Attached files

file filename
EX-32 - EX-32.1 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex32_20140630326.htm
EX-31 - EX-31.1 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex31_20140630324.htm
EX-32 - EX-32.2 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex32_20140630327.htm
EX-31 - EX-31.2 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex31_20140630325.htm
EX-10 - EX-10.1 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex10_20140630159.htm
EXCEL - IDEA: XBRL DOCUMENT - AURORA DIAGNOSTICS HOLDINGS LLCFinancial_Report.xls

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                   to                 

Commission File Number: 333-176790

 

Aurora Diagnostics Holdings, LLC

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

20-4918072

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification Number)

11025 RCA Center Drive, Suite 300

Palm Beach Gardens, Florida 33410

(Address of Principal Executive Offices) (Zip Code)

(866) 420-5512

(Registrant’s Telephone Number, Including Area Code)

None

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ¨    No  x (Note: The registrant has filed all reports pursuant to the Securities Exchange Act of 1934 as applicable for the preceding 12 months.)

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

¨

Accelerated filer

¨

 

 

 

 

Non-accelerated filer

x (Do not check if a smaller reporting company)

Smaller reporting company

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No   x

We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act).

 

 

 

 

 


TABLE OF CONTENTS

 

 

 

Page

PART I — FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

- 2 -

 

Condensed Consolidated Balance Sheets as of June 30, 2014 (unaudited) and December 31, 2013

- 2 -

 

Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2014 and 2013 (unaudited)

- 3 -

 

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013 (unaudited)

- 4 -

 

Notes to Condensed Consolidated Financial Statements (unaudited)

- 6 -

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

- 23 -

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

- 35 -

Item 4.

Controls and Procedures

- 35 -

 

 

 

PART II — OTHER INFORMATION

Item 1.

Legal Proceedings

- 36 -

Item 1A.

Risk Factors

- 36 -

Item 6.

Exhibits

- 36 -

Signatures

- 37 -

 

 

 

- 1 -


PART I – FINANCIAL INFORMATION

 

Item 1.

Financial Statements.

Aurora Diagnostics Holdings, LLC

Condensed Consolidated Balance Sheets

(in thousands)

 

 

June 30,

 

 

December 31,

 

 

2014

 

 

2013

 

Assets

(unaudited)

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

1,411

 

 

$

1,407

 

Accounts receivable, net

 

33,614

 

 

 

28,683

 

Prepaid expenses and other assets

 

6,424

 

 

 

7,023

 

Prepaid income taxes

 

2,133

 

 

 

2,114

 

Deferred tax assets

 

284

 

 

 

284

 

Total current assets

 

43,866

 

 

 

39,511

 

Property and equipment, net

 

9,419

 

 

 

10,304

 

Other Assets:

 

 

 

 

 

 

 

Deferred debt issue costs, net

 

6,052

 

 

 

5,991

 

Deposits and other noncurrent assets

 

723

 

 

 

548

 

Goodwill

 

197,053

 

 

 

193,992

 

Intangible assets, net

 

73,980

 

 

 

78,539

 

 

 

277,808

 

 

 

279,070

 

 

$

331,093

 

 

$

328,885

 

Liabilities and Members' Deficit

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

$

1,076

 

 

$

1,102

 

Current portion of fair value of contingent consideration

 

4,730

 

 

 

5,160

 

Accounts payable, accrued expenses and other current liabilities

 

15,955

 

 

 

15,720

 

Accrued compensation

 

8,572

 

 

 

9,273

 

Accrued interest

 

10,034

 

 

 

10,026

 

Total current liabilities

 

40,367

 

 

 

41,281

 

Long-term debt, net of current portion

 

334,822

 

 

 

324,329

 

Deferred tax liabilities

 

9,257

 

 

 

8,451

 

Accrued Management Fees, related party

 

4,747

 

 

 

3,570

 

Fair value of contingent consideration, net of current portion

 

2,450

 

 

 

2,440

 

Other liabilities

 

1,192

 

 

 

1,308

 

Members' Deficit

 

(61,742

)

 

 

(52,494

)

 

$

331,093

 

 

$

328,885

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

 

- 2 -


Aurora Diagnostics Holdings, LLC

Condensed Consolidated Statements of Operations

Three and Six Months Ended June 30, 2014 and 2013

Unaudited

(in thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Net revenue

$

60,785

 

 

$

62,974

 

 

$

117,829

 

 

$

123,941

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

32,327

 

 

 

33,533

 

 

 

63,985

 

 

 

67,322

 

Selling, general and administrative expenses

 

14,639

 

 

 

16,649

 

 

 

29,932

 

 

 

33,015

 

Provision for doubtful accounts

 

4,012

 

 

 

4,357

 

 

 

7,735

 

 

 

8,695

 

Intangible asset amortization expense

 

4,430

 

 

 

4,704

 

 

 

8,859

 

 

 

9,413

 

Management fees, related party

 

608

 

 

 

631

 

 

 

1,188

 

 

 

1,248

 

Acquisition and business development costs

 

295

 

 

 

38

 

 

 

441

 

 

 

76

 

Change in fair value of contingent consideration

 

(804

)

 

 

870

 

 

 

(542

)

 

 

2,825

 

Total operating costs and expenses

 

55,507

 

 

 

60,782

 

 

 

111,598

 

 

 

122,594

 

Income from operations

 

5,278

 

 

 

2,192

 

 

 

6,231

 

 

 

1,347

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(8,379

)

 

 

(8,136

)

 

 

(16,773

)

 

 

(16,094

)

Other income

 

7

 

 

 

10

 

 

 

14

 

 

 

18

 

Total other expense, net

 

(8,372

)

 

 

(8,126

)

 

 

(16,759

)

 

 

(16,076

)

Loss before income taxes

 

(3,094

)

 

 

(5,934

)

 

 

(10,528

)

 

 

(14,729

)

Income tax benefit

 

(170

)

 

 

(794

)

 

 

(1,031

)

 

 

(1,912

)

Net loss

$

(2,924

)

 

$

(5,140

)

 

$

(9,497

)

 

$

(12,817

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

 

- 3 -


Aurora Diagnostics Holdings, LLC

Condensed Consolidated Statements of Cash Flows

Six Months Ended June 30, 2014 and 2013

Unaudited

(in thousands)

 

 

2014

 

 

2013

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

Net loss

$

(9,497

)

 

$

(12,817

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

11,088

 

 

 

11,689

 

Amortization of deferred debt issue costs

 

981

 

 

 

940

 

Amortization of original issue discount on debt

 

221

 

 

 

162

 

Deferred income taxes

 

(1,032

)

 

 

(1,920

)

Equity compensation costs

 

249

 

 

 

131

 

Change in fair value of contingent consideration

 

(542

)

 

 

2,825

 

Gain on disposal of property

 

(14

)

 

 

(18

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in:

 

 

 

 

 

 

 

Accounts receivable

 

(4,561

)

 

 

(1,208

)

Prepaid income taxes

 

(19

)

 

 

(255

)

Prepaid expenses

 

438

 

 

 

(161

)

Increase (decrease) in:

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

986

 

 

 

(146

)

Accrued compensation

 

(701

)

 

 

434

 

Accrued interest

 

8

 

 

 

158

 

Net cash used in operating activities

 

(2,395

)

 

 

(186

)

Cash Flows From Investing Activities

 

 

 

 

 

 

 

Purchases of property and equipment

 

(1,298

)

 

 

(1,633

)

(Increase) decrease in deposits and other noncurrent assets

 

1

 

 

 

(200

)

Contingent note repayments

 

1,213

 

 

 

-

 

Payment of contingent notes

 

(1,490

)

 

 

(8,990

)

Businesses acquired, net of cash acquired

 

(5,530

)

 

 

 

Net cash used in investing activities

 

(7,104

)

 

 

(10,823

)

Cash Flows From Financing Activities

 

 

 

 

 

 

 

Payments of capitalized lease obligations

 

(65

)

 

 

(58

)

Payments of subordinated notes payable

 

(500

)

 

 

 

Net borrowings under revolver

 

10,800

 

 

 

2,000

 

Payment of debt issuance costs

 

(732

)

 

 

(900

)

Net cash provided by financing activities

 

9,503

 

 

 

1,042

 

Net increase (decrease) in cash

 

4

 

 

 

(9,967

)

Cash and cash equivalents, beginning

 

1,407

 

 

 

10,842

 

Cash and cash equivalents, ending

$

1,411

 

 

$

875

 

 

 

 

(Continued)

 

 

 

 

 

 

 

- 4 -


Aurora Diagnostics Holdings, LLC

Condensed Consolidated Statements of Cash Flows - (Continued)

Six Months Ended June 30, 2014 and 2013

Unaudited

(in thousands)

 

 

 

2014

 

 

2013

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

 

 

Cash interest payments

$

15,501

 

 

$

14,897

 

Cash tax payments

$

110

 

 

$

431

 

 

 

 

 

 

 

 

 

Supplemental Schedule of Noncash Investing and Financing Activities

 

 

 

 

 

 

 

Issuance of note payable

$

 

 

$

2,000

 

Capital lease obligations

$

10

 

 

$

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

 

- 5 -


Aurora Diagnostics Holdings, LLC

Notes to Condensed Consolidated Financial Statements (unaudited)

 

Note 1.

