, Memphis , TN 34119 
 (Address of principal executive offices)
 
888-224-6561
(Registrant’s telephone number, including area code)
 
__________________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). xYes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” and “a smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer   o
Accelerated filer                    o
Non-accelerated filer     o
(Do not check if a smaller reporting company)
Smaller reporting company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes  x No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
 
Class
 
Outstanding at August 18, 2014
     
Common Stock, $0.00001 par value
 
158,476,833

 

 



 
 

 
FORM 10-Q
FIRST COLOMBIA GOLD CORP.
June 30,2014
 
 
 
 
 
 
Page
 
PART I – FINANCIAL INFORMATION
 
Item 1.
3
     
Item 2.
4
     
Item 3.
24
     
Item 4.
25
     
PART II – OTHER INFORMATION
     
Item 1.
26
     
Item 1A.
26
     
Item 2.
26
     
Item 3.
26
     
Item 4.
26
     
Item 5.
26
     
Item 6.
28
     
   
     
   


 
 
 
 





PART I - FINANCIAL INFORMATION



These unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended June 30, 2014 are not necessarily indicative of the results that can be expected for the full year.

 
 
 
 
 
 
 
 
 
 
 
FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
 
 
             
   
30 June
   
31 December
 
   
2014
   
2013
 
   
(Unaudited)
       
    $     $  
                 
Assets
               
Current Assets
               
Cash and cash equivalents
  $ 491     $ -  
Prepaid expenses
    1,645       1,145  
Accounts Receivable
    -       16,500  
Total current assets
    2,136       17,645  
                 
Property and Equipment
    3,232       4,113  
                 
Total Assets
  $ 5,368     $ 21,758  
                 
Liabilities and Stockholders' Equity (Deficit)
               
Current Liabilities
               
Accounts payable and accrued liabilities
  $ 180,780     $ 218,260  
Accounts payable, related parties
    5,200       38,346  
Accrued interest
    26,349       12,595  
Convertible notes payable, net of discounts of $64,150 and $38,697, respectively
    81,201       39,798  
Notes Payable
    23,000       -  
Advances - related parties
    29,550       -  
Current portion of long term notes payable
    90,000       -  
Derivative liabilities
    394,157       671,998  
Total Current Liabilities
    830,237       980,998  
                 
Long term notes payable
    151,100       241,100  
                 
Total Liabilities
    981,337       1,222,098  
                 
Liabilities and Stockholders' Deficit
               
Stockholders' Deficit
               
Preferred Stock
               
Blank check preferred stock, par value $0, 116,818,182 shares authorized,
 
     0 shares issued and outstanding at June 30, 2014 and December 31, 2013
    -       -  
Series A convertible preferred stock, par value $.001, 50,000,000 shares
 
authorized, 47,068,500 and 47,568,500 shares issued and outstanding
 
     at June 30, 2014 and December 31, 2013, respectively
    47,069       47,569  
Series B convertible preferred stock, par value $.001, 33,181,818 shares
 
authorized, 2,000,000 and 0 shares issued and outstanding
         
     at June 30, 2014 and December 31, 2013, respectively
    2,000       -  
Common Stock
               
Par value $,00001, 4,000,000,000 shares authorized, 30,799,024 and
 
1,168,029 shares issued and outstanding at June 30, 2014 and
 
     December 31, 2013, respectively
    308       12  
Additional paid-in capital
    20,085,155       18,964,770  
Accumulated deficit
    (21,110,501 )     (20,212,689 )
                 
Total Stockholders' Deficit
    (975,969 )     (1,200,340 )
                 
Total liabilities and stockholders' deficit
  $ 5,368     $ 21,758  
                 
                 
The accompanying notes are an integral part of these condensed consolidated financial statements
 
 
 
 
 
 
 
 
 
 
 
FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
 
(Unaudited)
 
                         
   
For the
   
For the
   
For the
   
For the
 
   
three month
   
three month
   
six month
   
six month
 
   
period ended
   
period ended
   
period ended
   
period ended
 
   
30 June
   
30 June
   
30 June
   
30 June
 
   
2014
   
2013
   
2014
   
2013
 
    $     $     $     $  
                             
Expenses
         
(restated)
           
(restated)
 
Depreciation and amortization
    440       440       881       881  
General and administrative
    921,994       46,666       947,613       97,510  
Impairment loss on mineral properties
    -       -       -       36,650  
Mineral property exploration expenditures
    24,750       16,500       27,250       29,500  
Total Operating Expense
    947,184       63,606       975,744       164,541  
                                 
Loss from operations
    (947,184 )     (63,606 )     (975,744 )     (164,541 )
                                 
Other Income/(Expense)
                               
Gain on debt extinguishment
    17,253       -       17,253       45,357  
Interest expense
    (428,008 )     (93,058 )     (468,627 )     (173,094 )
Gain/(Loss) on derivative liabilities
    245,851       (248,869 )     529,306       (66,533 )
Total Other Income/(Expense)
    (164,904 )     (341,927 )     77,932       (194,270 )
                                 
Net loss
    (1,112,088 )     (405,533 )     (897,812 )     (358,811 )
                                 
Loss per common share - basic and diluted
    (0.09 )     (1.17 )     (0.13 )     (1.30 )
                                 
Weighted average shares outstanding of common - basic and diluted
    12,346,349       346,735       6,815,668       275,890  
                                 
                                 
                                 
                                 
The accompanying notes are an integral part of these condensed consolidated financial statements
   
 
 
 
 
 
 
 
 
 
 
 
 
FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
 
 
(Unaudited)
 
             
   
For the
   
For the
 
   
six month
   
six month
 
   
period ended
   
period ended
 
   
30 June
   
30 June
 
   
2014
   
2013
 
    $     $  
Cash Flows Used in Operating Activities:
         
(restated)
 
               
 Net Income (Loss)
    (897,812 )     (358,811 )
Adjustments to reconcile net loss with net cash used in operating activities:
 
 Amortization
    881       881  
 Debt discount amortization and origination interest
    454,874       167,655  
 Gain on extinguishment of debt
    (17,253 )     (45,357 )
 Gain/(Loss) on derivative liabilities
    (529,306 )     66,533  
 Stock issued for services
    804,501       -  
 Write-down of mineral property interests
    -       36,650  
 Changes in operating assets and liabilities
               
 Other Receivable & Prepaid Expenses
    16,000       27,500  
Increase (decrease) in accounts payable - related parties
    16,282          
Increase (decrease) in accounts payable and accrued liabilities
    14,274       49,099  
                 
 Net Cash used in Operating Activities
    (137,559 )     (55,850 )
                 
 Net Cash Used In Investing Activities
               
 Mineral property acquisition
    -       (4,150 )
                 
 Net Cash Used In Investing Activities
    -       (4,150 )
                 
 Cash Flows From Financing Activities:
               
 Proceeds from notes payable
    138,050       60,000  
 Cost of repurchase of common stock
    -       -  
 Warrants excercised
    -       -  
 Issuance of common stock, net of share issue costs
    -       -  
                 
 Net Cash Provided by Financing Activities
    138,050       60,000  
                 
Net Increase (Decrease) in Cash
    491       -  
                 
 Cash at Beginning of Period
    -       -  
                 
 Cash at End of Period
    491       -  
                 
Supplemental disclosure of noncash investing and financing activities:
 
                 
Common shares issued upon conversion of promissory notes
    42,433       169,499  
Common shares issued for settlement of accounts payable
    43,432       -  
Preferred shares issued for settlement of accounts payable
    28,000       104,650  
                 
                 
The accompanying notes are an integral part of these condensed consolidated financial statements
 
 

 
 

 

 
FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
June 30, 2014

1. Nature, Basis of Presentation and Continuance of Operations

First Colombia Gold Corp. (the “Company”) was incorporated under the laws of the State of Nevada, U.S.A. under the name “Gondwana Energy, Ltd.” on 5 September 1997. On 23 January 2007, the Company changed its name to “Finmetal Mining Ltd.”. On 27 November 2006, the Company completed the acquisition of 100% of the shares of Finmetal Mining OY (“Finmetal OY”), a company incorporated under the laws of Finland. During the fiscal year ended 31 December 2006, the Company changed its operational focus from development of oil and gas properties, to acquisition of, exploration for and development of mineral properties in Finland.

On 22 May 2008, the Company changed its name to “Amazon Goldsands Ltd.” and on 18 September 2008, the Company entered into a Mineral Rights Option Agreement and concurrently re-focused on the acquisition of, exploration for and development of mineral properties located in Peru. On 29 November 2010, the Company changed its name to “First Colombia Gold Corp.”. The Company changed its name pursuant to a parent/subsidiary merger between the Company (as Amazon Goldsands Ltd.) and its wholly-owned non-operating subsidiary, First Colombia Gold Corp., which was established for the purpose of giving effect to this name change. In 2011 the Company expanded geographic focus to include North America, acquiring two mineral property interests while terminating its agreements related to the mineral property located in Peru in September 2011.

The business of mining and exploring for minerals involves a high degree of risk and there can be no assurance that current exploration programs will result in profitable mining operations. The recoverability of the carrying value of exploration properties and the Company’s continued existence are dependent upon the preservation of its interest in the underlying properties, the discovery of economically recoverable reserves, the achievement of profitable operations, or the ability of the Company to raise alternative financing, if necessary, or alternatively upon the Company’s ability to dispose of its interests on an advantageous basis. Changes in future conditions could require material write downs of the carrying values.

Although the Company has taken steps to verify the title to the properties on which it is conducting exploration and in which it has an interest, in accordance with industry standards for the current stage of exploration of such properties, these procedures do not guarantee the Company’s title. Property title may be subject to unregistered prior agreements and non-compliance with regulatory requirements.

The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) applicable to exploration stage enterprises, and are expressed in U.S. dollars. The Company’s fiscal year end is 31 December.

The Company’s consolidated financial statements as at 30 June 2014 and the three and six months then ended have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

The Company had a net loss of $897,812 for the six months ended 30 June 2014 (2013– Net loss of $358,811) and has a working capital deficit of $828,101 at 30 June 2014 (31 December 2013 – $963,353), but management cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive, or raise additional debt and/or equity capital. The Company’s solvency, ability to meet its liabilities as they become due, and to continue its operations, has been dependent on funding provided by Asher Enterprises, Inc. (“Asher”), and in the quarter ending June 30,2014 the Company secured advances and loans from a third party, and a company controlled by an officer. If these parties are unwilling to provide ongoing funding to the Company and/or if the Company is unable to raise additional capital in the immediate future, the Company will need to curtail operations, liquidate assets, seek additional capital on less favorable terms and/or pursue other remedial measures or cease operations. This material uncertainty may cast significant doubt about the ability of the Company to continue as a going concern. These condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern including adjustments related to employee severance pay and other costs related to ceasing operations.
 
 
 

 

FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014

If the Company is unable to raise additional capital in the immediate future, the Company will need to curtail operations, liquidate assets, seek additional capital on less favorable terms and/or pursue other remedial measures or cease operations. This material uncertainty may cast significant doubt about the ability of the Company to continue as a going concern. These condensed consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern including adjustments related to employee severance pay and other costs related to ceasing operations.

These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included, and consist solely of normal recurring adjustments. Operating results for the interim period ended June 30, 2014 are not necessarily indicative of the results that can be expected for the full year.

2. Significant Accounting Policies

The following is a summary of significant accounting policies used in the preparation of these condensed consolidated financial statements.

Principles of consolidation

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Finmetal OY, a company incorporated under the laws of Finland, since its date of acquisition on 27 November 2006 and the results of Beardmore Holdings, Inc. (“Beardmore”), a company incorporated under the laws of Panama, to the date of disposal on 21 September 2011. All inter-company balances and transactions have been eliminated in these condensed consolidated financial statements.

Cash and cash equivalents

The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents. As at 30 June 2014 and as at 31 December 2013, the Company had $491 and $0 in cash and cash equivalents.

Property and equipment

Furniture, computer equipment, office equipment and computer software are carried at cost and are amortized over their estimated useful lives of three to five years at rates as follows:

Furniture, computer and office equipment
Five years
   
Computer software
Three Years

The property and equipment is written down to its net realizable value if it is determined that its carrying value exceeds estimated future benefits to the Company.

Mineral property costs

Mineral property acquisition costs are initially capitalized as tangible assets when purchased. At the end of each fiscal quarter, the Company assesses the carrying costs for impairment. If proven and probable reserves are established for a property and it has been determined that a mineral property can be economically developed, costs will be amortized using the units-of-production method over the estimated life of the probable reserve.
 
 
 
 

 

FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014


Mineral property exploration costs are expensed as incurred.

Estimated future removal and site restoration costs, when determinable, are provided over the life of proven reserves on a units-of-production basis. Costs, which include production equipment removal and environmental remediation, are estimated each period by management based on current regulations, actual expenses incurred, and technology and industry standards. Any charge is included in exploration expense or the provision for depletion and depreciation during the period and the actual restoration expenditures are charged to the accumulated provision amounts as incurred.

