Attached files

file filename
EX-32.2 - EX 32.2 - CN Dragon Corpex322.htm
EX-31.1 - EX 31.1 - CN Dragon Corpex311.htm
EX-32.1 - EX 32.1 - CN Dragon Corpex321.htm
EX-31.2 - EX 31.2 - CN Dragon Corpex312.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
 
For the quarterly period ended June 30, 2014


Commission File Number: 000-53771

CN DRAGON CORPORATION
(Exact Name of registrant as specified in its charter)


Nevada
 
98-0358149
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer
Identification No.)
     
     
8/F Paul Y Centre, 51 Hung To Road,
Kwun Tong, Kowloon, Hong Kong
(Address of principal executive offices)
     
     
 
(+852) 2772 9900
 
(Registrant’s telephone number, including area code )


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [X] Yes     [   ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such period that the registrant was required to submit and post such files).
[   ] Yes    [   ] No


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [   ]
 
Accelerated filer [   ]
     
Non-accelerated filer   [   ]
(Do not check if a smaller reporting company)
 
Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  [   ] Yes    [X] No

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
[   ] Yes    [   ] No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of June 30, 2014, there were 81,010,491 shares of our common stock [par value $0.001] issued and outstanding.

PART I – FINANCIAL INFORMATION

Item 1.                      Financial Statements.


CN DRAGON CORPORATION
CONSOLIDATED BALANCE SHEETS
AS AT JUNE 30, 2014 AND MARCH 31, 2014
(Stated in US Dollars)

     
As at
 
Note
 
June 30, 2014
 
March 31, 2014
ASSETS
   
(Unaudited)
 
(Audited)
 Current assets
         
Cash and cash equivalents
2(l)
$
1,263
$
2,785
Deposits and prepaid expense
   
6,164
 
6,159
Other receivables
   
63,324
 
43,583
           
           
Total current assets
   
70,751
 
52,527
Property, plant and equipment, net
3
 
19,399
 
22,185
           
           
TOTAL ASSETS
 
$
90,150
$
74,712
           
           
LIABILITIES AND
         
STOCKHOLDERS’ EQUITY
         
Current liabilities
         
Accounts payable
 
$
85,104
$
45,989
Accrued liabilities
   
252,638
 
252,423
Loans payable to shareholders
   
722,499
 
694,649
Other payables
   
1,000
 
1,000
           
           
Total current liabilities
   
1,061,241
 
994,061
           
TOTAL LIABILITIES
 
$
1,061,241
$
994,061


See accompanying notes to consolidated financial statements

 
 

 



CN DRAGON CORPORATION
CONSOLIDATED BALANCE SHEETS (Continued)
AS AT JUNE 30, 2014 AND MARCH 31, 2014
(Stated in US Dollars)


     
As at
 
Note
 
June 30, 2014
 
March 31, 2014
     
(Unaudited)
 
(Audited)
STOCKHOLDERS’ EQUITY
         
           
Preferred Stock, $0.001 par value,
         
375,000,000 shares authorized,
         
no share issued and outstanding
 
$
-
$
-
           
Common stock - $0.001 par value
         
250,000,000 shares authorized;
         
81,010,491 shares issued and outstanding as of
         
June 30, 2014 and March 31, 2014
5
$
81,011
$
81,011
           
Additional paid-in capital
   
7,029,442
 
7,029,442
Accumulated deficits
   
(9,646,007)
 
(9,595,006)
Accumulated other comprehensive income
   
1,564,463
 
1,565,204
           
           
   
$
(971,091)
$
(919,349)
           
           
TOTAL LIABILITIES AND
         
STOCKHOLDERS’ EQUITY
 
$
90,150
$
74,712
           
           

 
See accompanying notes to consolidated financial statements

 

 
 

 


 
CN DRAGON CORPORATION
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE PERIODS ENDED JUNE 30, 2014 AND 2013
(Stated in US Dollars)

     
Periods ended June 30
 
Note
 
2014
 
2013
     
(Unaudited)
 
(Unaudited)
           