Nature of Business and Significant Accounting Policies

Nature of Business

Aurora Diagnostics Holdings, LLC and subsidiaries (the “Company”) was organized in the State of Delaware as a limited liability company on June 2, 2006 to operate as a diagnostic services company. The Company’s practices provide physician-based general anatomic and clinical pathology, dermatopathology, molecular diagnostic services and other esoteric testing services to physicians, hospitals, clinical laboratories and surgery centers. The Company’s operations consist of one reportable segment.

The Company operates in a highly regulated industry. The manner in which licensed physicians can organize to perform and bill for medical services is governed by state laws and regulations. Businesses like the Company often are not permitted to employ physicians or to own corporations that employ physicians or to otherwise exercise control over the medical judgments or decisions of physicians.

In states where the Company is not permitted to directly own a medical services provider or for other commercial reasons, it performs only non-medical administrative and support services, does not represent to the public or its clients that it offers medical services and does not exercise influence or control over the practice of medicine. In those states, the Company conducts business through entities that it controls, and it is these affiliated entities that employ the physicians who practice medicine. In such states, the Company generally enters into a contract that restricts the owners of the affiliated entity from transferring their ownership interests in the affiliated entity and otherwise provides the Company or its designee with a controlling voting or financial interest in the affiliated entity and its laboratory operations. This controlling financial interest generally is obtained pursuant to a long-term management services agreement between the Company and the affiliated entity. Under the management services agreement, the Company exclusively manages all aspects of the operation other than the provision of medical services. Generally, the affiliated entity has no operating assets because the Company acquired all of its operating assets at the time it acquired the related laboratory operations. In accordance with the relevant accounting literature, these affiliated entities are included in the condensed consolidated financial statements of Aurora Diagnostics Holdings, LLC.

The accompanying consolidated balance sheet as of December 31, 2013, which was derived from the audited financial statements as of December 31, 2013 of Aurora Diagnostics Holdings, LLC, and the accompanying unaudited condensed consolidated financial statements as of and for the three and six month periods ended June 30, 2014 and June 30, 2013 have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial reporting. Accordingly, they do not include all of the information and related footnotes that would normally be required by accounting principles generally accepted in the United States of America for complete financial reporting. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2013.

The accompanying unaudited condensed consolidated financial statements include all adjustments (consisting of a normal and recurring nature) that management considers necessary for a fair statement of financial information for the interim periods. Interim results are not necessarily indicative of the results that may be expected for the remainder of the year ending December 31, 2014.

Working Capital

The Company requires significant cash flow to service its debt obligations.  The reductions in Medicare reimbursement for 2013 and 2014, and the corresponding reduction in reimbursement from non-governmental payors, together with increases in certain operating costs for 2013, have had a significant negative impact on the Company’s cash flows. As of June 30, 2014, the Company had $27.0 million available under its revolving credit facility. The Company’s management believes the Company’s cash and cash equivalents, together with cash from operations and the amount available under its revolving credit facility, will be sufficient to fund its working capital requirements through 2014. In order to access the amounts available under its revolving credit facility, the Company must meet the financial tests and ratios contained in its senior secured credit facility. The Company’s management currently expects to meet these financial tests and ratios at least through the end of 2014. The Company may undertake acquisitions which it believes would add to earnings and performance with respect to the credit facility covenants.  Nonetheless, the Company may not achieve all of its business goals and objectives and events beyond its control could affect its ability to meet these financial tests and ratios and limit its ability to access the amounts otherwise available under its Company’s revolving credit facility.

On July 31, 2014, as further described in Note 6, the Company entered into a new $220.0 million credit facility (the “New Credit Facility”) with Cerberus Business Finance, LLC. The new credit facility consists of a $165.0 million initial term loan, $30.0 million revolving credit line and $25.0 million delayed draw term loan. The Company used $145.6 million of the proceeds to retire its previous revolving credit facility due May 2015 and term loan facility due May 2016, including accrued interest and fees.  

    

- 6 -


 

Note 1.Nature of Business and Significant Accounting Policies (Continued)

 

Revenue Recognition and Accounts Receivable

The Company recognizes revenue at the time services are performed. Unbilled receivables are recorded for services rendered during, but billed subsequent to, the reporting period. Revenue is reported at the estimated realizable amounts from patients, third-party payors and others for services rendered. Revenue under certain third-party payor agreements is subject to audit and retroactive adjustments. Provisions for estimated third-party payor settlements and adjustments are estimated in the period the related services are rendered and adjusted in future periods as final settlements are determined. The provision for doubtful accounts and the related allowance are adjusted periodically based upon an evaluation of historical collection experience with specific payors for particular services, anticipated collection levels with specific payors for new services, industry reimbursement trends, and other relevant factors. Changes in these factors in future periods could result in increases or decreases in the Company’s provision for doubtful accounts and impact its results of operations, financial position and cash flows.

Reclassifications

Certain prior period amounts have been reclassified between balance sheet line items to conform to the current year presentation. These reclassifications include the separate disclosure of accrued management fees from current liabilities to long-term liabilities. The reclassification of accrued management fees reflects the Company’s agreement in connection with the third amendment to its credit facility in April 2013 to not make any payments of management or similar fees until payment in full of all loans under the credit facility, including the term loan due May 2016.

Recent Accounting Standards Updates

In July 2013, the FASB issued ASU 2013-11, "Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists." The FASB's objective in issuing this ASU is to eliminate diversity in practice resulting from a lack of guidance on this topic in current U.S. GAAP. New recurring disclosures are not required because the ASU does not affect the recognition or measurement of uncertain tax positions under ASC 740. This ASU is effective for reporting periods beginning after December 15, 2013 with early adoption permitted. The adoption of ASU 2013-11 has not had a material effect on the Company’s financial position, results of operations or cash flows.

 

Note 2.

Acquisitions

 

On June 30, 2014, the Company acquired 100% of the equity of two separate pathology practices for an aggregate net cash purchase price of $5.5 million.  In connection with one of these acquisitions, the Company issued contingent consideration payable over three years based upon the future performance of the acquired practice.  The acquisition date fair value of the contingent consideration issued was an estimated $0.6 million. The Company funded the cash portion of the purchase price for the acquisitions using funds drawn on its revolving credit facility.  

 

Intangible assets acquired as the result of a business combination are recognized at fair value as an asset apart from goodwill if the asset arises from contractual or other legal rights or if it is separable.  The Company’s intangible assets, which principally consist of the fair value of customer relationships, health care facility agreements and non-competition agreements acquired in connection with the acquisition of diagnostic companies, are capitalized and amortized on the straight-line method over their useful life, which generally ranges from 3 to 15 years.  The estimated values of the assets acquired, liabilities assumed, and contingent consideration for the acquisitions on June 30, 2014 are preliminary and are expected to be finalized bySeptember 30, 2014.

 

 


- 7 -


Note 2.

Acquisitions (Continued)

 

The following table summarizes the estimated aggregate fair value of the assets acquired and liabilities assumed in connection with the acquisitions on June 30, 2014 (in thousands):

 

Cash

$

240

 

Accounts receivable

 

370

 

Property and equipment

 

21

 

Intangible assets

 

4,300

 

Goodwill

 

3,061

 

Assets acquired

 

7,992

 

 

 

 

 

Fair value of contingent consideration

 

560

 

Deferred tax liabilities

 

1,662

 

Liabilities assumed

 

2,222

 

 

 

 

 

Net assets acquired

$

5,770

 

 

 

 

 

Net assets acquired

$

5,770

 

Less:

 

 

 

Cash acquired

 

(240

)

Net cash paid for acquisitions, net of cash acquired

$

5,530

 

 

 

Pro-forma information (unaudited)

 

The accompanying consolidated financial statements exclude the results of operations of the acquisitions acquired on June 30, 2014.