As of the date of these condensed consolidated financial statements, the Company has not established any proven or probable reserves on its mineral properties and incurred only acquisition and exploration costs.

Although the Company has taken steps to verify title to mineral properties in which it has an interest, according to the usual industry standards for the stage of exploration of such properties, these procedures do not guarantee the Company’s title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.

Environmental costs

Environmental expenditures that are related to current operations are charged to operations or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations, and which do not contribute to current or future revenue generation, are charged to operations. Liabilities are recorded when environmental assessments and/or remedial efforts are probable, and the cost can be reasonably estimated. Generally, the timing of these accruals coincides with the earlier of completion of a feasibility study or the Company’s commitments to a plan of action based on the then known facts.

Stock-based compensation

Effective 1 January 2006, the Company adopted the provisions of ASC 718, “Compensation – Stock Compensation”, which establishes accounting for equity instruments exchanged for employee services. Under the provisions of ASC 718, stock-based compensation cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employees’ requisite service period (generally the vesting period of the equity grant).

Basic and diluted loss per share

The Company computes net loss per share in accordance with ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net loss available to common stockholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excluded all dilutive potential shares if their effect was anti-dilutive. As of June 30, 2014 and June 30, 2013, the Company had 127,718,741 and 95,707,680 potential common shares, from its convertible debt and convertible preferred stock.

Financial instruments

The carrying value of amounts receivable, bank indebtedness, accounts payable and convertible promissory notes approximates their fair value because of the short maturity of these instruments. The Company’s financial risk is the risk that arises from fluctuations in foreign exchange rates and the degree of volatility of these rates. Currently, the Company does not use derivative instruments to reduce its exposure to foreign currency risk.
 
 
 

 

 

FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014


Income taxes

Deferred income taxes are reported for timing differences between items of income or expense reported in the financial statements and those reported for income tax purposes in accordance with ASC 740, “Income Taxes”, which requires the use of the asset/liability method of accounting for income taxes. Deferred income taxes and tax benefits are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and for tax losses and credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company provides for deferred taxes for the estimated future tax effects attributable to temporary differences and carry-forwards when realization is more likely than not.

Long-lived assets impairment

Long-term assets of the Company are reviewed for impairment whenever events or circumstances indicate that the carrying amount of assets may not be recoverable, pursuant to guidance established in ASC 360-10-35-15, “Impairment or Disposal of Long-Lived Assets”. Management considers assets to be impaired if the carrying value exceeds the future projected cash flows from related operations (undiscounted and without interest charges). If impairment is deemed to exist, the assets will be written down to fair value. Fair value is generally determined using a discounted cash flow analysis. The company recorded an impairment loss of $0 and $0 for the three months ended June 30, 2014 and 2013, respectively.

Asset retirement obligations

The Company has adopted ASC 410, “Assets Retirement and Environmental Obligations”, which requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred. ASC 410 requires the Company to record a liability for the present value of the estimated site restoration costs with a corresponding increase to the carrying amount of the related long-lived assets. The liability will be accreted and the asset will be depreciated over the life of the related assets. Adjustments for changes resulting from the passage of time and changes to either the timing or amount of the original present value estimate underlying the obligation will be made. As at 30 June 2014 and 31 December 2013, the Company did not have any asset retirement obligations.

Convertible debt

The Company has adopted ASC 470-20, “Debt with Conversion and Other Options” and applies this guidance retrospectively to all periods presented upon those fiscal years. The Company records a beneficial conversion feature related to the issuance of convertible debts that have conversion features at fixed or adjustable rates. The beneficial conversion feature for the convertible instruments is recognized and measured by allocating a portion of the proceeds as an increase in additional paid-in capital and as a reduction to the carrying amount of the convertible instrument equal to the intrinsic value of the conversion features. The beneficial conversion feature will be accreted by recording additional non-cash interest expense over the expected life of the convertible notes.

As of January 1, 2013, it was determined that the conversion features in the convertible debt were derivative liabilities. Accordingly, we have separately measured and accounted for these derivative liabilities, in accordance with ASC 815-15.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the period. Actual results may differ from those estimates.
 
 
 

 


FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014


 Reclassifications

Certain prior period amounts have been reclassified to conform to current period presentation.

Recent Accounting Pronouncements

In June 2014, the FASB issued ASU 2014-10, “Development Stage Entities (Topic 915):  Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation”. The guidance eliminates the definition of a development stage entity thereby removing the incremental financial reporting requirements from U.S. GAAP for development stage entities, primarily presentation of inception to date financial information. The provisions of the amendments are effective for annual reporting periods beginning after December 15, 2014, and the interim periods therein. However, early adoption is permitted. Accordingly, the Company has adopted this standard as of June 30, 2014.
 
The Company does not expect the adoption of any other recent accounting pronouncements to have a material impact on its financial statements.
 
3. Mineral Property Interests

Boulder Hill Project

On December 16, 2011, we entered into a Purchase and Sale Agreement (“Purchase Agreement”) with Boulder Hill Mines Inc., an Idaho corporation (“Boulder Hill”) relating to the purchase from Boulder Hill of three unpatented mining claims situated in Lincoln County, Montana (the “Boulder Hill Claims”).
During the year ended 31 December 2013, the Company decided to cancel the portion of the Boulder Hill project involving the state lease, and is in the process of re-staking unpatented mining claims. During the six month period ended 30 June 2014 the Company spent $1,250 in consulting fees related to preparation for the re-staking ($0 exploration costs during six month period ended 30 June 2013).

South Idaho Silver Project

On 7 December 2011 (the “Effective Date”), the Company entered into an Assignment and Assumption Agreement (the “CCS Assignment”) with Castle Creek Silver Inc. (“Castle Creek”), an Idaho corporation, and Robert Ebisch (“Robert E”) to acquire by way of assignment from Castle Creek all of its rights, responsibilities and obligations under an Option to Purchase and Royalty Agreement (the “Purchase Agreement”) dated 15 July 2011, by and between Castle Creek and Robert E. Castle Creek, under the Purchase Agreement, had the option to acquire an undivided 100% of the right, title and interest of Robert E in the unpatented mining claims owned and situated in Owyhee County, Idaho (the “South Idaho Property”).

Pursuant to the terms of the CCS Assignment, Castle Creek transferred and assigned the Company all of its right, title and interest, in, to and under the Purchase Agreement and the Company assumed the assignment of the Purchase Agreement agreeing to be bound, the same extent as Castle Creek, to the terms and conditions of the Purchase Agreement.
The Company is currently in default with regards to certain obligations related to the South Idaho Property and is in the process of renegotiating the terms with Castle Creek, or determining to re-stake the mining claims. During 2013, the Company recorded a provision for write-down of mineral property interests of in the amount of $36,650 related to the South Idaho Property. During the six month period ended 30 June 2014, the Company paid $1,250 for a review and update of its database in preparation of re-staking (no exploration costs were incurred during the six month period ended 30 June 2013).
 
 
 

 


FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014


Skip Silver Prospect

The Company owns two unpatented mining claims covering approximately forty acres in central Montana.

4. Property and Equipment

   
Cost
$
   
Accumulated
Depreciation
$
   
Net Book
Value
$
 
                         
As of June 30, 2014 :
                       
Furniture, computer and office equipment
   
47,433
     
44,201
     
3,232
 
As of December 31, 2013 :
Furniture, computer and office equipment
   
47,433
     
43,320
     
4,113
 

During the period ending June 30, 2014 total additions to property and equipment were $Nil.

5. Convertible Promissory Notes

On 29 April 2013, the Company issued a convertible note to Asher in the amount of $32,500, bearing interest at a rate of 8% per annum on any unpaid principal balance, unsecured, with principal and interest amounts due and payable upon maturity on 31 January 2014 (the “Asher Note #6”). Any amount of principal or interest amount not paid on 31 January 2014 (the “Default Amount #6”) shall bear interest of 22% per annum commencing on 31 January 2013 to the date the amount is paid.

Asher has the option to convert any portion of the unpaid principal balance into the Company’s common shares at any time commencing 6 months after the date of issuance up to the later of 31 January 2014 or the date of the Default Amount #6 is paid, at a conversion price equal to 45% of the average of the lowest 3 trading prices for the common stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date.

The Asher Note #6 contains a provision limiting the number of shares of common stock into which the Asher Note #3 is convertible to 4.99% of the outstanding shares of the Company’s common stock. However, the provision in the Asher Note #6 may be waived by Asher upon 61 days’ prior notice. The Company has a right of prepayment of the Asher Note #6 anytime from the date of the Asher Note #5 until 180 days thereafter, subject to a prepayment penalty in the amount of 140% to 150% of the outstanding principal and interest of the Asher Note #6 based on the date of prepayment.

The Company has determined that the conversion feature in this note is not indexed to the Company’s stock, and is considered to be a derivative that requires bifurcation. The Company calculated the fair value of this conversion feature using the Black-Scholes model and the following assumptions: Risk-free interest rates ranging from .01% to .10%; Dividend rate of 0%; and, historical volatility rates ranging from 353.55% to 852.32%. Based on this calculation, the Company recorded a derivative liability of $97,733, and loss on derivative liability of $174,610. The Company also recorded a debt discount of $32,500 (to be amortized over the term of the debt). During the six month periods ended 30 June 2014 and 2013, the Company recorded a related gain on derivative liability of $30,933 and $67,164, respectively.

During the six month periods ended 30 June 2014 and 2013, the Company recorded interest expense of $23,645 and $72,949, respectively, of which $3,637 and $7,274, respectively, related to the amortization of debt discount. Additionally, as the Company went into default on this note agreement, they were required to record a default penalty of $16,899 on 31 January 2014. This amount increased interest expense and the principal amount due on the convertible note.
 
 
 

 
 

FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014



During the six month periods ended 30 June 2014 and 2013, the Company issued 8,026,412 and 0 common shares, respectively, for the conversion of $42,435 in debt related to Asher #6.

On 8 August 2013, the Company issued a convertible note to Asher in the amount of $12,995, bearing interest at a rate of 8% per annum on any unpaid principal balance, unsecured, with principal and interest amounts due and payable upon maturity on May 12 2014 (the “Asher Note #7”). Any amount of principal or interest amount not paid on 12 May 2014 (the “Default Amount #7”) shall bear interest of 22% per annum commencing on 12 May 2014 to the date the amount is paid.

Asher has the option to convert any portion of the unpaid principal balance into the Company’s common shares at any time commencing 6 months after the date of issuance up to the later of 12 May or the date of the Default Amount #7 is paid, at a conversion price equal to 45% of the average of the lowest 3 trading prices for the common stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date.

The Asher Note #7 contains a provision limiting the number of shares of common stock into which the Asher Note #3 is convertible to 4.99% of the outstanding shares of the Company’s common stock. However, the provision in the Asher Note #7 may be waived by Asher upon 61 days’ prior notice. The Company has a right of prepayment of the Asher Note #7 anytime from the date of the Asher Note #7 until 180 days thereafter, subject to a prepayment penalty in the amount of 140% to 150% of the outstanding principal and interest of the Asher Note #7 based on the date of prepayment.
 
The Company has determined that the conversion feature in this note is not indexed to the Company’s stock, and is considered to be a derivative that requires bifurcation. The Company calculated the fair value of this conversion feature using the Black-Scholes model and the following assumptions: Risk-free interest rate of 0.07%; Dividend rate of 0%; and, historical volatility rates ranging from 248,45% to 267,73%. Based on this calculation, the Company recorded a derivative liability of $25,224 and a loss on derivative liability of $87,273. The Company also recorded a debt discount of $12,995 (to be amortized over the term of the debt). During the six month periods ended 30 June 2014 and 2013, the Company recorded a related gain on derivative liability of $57,488 and $0, respectively.

During the six month periods ended 30 June 2014 and 2013, the Company recorded interest expense of $14,047 and $0, respectively, of which $6,192 and $0, respectively, related to the amortization of debt discount. Additionally, as the Company went into default on this note agreement, they were required to record a default penalty of $6,892 on 12 May 2014. This amount increased interest expense and the principal amount due on the convertible note.

On 30 October 2013, the Company issued a convertible note to Asher in the amount of $16,500, bearing interest at a rate of 8% per annum on any unpaid principal balance, unsecured, with principal and interest amounts due and payable upon maturity on 1 August 2014 (the “Asher Note #8”). Any amount of principal or interest amount not paid on 1August 2014 (the “Default Amount #8”) shall bear interest of 22% per annum commencing on August 1,2014 to the date the amount is paid.

Asher has the option to convert any portion of the unpaid principal balance into the Company’s common shares at any time commencing 6 months after the date of issuance up to the later of 1 August 2014 or the date of the Default Amount #8 is paid, at a conversion price equal to 45% of the average of the lowest 3 trading prices for the common stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date.