Net revenues
 
$
4,526
$
29,933
Cost of net revenues
   
-
 
-
           
           
Gross profit
   
4,526
 
29,933
Operating expenses:
         
General and administrative
   
(55,527)
 
(93,062)
           
           
Loss before income taxes
   
(51,001)
 
(63,129)
           
Income taxes
6
 
-
 
-
           
           
Net Loss
   
(51,001)
 
(63,129)
Other comprehensive income:
         
     Foreign currency translation
         
     adjustments
   
(741)
 
15,893
           
           
Comprehensive gain/(loss)
 
$
(51,742)
$
(47,236)
           
           
Basic and diluted loss per share
5
$
(0.0006)
$
(0.0006)
           
           
Weighted average number of share
         
outstanding
5
 
81,010,491
 
81,010,491
           
           

See accompanying notes to consolidated financial statements

 

 
 

 


CN DRAGON CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
AND ACCUMULATED OTHER COMPREHENSIVE INCOME
FOR THE PERIODS ENDED JUNE 30, 2014 AND MARCH 31, 2014
(Stated in US Dollars)



 
Preferred
               
Accumulated
   
 
Stock
Common Stock
 
Additional
     
other
   
 
Number of
Number of
     
Paid-in
 
Accumulated
 
Comprehensive
   
 
Shares
Shares
 
Amount
 
Capital
 
Deficit
 
Income
 
Total
                         
Balance, April 1, 2013
-
81,010,491
$
81,011
$
7,029,442
$
(9,403,745)
$
1,620,516
$
(672,776)
Net loss
-
-
 
-
 
-
 
(191,261)
 
-
 
(191,261)
Foreign currency Translation Adjustment
-
-
 
-
 
-
 
-
 
(55,312)
 
(55,312)
                         
Balance, March 31, 2014
-
81,010,491
$
81,011
$
7,029,442
$
(9,595,006)
$
1,565,204
$
(919,349)
                         
Balance April 1, 2014
-
81,010,491
$
81,011
$
7,029,442
$
(9,595,006)
$
1,565,204
$
(919,349
Net loss
-
-
 
-
 
-
 
(51,001)
 
-
 
(51,001)
Foreign currency Translation Adjustment
-
-
 
-
 
-
 
-
 
(741)
 
(741)
Balance June 30, 2014
-
81,010,491
$
81,011
$
7,029,442
$
(9,646,007)
$
1,564,463
$
(971,091)

See accompanying notes to consolidated financial statements


 
 

 


 
CN DRAGON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE PERIODS ENDED JUNE 30, 2014 AND 2013
(Stated in US Dollars)

   
For the periods ended June 30,
   
2014
 
2013
Cash flows from operating activities
 
(Unaudited)
 
(Unaudited)
   Net loss
$
(51,001)
$
(63,129)
      Depreciation
 
2,827
 
2,872
         
Adjustments to reconcile net income to net cash provided
       
by operating activities:
       
      Deposits and prepaid expense
 
(47)
 
(21,117)
Other receivables
 
(19,741)
 
-
Accrued liabilities
 
215
 
(9,332)
Amount due to a director
 
27,851
 
72,895
Accounts payable
 
39,115
 
-
Net cash used in operating activities
 
(781)
 
(17,811)
         
Cash flows from investing activities
       
     Purchase of plant and equipment
 
-
 
-
         
         
Net cash used in investing activities
 
-
 
-
         
Cash flows from financing activities
       
Net cash provided by financing activities
 
-
 
-
         
Net cash and cash equivalents sourced 
       
(used)
 
(781)
 
(17,811)
         
Effect of foreign currency translation on cash and cash
       
equivalents
 
(741)
 
15,849
         
Cash and cash equivalents – beginning of period
 
2,785
 
9,446
         
         
Cash and cash equivalents – end of period
$
1,263
$
7,484
         
         

See accompanying notes to consolidated financial statements

 

 
 

 

 
CN DRAGON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIODS ENDED JUNE 30, 2014 AND 2013
(Stated in US Dollars)

1.ORGANIZATION AND PRINCIPAL ACTIVITIES

CN Dragon Corporation (“the Company”) was incorporated under the laws of the State of Nevada on August 30, 2001, under the name Infotec Business Systems, Inc. On June 8, 2007, we changed our name to Wavelit, Inc. On September 14, 2009, we changed our name to CN Dragon Corporation and began new business operations in the PRC.
 