 

The following unaudited pro forma information presents the consolidated results of the Company’s operations and the results of the 2014 acquisitions for the three month and six month period ended June 30, 2013 and 2014, after giving effect to amortization, depreciation, interest, income tax, and the reduced level of certain specific operating expenses (primarily compensation and related expenses attributable to former owners) as if the acquisitions had been consummated on January 1, 2013.  Such unaudited pro forma information is based on historical unaudited financial information with respect to the 2014 acquisitions and does not include operational or other changes which might have been effected by the Company.  The unaudited pro forma information for the three month and six month period ended June 30, 2013 and 2014 presented below is for illustrative purposes only and is not necessarily indicative of results which would have been achieved or results which may be achieved in the future (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Net revenue

 

$

62,289

 

 

$

64,478

 

 

$

120,837

 

 

$

126,949

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(2,598

)

 

$

(4,814

)

 

$

(8,845

)

 

$

(12,165

)

 

 

 

Note 3.

Accounts Receivable

Accounts receivable consist of the following as of June 30, 2014 and December 31, 2013 (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2014

 

 

2013

 

Accounts Receivable

$

48,191

 

 

$

44,557

 

Less: Allowance for doubtful accounts

 

(14,577

)

 

 

(15,874

)

Accounts receivable, net

$

33,614

 

 

$

28,683

 

 

 

- 8 -


Note 4.

Goodwill and Intangible Assets

The following table presents adjustments to goodwill during the six months ended June 30, 2014 and the year ended December 31, 2013 (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2014

 

 

2013

 

Goodwill, beginning of period

$

193,992

 

 

$

243,481

 

Acquisitions

 

3,061

 

 

 

 

Contingent notes (a)

 

 

 

 

3,372

 

Goodwill impairment

 

 

 

 

(52,861

)

Goodwill, end of period

$

197,053

 

 

$

193,992

 

(a)

Related to acquisitions completed prior to January 1, 2009.

As of June 30, 2014 and December 31, 2013, the Company had accumulated impairment charges related to goodwill of $220.6 million.  

The Company’s balances for intangible assets as of June 30, 2014 and December 31, 2013 and the related accumulated amortization are set forth in the table below (in thousands):

 

 

 

 

Weighted Average

 

June 30, 2014

 

 

Range

 

Amortization

 

 

 

 

 

Accumulated

 

 

 

 

 

 

(Years)

 

Period (Years)

 

Cost

 

 

Amortization

 

 

Net

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

7 – 10

 

9

 

$

129,540

 

 

$

(79,404

)

 

$

50,136

 

Health care facility agreements

4 – 15

 

11

 

 

29,250

 

 

 

(6,559

)

 

 

22,691

 

Noncompete agreements

3 – 5

 

5

 

 

4,788

 

 

 

(3,635

)

 

 

1,153

 

Total intangible assets

 

 

 

 

$

163,578

 

 

$

(89,598

)

 

$

73,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

December 31, 2013

 

 

Range

 

Amortization

 

 

 

 

 

Accumulated

 

 

 

 

 

 

(Years)

 

Period (Years)

 

Cost

 

 

Amortization

 

 

Net

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

7 – 10

 

9

 

$

127,550

 

 

$

(71,916

)

 

$

55,634

 

Health care facility agreements

4 – 13

 

11

 

 

27,470

 

 

 

(5,485

)

 

 

21,985

 

Noncompete agreements

3 – 5

 

5

 

 

4,258

 

 

 

(3,338

)

 

 

920

 

Total intangible assets

 

 

 

 

$

159,278

 

 

$

(80,739

)

 

$

78,539

 

 

For the six months ended June 30, 2014 and 2013, the Company recorded amortization expense of $8.9 million and $9.4 million, respectively, related to its intangible assets. As of June 30, 2014, estimated future amortization expense is as follows (in thousands):

 

Year Ending December 31,

 

 

 

Remainder of 2014

$

9,138

 

2015

 

17,994

 

2016

 

17,491

 

2017

 

11,795

 

2018

 

4,359

 

Thereafter

 

13,203

 

 

$

73,980

 

 

- 9 -


Note 5.

Accounts Payable, Accrued Expenses and Other Current Liabilities

Accounts payable, accrued expenses and other current liabilities as of June 30, 2014 and December 31, 2013 consist of the following (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2014

 

 

2013

 

Accounts payable

$

6,087

 

 

$

6,334

 

Reserve for medical claims

 

4,904

 

 

 

4,977

 

Other accrued expenses

 

4,964

 

 

 

4,409

 

 

$

15,955

 

 

$

15,720

 

 

 

Note 6.

Long-Term Debt

On May 26, 2010, the Company entered into a $335.0 million credit facility with Barclays Bank PLC and certain other lenders. This credit facility, which was collateralized by substantially all of the Company’s assets and guaranteed by all of the Company’s subsidiaries, included a $225.0 million senior secured first lien term loan facility that matures May 2016. The credit facility also included a $110.0 million senior secured first lien revolving credit facility that matures May 2015, of which $50.0 million became available upon the closing of the credit facility and $60.0 million became available on December 20, 2010, when the Company amended the credit facility and issued $200.0 million unsecured Senior Notes, as described below. Prior to the third amendment of the credit facility, as described below, the Company’s term loan facility bore interest, at the Company’s option, at a rate initially equal to the prime rate plus 3.25 percent per annum or LIBOR (subject to a floor of 2.00 percent) plus 4.25 percent per annum, or 6.25 percent. In connection with the issuance of the $200.0 million unsecured Senior Notes, the Company’s credit facility was amended and restated on December 20, 2010.

The credit facility, as amended December 20, 2010, requires the Company to comply on a quarterly basis with certain financial covenants, including a senior secured leverage ratio calculation and an interest coverage ratio which become more restrictive over time. Also, on an annual basis the Company must not exceed a specified maximum amount of consolidated capital expenditures. In addition, the Term Loan includes negative covenants restricting or limiting the Company’s ability to, among other things, incur, assume or permit to exist additional indebtedness or guarantees; incur liens and engage in sale leaseback transactions; make loans and investments; declare dividends, make payments or redeem or repurchase capital stock; engage in mergers, acquisitions and other business combinations; prepay, redeem or purchase certain indebtedness; amend or otherwise alter terms of its indebtedness; sell assets; enter into transactions with affiliates and alter the business it conducts without prior approval of the lenders.

On October 26, 2012, the Company entered into a second amendment to the credit facility, which became effective on October 29, 2012 after the payment of certain required fees and expenses. The second amendment provided for the elimination of the interest coverage ratio requirements and the adjustment of the senior secured leverage ratio requirements from 2.75:1.00 to 3.00:1.00 beginning with the fiscal quarter ending September 30, 2012. In connection with the second amendment, the Company elected to reduce the maximum amount available under the revolving credit facility from $110.0 million to $60.0 million. Furthermore, the Company made principal repayments totaling $11.9 million on the Term Loan.   

On April 24, 2013, the Company entered into a third amendment to the credit facility, which increased the applicable margin on certain term loans and revolving loans from 4.25 percent to 4.75 percent with respect to LIBOR rate loans and from 3.25 percent to 3.75 percent with respect to base rate loans. It also provides for the adjustment of the senior secured leverage ratio requirements from 3.00:1.00 to (i) 3.50:1.00 for any fiscal quarter ending during the period from September 30, 2013 to September 30, 2014, and (ii) 3.25:1.00 for any fiscal quarter ending December 31, 2014 and thereafter. In connection with the third amendment, the Company recorded approximately $0.6 million of additional debt discount related to the term loan facility and $0.3 million of deferred debt issue costs related to the revolving credit facility. As of June 30, 2014, the balance outstanding under the term loan facility was $102.5 million and the balance outstanding under its revolving credit facility was $33.0 million. As of June 30, 2014 the Company had $27.0 million available under its revolving credit facility and was in compliance with all loan covenants.

- 10 -


Note 6. Long-Term Debt (Continued)

 

On December 20, 2010, the Company issued $200.0 million in unsecured Senior Notes that mature on January 15, 2018. The Senior Notes bear interest at an annual rate of 10.75 percent, which is payable each January 15 and July 15. In accordance with the Senior Notes indenture, the Company is subject to certain limitations on issuing additional debt and is required to submit quarterly and annual financial reports. The Senior Notes are redeemable at the Company’s option beginning on January 15, 2015 at 105.375 percent of par, plus accrued interest. The redemption price decreases to 102.688 percent of par on January 15, 2016 and to 100 percent of par on January 15, 2017. Under certain circumstances, prior to January 15, 2015, the Company may at its option redeem all, but not less than all, of the notes at a redemption price equal to 100 percent of the principal amount of the notes, plus accrued interest and a premium as defined in the Senior Notes indenture. The Senior Notes rank equally in right of repayment with all of the Company’s other senior indebtedness, but are subordinated to the Company’s secured indebtedness to the extent of the value of the assets securing that indebtedness. The Company used a portion of the proceeds from the issuance of the Senior Notes to repay $110.0 million of the $224.4 million principal then owed under the term loan portion of its $335.0 million credit facility.