The Asher Note #8 contains a provision limiting the number of shares of common stock into which the Asher Note #8 is convertible to 4.99% of the outstanding shares of the Company’s common stock. However, the provision in the Asher Note #8 may be waived by Asher upon 61 days’ prior notice. The Company has a right of prepayment of the Asher Note #8 anytime from the date of the Asher Note #8 until 180 days thereafter, subject to a prepayment penalty in the amount of 140% to 150% of the outstanding principal and interest of the Asher Note #8 based on the date of prepayment.
 
 

 
 
F - 10

 

FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014



The Company has determined that the conversion feature in this note is not indexed to the Company’s stock, and is considered to be a derivative that requires bifurcation. The Company calculated the fair value of this conversion feature using the Black-Scholes model and the following assumptions: Risk-free interest rate of .12%; Dividend rate of 0%; and, historical volatility rates ranging from 412.87% to 425.91%. Based on this calculation, the Company recorded a derivative liability of $62,095, and loss on derivative liability of $81,235. The Company also recorded a debt discount of $16,500 (to be amortized over the term of the debt). During the six month periods ended 30 June 2014 and 2013, the Company recorded a related gain on derivative liability of $98,564 and $0, respectively.

During the six month periods ended 30 June 2014 and 2013, the Company recorded interest expense of $11,515 and $0, respectively, of which $10,860 and $0, respectively, related to the amortization of debt discount.

On 24 December 2013, the Company issued a convertible note to Asher in the amount of $16,500, bearing interest at a rate of 8% per annum on any unpaid principal balance, unsecured, with principal and interest amounts due and payable upon maturity on 30 August 2014 (the “Asher Note #9”). Any amount of principal or interest amount not paid on 30 September 2014 (the “Default Amount #9”) shall bear interest of 22% per annum commencing on 30 September 2014 to the date the amount is paid.

Asher has the option to convert any portion of the unpaid principal balance into the Company’s common shares at any time commencing 6 months after the date of issuance up to the later of 30 September 2014 or the date of the Default Amount #9 is paid, at a conversion price equal to 45% of the average of the lowest 3 trading prices for the common stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date.

The Asher Note #9 contains a provision limiting the number of shares of common stock into which the Asher Note #8 is convertible to 4.99% of the outstanding shares of the Company’s common stock. However, the provision in the Asher Note #9 may be waived by Asher upon 61 days’ prior notice. The Company has a right of prepayment of the Asher Note #9 anytime from the date of the Asher Note #9 until 180 days thereafter, subject to a prepayment penalty in the amount of 140% to 150% of the outstanding principal and interest of the Asher Note #9 based on the date of prepayment.
  
The Company has determined that the conversion feature in this note is not indexed to the Company’s stock, and is considered to be a derivative that requires bifurcation. The Company calculated the fair value of this conversion feature using the Black-Scholes model and the following assumptions: Risk-free interest rates ranging from .09% to .10%; Dividend rate of 0%; and, historical volatility rates ranging from 283.69% to 461.93%. Based on this calculation, the Company recorded a derivative liability of $180,020, and gain on derivative liability of $36,192. The Company also recorded a debt discount of $16,500 (to be amortized over the term of the debt).  During the six month periods ended 30 June 2014 and 2013, the Company recorded a related gain on derivative liability of $99,396 and $0, respectively.

During the six month periods ended 30 June 2014 and 2013, the Company recorded interest expense of $11,321 and $0, respectively, of which $10,666 and $0, respectively, related to the amortization of debt discount.

On 27 February 2014, the Company issued a convertible note to Asher in the amount of $13,500, bearing interest at a rate of 8% per annum on any unpaid principal balance, unsecured, with principal and interest amounts due and payable upon maturity on 3 December 2014 (the “Asher Note #10”). Any amount of principal or interest amount not paid on 30 September 2014 (the “Default Amount #10”) shall bear interest of 22% per annum commencing on 3 December 2014, to the date the amount is paid.

Asher has the option to convert any portion of the unpaid principal balance into the Company’s common shares at any time commencing 6 months after the date of issuance up to the later of 30 September 2014 or the date of the Default Amount #9 is paid, at a conversion price equal to 45% of the average of the lowest 3 trading prices for the common stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date.
 
 
 

 
F - 11

 

FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014


The Asher Note #10 contains a provision limiting the number of shares of common stock into which the Asher Note #8 is convertible to 4.99% of the outstanding shares of the Company’s common stock. However, the provision in the Asher Note #10 may be waived by Asher upon 61 days’ prior notice. The Company has a right of prepayment of the Asher Note #10 anytime from the date of the Asher Note #10 until 180 days thereafter, subject to a prepayment penalty in the amount of 140% to 150% of the outstanding principal and interest of the Asher Note #10 based on the date of prepayment.

The Company has determined that the conversion feature in this note is not indexed to the Company’s stock, and is considered to be a derivative that requires bifurcation. The Company calculated the fair value of this conversion feature using the Black-Scholes model and the following assumptions: Risk-free interest rates ranging from .09% to .10%; Dividend rate of 0%; and, historical volatility rates ranging from 283.69% to 461.93%. Based on this calculation, the Company recorded a derivative liability of $29,224. The Company also recorded a debt discount of $13,500 (to be amortized over the term of the debt). During the six month periods ended 30 June 2014 and 2013, the Company recorded a related loss on derivative liability of $6,638 and $0, respectively.

During the six month periods ended 30 June 2014 and 2013, the Company recorded interest expense of $22,617 and $0, respectively, of which $15,731 and $0, respectively, related to origination interest, and $6,522 and $0, respectively, related to the amortization of debt discount.

On 1 April 2014, the Company issued a convertible note to a private party (“Sergio #1) in the amount of $35,000, bearing interest at a rate of 8% per annum on any unpaid principal balance, unsecured, with principal and interest amounts due and payable upon maturity on 31 December 2014 (the “Sergio Note #1”). Any amount of principal or interest amount not paid on 31 December 2014 (the “Default Amount #10”) shall bear interest of 22% per annum commencing on 31 December 2014, to the date the amount is paid.

Sergio has the option to convert any portion of the unpaid principal balance into the Company’s common shares at any time commencing 6 months after the date of issuance up to the later of 1 February 2015 at a conversion price equal to 50% of the average of the lowest 3 trading prices for the common stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date.

The Sergio Note #1 contains a provision limiting the number of shares of common stock into which the Sergio Note #1 is convertible to 4.99% of the outstanding shares of the Company’s common stock. However, the provision in the Sergio #1 may be waived by Sergio upon 61 days’ prior notice. The Company has a right of prepayment of the Sergio Note #1 anytime from the date of the Sergio Note #1 until 180 days thereafter, subject to a prepayment penalty in the amount of 140% to 150% of the outstanding principal and interest of the Sergio Note #1 based on the date of prepayment.

The Company has determined that the conversion feature in this note is not indexed to the Company’s stock, and is considered to be a derivative that requires bifurcation. The Company calculated the fair value of this conversion feature using the Black-Scholes model and the following assumptions: Risk-free interest rates ranging from .07% to .09%; Dividend rate of 0%; and, historical volatility rates ranging from 502.92% to 993.98%. Based on this calculation, the Company recorded a derivative liability of $207,643. The Company also recorded a debt discount of $35,000 (to be amortized over the term of the debt). During the six month periods ended 30 June 2014 and 2013, the Company recorded a related gain on derivative liability of $124,535 and $0, respectively.

During the six month periods ended 30 June 2014 and 2013, the Company recorded interest expense of $184,829 and $0, respectively, of which $172,643 and $0, respectively, related to origination interest and $11,496 and $0, respectively, related to the amortization of debt discount.

On 11 April 2014, the Company issued a convertible note to KBM in the amount of $37,000, bearing interest at a rate of 8% per annum on any unpaid principal balance, unsecured, with principal and interest amounts due and payable upon maturity on 14 January 2015 (the “KBM #1”). Any amount of principal or interest amount not paid on 14 January 2015 shall bear interest of 22% per annum commencing on 15 January 2015, to the date the amount is paid.
 
 
 

 
F - 12



FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014


KBM has the option to convert any portion of the unpaid principal balance into the Company’s common shares at any time commencing 6 months after the date of issuance up to the later of 14 January 2015 or the date the default interest is paid, at a conversion price equal to 45% of the average of the lowest 3 trading prices for the common stock during the 30 trading day period ending on the latest complete trading day prior to the conversion date.

The KBM #1 contains a provision limiting the number of shares of common stock into which the KBM #1 is convertible to 4.99% of the outstanding shares of the Company’s common stock. However, the provision in the KBM #1 may be waived by KBM upon 61 days’ prior notice. The Company has a right of prepayment of the KBM #1 anytime from the date of the KBM #1 until 180 days thereafter, subject to a prepayment penalty in the amount of 140% to 150% of the outstanding principal and interest of the KBM #1 based on the date of prepayment.

The Company has determined that the conversion feature in this note is not indexed to the Company’s stock, and is considered to be a derivative that requires bifurcation. The Company calculated the fair value of this conversion feature using the Black-Scholes model and the following assumptions: Risk-free interest rates ranging from .07% to .09%; Dividend rate of 0%; and, historical volatility rates ranging from 505.40% to 987.93%. Based on this calculation, the Company recorded a derivative liability of $219,669. The Company also recorded a debt discount of $37,000 (to be amortized over the term of the debt). During the six month periods ended 30 June 2014 and 2013, the Company recorded a related gain on derivative liability of $97,418 and $0, respectively.

During the six month periods ended 30 June 2014 and 2013, the Company recorded interest expense of $183,317 and $0, respectively, of which $182,669 and $0, respectively, related to origination interest and $10,647 and $0, respectively, related to the amortization of debt discount.

The following is the summary of convertible promissory notes that are issued and outstanding as at 30 June 2014 and as at 31 December 2013:

Principal
 
2014
   
2013
 
             
Asher Note #6
    6,964       32,500  
Asher Note #7
    19,887       12,995  
Asher  Note #8
    16,500       16,500  
Asher  Note #9
    16,500       -  
Asher Note#10
    13,500       -  
Sergio #1
    35,000       -  
Asher Note #11
    37,000       -  
Total
    145,351       61,995  
Unamortized Discount
    (64,150 )     (38,697 )
Convertible notes payable, net
    81,201       39,978  

6. Related Party Transactions

During the periods ended 30 June 2014 and 2013, the Company paid or accrued $15,500 and 20,500 for management fees to officers and directors of the Company. Additionally, 20,000,000 shares of common stock were issued to officers and directors for services rendered, valued at $800,000 using the quoted market price of the stock.

During the year ended 31 December 2013 the Company settled $23,200 in liabilities accrued to officers and directors through the issuance of Preferred A convertible stock.
 
 
 

 
F - 13



FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014


During the six month period ended 30 June 2014 the Company settled $20,000 in liabilities accrued to officers and directors through the issuance of 2,000,000 shares of Preferred B convertible stock. The stock was valued on an “if-converted” basis using the quoted price of the Company’s common stock. This method generated a fair value of $28,000. Therefore, $8,000 was recorded as a contribution to additional paid-in capital. Also, during the six month period ended 30 June 2014, the Company issued 236,111 shares of common stock to settle accounts payable with officers and directors, valued at $19,433 using the quoted market price of the stock.

During the period ended 30 June 2014 the Company borrowed $29,550 from a company controlled by its CEO. These amounts are classified as advances from related parties on the balance sheet.

7. Stockholders’ Deficit

Authorized

The total authorized capital consists of

   
4,000,000,000 common shares with par value of $0.00001

   
116,818,182 blank check preferred shares with no par value

   
  
●  
50,000,000 designated class A preferred shares with par value of $0.001
 
33,181,818 designated class B preferred shares with par value of $0.001

Issued and outstanding

Common Stock

On 3 January 2014, the Company effected a 500 to 1 reverse split of its common stock. All share references in these condensed consolidated financial statements have been retroactively adjusted for this split.

During the six month period ended 30 June 2014, the Company issued 8,026,412 common shares upon the conversion of debt; 1,000,000 common shares upon the conversion of Series A Preferred stock; 20,000,000 shares of stock for services provided (valued at $800,000), 156,250 shares of common stock for exploration expense (valued at $4,500), and 458,333 shares of common stock to settle accounts payable (valued at $43,433).

During the six month period ended 30 June 2013, the Company issued 215,841 common shares upon the conversion of debt.

On 23 January 2013, the Company amended its number of authorized shares of common stock and the related par value from 200,000,000 to 850,000,000 subsequent to the approval of the Board of Directors and the holders of a majority of the outstanding shares of the common stock and class A Preferred Convertible stock.