On May 17, 2010, pursuant to the terms of the Agreement for Share Exchange, the Company acquired CNDC Corporation (“CNDC BVI”), and its wholly-owned subsidiaries, CN Dragon Holdings Limited (“CN Dragon Holdings”) and Zhengzhou Dragon Business Limited (“Zhengzhou Dragon”). This transaction was accounted for as a “reverse merger” with CNDC BVI deemed to be the accounting acquirer and the Company as the legal acquirer.  Consequently, the assets and liabilities and the historical operations that will be reflected in the financial statements for periods prior to the Share Exchange will be those of CNDC BVI, recorded at its historical cost basis. After completion of the Share Exchange, the Company’s consolidated financial statements will include the assets and liabilities of both the Company and CNDC BVI, the historical operations of CNDC BVI and the operations of the Company and its subsidiaries from the closing date of the Share Exchange. The Zhengzhou Dragon was de-registered on July 12, 2010.
 
CNDC BVI was established under the laws of the British Virgin Islands on March 26, 2008. The Company currently operates through itself and subsidiary, CN Dragon Holdings Limited which was incorporated in Hong Kong.
 
The Company and its subsidiaries (hereinafter, collectively referred to as (the “Group”) are engaged and specialized in investment, development and fund management in hospitality properties, as well as advisory and consulting services to the hospitality, tourism and real estate industries in the PRC.
 
2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Method of Accounting

The Group maintains its general ledger and journals with the accrual method of accounting for financial reporting purposes.  The financial statements and notes are representations of management.  Accounting policies adopted by the Group conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements.

(b) Principles of Consolidation
 
 The consolidated financial statements are presented in US Dollars and include the accounts of the Company and its subsidiaries.  All significant inter-company balances and transactions are eliminated in consolidation.

The Company owned its subsidiaries soon after its reverse merger and continued to own the equity’s interests through June 30, 2014.  The following table depicts the identity of the subsidiaries:

     
Share capital/
 
Place & date of Incorporation
Attributable equity
registered
Name of subsidiary
incorporation
interest %
capital
       
       
CNDC Corporation
British Virgin Islands/
   
 
March 26, 2008
100
US$1
       
CN Dragon Holdings Limited
Hong Kong/Mar 5, 2008
100
HK$1

(c) Economic and political risks.
 
 The Group’s operations are conducted in Hong Kong and the PRC. Accordingly, the Group’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.  
The Group’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Group’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things.

(d) Property, plant and equipment

Property, plant and equipment are carried at cost less accumulated depreciation.  Depreciation is provided over their estimated useful lives, using the straight-line method.
The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to income as incurred, whereas significant renewals and betterments are capitalized.

(e)  Trade receivables

Trade receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for uncollectible accounts is maintained for all customers in considering with a variety of factors, including the length of past due, significant one-time events and the Group’s historical experience. Bad debts are written off as incurred. 

(f) Accounting for the impairment of long-lived assets

The Group periodically evaluates the carrying value of long-lived assets to be held and used, including intangible assets subject to amortization, when events and circumstances warrant such a review, pursuant to the guidelines established in ASC 360. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose.

During the reporting period, there was no impairment loss.

(g) Foreign currency translation

The accompanying financial statements are presented in United States dollars. The functional currency of the Group is the Hong Kong dollars (HKD) and Renminbi (RMB).  The financial statements are translated into United States dollars from HKD and RMB at year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.