In connection with the final settlement of one of its contingent notes, effective June 26, 2013, the Company agreed to pay $2.0 million in 24 equal monthly installments, plus 8 percent interest on the unpaid balance, through June 2015.   As of June 30, 2014, the unpaid principal balance under this subordinated note was $1.0 million.

Long-term debt consists of the following as of June 30, 2014 and December 31, 2013 (in thousands):

 

 

June 30,

 

 

December 31,

 

 

2014

 

 

2013

 

Senior Notes

$

200,000

 

 

$

200,000

 

Term loan

 

102,500

 

 

 

102,500

 

Revolver

 

33,000

 

 

 

22,200

 

Note payable

 

1,000

 

 

 

1,500

 

Capital lease obligations

 

239

 

 

 

293

 

 

 

336,739

 

 

 

326,493

 

Less:

 

 

 

 

 

 

 

Original issue discount, net

 

(841

)

 

 

(1,062

)

Current portion

 

(1,076

)

 

 

(1,102

)

Long-term debt, net of current portion

$

334,822

 

 

$

324,329

 

 

As of June 30, 2014, estimated future debt principal payments are as follows (in thousands):

 

Year Ending December 31,

 

 

 

Remainder of 2014

$

541

 

2015

 

33,577

 

2016

 

102,578

 

2017

 

38

 

2018

 

200,005

 

 

$

336,739

 

 

On July 31, 2014 the Company entered into a new $220.0 million credit facility with Cerberus Business Finance, LLC, which is referred to as the New Credit Facility.  The New Credit Facility consists of a $165.0 million initial term loan, $30.0 million revolving credit line and $25.0 million delayed draw term loan.  The Company used $145.6 million of the $165.0 million proceeds to retire its revolving credit facility due May 2015 and term loan facility due May 2016, including accrued interest and fees.  The delayed draw term loan facility is available through July 1, 2015 to pay the consideration for acquisitions, as permitted under the New Credit Facility, including acquisition related fees and expenses.  

 

Each of the term loan, revolving credit line and delayed draw term loan under the New Credit Facility has a maturity of five years but is subject to an earlier maturity if the Company’s existing Senior Notes are not refinanced or their maturity is not extended prior to October 14, 2017.  Under the outstanding term loans, quarterly principal repayments of $0.5 million are due commencing on September 30, 2015 through December 31, 2016.  Quarterly principal repayments increase to $0.9 million on March 31, 2016 through June 30, 2017 and to $1.3 million on September 30, 2017 through June 30, 2018, with the balance due at maturity.  

 

- 11 -


 

Note 6. Long-Term Debt (Continued)

 

The proceeds under the New Credit Facility were reduced by discounts of $5.1 million.  Additionally, the Company used $3.9 million of the proceeds to pay issuance costs in connection with the New Credit Facility. The remaining $10.4 million balance of the proceeds under the New Credit Facility initial term loan and the funds available under the $30.0 million revolving credit line are intended to be used to execute future acquisitions and for the Company’s general working capital and operational needs.  In connection with the retirement of its previous credit facility, the Company expects to record a $2.6 million non-cash charge to write off the unamortized balance of the related debt discount and deferred issuance costs.

 

At the Company’s option, the New Credit Facility will bear interest at LIBOR, with a 1.25% floor, plus 7%, or at a base rate, with a 2.25% floor, plus 6%. The New Credit Facility is secured by essentially all of the Company’s assets and unconditionally guaranteed by the Company and certain of the Company’s existing and subsequently acquired or organized domestic subsidiaries and is subject to certain financial covenants.

  

 

Note 7.

Contingent Consideration

In connection with certain of its acquisitions, the Company agreed to pay additional consideration in future periods based upon the attainment of stipulated levels of operating earnings by each of the acquired entities, as defined in their respective agreements.

For acquisitions prior to January 1, 2009, the Company did not accrue contingent consideration obligations prior to the attainment of the objectives and the amount owed had become fixed and determinable. In January 2013, the Company made the final contingent note payment of $3.4 million under contingent notes related to acquisitions completed prior to January 1, 2009.  

In connection with one of the acquisitions completed prior to January 1, 2009, in April 2014 the sellers repaid to the Company $1.2 million in final settlement of the contingent note.   The $1.2 million repayment related to an acquisition for which the full balance of goodwill had been previously written off during 2012.  The Company also assumed approximately $0.1 million of liabilities and recorded a $1.1 million gain as part of the change in fair value of contingent consideration in its statement of operations for the quarter ended June 30, 2014.  

 

For acquisitions since January 1, 2009, the Company recorded liabilities for the fair value of the contingent consideration issued as of the acquisition date.  The Company paid consideration under contingent notes related to acquisitions completed after January 1, 2009 of $1.5 million and $2.5 million for the three months ended June 30, 2014 and June 30, 2013, respectively, and $1.5 million and $5.6 million for the six months ended June 30, 2014 and June 30, 2013, respectively.  Future contingent note payments for acquisitions completed subsequent to January 1, 2009 will be reflected in the change in the fair value of the contingent consideration. The total fair value of the contingent consideration reflected in the accompanying condensed consolidated condensed balance sheets as of June 30, 2014 and December 31, 2013 is $7.2 million and $7.6 million, respectively.

 

Note 8.

Related Party Transactions

Acquisition Target Consulting Agreement

The Company has a professional services agreement with an entity owned by two of the Company’s members.  Under this agreement, the entity provides certain acquisition target identification consulting services to the Company. In exchange for these services the Company pays to the entity a monthly retainer of $12,000, plus reimbursable expenses. The entity also earns a success fee of $65,000 for each identified acquisition consummated by the Company. The entity also will be paid a fee of 8 percent of revenue for certain new business development efforts as outlined in the professional services agreement. The Company paid the entity a total of $0.2 million and $25,000 during the three months ended June 30, 2014 and 2013, respectively and $0.2 million and $77,000 for the six months ended June 30, 2014 and 2013, respectively. As of June 30, 2014 the Company owed the entity $13,000 under this arrangement. No amounts were owed to the entity as of December 31, 2013.


- 12 -


Note 8.

Related Party Transactions (Continued)

Management and Financial Advisory Agreement

On June 2, 2006, the Company, through its wholly-owned subsidiary, and two members of the Company entered into a management services agreement. On June 12, 2009 the management agreement was amended to substitute a new member for one of the original members. The agreement calls for the members and their affiliates to provide certain financial and management advisory services in connection with the general business planning and forecasting and acquisition and divestiture strategies of the Company. In exchange for the services, the Company pays fees equal to 1.0 percent of revenues plus expenses to the members.

In connection with the third amendment to the Company’s credit facility in April 2013, the Company agreed to not make any payments of management or similar fees until payment in full of all loans under the credit facility, provided that such management or similar fees shall continue to accrue.  As of June 30, 2014 and December 31, 2013, $4.7 million and $3.6 million, respectively, of these management fees are reflected in long-term liabilities in the accompanying condensed consolidated balance sheets. The condensed consolidated statements of operations include management fees of $0.6 million for each of the three month periods ended June 30, 2014 and 2013, and 1.2 million for each of the six month periods ended June 30, 2014 and 2013, respectively. The Company paid expenses of $12,000 and $11,000 for the three months ended June 30, 2014 and 2013, respectively, and $18,000 and $24,000 for the six months ended June 30, 2014 and 2013, respectively. However, the Company has made no management fee payments during 2013 or 2014.  

In connection with the New Credit Facility entered into on July 31, 2014 the Company agreed to further defer payment of the then accrued management fees.  However, the Company would resume payment of management fees prospectively, effective August 1, 2014.

Facilities Lease Agreements

The Company currently leases five of its facilities from entities owned by physician employees or affiliated physicians who are also former owners of the acquired practices. The leases provide for monthly aggregate base payments of approximately $76,000 and expire in December 2014, April 2017, December 2019, October 2020 and June 2022. Rent paid to the related entities was $0.2 million and $0.3 million for the three months ended June 30, 2014 and 2013, respectively, and $0.4 million and $0.5 million in the six months ended June 30, 2014 and 2013, respectively.