Preferred Stock

Preferred A

On November 15, 2012, the Company filed a Certificate of Designation for its Class Series A Preferred Convertible Stock with the Secretary of State of Nevada designating 50,000,000 shares of its authorized Preferred Stock as Class A Preferred Convertible Stock. The Class A Preferred Shares have a par value of $.001 per share. The Class A Preferred Shares are convertible into shares of the Company’s common stock at a rate of 1 preferred share equals 2 common shares. In addition, the Class A Preferred Shares rank senior to the Company’s common stock. The Class A Preferred Shares have voting rights equal to that of the common stockholders and may vote on any matter that common shareholders may vote. One Class A Preferred Shares is the voting equivalent of two common shares. The Company has the right, at its discretion, to redeem the Class A Preferred shares at a price of $.01 per share.
 
 
 

 
 
F - 14




FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014

 
On February 1, 2013 the Company agreed to issue 47,568,500 shares of its Class A Preferred Convertible Stock, in exchange for the settlement of debt of approximately $104,651 to both unrelated parties and certain officers and directors of the Company. The Class A Preferred shares were issued at a price of $0.0022 per share. Related forgiveness of debt income was recorded of $50,730 as of 31 December 2013.

During the six month period ended 30 June 2014 certain Preferred A shareholders converted 500,000 Preferred A shares to 1,000,000 common shares.

Preferred B

On 13 December 2013, the Company designated 33,181,818 of the 200,000,000 authorized preferred shares as class B preferred shares with a par value of $0.001 per share. The conversion price for each class B preferred share is $.01 divided by the average 5 days closing price of the Company’s common stock, and is convertible at the option of the holder. On January 20, 2014, the Company issued 2,000,000 shares of series B preferred convertible stock to 2 directors to extinguish accounts payable of $20,000. The if-converted value of these shares (based on the closing price of the Company’s common stock on January 20, 2014) was $28,000. Therefore, the Company has recorded $8,000 as a reduction to additional paid-in capital.

Stock options

The following stock options are outstanding as at 30 June 2014:

   
Number of
options
   
Exercise
price
 
Remaining life
(years)
                   
Options
   
75,000
     
0.15
 
8.34

During the year ended 31 December 2007, the Company adopted the Stock Incentive Plan (the “Plan”), which provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, performance shares and performance units, and stock awards to officers, directors or employees of, as well as advisers and consultants to, the Company.

All stock options and rights are to vest over a period determined by the Board of Directors and expire not more than ten years from the date granted. Pursuant to the Plan, the maximum aggregate number of shares that may be issued for awards is 500,000 and the maximum aggregate number of shares that may be issued for incentive stock options is 500,000.
 
The following is a summary of stock option activity during the six month period ended 30 June 2014:

   
Number of
stock options
   
Weighted
average
exercise
price
$
 
               
Outstanding and exercisable at 1 January 2014
 
75,000
     
0.15
 
Granted
 
-
     
-
 
Exercised
 
-
     
-
 
Expired
 
-
     
-
 
Outstanding and exercisable at 30 June 2014
 
75,000
     
0.15
 
               
Weighted average fair value of options granted during the period
   
             -
     
-
 
                 
Weighted average fair value of options granted during the period
   
            -
     
0.00
 

 
 

 
 
F - 15




FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014

The aggregate intrinsic value of options outstanding and exercisable at 30 June 2014 was $nil.

8. Commitments and Contingencies

The Company is committed to making repayments related to the convertible promissory notes payable.

9. Fair Value of Financial Instruments

A fair value hierarchy was established that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurements).

The fair values of the financial instruments were determined using the following input levels and valuation techniques:

 
Level 1:
classification is applied to any asset or liability that has a readily available quoted market price from an active market where there is significant transparency in the executed/quoted price.

 
Level 2:
classification is applied to assets and liabilities that have evaluated prices where the data inputs to these valuations are observable either directly or indirectly, but do not represent quoted market prices from an active market.

 
Level 3:
classification is applied to assets and liabilities when prices are not derived from existing market data and requires us to develop our own assumptions about how market participants would price the asset or liability.

Our financial assets and (liabilities) carried at fair value measured on a recurring basis as of June 30, 2014, consisted of the following:
 
           
Fair Value Measurements Using
             
     
Total Fair
   
Quoted prices in
   
Significant other
   
Significant
     
Value at
   
active markets
   
observable inputs
   
Unobservable inputs
Description
   
June 30, 2014
   
(Level 2)
   
(Level 2)
   
(Level 3)
                         
Derivative liabilities
 
$
394,157
 
$
-
 
$
394,157
 
$
-

Our financial assets and (liabilities) carried at fair value measured on a recurring basis as of December 31, 2013, consisted of the following:
 
           
Fair Value Measurements Using
             
     
Total Fair
   
Quoted prices in
   
Significant other
   
Significant
     
Value at
   
active markets
   
observable inputs
   
Unobservable inputs
Description
   
June 30, 2013
   
(Level 2)
   
(Level 2)
   
(Level 3)
                         
Derivative liabilities
 
$
671,998
 
$
-
 
$
671,998
 
$
-

 
 

 
 
F - 16





FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014

 
As of 30 June 2014 the carrying amounts of amounts receivable and accounts payable and accrued liabilities approximated their estimated fair values because of the short maturity of these financial instruments.

Credit Risk

Credit risk is the risk of an unexpected loss if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises primarily from the Company’s cash and cash equivalents. The Company manages its credit risk relating to cash and cash equivalents by dealing only with highly-rated United States financial institutions. As a result, credit risk is considered insignificant.

Currency Risk

The majority of the Company’s cash flows and financial assets and liabilities are denominated in US dollars, which is the Company’s functional and reporting currency. Foreign currency risk is limited to the portion of the Company’s business transactions denominated in currencies other than the US dollar.

The Company monitors and forecasts the values of net foreign currency cash flow and balance sheet exposures and from time to time could authorize the use of derivative financial instruments such as forward foreign exchange contracts to economically hedge a portion of foreign currency fluctuations. Currently, the Company does not use derivative instruments to reduce its exposure to foreign currency risk.

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk by continuously monitoring actual and projected cash flows and matching the maturity profile of financial assets and liabilities. The Company had a working capital deficit of $963,353 at 31 December 2013, and $828,101 at 30 June 2014, but management cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive, or raise additional debt and/or equity capital.

Other Risks

Unless otherwise noted, the Company is not exposed to significant interest rate risk and commodity price risk.

10. Other receivable

As of 31 December 2013, the Company has recorded other receivable for loan proceeds, where the debt instrument was finalized, but proceeds were not received until after period end.

11. Restatement

The Company has identified that its 30 June 2013 statements of operations (three and six months ended) and cash flows (six months ended) needed to be restated due to its requirement to record and record and remeasure derivative liabilities associated with its convertible debt. See the restatement adjustments below.

For the three months ended 30 June 2013

Statement of Operations
 
   
As originally reported
   
Adjustments
   
Restated
 
                         
Interest expense
 
$
35,465
   
$
57,593
   
$
93,058
 
Loss on derivative liabilities
 
$
0
   
$
248,869
   
$
248,869
 
Net loss
 
$
135,721
   
$
269,812
   
$
405,533
 
Net loss per share
 
$
.00
   
$
1.17
   
$
1,17
 

 
 

 
 
F - 17





FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014

 
For the six months ended 30 June 2013
Statement of Operations
 
   
As originally reported
   
Adjustments
   
Restated
 
                         
Interest expense
 
$
57,694
   
$
118,400
   
$
173,094
 
Loss on derivative liabilities
 
$
0
   
$
66,533
   
$
66,533
 
Net loss
 
$
176,878
   
$
181,933
   
$
358,811
 
Net loss per share
 
$
.00
   
$
1.30
   
$
1.30
 

Statement of Cash Flows
 
   
As originally reported
   
Adjustments
   
Restated
 
                         
Net loss
 
$
176,878
   
$
181,933
   
$
358,811
 
Debt discount amortization and origination interest
 
$
881
   
$
166,774
     
167,655
 
Loss on derivative liabilities
 
$
0
   
$
66,533
     
66,533
 
Net cash used in operating activities
 
$
55,837
   
$
13
     
55,850
 

12. Notes Payable

As of 30 June 2014, the following notes payable were outstanding:

Note Issuance Date          Note Maturity Date              Interest Rate                             $

June 30, 2013                      June 29, 2015                         5.0%                                      90,000
August 20, 2013                August 19, 2015                    5.0%                                      43,000
September 30, 2013           September 29, 2015               5.0%                                      68,100
December 30, 2013            December 30, 2015                5.0%                                      40,000
May 15, 2014                     August 13, 2014                    10.0%                                    23,000
May 2, 2014                       July 31, 2014                          10.0%                                    23,550
June 17, 2014                     September 15, 2014               10.0%                                      6,000

Total Notes Payable                                                                                                       293,650
Less : Current portion of long term debt                                                                     (90,000)
Less: Short term debt                                                                                                      (52,550)
Total : Long Term Portion                                                                                              151,100

For the six months ended, and as of 30 June 2014, total interest expense and accrued interest for the above notes payable were $6,670 and $10,580, respectively. No related interest expense or accrued interest as of 30 June 2013.
 
 

 
 
F - 18

 
 

FIRST COLOMBIA GOLD CORP. AND SUBSIDIARY
Notes to condensed consolidated financial statements
June 30, 2014



13. Subsequent Events

On July 17, 2014, the Company issued 1,408,333 common shares upon the conversion of $4,225 in Asher debt.

The Company issued 100,000,000 shares of restricted common stock to its CEO on July 9,2014, for services provided.

The Company issued 10,000,000 shares of restricted common stock in connection with a Purchase and Sale Agreement entered into on July 15, 2014. The purchase price was 10,000,000 shares valued at $80,000, which is based on the quoted value of the Company’s stock on that date. The Company acquired land, furniture and fixtures, computer equipment, vehicles, other equipment, and disposal well leases.

The Company on August 7, 2014 reached an agreement with a convertible note holder to settle all notes outstanding to the note holder issued prior to April 1, 2014, by August 13, 2014 in an amount of $110,000, and for the Company to have the right to settle an additional $74,500 without interest or premium in cash by September 12, 2014.

The Company’s Board of Directors on August 17, 2014 elected to increase the authorized shares of common stock
to 4,000,000,000 shares.

During July 2014, the Company received advances from a third party in the amount of $28,500. These advances carry no terms and are payable on demand.






 
F - 19


 

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may,” “should,” “could,” “will,” “plan,” “future,” “continue,” and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. These forward-looking statements are based largely on our expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject to various business risks and known and unknown uncertainties, a number of which are beyond our control. Therefore, actual results could differ materially from the forward-looking statements contained in this document, and readers are cautioned not to place undue reliance on such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. A wide variety of factors could cause or contribute to such differences and could adversely impact revenues, profitability, cash flows and capital needs. There can be no assurance that the forward-looking statements contained in this document will, in fact, transpire or prove to be accurate.

Important factors that may cause the actual results to differ from the forward-looking statements, projections or other expectations include, but are not limited to, the following:

risk that we will not be able to remediate identified material weaknesses in our internal control over financial reporting and disclosure controls and procedures;
risk that we are not able to meet the requirements of agreements under which we may have any cash payments to on the option or any exploration obligations that we have regarding these properties, which could result in the loss of our right to exercise these options to acquire certain mining, oil mineral rights underlying these properties; or loan guarantees that Company is obligated for;
the risk that we will be unable to pay our debt obligations as they become due or comply with the covenants contained in agreements with debt holders;
risk that we will be unable to secure additional financing in the near future in order to commence and sustain our planned exploration work and be forced to cease our exploration and development program;
risk that we cannot attract, retain and motivate qualified personnel, particularly employees, consultants and contractors for our operations in the United States;
risks and uncertainties relating to the interpretation of drill results, the geology, grade and continuity of mineral deposits;
results of initial feasibility, pre-feasibility and feasibility studies, and the possibility that future exploration, development or mining results will not be consistent with our expectations;
mining and development risks, including risks related to accidents, equipment breakdowns, labor disputes or other unanticipated difficulties with or interruptions in production;
the potential for delays in exploration or development activities or the completion of feasibility studies;
risks related to the inherent uncertainty of production and cost estimates and the potential for unexpected costs and expenses;
risks related to commodity price fluctuations;
the uncertainty of profitability based upon our history of losses;
risks related to failure to obtain adequate financing on a timely basis and on acceptable terms for our planned exploration and development projects;
risks related to environmental regulation and liability;
risks that the amounts reserved or allocated for environmental compliance, reclamation, post-closure control measures, monitoring and on-going maintenance may not be sufficient to cover such costs;
risks related to tax assessments;
political and regulatory risks associated with mining development and exploration; and
other risks and uncertainties related to our prospects, properties and business strategy.

The foregoing list is not an exhaustive list of the factors that may affect any of our forward-looking statements. These and other factors should be considered carefully and readers should not place undue reliance on our forward-looking statements.
 
 

 
 

 

As used in this Quarterly Report, the terms “we,” “us,” “our,” “the Company”, and “First Colombia” mean First Colombia Gold Corp. and our subsidiaries unless otherwise indicated.