Period ended
June 30, 2014
June 30, 2013
     
RMB : USD exchange rate
6.1565
6.1732
Average three-month ended
   
RMB : USD exchange rate
6.1658
6.2025
     

Period ended
June 30, 2014
June 30, 2013
     
HKD : USD exchange rate
7.7514
7.7557
Average three month ended
   
HKD : USD exchange rate
7.7530
7.7615
     
 
The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions.  No representation is made that the RMB amounts could have been, or could be, converted into US$ at the rates used in translation.

(h) Cash and cash equivalents
 
The Group considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. The Group maintains bank accounts only in Hong Kong. The Group does not maintain any bank accounts in the United States of America.

(i) Revenue Recognition
 
Revenue is recognized when all of the following criteria are met:

- Persuasive evidence of an arrangement exists;
- Delivery has occurred or services have been rendered;
- The seller’s price to the buyer is fixed or determinable; and
- Collection is reasonably assured.

(j) Operating lease rental
 
 The Group did not have leases which met the criteria of a capital lease. Leases which do not qualify as capital leases are classified as operating leases. Operating lease rental payment has nil and nil included in general and administrative expenses for the periods ended June 30, 2014 and 2013 respectively.

(k) Income taxes

The Group accounts for income taxes using an asset and liability approach and allows for recognition of deferred tax benefits in future years.  Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Group is able to realize their benefits, or that future realization is uncertain.

 (l)  Cash and concentration of risk

Cash includes cash on hand and demand deposits in bank accounts maintained within Hong Kong.   The Group has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts.
 
(m) Comprehensive income

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners.  Among other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income are required to be reported in a financial statement that is presented with the same prominence as other financial statements.  The Group’s current component of comprehensive income is net income and foreign currency translation adjustment. 
 
(n) Recent accounting pronouncements
 
 The FASB has issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), and the IASB has issued IFRS 15, Revenue from Contracts with Customers. The issuance of these documents completes the joint effort by the FASB and the IASB to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and IFRS.

This ASU affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. This ASU also supersedes some cost guidance included in Subtopic 605-35, Revenue Recognition—Construction-Type and Production-Type Contracts. In addition, the existing requirements for the recognition of a gain or loss on the transfer of nonfinancial assets that are not in a contract with a customer (e.g., assets within the scope of Topic 360, Property, Plant, and Equipment, and intangible assets within the scope of Topic 350, Intangibles—Goodwill and Other) are amended to be consistent with the guidance on recognition and measurement (including the constraint on revenue) in this ASU.

The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

-Step 1: Identify the contract(s) with a customer.
-Step 2: Identify the performance obligations in the contract.
-Step 3: Determine the transaction price.
-Step 4: Allocate the transaction price to the performance obligations in the contract.
-Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

For a public entity, the amendments in this ASU are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted.

For all other entities (nonpublic entities), the amendments in this ASU are effective for annual reporting periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. A nonpublic entity may elect to apply this guidance earlier, however, only as of the following:

-An annual reporting period beginning after December 15, 2016, including interim periods within that reporting period (public entity effective date);

-An annual reporting period beginning after December 15, 2016, and interim periods within annual periods beginning after December 15, 2017; or

-An annual reporting period beginning after December 15, 2017, including interim periods within that reporting period.

An entity should apply the amendments in this ASU using one of the following two methods:

1. Retrospectively to each prior reporting period presented and the entity may elect any of the following practical expedients:

-For completed contracts, an entity need not restate contracts that begin and end within the same annual reporting period.
-For completed contracts that have variable consideration, an entity may use the transaction price at the date the contract was completed rather than estimating variable consideration amounts in the comparative reporting periods.
-For all reporting periods presented before the date of initial application, an entity need not disclose the amount of the transaction price allocated to remaining performance obligations and an explanation of when the entity expects to recognize that amount as revenue.

2. Retrospectively with the cumulative effect of initially applying this ASU recognized at the date of initial application. If an entity elects this transition method, it also should provide the additional disclosures in reporting periods that include the date of initial application of:

-The amount by which each financial statement line item is affected in the current reporting period by the application of this ASU as compared to the guidance that was in effect before the change.
-An explanation of the reasons for significant changes.