 

Executive Management Agreement

On March 12, 2013, Daniel D. Crowley was appointed as the Chief Executive Officer and President of the Company. In connection with the appointment of Mr. Crowley, the Company entered into an agreement with Dynamic Healthcare Solutions (“DHS”), of which Mr. Crowley is the founder and a principal. Pursuant to the agreement, the Company pays DHS a monthly fee of $100,000, plus reasonable out of pocket expenses and hourly fees for DHS staff (other than Mr. Crowley) that provide services under the agreement. The agreement may be terminated by the Company with thirty days notice, subject to the payment of termination fees in certain circumstances as prescribed in the agreement. In addition, the agreement requires the Company to pay DHS a success fee in the event that a change of control of the Company occurs at any time during the term of the agreement or the one-year period following the termination of the agreement. The amount of the success fee would be based on the valuation of the Company at the time of the change of control. Other than the agreement with DHS, Mr. Crowley does not receive any direct or indirect compensation or benefits from the Company. The Company paid $0.7 million and $0.6 million, to DHS during the three months ended June 30, 2014 and 2013, respectively, and $1.2 million and $0.9 million, during the six months ended June 30, 2014 and 2013, respectively.  The payments in the six months ended June 30, 2013 included a retainer of $0.2 million, which is included in deposits and other non-current assets as of June 30, 2014 and December 31, 2013.

Healthcare Administration Services

Effective December 1, 2013 the Company entered into an agreement with HealthSmart Benefit Solutions, Inc. (“HBS”), of which Mr. Crowley is the Executive Chairman and President. Pursuant to the agreement, the Company pays fees to HBS of approximately $20,000 per month to process claims under its self-insured health benefits plan and to perform other health plan related services. Premiums for the Company’s stop loss coverage are collected by HBS and remitted to the coverage provider.  During the three and six months ended June 30, 2014, the Company paid $0.2 million and $0.4 million, respectively, inclusive of the stop loss premiums, to HBS. As of December 31, 2013, $67,000 of these premiums and fees were included in accounts payable, accrued expenses and other current liabilities in the accompanying condensed consolidated balance sheets.  No balance was owed by the Company to HBS as of June 30, 2014.

- 13 -


Note 8.

Related Party Transactions (Continued)

Acquisition Consulting Services

Since September 2013, the Company has engaged Crowley Corporate Legal Strategy (“CCLS”), on an as needed basis, to provide acquisition consulting services.  Matt Crowley is a principal of CCLS and son of Daniel D. Crowley, the Company’s Chief Executive Officer. During the three and six months ended June 30, 2014, the Company paid $33,000 and $51,000, respectively, to CCLS.

 

Note 9.

Equity-Based Compensation

On July 6, 2011, the Company adopted the Aurora Diagnostics Holdings, LLC 2011 Equity Incentive Plan for the grant of options to purchase units of Aurora Diagnostics Holdings, LLC to employees, officers, managers, consultants and advisors of the Company and its affiliates. As of June 30, 2014, the Company has authorized the grant of up to 1,931,129 options and reserved the equivalent number of units for issuance upon the future exercise of awards pursuant to the plan. As of June 30, 2014, 1,630,000 options were outstanding and an additional 301,129 options were available for grant. Out of the total 1,630,000 options outstanding as of June 30, 2014, 399,543 were vested and 1,230,457 were unvested.

During the six months ended June 30, 2014, no options were granted and 152,500 options were cancelled. No options were exercised in the year ended December 31, 2013 or the six months ended June 30, 2014.  Selling, general and administrative expenses included equity compensation expense of $0.1 million and $78,000 for the three months ended June 30, 2014 and 2013, respectively, and $0.2 million and $0.1 million for the six months ended June 30, 2014 and 2013, respectively. As of June 30, 2014, the total remaining unamortized equity compensation cost was approximately $0.9 million.

 

Note 10.

Commitments and Contingencies


During the ordinary course of business, the Company has become and may in the future become subject to pending and threatened legal actions and proceedings. The Company may have liability with respect to its employees and its pathologists. Medical malpractice claims are generally covered by insurance. While the Company believes the outcome of any such pending legal actions and proceedings, individually or in the aggregate, will not have a material adverse effect on the Company’s financial condition, results of operations or liquidity, if the Company is ultimately found liable under any medical malpractice claims, there can be no assurance the Company’s medical malpractice insurance coverage will be adequate to cover any such liability.

The Company may also, from time to time, be involved with legal actions related to the acquisition of and affiliation with physician practices, the prior conduct of such practices, or the employment (and restriction on competition) of its physicians. There can be no assurance any costs or liabilities for which the Company becomes responsible in connection with such claims or actions will not be material or will not exceed the limitations of any applicable indemnification provisions or the financial resources of the indemnifying parties. The Company had accrued $4.9 million and $5.0 million as of June 30, 2014 and December 31, 2013, respectively, for medical malpractice claims.

During 2011, the Company received claims of overpayments from one payor for a total of $1.6 million. In August 2013, the Company offered to settle claims from the payor for a net payment of $28,000 and accrued a current liability in this amount. However, at this time, the payor has not responded to the Company’s offer and the Company cannot reasonably estimate any additional potential loss above the $28,000 net payment reflected in its settlement offer.

Contingent Notes

As discussed in Note 7, in connection with certain of its acquisitions, the Company agreed to pay additional consideration in future periods based upon the attainment of stipulated levels of operating earnings by each of the acquired entities, as defined in their respective agreements. The computation of the annual operating earnings is subject to review and approval by the sellers prior to payment. In the event there is a dispute, the Company will pay the undisputed amount and then take reasonable efforts to resolve the dispute with the sellers. If the sellers are successful in asserting their dispute, the Company could be required to make additional payments in future periods.

The Company is in discussions with certain sellers regarding additional contingent note payment amounts.  These sellers have asserted the Company owes amounts in excess of its calculations as of June 30, 2014.  The Company’s management believes its calculations are correct, but at this time cannot estimate what additional amount, if any, will ultimately be paid in connection with these contingent notes.  

 

- 14 -


Note 10.

Commitments and Contingencies  (Continued)

As discussed in Note 7, the Company received $1.2 million of repayments in April 2014 related to the final settlement of one of the acquisitions completed prior to January 1, 2009.  No further amounts are expected to be paid for acquisitions completed prior to January 1, 2009. Future payments under contingent notes will be made if the practices achieve stipulated levels of earnings as outlined in their respective agreements. Any future payments of contingent consideration will be reflected in the change in the fair value of the contingent consideration. As of June 30, 2014, the fair value of contingent consideration related to acquisitions completed since January 1, 2009 was $7.2 million, representing the present value of approximately $8.2 million in estimated future payments through 2017.

Purchase Obligations

The Company has entered into non-cancelable commitments to purchase reagents and other laboratory supplies. Under these agreements, the Company must purchase minimum amounts of reagents and other laboratory supplies through 2018.

At June 30, 2014, the remaining minimum purchase commitments are as follows:

 

Year Ending December 31,

 

 

 

Remainder of 2014

$

744

 

2015

 

1,337

 

2016

 

660

 

2017

 

473

 

2018

 

321

 

 

$

3,535

 

 

In connection with these commitments, the Company received lab testing equipment, to which the Company has either received title, or will receive title upon fulfillment of its purchase obligations under the respective commitment. The Company recorded the obligation under purchase commitment for the fair market value of the equipment, reduced by the cash paid. The remaining obligations under purchase commitments included in other liabilities in the accompanying condensed consolidated balance sheets were $1.1 million and $1.3 million as of June 30, 2014 and December 31, 2013, respectively.

 

Note 11.

Fair Value of Financial Instruments

Recurring Fair Value Measurements

As of June 30, 2014 and December 31, 2013, the fair value of contingent consideration related to acquisitions since January 1, 2009 was $7.2 million and $7.6 million, respectively. The fair value of contingent consideration is derived using valuation techniques that incorporate unobservable inputs and are considered Level 3 items. We utilize a present value of estimated future payments approach to estimate the fair value of the contingent consideration. Estimates for fair value of contingent consideration primarily involve two inputs, which are (i) the projections of the financial performance of the acquired practices that are used to calculate the amount of the payments and (ii) the discount rates used to calculate the present value of future payments. Changes in either of these inputs will impact the estimated fair value of contingent consideration. At June 30, 2014 the discount rates ranged from 14.2 percent to 15.2 percent.

- 15 -


Note 11.