Corporate History

We were incorporated in the State of Nevada under the name Gondwana Energy, Ltd. on September 5, 1997, and previously operated under the name Finmetal Mining Ltd. and Amazon Goldsands Ltd. Our operations have historically focused on the acquisition and development of mineral property interests in varying locations, including Finland and Peru. The current focus of our business and operations is on the development of our mineral property interests on properties located in the western United States and we are evaluating mineral property interests and seeking opportunities in other geographical areas, including Colombia and Bolivia, to potentially acquire.

As described in more detail below, we no longer have any interest in any properties located in northeastern Peru. For reasons which include our inability to secure sufficient financing to be able to cure our default on notes we used to finance our acquisition of the property interests in Peru, we reached an agreement to relinquish our entire interest in the property interests in Peru in exchange for the cancellation of such notes and related outstanding obligations.

In 2011, we reviewed potential properties for acquisition in Colombia, and expanded our focus to North America which resulted in our acquiring certain mineral property interests in Montana and Idaho in late 2011. Company personnel and consultants are planning our exploration plans, conducting site visits, and reviewing several projects for potential acquisition, and in 2012 we added to our mineral property position through the acquisition of the Skip claims in Montana. We also in 2011 entered into agreements to acquire mineral property interest in the South Idaho Silver and Boulder Hill projects, conductive active due diligence and exploration acquisition work in Croatia, and in 2013 signed a memorandum of understanding on the Nile Mine project in Montana.

The Company announced a Letter of Intent, which was finalized on July 15, 2014. This resulted in the Company acquiring various personal property including transportation and drilling equipment, land and buildings, and other assets including interests in oil wells and leases.

Description of our Mineral Property Interests

South Idaho Silver Project

On December 7, 2011 (the “Effective Date”), we entered into an Assignment and Assumption Agreement (“Assignment Agreement”) with a private corporation. (“Castle Creek”), an Idaho corporation, and a private individual (‘Ebisch”). Castle Creek and Ebisch are parties to an Option to Purchase and Royalty Agreement dated July 15, 2011 (the “Option Agreement”), for Castle Creek’s option to acquire an undivided 100% of the right, title and interest of Ebisch in and to the PB 7, 9, 11, 12, 23, 25, 27, and 29 lode mining claims (IMC #’s, respectively, 196852, 196854, 196856, 196857, 196866, 196867, 196868, and 196869), situated in Owyhee County, Idaho, (hereinafter together with any form of successor or substitute mineral tenure called the “South Idaho Silver Project”). Pursuant to the terms of the Assignment Agreement, Castle Creek transferred and assigned us all of its right, title and interest, in, to and under the Option Agreement and we assumed the assignment of the Option Agreement agreeing to be bound, the same extent as Castle Creek, to the terms and conditions of the Option Agreement. As consideration for the Assignment Agreement, we issued Castle Creek 1,000,000 restricted shares of our common stock and are obligated to pay Castle Creek $50,000 in cash within twelve (12) months of the Effective Date, which is December 7, 2012, and Castle Creek will be entitled to a 1% net smelter return (“NSR”) from any ore produced from the South Idaho Silver Project. At any time from the Effective Date, we have the right to acquire the 1% NSR payable to Castle Creek for $250,000.

We received a waiver on the payments of $2,500 to Castle Creek, making it due on March 31, 2013.
 
 
 

 
 

 

The Assignment Agreement included customary representations and warranties. Under the terms of the Assignment Agreement, Castle Creek and Ebisch have agreed to indemnify us from claims resulting from any breach or inaccuracy of any representation or warranty made by Castle Creek or Ebisch in the Assignment Agreement and for any breaches of any representations, warranties, obligations, terms or covenants of either Castle Creek or Ebisch under or pursuant to the Option Agreement.

The Option Agreement and assignment of Castle Creek’s right, title and interest, in, to and under the Option Agreement provide that we would have exercised the option to acquire an undivided 100% of Ebisch’s right, title and interest in and to the South Idaho Silver Project after incurring an aggregate of $210,000 in exploration expenditures, paying Ebisch an aggregate of $80,000 plus five per cent (5%) of any joint-venture and buyout payments (hereafter referred to as “JV&BP”) and paying filing fees over the term of the Option Agreement. The Option Agreement provides that the cash payments payable to Ebisch shall be made according to the following schedule:

·  
$2,500 on or before January 31, 2012 plus five per cent (5%) of any JV&BP;(paid)
·  
$2,500 on or before September 15, 2012 plus five per cent (5%) of any JV&BP;(waived until March 31,2013and by June 30,2013);(paid)
·  
$5,000 on or before September 15, 2013 plus five per cent (5%) of any JV&BP;plus as per the waiver an additional $1,500;(unpaid)
·  
$10,000 on or before September 15, 2014 plus five per cent (5%) of any JV&BP;
·  
$15,000 on or before September 15, 2015 plus five per cent (5%) of any JV&BP;
·  
$20,000 on or before September 15, 2016 plus five per cent (5%) of any JV&BP; and
●  
$25,000 on or before September 15, 2013 plus five per cent (5%) of any JV&BP.
 
The Company (see below) has prior to September 30, 2014, to either re-negotiate the agreement under similar terms outlined above and below, or to utilize the database of exploration information developed to target through re-staking a  more favorable land position.
 
The Option Agreement provided that the exploration expenditures of an aggregate of not less than $210,000 on the Property shall be incurred as follows:

●  
on or before April 15, 2012, incur not less than an aggregate of $10,000 in exploration expenditures;(in aggregate $10,000incurred)
●  
on or before September 15, 2012, incur not less than an aggregate of $20,000 in exploration expenditures;(waived until June 20,2013)(in aggregate $30,620 incurred within the time frame)
●  
on or before September 15, 2014, incur not less than an aggregate of $210,000 in exploration expenditures.
 
In addition to the foregoing cash payments, exploration expenditures and filing fees, we would have been  responsible for the following, in order to maintain our interest in the South Idaho Silver Project:

● 
make advance royalty payments to Ebisch, commencing on September 15, 2015 and continuing on the 15th day of September each and every year thereafter for so long as we or our assigns retains an interest in the South Idaho Silver Project, of $25,000 per year; and
● 
incur a minimum of $100,000 of annual exploration expenditures on the South Idaho Silver Project on or before September 15th each and every year after September 15, 2015, which could be offset by exploration expenditures in excess of $100,000 in any prior annual period.
 
 

 


On 7 December 2012, the Company entered into an agreement with Castle Creek to waive certain required cash payment and/or exploration expenditure related to the South Idaho Property until renegotiation after 31 March 2013 and before 30 June 2013, provided that a cash payment of $1,200 is paid prior to 31 March 2013 (paid).
 
On 31 May 2013, the Company entered into an agreement with Castle Creek to waive certain required cash payment and/or exploration expenditure related to the South Idaho Property until 15 July 2013, provided that a cash payment of $3,500 is paid prior to 15 July 2013 (unpaid). Further, the Company may secure a waiver at any time during the year ended 31 December 2013 for the requirements that become due in 2014 in exchange for cash payment of or issuance of common shares valued at $50,000.

The Company is currently in default with regards to certain obligations related to the South Idaho Property and is in the process of renegotiating the terms with Castle Creek, or determining to re-stake the mining claims. During 2013, the Company recorded a provision for write-down of mineral property interests of in the amount of $36,650 related to the South Idaho Property. During the six month period ended 30 June 2014, the Company paid $1,250 for a review and update of its database in preparation of re-staking (no exploration costs were incurred during the six month period ended 30 June 2013).

Description of South Idaho Silver Project

In connection with our consideration of entering into the Assignment Agreement, we conducted a diligence review of the South Idaho Silver Project. The description of property contained herein is the product of our due diligence of the South Idaho Silver Project underlying the Option Agreement.

Property Description and Location

The general location of the South Idaho Silver Project is identified on the map below:
 
graphiic1
 
 
 
 
 
 
 
Location, Area, and Type of Mineral Tenure

The South Idaho Silver Project lies about 49 miles south of Boise, Idaho on the flanks of the Snake River Plain, a vast graben-like physiographic region. The South Idaho Silver Project lies in Sections 14 and 15, Township 6 South, Range 1 West, Boise Meridian, Owyhee County, Idaho. Mineral rights were held by eight federal unpatented lode mining clams. These cover approximately 160 acres (65 hectares).

PROPERTY CORNER COORDINATES- UTM NAD 27 CONUS
 
NORTHING
 
EASTING
     
4750115
 
545650
4750115
 
546100
4749755
 
546100
4749755
 
547000
4749215
 
547000
4749215
 
546550
4749125
 
546550
4749125
 
546370
4749575
 
546370
4749575
 
545650

The eight unpatented mining claims are numbered PB 7 (IMC # 196852), PB 9 (IMC # 196854), PB 11 (IMC # 196856), PB 12 (IMC # 196857), PB 23 (IMC # 196866), PB 25 (IMC # 196867), PB 27 (IMC # 196868), and PB 29 (IMC # 196869). These were claims explored under the prior agreement, and remain in the Company’s target area it is considering for potential re-staking.

Our ability to explore and mine the South Idaho Silver Project depends on the validity of title to the South Idaho Silver Project that the Company may acquire an interest in. The South Idaho Silver Project consists of unpatented mining claims. Maintenance of rights to unpatented mining claims contain certain requirements including sufficiency of mineral discovery, proper posting and marking of boundaries, failure to meet statutory guidelines, assessment work and possible conflicts with other claims.

We are including the information in this filing on the project though are prior agreements are no longer in force as a key objective of the Company is to  r-stake a claim position in the area, and Company believes that its experience in the area may be of significant benefit to the Company in the future.

Accessibility, Climate, Local resources, Infrastructure, Physiography

Topography, Elevation, and Vegetation

The South Idaho Silver Project is a steeply-incised drainage that drops about two hundred meters from the peneplain that lies to the immediate north. The elevation of the South Idaho Silver Project is about 3,937 feet above mean sea level. Vegetation consists primarily of sagebrush and short grasses.

Accessibility

The South Idaho Silver Project is readily accessed from Nampa, Idaho, which lies on Federal Interstate Highway 84. Nampa is the nearest large town that has services necessary for mineral exploration and mining. From Nampa, paved State Highway 78 is followed about 43 miles to the south to the Oreana turnoff. From there, about 3 miles of paved road and 6 miles of dirt road lead to the property. Unimproved tracks provide access to the claim group. Road access to the south side of the South Idaho Silver Project is limited. Mechanized work there may require construction of a temporary creek crossing, although one unimproved road crosses the South Idaho Silver Project at a ford.

 
 
 
 
 
 
Climate
The climate is semi-arid with roughly 5.9 inches per year precipitation. Summer temperatures may rise to 104 degrees Fahrenheit while winter temperatures may fall to as low as 14 degrees Fahrenheit. The South Idaho Silver Project is commonly subject to strong winds. The South Idaho Silver Project can be accessed year-round because of the mild climate, good road access, and low elevation of about 3,937 feet above mean sea level.

Water Rights, Power, and Mining Personnel
The status of water rights at the South Idaho Silver Project is uncertain. The amount of water in the vicinity of the South Idaho Silver Project is adequate for exploratory drilling, but probably not for mineral processing. The nearest power lines are about 6 miles. Mining personnel are not available locally.

The most important natural feature on the South Idaho Silver Project is a perennial stream called castle creek. During the summer, it has estimated that it flows at a minimum rate of several hundred gallons per minute. A temporary water withdrawal permit from the State of Idaho would be required for drill water. If such a permit would be granted, water might be pumped to any drill site, with a substantial cost savings on water truck rental and driver wages. There is no assurance such a permit would be granted, and if granted requirements to such a permit would be cost-effective.

Tailings Storage Areas, Waste Disposal Areas, and Plant Sites

We have not identified private land adjacent to the South Idaho Silver Project or within close proximity that could be used for potential storage areas, waste disposal or processing sites. There is public land in the vicinity, but it is unknown whether permits would be granted for such uses.

Previous Exploration History

There is no verifiable information that the South Idaho Silver Project was a producing property in the past. Prior site visits indicate that up to one hundred meters of historic underground workings exist on the South Idaho Silver Project. These may have been completed approximately 100 years ago. It is unknown the state of repair of these workings and the extent of accessibility. No mineralized material or reserves have been identified or quantified on the South Idaho Silver Project. No known production has come from the South Idaho Silver Project.

In 2008, two private individuals located various mining claims in the area including those described herein and leased to a private exploration company, Castle Creek, which retained a professional geologist whose site visits and data review, are the primary source of the historical information described herein.

Geological Setting and Local Geology

The South Idaho Silver Project lies upon the margins of the Snake River Plain, a vast graben-like, Cenozoic Age structure that covers a large part of southern Idaho. Regionally, several mineral districts lie along the margin of the Snake River Plain.