3.   PROPERTY, PLANT AND EQUIPMENT, NET

 Details of property, plant and equipment, net are as follows:

   
As at
 
As at
   
June 30, 2014
 
March 31, 2014
At cost
       
Office equipment
$
35,749
$
35,749
Motor vehicles
 
15,199
 
15,199
Exchange gain/(loss)
 
81
 
40
   
51,029
 
50,988
         
Less: accumulated depreciation
 
(31,630)
 
(28,803)
         
         
 
$
19,399
$
22,185
         
         
 
Depreciation expenses are included in the statements of income as follows:

   
For the period ended
 
For the year ended
   
June 30, 2014
 
March 31, 2014
         
General and administrative expenses
$
2,827
$
11,424

4.  AMOUNT DUE TO THE RELATED COMPANY

The amount due to the related company, is unsecured, interest free and repayable on demand.

 
5.  EARNING PER SHARE

The calculation of the basic and diluted earnings per share attributable to the share capital holder is based on the following data:

   
For the periods ended
June 30,
   
2014
 
2013
Earnings (Loss):
       
Earnings for the purpose of basic earnings (loss) per share
$
(51,001)
$
(63,129)
Effect of dilutive potential share capital
 
-
 
-
         
         
Earnings for the purpose of diluted earnings (loss) per
       
share
$
(51,001)
$
(63,129)
         
         
Number of shares:
       
Weighted average number of share capital for the purpose
       
of basic earnings (loss) per share
 
81,010,491
 
45,158,291
Effect of dilutive potential share capital
 
-
 
-
         
         
Weighted average number of share capital for the purpose
       
of dilutive earnings (loss) per share
 
81,010,491
 
45,158,291
         

6.  INCOME TAXES

The Company is not subject to any income tax as there are no estimated profitable or assessable profits for the quarter ended June 30, 2014 and 2013.

Pursuant to Hong Kong tax law, CN Dragon Holdings Limited is subjected to profits tax imposed at the rate of 16.5%.  No Hong Kong profits tax is provided as there are no estimated assessable profits for the quarters ended June 30, 2014 and 2013.

No deferred tax has been provided as there is no material temporary difference arising for the quarters ended June 30, 2014 and 2013.

7.  UNCERTAINTY OF ABILITY TO CONTINUE AS A GOING CONCERN

The Company's financial statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not generated significant revenues since inception and has never paid any dividends and is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the ability of the Company to obtain necessary equity financing to continue operations and the attainment of profitable operations. The management will seek to raise funds from shareholders.

For the period ended June 30, 2014, the Company has generated revenue of $4,526 and has incurred an accumulated deficit $9,646,007. As of June 30, 2014, its current liabilities exceed its current assets by $990,490, which may not be sufficient to pay for the operating expenses in the next 9 months. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. These factors noted above raise substantial doubts regarding the Company's ability to continue as a going concern.

8.  SUBSEQUENT EVENT

The Company has evaluated all other subsequent events through August 17, 2014, the date these consolidated financial statements were issued, and determined that there were no other subsequent events or transactions that require recognition or disclosures in the financial statements.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

THE COMPANY

Cautionary Statement Concerning Forward-Looking Statements

The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes included in this report.  This report contains “forward-looking statements.” The statements contained in this report that are not historic in nature, particularly those that utilize terminology such as “may,” “will,” “should,” “expects,” “anticipates,” “estimates,” “believes,” or “plans” or comparable terminology are forward-looking statements based on current expectations and assumptions.

Various risks and uncertainties could cause actual results to differ materially from those expressed in forward-looking statements.  Factors that could cause actual results to differ from expectations include, but are not limited to, those set forth under the section “Risk Factors” set forth in this report.