Fair Value of Financial Instruments (Continued)

The following is a summary of the Company’s fair value instruments categorized by their fair value input level as of June 30, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Quoted Prices

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

in Active Markets

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of fair value of contingent consideration

$

4,730

 

 

$

 

 

$

 

 

$

4,730

 

Fair value of contingent consideration, net of current portion

$

2,450

 

 

$

 

 

$

 

 

$

2,450

 

 

The following is a roll-forward of the Company’s Level 3 fair value instruments for the six months ended June 30, 2014 (in thousands):

 

 

Beginning

 

 

Total (Gains) /

 

 

 

 

 

 

 

 

 

 

Ending

 

 

Balance

 

 

Losses Realized

 

 

 

 

 

 

 

 

 

 

Balance

 

 

January 1,

 

 

and Unrealized

 

 

Issuances

 

 

Settlements

 

 

June 30, 2014

 

Six months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

$

7,600

 

 

$

(542

)

 

$

560

 

 

$

(438

)

 

$

7,180

 

 

Non-Recurring Fair Value Measurements

Certain assets that are measured at fair value on a non-recurring basis, including property and equipment and intangible assets, are adjusted to fair value only when the carrying values are greater than their fair values. The Company completed its latest annual impairment evaluations as of November 30, 2013 and recorded a write-off of goodwill and intangibles to reflect the then current estimated fair value of the impaired reporting units. The fair value was derived with fair value models utilizing unobservable inputs that therefore are considered Level 3 items.

As of June 30, 2014 and December 31, 2013, the carrying amounts of cash, accounts receivable, accounts payable, accrued interest and accrued expenses approximate fair value based on the short maturity of these instruments. As of June 30, 2014 and December 31, 2013, the fair value of the Company’s long-term debt was $308.2 million and $287.2 million, respectively. The Company uses quoted market prices and yields for the same or similar types of borrowings in active markets when available to determine the fair value of the Company’s debt. These fair values are considered Level 2 items.

 

Note 12.

Income Taxes

The Company is a Delaware limited liability company. For federal income tax purposes, the Company is treated as a partnership. Accordingly, the Company is generally not subject to income taxes and the income attributable to the limited liability company is distributed to the members in accordance with the terms of the operating agreement. However, certain of the Company’s subsidiaries are structured as corporations and therefore are subject to federal and state income taxes. The provision for income taxes for these subsidiaries is reflected in the Company’s condensed consolidated financial statements and includes federal and state taxes currently payable and changes in deferred tax assets and liabilities, excluding the establishment of deferred tax assets and liabilities related to acquisitions. The benefit for federal and state taxes was $0.2 million and $0.8 million for the three months ended June 30, 2014 and 2013, respectively, and $1.0 million and $1.9 million, for the six months ended June 30, 2014 and 2013, respectively.

 

- 16 -


Note 13.

Guarantor Subsidiaries

The following information is presented as required by regulations of the Securities and Exchange Commission in connection with the Company’s 10.75% Senior Notes due 2018. This information is not routinely prepared for use by management. The operating and investing activities of the separate legal entities included in the Company’s consolidated financial statements are fully interdependent and integrated. Accordingly, consolidating the operating results of those separate legal entities is not representative of what the actual operating results of those entities would be on a stand-alone basis. Operating expenses of those separate legal entities include intercompany charges for management fees and other services. Certain expense items that are applicable to the Company’s subsidiaries are typically recorded in the books and records of Aurora Diagnostics Holdings, LLC. For purposes of this footnote disclosure, such balances and amounts have been “pushed down” to the respective subsidiaries either on a specific identification basis, or when such items cannot be specifically attributed to an individual subsidiary, have been allocated on an incremental or proportional cost basis to Aurora Diagnostics Holdings, LLC and the Company’s subsidiaries.

The following tables present consolidating financial information as of June 30, 2014  and December 31, 2013 and for the three and six months ended June 30, 2014 and 2013 for (i) Aurora Diagnostics Holdings, LLC, (ii) on a combined basis, the subsidiaries of the Company that are guarantors of the Company’s Senior Notes (the “Subsidiary Guarantors”) and (iii) on a combined basis, the subsidiaries of the Company that are not guarantors of the Company’s Senior Notes (the “Non-Guarantor Subsidiaries”). For presentation in the following tables, Subsidiary Guarantors includes revenue and expenses and assets and liabilities for those subsidiaries directly or indirectly 100 percent owned by the Company, including those entities that have contractual arrangements with affiliated physician groups. Essentially, all property and equipment reflected in the accompanying condensed consolidated balance sheets collateralize the Company’s debt. As such, as of June 30, 2014 and December 31, 2013, $2.6 million and $3.1 million, respectively, of property and equipment held by Non-Guarantor Subsidiaries are reflected under Subsidiary Guarantors in the following tables.

 

 

 

- 17 -


Condensed Consolidating Balance Sheets (in thousands):

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidating

 

 

Consolidated

 

June 30, 2014

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Adjustments

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,048

 

 

$

 

 

$

363

 

 

$

 

 

$

1,411

 

Accounts receivable, net

 

 

 

 

 

15,987

 

 

 

17,627

 

 

 

 

 

 

33,614

 

Prepaid expenses and other assets

 

 

4,809

 

 

 

1,069

 

 

 

546

 

 

 

 

 

 

6,424

 

Prepaid income taxes

 

 

 

 

 

470

 

 

 

1,663

 

 

 

 

 

 

2,133

 

Deferred tax assets

 

 

 

 

 

69

 

 

 

215

 

 

 

 

 

 

284

 

Total current assets

 

 

5,857

 

 

 

17,595

 

 

 

20,414

 

 

 

 

 

 

43,866

 

Property and equipment, net

 

 

2,660

 

 

 

6,759

 

 

 

 

 

 

 

 

 

9,419

 

Other Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany receivable

 

 

377,830

 

 

 

 

 

 

 

 

 

(377,830

)

 

 

 

Deferred debt issue costs, net

 

 

6,052

 

 

 

 

 

 

 

 

 

 

 

 

6,052

 

Deposits and other noncurrent assets

 

 

360

 

 

 

345

 

 

 

18

 

 

 

 

 

 

723

 

Goodwill

 

 

 

 

 

128,293

 

 

 

68,760

 

 

 

 

 

 

197,053

 

Intangible assets, net

 

 

 

 

 

40,886

 

 

 

33,094

 

 

 

 

 

 

73,980

 

 

 

 

384,242

 

 

 

169,524

 

 

 

101,872

 

 

 

(377,830

)

 

 

277,808

 

 

 

$

392,759

 

 

$

193,878

 

 

$

122,286

 

 

$

(377,830

)

 

$

331,093

 

Liabilities and Members' Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

1,018

 

 

$

58

 

 

$

 

 

$

 

 

$

1,076

 

Current portion of fair value of contingent consideration

 

 

 

 

 

2,740

 

 

 

1,990

 

 

 

 

 

 

4,730

 

Accounts payable, accrued expenses and other current liabilities

 

 

11,675

 

 

 

2,345

 

 

 

1,935

 

 

 

 

 

 

15,955

 

Accrued compensation

 

 

3,093

 

 

 

2,720

 

 

 

2,759

 

 

 

 

 

 

8,572

 

Accrued interest

 

 

10,034

 

 

 

 

 

 

 

 

 

 

 

 

10,034

 

Total current liabilities

 

 

25,820

 

 

 

7,863

 

 

 

6,684

 

 

 

 

 

 

40,367

 

Intercompany payable

 

 

 

 

 

273,013

 

 

 

104,817

 

 

 

(377,830

)

 

 

 

Long-term debt, net of current portion

 

 

334,715

 

 

 

107

 

 

 

 

 

 

 

 

 

334,822

 

Deferred tax liabilities

 

 

 

 

 

978

 

 

 

8,279

 

 

 

 

 

 

9,257

 

Accrued management fees

 

 

4,747

 

 

 

 

 

 

 

 

 

 

 

 

4,747

 

Fair value of contingent consideration, net of current portion

 

 

 

 

 

 

 

 

2,450

 

 

 

 

 

 

2,450

 

Other liabilities

 

 

1,136

 

 

 

 

 

 

56

 

 

 

 

 

 

1,192

 

Members' Equity (Deficit)

 

 

26,341

 

 

 

(88,083

)

 

 

 

 

 

 

 

 

(61,742

)

 

 

$

392,759

 

 

$

193,878

 

 

$

122,286

 

 

$

(377,830

)

 

$

331,093

 

 

- 18 -


 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidating

 

 

Consolidated

 

December 31, 2013

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Adjustments

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,200

 

 

$

 

 

$

207

 

 

$

 

 

$

1,407

 

Accounts receivable, net

 

 

 

 

 

12,855

 

 

 

15,828

 

 

 

 

 

 

28,683

 

Prepaid expenses and other assets

 

 

6,194

 

 

 

70

 

 

 

759

 

 

 

 

 

 

7,023

 