The geology consists primarily of a Late Cretaceous Age granodiorite which hosts veins and breccia bodies that contain gold, silver, lead, zinc, copper sulfide mineralization. The granodiorite and breccias are covered locally by Tertiary Age, post-mineral basalts. The breccia bodies are the primary target on the South Idaho Silver Project. What are believed to be high-grade veins are of secondary interest.

Property Geology

Granite is widespread and covered locally by post-mineral basalts. Faulting consists primarily of extensional block-faulting. The granite commonly contains large xenoliths of schist. Locally, the granite has undergone argillic and silicic alteration. Veins and breccias of interest on the Property are granite-hosted. A detailed geologic map has not yet been completed on the South Idaho Silver Project.

 
 
 

 
Potential Deposit Type

Two potential deposit types are of interest at the South Idaho Silver Project. The first of these is the hydrothermal breccias that are found in several areas. The extent of this type of mineralization is uncertain. The second potential deposit type is high-grade quartz/sulfide veins that may be genetically associated to the breccias. An exploration program has been planned to identify steeply-dipping pipe-like bodies of quartz/sulfide mineralization. Both types of mineralization are probably of epithermal origin. Little data on the potential deposit types is available because the South Idaho Silver Project is in such an early stage of contemporary exploration.

Mineralization

Rock samples taken primarily from a sulfide-rich, siliceous hydrothermal breccia and associated rocks on the south side of the Property in 2008 by the prior owner give indication of the presence of gold and silver mineralization within a hydrothermal breccia. The breccia is hosted by altered granodiorite. The breccia contains locally massive pyrite, galena, sphalerite, arsenopyrite, chalcopyrite within a siliceous, sulfide-bearing matrix. Clasts within the breccia consist of dark grey rhyolite with semi-massive sulfides, massive pyrite with base metal sulfides and massive arsenopyrite, and light-grey quartz. Besides gold and silver, the mineralization contains anomalous arsenic, copper, lead, and zinc mineralization.

The geologic control on this breccia mineralization is uncertain. The breccia lies in the vicinity of the intersection of two topographic lineaments which control the orientation of the Property. The length, width, depth, and continuity of both the breccia mineralization and sporadic vein mineralization are uncertain.

Metallurgical

No metallurgical testing has been conducted.
Reserves

There are no established probable or proven reserves on the South Idaho Silver Project.
Exploration

Only a limited amount of work has been completed on the South Idaho Silver Project. This work has been confined primarily to rock sampling at historic prospects. The rock samples taken were grab samples indicating mineralization that are not representative of any specific length or width of mineralization. They do not reflect the average grade of mineralization on any of the mineralized zones sampled. The rock sampling completed thus far has shown primarily that mineralization of interest is found in several areas of the South Idaho Silver Project. The geologic and geochemical surveys completed on the South Idaho Silver Project have been done a professional geologist.

We are not aware of any drilling that has been completed on the South Idaho Silver Project.

Exploration Plan

Our primary exploration plan in this under-explored area is to discover and focus on areas of known gold/silver breccias mineralization; emphasizing exploration near the approximate intersection of northerly and easterly-trending topographic linears.

The above strategies would greatly limit the areas to be investigated by geophysics and possible subsequent drilling, which is anticipated to result in cost savings. However, all prospects in the area should have at least a cursory examination.
 
Comprehensive underground mapping and sampling of accessible historic mine workings is recommended. This will help determine the extent and average grade of mineralization on the property. Geophysics may also be necessary to enhance target definition. An Induced Polarization(IP) /Resistivity survey is recommended to delineate sub-surface sulfide mineral distribution. Gold/Silver mineralization found thus far often correlates positively with sulfide content.
 
 
 
 
 
- 10 -


 
 
On the South Idaho Silver Project, several areas of structural intersections should be evaluated using electrical geophysical methods. These should be followed-up by drilling to test for any depth extension of the mineralization. An itemized budget for this work is shown below:

   
Proposed Budget
 
       
Geologist
 
$
45,000
 
Geotech
 
$
20,000
 
Geophysics
 
$
25,000
 
Field Expenses
 
$
10,000
 
Lease Payments
 
$
25,000
 
Bond
 
$
10,000
 
Site Prep/Reclamation
 
$
10,000
 
Water Truck
 
$
18,000
 
Assays
 
$
25,000
 
Drilling (1,200 meters @ $135/meter)
 
$
162,000
 
         
TOTAL
 
$
350,000
 
 
. While the Company has determined it will re-stake the mining claims in a more geologically advantageous area, the forecast budget remains the same as the same tasks are required, and the Company will consider working under the past agreement with the Ebisch interests provided either cash is available, or short term cash requirements are modified.

Our current cash on hand is insufficient to complete any of the planned exploration activities and the full implementation of any planned exploration program is dependent on our ability to secure sufficient financing. We can provide no assurance that we will secure sufficient financing. In the absence of such financing, we will not be able to pursue our planned exploration program. If we are unable to raise additional capital within the next twelve months, we will experience liquidity problems and management expects that we will need to curtail operations, liquidate assets, seek additional capital on less favorable terms and/or pursue other remedial measures. We may consider entering into a joint venture arrangement to provide the required funding to explore the South Idaho Silver Project. We have not undertaken efforts to locate a joint venture participant and there is no assurance that any third party would enter into a joint venture agreement with us in order to fund exploration of the South Idaho Silver Project.
 
 
In 2012 we completed our review and compilation of historical documents, and have revised our exploration plan as noted above to two different phases splitting up the forecast drilling program. In 2013 our efforts focused on reviewing the required permits and land position of our claims, and it was determined that the Company should re-stake the claims to claim a more advantageous claim position. We did not re-stake the claims in the quarter ending June 30, 2014 due to our financial condition, and plans to re-stake in the subsequent quarter will depend on our financial status.

Boulder Hill Project

Purchase and Sale Agreement of Unpatented Mining Claims
 
On December 16, 2011, we entered into a Purchase and Sale Agreement (“Purchase Agreement”) with Boulder Hill Mines Inc., an Idaho corporation (“Boulder Hill”) relating to the purchase from Boulder Hill of three unpatented mining claims situated in Lincoln County, Montana (the “Boulder Hill Claims”). As consideration for the Boulder Hill Claims, we issued Boulder Hill 1,000 (500,000 pre-reverse )restricted shares of our common stock, are obligated to pay Boulder Hill $25,000 in cash within twelve (12) months of the Effective Date, which is December 16, 2012, and $25,000 in cash within twenty-four (24) months of the Effective Date, which is December 16, 2013.
 
We received a waiver of the $25,000 cash payment requirement, such payment was due in May 2013,and the Company was unable to make this payment, The Company has been in discussions with Boulder Hill in reference to the overall project, and plans in 2014 to re-stake the claims in a more favorable location, .
 
The Purchase Agreement included customary representations and warranties. Under the terms of the Purchase Agreement, Boulder Hill has agreed to indemnify us from claims resulting from any breach or inaccuracy of any representation or warranty made by Boulder Hill in the Purchase Agreement. The Company has been unable to make the required payments.
 
 
 
 
 
- 11 -

 
 
 
Assignment and Assumption of Lease Agreement
 
On December 16, 2011 (the “Effective Date”), we entered into an Assignment and Assumption Agreement (“Boulder Hill Assignment Agreement”) with Boulder Hill, and a private individual (“Ebisch”). Boulder Hill and Ebisch are parties to an Option to Purchase and Royalty Agreement dated July 15, 2008, as amended on August 1, 2011 (the “ Boulder Hill Option Agreement”) which granted to Boulder Hill an option to acquire an undivided 100% of the right, title and interest of Ebisch in and to that certain Montana State Metal ferrous Gold Lease M-1974-06 dated August 21,2006 he entered into with the State of Montana (the “Montana Gold Lease”) under which Ebisch was granted the exclusive right to prospect, explore, develop and mine for gold, silver and other minerals on property situated in Lincoln County, Montana. The Montana Gold Lease is for a ten (10) year term and is subject to the 5% net smelter return due to the State of Montana. Pursuant to the terms of the Boulder Hill Assignment Agreement, Boulder Hill transferred and assigned us all of its right, title and interest, in, to and under the Option Agreement and we assumed the assignment of the Boulder Hill Option Agreement agreeing to be bound, the same extent as Boulder Hill, to the terms and conditions of the Boulder Hill Option Agreement. As consideration for the Boulder Hill Assignment Agreement, we issued Boulder Hill 1,000 (500,000 pre reverse) restricted shares of our common stock and are obligated to pay Boulder Hill $25,000 in cash within twelve (12) months of the Effective Date, which is December 16, 2012, waived until May 2013, and $25,000 in cash within twenty-four (24) months of the Effective Date, which is December 16, 2013.
 
The Boulder Hill Option Agreement provided that the cash payments payable to Ebisch should be made according to the following schedule:
 
·
$20,000 on or before October 14, 2012 plus five per cent (5%) of any joint-venture and buyout payments (hereafter referred to as “JV&BP”), of which an initial payment of $3,000 is to be made on or before October 30, 2011 ($3,000 paid, with the balance of $17,000 waived until May 2013);
 
·
$15,000 on or before July 15, 2013 plus five per cent (5%) of any JV&BP; (unpaid and waived)
 
·
$20,000 on or before July 15, 2014 plus five per cent (5%) of any JV&BP; and
 
·
$25,000 on or before July 15, 2015 plus five per cent (5%) of any JV&BP.
 
The Option Agreement provides that the exploration expenditures of an aggregate of not less than $210,000 on the property underlying the Montana Gold Lease shall be incurred as follows:
 
·
on or before August 1, 2012, incur not less than an aggregate of $49,000 in exploration expenditures(this requirement has been waived until May 2013- and was not met); and
 
·
on or before August 1, 2013, incur not less than an aggregate of $210,000 in exploration expenditures (not incurred)

Description of Boulder Hill Project
 
In connection with our consideration of entering into the foregoing agreements, we conducted a diligence review. The Claims and the property that is subject to the Montana Gold Lease are being referred to by us as the “Boulder Hill Project.” The description of the property underlying the Boulder Hill Project that is contained herein is the product of the Company’s due diligence review.
 

 
 
- 12 -


 
Location
 
The general location of the Boulder Hill is identified on the map below:
 
graphic2
 
The Boulder Hill Project consists of approximately 60 acres comprised of three unpatented mining claims (the “Claims”) and an option to acquire certain rights under a contiguous lease with the State of Montana (Montana State Metalliferrous Gold Lease M-1974-06, the “Montana Gold Lease”) of approximately 114 acres located in Lincoln County, Montana. The property underlying the Claims and Montana Gold Lease lie in Township 29 North, Range 27 West, Montana Principal Meridian. The State lease is no longer in force.
 

 
 
 
- 13 -

 
 
 
Land Status
 
Mineral rights on federal unpatented lode mining claims can be held indefinitely as long as the annual claim maintenance payments are current. At the present time, all of the required annual claim maintenance payments for the Claims have been made. The initial term on the Montana Gold Lease is for a ten-year period commencing on August 21, 2006, which may be renewable. The total area consisting of the Boulder Hill Project consists of approximately 174 acres. The total annual property maintenance costs due the state and federal government for the Boulder Hill Project is currently about $800/year.The Company is in the process of reviewing prior exploration work to determine a re-staking of the claims for improved geological prospects.
 
History
 
The Boulder Hill Project contains several historic prospect pits and adits, which we believe were excavated in the late 19th century or early 20th century. Bright white quartz veins with low gold contents attracted early prospectors to the Boulder Hill Project area. In 1995, during a regional reconnaissance conducted by Jim Ebisch, these original mine workings were sampled. Quartz vein samples from these historic workings were found in 1995 to contain low-grade gold; however, one prospect pit further down the hill, also originally sampled at the same time, contained altered, siliceous metasediments that have a far different appearance than that of the bright white quartz veins. These metasediments, poorly exposed in the prospect pit, were found to contain gold grades much higher than that of the bright white quartz veins that attracted historic attention. We have not independently verified this information and can provide no assurance that any of our exploration work will result in similar results.
 
Regional Geology
 
The Boulder Hill Project is located within an area that includes the Belt Basin of the northwestern United States. Mineralization is hosted by the Precambrian Age Prichard Formation. The Boulder Hill Project lies near the crest of the Wolf Creek Anticline. The rocks exposed in that area are thought to belong to the G Member of the Prichard Formation. The Boulder Hill Project also lies immediately south of the Wolf Creek Fault, an important regional structure.
 
Boulder Hill Project Geology
 
Structurally the Boulder Hill Project is on the downthrown side of the Wolf Creek fault, and the project is considered by us as a stratiform sulfide target within the Middle Prichard Formation in Lincoln County, Montana
 
Our exploration plan at the Boulder Hill Project is designed to target what are believed to be Stratabound gold occurrences. Poorly-exposed gold mineralization found during the aforementioned reconnaissance exploration at the Boulder Hill Project within a prospect trench in 1995 is in contrast to the bright white quartz veins that were of historic interest. The rocks containing the gold mineralization found in 1995 consisted of silicified, sericitized, and pyritic to locally gossanous metasediments. We have not independently verified this historical information and can provide no assurance that any of our exploration work will result in similar results.
 