The forward-looking events discussed in this report, the documents to which we refer you and other statements made from time to time by us or our representatives, may not occur, and actual events and results may differ materially and are subject to risks, uncertainties and assumptions about us.  For these statements, we claim the protection of the “bespeaks caution” doctrine.  All forward-looking statements in this document are based on information currently available to us as of the date of this report, and we assume no obligation to update any forward-looking statements.  Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

General

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to business development expenses, financing operations and contingencies and litigation. We base these estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Critical Accounting Policies

Method of Accounting

The Company maintains its general ledger and journals with the accrual method of accounting for financial
reporting purposes. The financial statements and notes are representations of management. Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have been consistently applied in the presentation of financial statements.

Principles of Consolidation

The consolidated financial statements are presented in US Dollars and include the accounts of the Company and its subsidiaries (the “Group”).  All significant inter-company balances and transactions are eliminated in consolidation.

The Company owned its subsidiaries soon after its inception and continued to own the equity’s interests.  The following table depicts the identity of the subsidiaries:

 
Name of Subsidiary
Date of Disposal (D) /
Acquisition (A)
Place and Date of
Incorporation
Attributable
 Equity Interest %
Share Registered
Capital
         
CNDC Corporation
May 17, 2010 (A)
British Virgin Islands /
100
US$1
   
March 26, 2008
   
         
CN Dragon Holdings Limited
May 17, 2010 (A)
Hong Kong / March 5, 2008
100
HK$1
         

Property, plant and equipment
 
Property, plant and equipment are carried at cost less accumulated depreciation.  Depreciation is provided over their estimated useful lives, using the straight-line method.
 
The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to income as incurred, whereas significant renewals and betterments are capitalized.
 
Trade receivables
 
Trade receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance for uncollectible accounts is maintained for all customers in considering with a variety of factors, including the length of past due, significant one-time events and the Group’s historical experience. Bad debts are written off as incurred.
 
Accounting for impairment of long-lived assets

The Group periodically evaluates the carrying value of long-lived assets to be held and used, including intangible assets subject to amortization, when events and circumstances warrant such a review, pursuant to the guidelines established in ASC 360. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognised based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar manner, except that fair market values are reduced for the cost to dispose.

During the reporting period, there was no impairment loss.

Cash and cash equivalents

The Group considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. The Group maintains bank accounts only in the PRC and Hong Kong. The Group does not maintain any bank accounts in the United States of America.

Revenue recognition

Revenue is recognized when all of the following criteria are met:

- Persuasive evidence of an arrangement exists;
- Delivery has occurred or services have been rendered;
- The seller’s price to the buyer is fixed or determinable; and
- Collection is reasonably assured.

Income taxes
The Group accounts for income taxes using an asset and liability approach and allows for recognition of deferred tax benefits in future years.  Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Group is able to realize their benefits, or that future realization is uncertain.

Cash and concentration risk

Cash includes cash on hand and demand deposits in bank accounts maintained within PRC and Hong Kong.  Total cash in these banks at June 30, 2014 amounted to $1,263 of which no deposits are covered by Federal Depository Insured Commission.  The Group has not experienced any losses in such accounts and believes it is not exposed to any risks on its cash in bank accounts.

Results of Operations

Comparison of the Periods ended June 30, 2014 and 2013

The following table sets forth key components of our results of operations for the Company, for the periods indicated (Stated in US Dollars).
 
   
Periods ended June 30
   
2014
 
2013
   
(Unaudited)
 
(Unaudited)
         
Net revenues
$
4,526
$
29,933
Cost of net revenues
 
-
 
-
         
         
Gross profit
 
4,526
 
29,933
Operating expenses:
       
Selling and distribution
 
-
 
-
General and administrative
 
(55,527)
 
(93,062)
         
         
Loss before income taxes
 
(51,001)
 
(63,129)
         
Income taxes
 
-
 
-
         
         
Net loss
 
(51,001)
 
(63,129)
Other comprehensive income:
       
     Foreign currency translation
       
     adjustments
 
(741)
 
15,893
         
         
Comprehensive (loss)/gain
$
(51,742)
$
(47,236)
         
         
Basic and diluted loss per share
$
(0.0006)
$
(0.0006)
         
         
Weighted average number of share
       
outstanding
 
81,010,491
 
45,158,291
         
         

 
Liquidity and Capital Resources
 
Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on an ongoing basis. Our working capital is currently insufficient to sustain our current operations.  Our plan is to seek additional funding and business relationships.
 