Prepaid income taxes

 

 

 

 

 

461

 

 

 

1,653

 

 

 

 

 

 

2,114

 

Deferred tax assets

 

 

 

 

 

70

 

 

 

214

 

 

 

 

 

 

284

 

Total current assets

 

 

7,394

 

 

 

13,456

 

 

 

18,661

 

 

 

 

 

 

39,511

 

Property and equipment, net

 

 

2,306

 

 

 

7,998

 

 

 

 

 

 

 

 

 

10,304

 

Other Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany receivable

 

 

378,747

 

 

 

 

 

 

 

 

 

(378,747

)

 

 

 

Deferred debt issue costs, net

 

 

5,991

 

 

 

 

 

 

 

 

 

 

 

 

5,991

 

Deposits and other noncurrent assets

 

 

366

 

 

 

163

 

 

 

19

 

 

 

 

 

 

548

 

Goodwill

 

 

 

 

 

128,294

 

 

 

65,698

 

 

 

 

 

 

193,992

 

Intangible assets, net

 

 

 

 

 

46,658

 

 

 

31,881

 

 

 

 

 

 

78,539

 

 

 

 

385,104

 

 

 

175,115

 

 

 

97,598

 

 

 

(378,747

)

 

 

279,070

 

 

 

$

394,804

 

 

$

196,569

 

 

$

116,259

 

 

$

(378,747

)

 

$

328,885

 

Liabilities and Members' Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

1,017

 

 

$

85

 

 

$

 

 

$

 

 

$

1,102

 

Current portion of fair value of contingent consideration

 

 

 

 

 

3,410

 

 

 

1,750

 

 

 

 

 

 

5,160

 

Accounts payable, accrued expenses and other current liabilities

 

 

11,713

 

 

 

1,828

 

 

 

2,179

 

 

 

 

 

 

15,720

 

Accrued compensation

 

 

3,510

 

 

 

2,921

 

 

 

2,842

 

 

 

 

 

 

9,273

 

Accrued interest

 

 

10,026

 

 

 

 

 

 

 

 

 

 

 

 

10,026

 

Total current liabilities

 

 

26,266

 

 

 

8,244

 

 

 

6,771

 

 

 

 

 

 

41,281

 

Intercompany payable

 

 

 

 

 

279,128

 

 

 

99,619

 

 

 

(378,747

)

 

 

 

Long-term debt, net of current portion

 

 

324,204

 

 

 

103

 

 

 

22

 

 

 

 

 

 

324,329

 

Deferred tax liabilities

 

 

 

 

 

1,044

 

 

 

7,407

 

 

 

 

 

 

8,451

 

Accrued management fees

 

 

3,570

 

 

 

 

 

 

 

 

 

 

 

 

3,570

 

Fair value of contingent consideration, net of current portion

 

 

 

 

 

 

 

 

2,440

 

 

 

 

 

 

2,440

 

Other liabilities

 

 

1,308

 

 

 

 

 

 

 

 

 

 

 

 

1,308

 

Members' Equity (Deficit)

 

 

39,456

 

 

 

(91,950

)

 

 

 

 

 

 

 

 

(52,494

)

 

 

$

394,804

 

 

$

196,569

 

 

$

116,259

 

 

$

(378,747

)

 

$

328,885

 

 

- 19 -


Condensed Consolidating Statements of Operations (in thousands):

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2014

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

34,545

 

 

$

26,240

 

 

$

60,785

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

13,750

 

 

 

18,577

 

 

 

32,327

 

Selling, general and administrative expenses

 

 

4,640

 

 

 

5,964

 

 

 

4,035

 

 

 

14,639

 

Provision for doubtful accounts

 

 

 

 

 

1,892

 

 

 

2,120

 

 

 

4,012

 

Intangible asset amortization expense

 

 

 

 

 

2,886

 

 

 

1,544

 

 

 

4,430

 

Management fees

 

 

(470

)

 

 

2,652

 

 

 

(1,574

)

 

 

608

 

Acquisition and business development costs

 

 

295

 

 

 

 

 

 

 

 

 

295

 

Change in fair value of contingent consideration

 

 

 

 

 

90

 

 

 

(894

)

 

 

(804

)

Total operating costs and expenses

 

 

4,465

 

 

 

27,234

 

 

 

23,808

 

 

 

55,507

 

Income (loss) from operations

 

 

(4,465

)

 

 

7,311

 

 

 

2,432

 

 

 

5,278

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(5,661

)

 

 

(232

)

 

 

(2,486

)

 

 

(8,379

)

Other income

 

 

1

 

 

 

6

 

 

 

 

 

 

7

 

Total other expense, net

 

 

(5,660

)

 

 

(226

)

 

 

(2,486

)

 

 

(8,372

)

Income (loss) before income taxes

 

 

(10,125

)

 

 

7,085

 

 

 

(54

)

 

 

(3,094

)

Income tax benefit

 

 

 

 

 

(116

)

 

 

(54

)

 

 

(170

)

Net income (loss)

 

$

(10,125

)

 

$

7,201

 

 

$

 

 

$

(2,924

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2013

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

35,620

 

 

$

27,354

 

 

$

62,974

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

14,053

 

 

 

19,480

 

 

 

33,533

 

Selling, general and administrative expenses

 

 

5,074

 

 

 

6,768

 

 

 

4,807

 

 

 

16,649

 

Provision for doubtful accounts

 

 

 

 

 

2,157

 

 

 

2,200

 

 

 

4,357

 

Intangible asset amortization expense

 

 

 

 

 

2,937

 

 

 

1,767

 

 

 

4,704

 

Management fees

 

 

5,800

 

 

 

(2,815

)

 

 

(2,354

)

 

 

631

 

Acquisition and business development costs

 

 

38

 

 

 

 

 

 

 

 

 

38

 

Change in fair value of contingent consideration

 

 

 

 

 

1,011

 

 

 

(141

)

 

 

870

 

Total operating costs and expenses

 

 

10,912

 

 

 

24,111

 

 

 

25,759

 

 

 

60,782

 

Income (loss) from operations

 

 

(10,912

)

 

 

11,509

 

 

 

1,595

 

 

 

2,192

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(5,340

)

 

 

(248

)

 

 

(2,548

)

 

 

(8,136

)

Other income

 

 

1

 

 

 

9

 

 

 

 

 

 

10

 

Total other expense, net

 

 

(5,339

)

 

 

(239

)

 

 

(2,548

)

 

 

(8,126

)

Loss before income taxes

 

 

(16,251

)

 

 

11,270

 

 

 

(953

)

 

 

(5,934

)

Income tax provision (benefit)

 

 

 

 

 

159

 

 

 

(953

)

 

 

(794

)

Net loss

 

$

(16,251

)

 

$

11,111

 

 

$

 

 

$

(5,140

)

 


- 20 -


 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2014

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

66,033

 

 

$

51,796

 

 

$

117,829

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

26,753

 

 

 

37,232

 

 

 

63,985

 

Selling, general and administrative expenses

 

 

9,894

 

 

 

11,855

 

 

 

8,183

 

 

 

29,932

 

Provision for doubtful accounts

 

 

 

 

 

3,529

 

 

 

4,206

 

 

 

7,735

 

Intangible asset amortization expense

 

 

 

 

 

5,772

 

 

 

3,087

 

 

 

8,859

 

Management fees

 

 

(144

)

 

 

5,682

 

 

 

(4,350

)

 

 

1,188

 

Acquisition and business development costs

 

 

441

 

 

 

 

 

 

 

 

 

441

 

Change in fair value of contingent consideration

 

 

 

 

 

222

 

 

 

(764

)

 

 

(542

)

Total operating costs and expenses

 

 

10,191

 

 

 

53,813

 

 

 

47,594

 

 

 

111,598

 

Income (loss) from operations

 

 

(10,191

)

 

 

12,220

 

 

 

4,202

 

 

 

6,231

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(11,317

)

 

 

(464

)

 

 

(4,992

)

 

 

(16,773

)

Other income

 

 

 

 

 

14

 

 

 

 

 

 

14

 

Total other expense, net

 

 

(11,317

)

 

 

(450

)

 

 

(4,992

)

 

 

(16,759

)

Income (loss) before income taxes

 

 

(21,508

)

 

 

11,770

 

 

 

(790

)

 

 

(10,528

)

Income tax benefit

 

 

 

 

 

(241

)

 

 

(790

)

 

 

(1,031

)

Net income (loss)

 

$

(21,508

)

 

$

12,011

 

 

$

 

 

$

(9,497

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2013

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

70,187

 

 

$

53,754

 

 

$

123,941

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

27,990

 

 

 