Project Infrastructure, Access and Power
 
The Boulder Hill Project is located in an area of low-lying hills, away from residential areas. A paved road, a power line, and a railway line passes within one mile of the subject area. An improved gravel road passes by northwestern portion of the property. Skid trails lead to the area where the gold mineralization was found during the 1995 exploration and a subsequent follow-up site visit in 2008 by Mr. Ebisch. There are no accessible tunnels or shafts on the subject area. The source of water for proposed drilling is currently uncertain, which may require initially hauling of water for drilling purposes.
 
Reserves
 
There are no established probable or proven reserves on the property underlying the Boulder Hill Project. Our due diligence activities have been limited, and to a great extent, have relied upon information provided to us by third parties. We have not established and cannot provide any assurance that any of the properties underlying the Boulder Hill Project contain adequate, if any, amounts of gold or other mineral reserves to make mining economically feasible to recover those gold or other mineral reserves, or to make a profit in doing so.
 
Proposed Exploration Plan
 
Several phases of exploration work will be necessary to move forward this project. Each successive phase of work is contingent upon the results of previous phases. The first phase will require geological mapping and sampling. Concurrent with this work, excavation of trenches on the underlying property will be necessary to expose and sample mineralization of interest. Geophysics may also be done on the property if the mineralization found by trenching has characteristics that lend to detection by geophysical methods. The total cost of this work is estimated to be $49,500.
 
 
 
 
 
- 14 -

 
 
 
 
The second phase of work will involve limited drilling, consisting of 3-5 diamond drill holes. These will test for near-surface strata bound gold. The total cost of this work is estimated to be $214,500.
 
The third phase of work will involve the drilling of one-two deep drill holes, each with an estimated depth of 1,500 feet. These will test for deep strata bound gold close to the Wolf Creek Fault. The total cost of this work is estimated to be $338,000.
 
 Our current cash on hand is insufficient to complete any of the activities set forth in our planned exploration program. We have postponed the commencement of any exploration and development program until such time that we are able to secure sufficient financing, however we continued review of historical records for revising the below plan in 2014. We can provide no assurance that we will be successful in securing sufficient financing. Provided we are able to secure sufficient financing, we anticipate that we will incur the following costs for the next twelve months:
 
Proposed Exploration Budget
 
Stage 1 (Trenching and Geophysics)
 
Permitting and Bonding
 
$
6,500
 
Trench rehabilitation, new trenching, surveying and sampling
 
$
9,500
 
Supervision, geologic mapping and reporting
 
$
10,000
 
Analyses (100 samples @ $40 each)
 
$
4,000
 
Geophysics & Reclamation
 
$
15,000
 
Administration & overhead @ 10%
 
$
4,500
 
Subtotal
 
$
49,500
 

Stage 2 (Shallow Drilling)
 
Permitting and Bonding
 
$
10,000
 
Surface diamond drilling 3-5 holes @ 400 ft depth average @ $70/ft
 
$
140,000
 
Site Preparation & Reclamation
 
$
10,000
 
Supervision, core logging, sampling and reporting
 
$
25,000
 
Analyses (100 samples @ $50 each)
 
$
5,000
 
Core Handling/Storage
 
$
5,000
 
Administration & overhead @ 10%
 
$
19,500
 
         
Subtotal
 
$
214,500
 
 
 
 
 
 
- 15 -


 
 
 
Stage 3 (Deep Drilling)
 
Permitting and Bonding
 
$
5,000
 
Surface diamond drilling 2 holes @ 1,500 feet each @$90/foot
 
$
270,000
 
Site Preparation & Reclamation
 
$
3,000
 
Supervision, core logging, sampling, and reporting
 
$
20,000
 
Analyses (100 samples @$50/each)
 
$
5,000
 
Core Handling/Storage
 
$
5,000
 
Administration & overhead @ 10%
 
$
30,800
 
         
Subtotal
 
$
338,800
 
         
Grand Total
 
$
602,800
 
 
 
 
This exploration plan may change or be terminated depending on the results from each stage of exploration.. The Company is re-evaluating the proposed budget in light of its decision to not pursue the State Lease further ,and abandon interests in the previous unpatented mining claims in the area, but to focus on re-staking unpatented mining claims in the area, which the Company believes may reduce the above exploration budget by ten percent. The above exploration plan would be spread out over three years if implemented, but represents the Company’s best estimate of what is required to advance the project.
 
graphic3
 
 
 
 
 
- 16 -

 
 
 
Montana
 
The Company conducted reconnaissance exploration in Jefferson County, Montana. This included reviewing historical data, and field site visits to areas of interest. These efforts are designed initially from surface examination to identify properties with geological characteristics that indicate further exploration and potential acquisition may be warranted.

We  acquired the Skip claims in Montana in 2013  through right of location. The Skip project is considered an early-stage silver exploration project, and we are seeking either a JV partner, or to develop an exploration plan for 2014. The project has no indicated reserves.We intend to focus primarily on the Nile Mine project.

Memorandum of Understanding to Earn-Interest in the Nile Mine Project

On May 1, 2013, the Company with GMRV, a branch of 4uX, LLC, a private Montana company (“GMRV”) entered into a Memorandum of Understanding (“MOU”) to enter into a Definitive Agreement within 180 days for the Company to earn a fifty percent interest in the Nile Mine project. The Company has not entered into a final and definitive agreement at this time.  In May 2014 GMRV waived 2013 cash payments in exchange for an agreed upon payments by June and September 30 of 2013, respectivey, and provided additional time for preparation and implementation of a definitive agreement.

Land Status

The project is owned/controlled by GMRV and private interests. The Company signed a Memorandum of Understanding (“MOU”) on the project effective May 1, 2013 containing the following terms and conditions for the Company to earn a 50% interest in the project:

Paying within 180 days of the signing of this MOU $2,500 which will be payable in cash or the issuance of restricted shares of the Company at the market bid price, or the equivalent in restricted preferred shares of the Company, subject to an subscription agreement signed by GMRV acceptable to the Company. The Company has agreed to an initial work commitment of $5,000 in 2013, and upon mutual agreement of an exploration plan for 2014, an increased work commitment of at least $10,000 for 2014.As described above this understanding has been extended eliminating cash payments during the extension period  and instead the Company may make cash payments or in restricted common stock. The Company during the quarter met the $5,000 commitment through the issuance of restricted stock and prior cash payments.

The Company agreed that work commitment will include the consulting services that will be provided by GMRV. The parties in good faith agree to enter into a definitive agreement with duration of 10 years, with a work commitment for this period of $250,000 and annual minimum advance royalty payments of $5,000 per year in cash, common shares, or preferred shares, at First Colombia’s option, for First Colombia to earn a 50% interest in the project. Should a mutually agreed upon definitive agreement not be agreed on and implemented within the effective date of this agreement, the payment referred to above shall be non-refundable. As above this requirement is temporarily waived.

On the effective Date: May 1, 2013, The Company was responsible for all property maintenance fees, estimated not to exceed $500 annually at the current BLM Maintenance Fee rate.
 
The foregoing description of the MOU does not purport to be complete and is qualified in its entirety by reference to the MOU, previously filed on the Form 8-K and is incorporated herein by reference.

Description of Property

Location

The project is located in Marysville Mining District in the Marysville area, and is comprised of the Nile Mine and nearby Springer II Placer mining claim, comprising approximately fifty-five acres.

The Nile Mine Project consists of two unpatented lode claims covering the over 1,000 feet of the unpatented section of Nile and South Nile Veins and the Nile Cross-Cut located in Section 4, T11N, R6W.
 
 
 
 
 
- 17 -

 
 

 
The Springer_II Placer consists of one unpatented placer claim covering three tailing ponds and nearly 0.3 miles of old dredge piles in Section 32, T12N, R6W. The mill tailings are from the Empire Mill located further up the drainage.

graphic4
 
 
 
grpahic5
 
 
 
 
 
- 18 -

 
 
 
 
History

The placer property contains evidence of production from a former gold-silver mill. Prior sampling identified about 13,000 cubic yards of mill tailings containing gold, silver, and copper values. The Company has not verified prior sampling results. The lead-silver-gold mine reported intermittent production from 1890's through 1940's.
 
Regional Geology

The Company is currently reviewing regional and project geology.

Project Infrastructure, Access and Power

There is evidence and historical information that indicates some level of production from the Nile Mine but the Company hasn’t completed a thorough review of this data.

Reserves

There are no established reserves on the project.

Permitting

In Montana an Exploration License or POO (Plan of Operation) may be required depending on the extent of planned surface disturbance or water discharge form exploration and development activities, and such permits can typically require bonding.

Exploration Plans

We are in discussions with GMRV for an initial exploration plan involving surface sampling, road building and other rehabilitation work to improve underground access, and possible bulk sampling. We estimate this plan would cost between $5,000 to $25,000, and provided funding is available, we plan to embark on this plan in the summer of 2014. During the quarter surface samples were taken of the property and are awaiting assay. The Company in $5,000 charges related to the implementation of the MOU agreement.
 
Skip Claims

Land Status

The Skip unpatented mining claims comprise approximately forty acres and are considered a potential silver prospect.

Reserves

There are no established reserves on the property.
 
 
 
 
 
- 19 -

 

 
Exploration History

The Company has no documented information on prior exploration history. The Company has noticed evidence of trenching on the property.

Exploration Plans

The Company’s next step would be to prepare basic mapping, geologic mapping and taking surface samples. The Company believes that seeking a joint-venture partner would be the preferable approach to advancing the project.

Other Exploration Areas

Our strategy is to advance projects we own, lease or option, and seek joint-venture partners where possible, and to acquire additional projects in different geographical areas though our concentration currently is in Montana and Idaho. There is no assurance this will result in additional projects for the Company, or if they do the Company will meet regulatory and financial requirements to acquire any projects identified.

We have retained an experienced professional mine engineer, Frank Delzer, as VP Mining to review our current, past and potential projects to guide our mining division.

Other Geographic Locations

We are also considering further geographic locations for exploration projects including Mexico and Europe. This activity consists primarily of reviewing historical data to determine potential areas of interest, to be followed by a determination for requirements and potential for acquiring mineral property interest. These activities may not lead to future acquisitions absent future financing under terms deemed acceptable to, if any such financing is available, and determining properties that management believes are properties of merit to add to our portfolio of mineral interests. The Company has retained consulting assistance in south Eastern Europe, and we forecast consulting expenditures of $5,000 to $15,000 in 2014.
 
 
 
 
 
 
- 20 -

 
 
 
Please find attached certain mining terms that may not be familiar.

Glossary of Certain Mining Terms

Andesite
A gray, fine-grained volcanic rock, chiefly plagioclase and feldspar
Argentite
A valuable silver ore, Ag2S, with a lead-gray color and metallic luster that is often tarnished a dull black
Arsenic
A very poisonous metallic element that has three allotropic forms
Arsenopyrite
A silvery-gray mineral consisting of an arsenide and sulfide of iron
Basalt
An extrusive volcanic rock composed primarily of plagioclase, pyroxene and some olivine
brecciated tuffs
Rocks in which angular fragments are surrounded by a mass of fine grained minerals
Chalcopyrite
A sulphide mineral of copper and iron the most important ore mineral of copper
Cretaceous
Geologic period and system from circa 145.5 ± 4 to 65.5 ± 0.3 million years ago
Diorite
An intrusive igneous rock composed chiefly of sodic plagioclase, hornblende, biotite or pyroxene
Electrum
An alloy of silver and gold
Eocene
the second epoch of the Tertiary Period
Epithermal
Pertaining to mineral veins and ore deposits formed from warm waters at shallow depth
Fault
A break in the Earth’s crust caused by tectonic forces which have moved the rock on one side with respect to the other.
Galena
Lead sulphide, the most common ore mineral of lead
Granodiorite
a phaneritic igneous rock with greater than 20% quartz
Hornfels
A fine-grained metamorphic rock composed of quartz, feldspar, mica, and other minerals
Humus
organic component of soil, formed by the decomposition of leaves and other plant material by soil microorganisms
Igneous
Formed by the solidification
kaolin-chlorite
A fine soft white clay, used for making porcelain and china, as a filler in paper and textiles, and in medicinal absorbents
metamorphism
The process by which the form and structure of rocks is changed by heat and pressure
Miocene
the fourth epoch of the Tertiary period.
montmorillonite
An aluminum-rich clay mineral of the smectite group, containing sodium and magnesium
paragenesis
A set of minerals that were formed together, esp. in a rock, or with a specified mineral
Piedrancha
A fault line in Colombia
Reserves
That part of a mineral deposit which could be economically and legally extracted or produced at the time of the reserve determination
Sericite
a fine grained mica, either muscovite, illite, or paragonite
Shale
Sedimentary rock formed by the consolidation of mud or silt
sphalerite
A zinc sulphide metal; the most common ore mineral of zinc
Tertiary
Stones deposited during the Tertiary period lasting from about 65 million to 1.6 million years ago
Zinc
a silvery-white metal that is a constituent of brass and is used for coating (galvanizing)

Mine safety issues: As we have no operating mines or mines under development at present we have no disclosures related to mine safety issues.
 