While management believes that revenues can be grown and that ultimately profitable operations can be attained in the future, there is no assurance that revenues will be maintained or grown or that they will ultimately be of a level required to generate profitable operations or provide positive cash follow. We are unable to predict at this time the exact amount of any additional working capital we will require to fund the implementation of our business plan and achieve cash flow sufficient to sustain operations and achieve profitability. To fund out operations and more fully implement our business plan, we may seek additional capital in the private and/or public equity markets through the sale of equity and debt securities. However, if we receive additional funds through the issuance of equity securities, our existing stockholders may experience significant dilution. If we issue new securities, they may contain certain rights, preferences or privileges that are senior to those of our common stock. Moreover, we may not be successful in obtaining additional financing when needed or on terms favorable to our stockholders. As we have no commitments from any third parties to provide additional equity or debt financing, we cannot provide any assurance that we will be successful in attaining such additional funding.
 
For the period ended June 30, 2014, the Company has generated revenue of $4,526 and has incurred an accumulated deficit $9,646,007. As of June 30, 2014, its current liabilities exceed its current assets by $990,490, which may not be sufficient to pay for the operating expenses in the next 9 months. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. These factors noted above raise substantial doubts regarding the Company's ability to continue as a going concern.

Off-balance Sheet Arrangements
 
We maintain no significant Off-balance Sheet Arrangements
 
Recent Accounting Pronouncements

The FASB has issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), and the IASB has issued IFRS 15, Revenue from Contracts with Customers. The issuance of these documents completes the joint effort by the FASB and the IASB to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and IFRS.

This ASU affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. This ASU also supersedes some cost guidance included in Subtopic 605-35, Revenue Recognition—Construction-Type and Production-Type Contracts. In addition, the existing requirements for the recognition of a gain or loss on the transfer of nonfinancial assets that are not in a contract with a customer (e.g., assets within the scope of Topic 360, Property, Plant, and Equipment, and intangible assets within the scope of Topic 350, Intangibles—Goodwill and Other) are amended to be consistent with the guidance on recognition and measurement (including the constraint on revenue) in this ASU.

The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

-Step 1: Identify the contract(s) with a customer.
-Step 2: Identify the performance obligations in the contract.
-Step 3: Determine the transaction price.
-Step 4: Allocate the transaction price to the performance obligations in the contract.
-Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

For a public entity, the amendments in this ASU are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted.

For all other entities (nonpublic entities), the amendments in this ASU are effective for annual reporting periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. A nonpublic entity may elect to apply this guidance earlier, however, only as of the following:

-An annual reporting period beginning after December 15, 2016, including interim periods within that reporting period (public entity effective date);
-An annual reporting period beginning after December 15, 2016, and interim periods within annual periods beginning after December 15, 2017; or
-An annual reporting period beginning after December 15, 2017, including interim periods within that reporting period.

An entity should apply the amendments in this ASU using one of the following two methods:

1. Retrospectively to each prior reporting period presented and the entity may elect any of the following practical expedients:

-For completed contracts, an entity need not restate contracts that begin and end within the same annual reporting period.
-For completed contracts that have variable consideration, an entity may use the transaction price at the date the contract was completed rather than estimating variable consideration amounts in the comparative reporting periods.
-For all reporting periods presented before the date of initial application, an entity need not disclose the amount of the transaction price allocated to remaining performance obligations and an explanation of when the entity expects to recognize that amount as revenue.

2. Retrospectively with the cumulative effect of initially applying this ASU recognized at the date of initial application. If an entity elects this transition method, it also should provide the additional disclosures in reporting periods that include the date of initial application of:

-The amount by which each financial statement line item is affected in the current reporting period by the application of this ASU as compared to the guidance that was in effect before the change.
-An explanation of the reasons for significant changes.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

We currently do not utilize sensitive instruments subject market risk in our operations.  In the event that we borrow money for our operations, our principal exposure to financial market risks is the impact that interest rate changes could have on our loans.