Oil and Gas Interests and Energy Division
 
The Company during the quarter appointed a CEO and Director with experience in the energy sector, and began due diligence on acquiring oil assets in Kentucky with an objective of building assets and cash flow in this sector providing suitable acquisitions are both identified and feasible for the Company to acquire.
 
 
 
 
- 21 -

 
 
 
 
The Company is currently evaluating several potential reserves, both with the prospect of addition, and also with the prospect of exploiting these potential assets.  The Company has acquired additional expertise in anticipation of this additional direction.  The Company believes it has identified promising assets for acquisition ( see “Letter of Intent”) below, although the Company’s financial results do not  reflect this, and this is to be an addition to the Company’s business plan, and has necessitated acquiring additional skills, which the Company expects to be either hired directly, or engaged on a consulting basis, as needed.  It is anticipated that this additional direction will be aggressively pursued.
 
The Company on signed a Letter of Intent in July 2014 with private parties to acquire certain oil and gas assets including working interest in oil leases, transportation and drilling equipment, land and buildings.
 
Results of Operations for the Three Months Ended June 30, 2014 and 2013

Revenues

We have not generated any revenues from our operations since our inception and we do not expect to generate revenues in the near future, due to the exploratory nature of operations at this time.

Operating Expenses

We reported operating expenses in the amount of $947,184 for the three months ended June 30, 2014, compared to operating expenses of $63,606 for the three months ended June 30, 2013. The increase in operating expenses for the three months ended June 30, 2014, as compared to the three months ended June 30, 2013, was primarily a result of an increase in management compensation.

Other Income/Expense

We incurred interest of $428,008 for the three months ended June 30, 2014, as compared to $93,058 for the three months ended June 30, 2013. The increase is mainly due to an increase in origination interest associated with the initial recording of derivative liabilities.

The Company recorded gain on derivative liabilities of $245,851 for the three months ended June 30,2014 compared to a loss on derivative liabilities of $248,869 for the corresponding period ending June 30,2013. The derivative liability is remeasured quarterly.

Net Income (Loss)

As a result of the above, for the three months ended June 30, 2014, we reported a net loss of $1,112,088. For the three months ended June 30, 2013, we reported a net loss of $405,533.

Results of Operations for the Six Months Ended June 30, 2014 and 2013

Revenues
We have not generated any revenues from our operations since our inception and we do not expect to generate revenues in the near future, due to the exploratory nature of operations at this time.

Operating Expenses

We reported operating expenses in the amount of 975,744 for the six months ended June 30, 2014, compared to operating expenses of $164,541 for the six months ended June 30, 2013. The increase in operating expenses for the six months ended June 30, 2014, as compared to the six months ended June 30, 2013, was primarily a result of an increase in management compensation.
 
 
 
 
 
- 22 -

 

 
Other Items

We incurred interest of $468,627 for the six months ended June 30, 2014, as compared to $173,094 for the six months ended June 30, 2013. The increase is mainly due to an increase in origination interest associated with the initial recording of derivative liabilities.

The Company recorded gain on derivative liabilities of $529,306 for the six months ended June 30,2014 compared  to a loss on derivative liabilities of $66,533 for the corresponding period ending June 30,2013. The derivative liability is remeasured quarterly.

Net Income (Loss)

As a result of the above, for the six months ended June 30, 2014, we reported a net loss of $897,812. For the six months ended June 30, 2013, we reported a net loss of $358,811.

Liquidity and Capital Resources

At June 30, 2014, we had cash and cash equivalents of $491, compared to $0 at December 31, 2013.  At June 30, 2014, we had a working capital deficit of $828,101, compared to a working capital deficit of $963,353 at December 31, 2013. This reduction in our working capital deficit of $135,252 resulted primarily from the gain on the derivative liability in the quarter, and a decline in accounts payable.

Our present capital resources are insufficient to commence and sustain any planned exploration activity. Our current cash on hand is insufficient to be able to make all cash payments that we estimate would be required in connection with  mineral exploration plans and proposed plan of exploration anticipates that we would have incurred aggregate exploration related expenditures of $260,000 over the next twelve months; with minimum payments would amount to $125,000 in the next twelve months on exploration related expenses, with a total of $664,000 in exploration planned for the next thirty six months, subject to available funding. Accordingly the Company elected to abandon the current planned expenditures on the South Idaho Silver project, and is currently forecasting subject to financing being secured an exploration and acquisition budget of $240,000 over the next 12 months. The Company has certain existing note and related agreements that may require principal and interest payments to be made.
 
In addition to any expenditures related to any exploration activity, our business plan provides for spending of approximately $15,000 in ongoing general and administrative expenses per month for the next twelve months, for a total anticipated expenditure for general and administrative expenses of $180,000 over the next twelve months. The general and administrative expenses for the year will consist primarily of professional fees for the audit and legal work relating to our regulatory filings throughout the year, as well as transfer agent fees and general office expenses. Management compensation is forecast at approximately $120,000 for the next 12 months.
 
Accordingly, we must obtain additional financing in order to continue our plan of operations during and beyond the next twelve months, which would include being able to sustain any exploration activity. We believe that debt financing will not be an alternative for funding additional phases of exploration as we have limited tangible assets to secure any debt financing. We anticipate that additional funding will be in the form of equity financing from the sale of our common stock. We cannot provide investors with any assurance that we will be able to raise sufficient funding from the sale of our common stock to fund our complete exploration programs or any acquisition of additional property interests. Any issuance of common stock would dilute the interests of our existing stockholders. In the absence of such financing, we will not be able to pursue our exploration program and may not be able to maintain our mineral property interests in good standing. If we do not fulfill the terms of any of our option agreements according to our business plan, then our ability to commence or continue operations could be materially limited. We also may be forced to abandon our mineral property interests. If we are unable to raise additional capital in the near future, we will experience liquidity problems and management expects that we will need to curtail operations, liquidate assets, seek additional capital on less favorable terms and/or pursue other remedial measures.

We may consider entering into a joint venture arrangement to provide the required funding to explore the properties underlying our mineral property interests. We have not undertaken any efforts to locate a joint venture participant. Even if we determine to pursue a joint venture participant, there is no assurance that any third party would enter into a joint venture agreement with us in order to fund exploration of the properties underlying our mineral property interests. If we enter into a joint venture arrangement, we would likely have to assign a percentage of our interest in our mineral property interests to the joint venture participant.

The company has been dependent on convertible note financing which can be highly dilutive to existing shareholders, and there is no assurance the company can continue to receive such financing.

Cash Used in Operating Activities

Operating cash flows for the period ending June 30, 2014 and 2013 respectively were a negative $137,559 and $55,850. The increase in negative cash flow from operations is due to increases in debt discount amortization, origination interest, and stock issued for services, offset by gain on derivative liabilities..
 
 
 
 
 
- 23 -

 
 
 
 
Cash Used in Investing Activities

For the six months ended June 30 2014, we used $0 in investing activities, as compared to $4,150 used in investing activities during the six months ended June 30, 2013.

Cash from Financing Activities

As we have had no revenues since inception, we have financed our operations primarily by using existing capital reserves, notes payable and through private placements of our stock. Net cash flows provided by financing activities for the six months ended June 30, 2014 was $138,050. Net cash flows provided by financing activities for the six months ended June 30, 2013 was $60,000, which consisted entirely of proceeds of convertible notes issued to Asher Enterprises, Inc. in 2013.

Commitments

Cash Payments and Exploration Expenditures

Our plans to make cash payments for expenses and liabilities, and incur exploration expenditures in connection with our mining division are described above in Part II of this Quarterly Report on Form 10-Q. These expenditures of property payments and exploration are required to acquire and maintain maintain our mineral property interests. We also have forecast expenditures on Montana and we plan to make expenditures not quantified at present on oil and energy asset acquisitions and development in future quarters.
 

Off Balance Sheet Arrangements

We do not have any off-balance sheet debt nor did we have any transactions, arrangements, obligations (including contingent obligations) or other relationships with any unconsolidated entities or other persons that may have material current or future effects on financial conditions, changes in the financial conditions, results of operations, liquidity, capital expenditures, capital resources, or significant components of revenue or expenses.

Going Concern

We have incurred an accumulated deficit for the period from inception on September 5, 1997 to June 30, 2014 of $21,110,501 and have no source of revenue. The continuity of our future operations is dependent on our ability to obtain financing and upon future acquisition, exploration and development of profitable operations from our mineral properties. These conditions raise substantial doubt about our ability to continue as a going concern.

Critical Accounting Policies

Our interim consolidated financial statements have been prepared in conformity with GAAP. For a full discussion of our accounting policies as required by GAAP, refer to our Annual Report on Form 10-K for the year ended December 31, 2013. We consider certain accounting policies to be critical to an understanding of our consolidated financial statements because their application requires significant judgment and reliance on estimations of matters that are inherently uncertain. The specific risks related to these critical accounting policies are unchanged at the date of this report and are described in detail in our Annual Report on Form 10-K.

Not Applicable.
 
 
 
 
- 24 -


 
 

Evaluation of Disclosure Controls and Procedures

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2013. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of December 31, 2013, our disclosure controls and procedures are not effective. Our conclusion is based primarily on the material weakness in internal control over financial reporting which was disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012, where management identified material weaknesses, that were based on the size of our company and the fact that we have only one financial expert on our management team, no audit committee and no person on our board of directors that qualifies as an “audit committee financial expert”. We are in the process of considering changes to remediate these weaknesses.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
 
Limitations on the Effectiveness of Internal Controls

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving our objectives and our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at that reasonable assurance level. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal controls over financial reporting during the quarter ended June 30, 2014 that have materially affected or are reasonably likely to materially affect such controls.
 
 
 
 
 
 
- 25 -

 
 

PART II – OTHER INFORMATION

We are not currently a party to any pending legal proceeding. We were not as of June 30, 2014,  We were not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of five percent or more of our voting securities are adverse to us or have a material interest adverse to us. The legal agreement reached with the principal convertible note holder is described below.

The Company on August 7, 2014 entered into an agreement with a convertible note holder, with a Settlement Agreement and Release being filed in court, that the Company will on August 13,2014 pay the sum of $110,000 to satisfy all notes to this note holder issued prior to April 30, 2014, and that the Company can prepay all notes issued since that date, which total $74,500 without premium by September 12, 2014 or if after that date, the principal of the $74,500 may be fully satisfied through the issuance of common stock as outlined in the original convertible notes. The Company entered into this agreement primarily to reduce the debt and the dilutive effect of conversions at a discount to the market price of the company’s stock. Entry into this compromise leaves only one convertible note issued April 1, 2014 in the amount of $35,000 to a private party as of August 7, 2014. The Company believes this settlement was in the best interest of the Company and its stockholders to reduce the amount of convertible notes outstanding.
 

Not Applicable.


The Company during the quarter ending June 30, 2014 issued a total of 7,795,215 shares valued at $36,665, in settlement of convertible notes payable. The Company during the quarter issued 20,000,000 shares to management in relation to consulting agreements, and 458,333 in shares to settle accounts payable, and 156,250 in shares in accordance with mineral property agreements.

Exemption From Registration Claimed

All of the above sales by the Company of its unregistered securities were made by the Company in reliance upon Rule 506 of Regulation D and Section 4(a) (2) of the Securities Act of 1933, as amended (the "1933 Act"). All of the individuals and/or entities that purchased the unregistered securities were primarily existing shareholders, known to the Company and its management, through pre-existing business relationships, as long standing business associates and employees. All purchasers were provided access to all material information, which they requested, and all information necessary to verify such information and were afforded access to management of the Company in connection with their purchases. All purchasers of the unregistered securities acquired such securities for investment and not with a view toward distribution, acknowledging such intent to the Company. All certificates or agreements representing such securities that were issued contained restrictive legends (to be removed subject to rule 144), prohibiting further transfer of the certificates or agreements representing such securities, without such securities either being first registered or otherwise exempt from registration in any further resale or disposition. The issuances were not accompanied by advertising nor were any commissions paid on the sales.


None.


None.


None.
 
 
 
 
 
- 26 -

 
 
 
 

 
 
 
 
 

 

 
- 27 -


 
 
 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
First Colombia Gold Corp.
   
   
   
Date:   August 19, 2014
By: /s/    E. Robert Gates                                                                   
               E. Robert Gates 
Title :     Chief Executive Officer (Principal Executive Officer)
   
   
   
Date:  August 19, 2014
By: /s/  E. Robert Gates                                                                        
             E. Robert Gates
Title:    Chief Financial Officer (Principal Accounting Officer)


 

 
 

 
 

 
- 28 -