Item 4.  Controls and Procedures.

Disclosure controls and procedures

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934, as of the end of the period covered by this Transition Report on Form 10-Q, our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as such defined in Rule 13a-15(e) or Rule 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”). Disclosure controls and procedures are defined as those controls and other procedures of an issuer that are designed to ensure that the information required to be disclosed by the issuer in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms.

Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officer, or person performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Based on their evaluation of these disclosure controls and procedures, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting has been designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles generally accepted in the United States of America. The Company's internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets of the Company; provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that receipts and expenditures are being made only in accordance with authorization of management and directors of the Company; and provide reasonable assurance regarding prevention or timely detection of  unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the Company's financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of the Company's internal control over financial reporting at June 30, 2014.  In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") in Internal Control--Integrated Framework. Based on that assessment under those criteria, management has determined that, at June 30, 2014, the Company's internal control over financial reporting was effective.

This Quarterly Report on Form 10-Q does not include an attestation report of the Company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to provide only management's report in this annual report.

Inherent Limitations of Internal Controls

Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that:

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

Our management does not expect that our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, any evaluation of the effectiveness of controls in future periods are subject to the risk that those internal controls may become inadequate because of changes in business conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changes in internal control over financial reporting

Our management, with the participation of the Chief Executive Officer and Chief Financial Officer has not identified any change in our internal control over financial reporting in connection with its evaluation of the three months ended June 30, 2014, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1.   Legal Proceedings.

We are not a party to any pending or ongoing legal proceedings responsive to this item number.

Item 1.A  Risk Factors.

Not applicable.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  (Removed and Reserved).


Item 5. Other information.

None.

Item 6.  Exhibits.
 
 
Exhibit
Form
Filing
Filed with
Exhibits
#
Type
Date
This Report
         
Articles of Incorporation filed with the Secretary of State of Nevada on August 30, 2001
3.1
SB-2
6/17/2002
 
         
Certificate of Change effective March 18, 2003
3.2
8-K
3/7/2003
 
         
Certificate of Change effective May 30, 2007
3.3
8-K
6/13/2007
 
         
Certificate of Amendment filed with the Secretary of State of Nevada on May 30, 2007
3.4
8-K
6/13/2007
 
         
Certificate of Amendment filed with the Secretary of State of Nevada on September  14, 2009
3.5
10-K
8/12/2010
 
         
Certificate of Amendment filed with the Secretary of State of Nevada on November 20, 2009
3.6
DEF 14C
11/20/09
 
         
Bylaws dated August 30, 2001
3.3
SB-2
6/17/2002
 
         
Share Exchange Agreement between CN Dragon Corporation and CNDC Group Ltd
10.1
8-K
5/21/10
 
         
Certification of Teck Fong Kong, pursuant to Rule 13a-14(a)
31.1
   
X
         
Certification of Chong Him Lau, pursuant to Rule 13a-14(a)
31.2
   
X
         
Certification of Teck Fong Kong , pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.1
   
X
         
Certification of Chong Him Lau, pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
   
X
         
XBRL Instance Document
101.INS
   
 
         
XBRL Taxonomy Extension Schema Document
101.SCH
   
 
         
XBRL Taxonomy Extension Calculation Linkbase Document
101.CAL
   
 
         
XBRL Taxonomy Extension Definition Linkbase Document
101.DEF
   
 
         
XBRL Taxonomy Extension Label Linkbase Document
101.LAB
   
 
         
XBRL Instance Document
101.INS
   
 
         
XBRL Taxonomy Extension Schema Document
101.SCH
   
 


 
 

 


 
SIGNATURES

 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 



 
CN DRAGON CORPORATION
     
     
Date:  August 16, 2014
By:
/s/ Teck Fong Kong
 
(Teck Fong Kong, President, Director, CEO)
     
     
 
By:
/s/ Chong Him Lau
 
(Chong Him Lau, Director, CFO)