39,332

 

 

 

67,322

 

Selling, general and administrative expenses

 

 

9,903

 

 

 

13,428

 

 

 

9,684

 

 

 

33,015

 

Provision for doubtful accounts

 

 

 

 

 

4,526

 

 

 

4,169

 

 

 

8,695

 

Intangible asset amortization expense

 

 

 

 

 

5,879

 

 

 

3,534

 

 

 

9,413

 

Management fees

 

 

1,248

 

 

 

7,484

 

 

 

(7,484

)

 

 

1,248

 

Acquisition and business development costs

 

 

76

 

 

 

 

 

 

 

 

 

76

 

Change in fair value of contingent consideration

 

 

 

 

 

1,377

 

 

 

1,448

 

 

 

2,825

 

Total operating costs and expenses

 

 

11,227

 

 

 

60,684

 

 

 

50,683

 

 

 

122,594

 

Income (loss) from operations

 

 

(11,227

)

 

 

9,503

 

 

 

3,071

 

 

 

1,347

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,575

)

 

 

(450

)

 

 

(5,069

)

 

 

(16,094

)

Other income

 

 

5

 

 

 

13

 

 

 

 

 

 

18

 

Total other expense, net

 

 

(10,570

)

 

 

(437

)

 

 

(5,069

)

 

 

(16,076

)

Loss before income taxes

 

 

(21,797

)

 

 

9,066

 

 

 

(1,998

)

 

 

(14,729

)

Income tax provision (benefit)

 

 

6

 

 

 

80

 

 

 

(1,998

)

 

 

(1,912

)

Net loss

 

$

(21,803

)

 

$

8,986

 

 

$

 

 

$

(12,817

)

 

- 21 -


Condensed Consolidating Statements of Cash Flows (in thousands):

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2014

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net income (loss)

 

$

(21,508

)

 

$

12,011

 

 

$

 

 

$

(9,497

)

Adjustments to reconcile net loss to net cash (used in)

   provided by operating activities

 

 

2,003

 

 

 

7,415

 

 

 

1,533

 

 

 

10,951

 

Changes in assets and liabilities

 

 

16,221

 

 

 

(18,079

)

 

 

(1,991

)

 

 

(3,849

)

Net cash (used in) provided by operating activities

 

 

(3,284

)

 

 

1,347

 

 

 

(458

)

 

 

(2,395

)

Net cash used in investing activities

 

 

(6,436

)

 

 

(1,282

)

 

 

614

 

 

 

(7,104

)

Net cash provided by (used in) financing activities

 

 

9,568

 

 

 

(65

)

 

 

 

 

 

9,503

 

Net increase (decrease) in cash

 

 

(152

)

 

 

 

 

 

156

 

 

 

4

 

Cash and cash equivalents, beginning of period

 

 

1,200

 

 

 

-

 

 

 

207

 

 

 

1,407

 

Cash and cash equivalents, end of period

 

$

1,048

 

 

$

-

 

 

$

363

 

 

$

1,411

 

 

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

June 30, 2013

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net loss

 

$

(21,803

)

 

$

8,986

 

 

$

 

 

$

(12,817

)

Adjustments to reconcile net loss to net cash (used in)

   provided by operating activities

 

 

1,775

 

 

 

9,051

 

 

 

2,983

 

 

 

13,809

 

Changes in assets and liabilities

 

 

10,587

 

 

 

(10,631

)

 

 

(1,134

)

 

 

(1,178

)

Net cash (used in) provided by operating activities

 

 

(9,441

)

 

 

7,406

 

 

 

1,849

 

 

 

(186

)

Net cash used in investing activities

 

 

(839

)

 

 

(7,350

)

 

 

(2,634

)

 

 

(10,823

)

Net cash provided by (used in) financing activities

 

 

1,100

 

 

 

(58

)

 

 

 

 

 

1,042

 

Net decrease in cash

 

 

(9,180

)

 

 

(2

)

 

 

(785

)

 

 

(9,967

)

Cash and cash equivalents, beginning of period

 

 

9,637

 

 

 

2

 

 

 

1,203

 

 

 

10,842

 

Cash and cash equivalents, end of period

 

$

457

 

 

$

-

 

 

$

418

 

 

$

875

 

 

 

 

 

 

 

- 22 -


Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and related notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q. Some of the statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our future results of operations and financial position, or that describe our plans, goals, intentions, objectives, strategies, expectations, beliefs and assumptions, are forward-looking statements. The words “believe,” “may,” “might,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “seek,” “expect,” “project,” “plan,” “objective,” “could,” “would,” “should” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. We caution that the forward-looking statements in this Quarterly Report on Form 10-Q are subject to a number of known and unknown risks, uncertainties and assumptions that may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Factors that could contribute to these differences include, among other things:

changes in medical treatment or reimbursement rates or utilization for our anatomic and clinical pathology markets;

changes in payor regulations, policies or payor mix;

changes in regulation or regulatory policies;

competition for our diagnostic services, including the internalization of testing functions and technologies by our clients;

the failure to successfully collect for our services;

payor efforts to reduce utilization and reimbursement rates;

changes in product mix;

failure to successfully integrate or fully realize the anticipated benefits from our acquisitions within the expected time frames;

the discovery of unknown or contingent liabilities from acquired businesses;

the failure of our acquired assets to generate the level of expected returns;

disruptions or failures of our IT solutions or infrastructure;

the failure to adequately safeguard data;

loss of key executives, pathologists and technical personnel;

growth in demand for our services that exceeds our ability to adequately scale our infrastructure;

a decline in our rate of strategic or organic growth;

the loss of in-network status, with or our inability to collect from, health care insurers;

the availability of additional capital resources;

increased competition in our industry or the failure to maintain relationships with clients, including referring physicians and hospitals, and with payors;

the protection of our intellectual property;

general economic, business or regulatory conditions affecting the health care and diagnostic testing services industries;

the introduction of new or failure of old technologies, products or tests;

federal or state health care reform initiatives;

violation of, failure to comply with, or changes in federal and state laws and regulations related to, submission of claims for our services, fraud and abuse, patient privacy, corporate practice of medicine, billing arrangements for our services and environmental, health and safety;

attainment of licenses required to test patient specimens from certain states or the loss or suspension of licenses;

our inability to obtain liability insurance coverage or claims for damages in excess of our coverage;

future increases in liability insurance coverage;

- 23 -


our substantial level of indebtedness and ability to incur substantially more debt;

covenants in our debt agreements; and

the other risks and uncertainties discussed under the heading “Risk Factors” in Part II, Item 1A of this Quarterly Report and in other documents filed by the Company with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

Moreover, we operate in a very competitive and rapidly changing environment, and new risks emerge from time-to-time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. We undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q to conform these statements to actual results or changes in our expectations, unless otherwise required by law.

General

We are a specialized diagnostics company providing services that play a key role in the diagnosis of cancer and other diseases. Our experienced pathologists deliver comprehensive diagnostic reports of a patient’s condition and consult frequently with referring physicians to help determine the appropriate treatment. Our diagnostic reports often enable the early detection of disease, allowing referring physicians to make informed and timely treatment decisions that improve their patients’ health in a cost-effective manner. Through our pathologist-operated laboratory practices, we provide physician-based general anatomic and clinical pathology, dermatopathology, molecular diagnostic services and other esoteric testing services to physicians, hospitals, clinical laboratories and surgery centers. Our operations consist of one reportable segment.

Emerging Growth Company

We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act). As an emerging growth company, we are subject to reduced reporting and other obligations generally applicable to public companies, including reduced disclosure about our executive compensation arrangements and exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting. In addition, we may take advantage of an extended transition period for complying with new or revised accounting standards under the JOBS Act. We have elected to take advantage of the benefits of this extended transition period. This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies.

The information that we provide may be different than what is available with respect to other public companies due to these reduced reporting burdens.

Recent Developments

Health Care Regulatory and Reimbursement Changes

On November 1, 2012, the Centers for Medicare & Medicaid Services (CMS) issued its 2013 Physician Fee Schedule, which we refer to as the 2013 Fee Schedule. In the 2013 Fee Schedule, CMS called for a reduction of approximately 26.5 percent in the conversion factor that is used to calculate physician reimbursement. This cut was scheduled to become effective as of January 1, 2013; however, on January 1, 2013, Congress passed the American Tax Relief Act, which reversed the proposed cut and kept in place the 2012 conversion factor until December 31, 2013. For the year ended December 31, 2013, revenue from Medicare’s Physician Fee Schedule, based upon cash collections, was approximately 21 percent of our total revenue.

- 24 -


In addition, the 2013 Fee Schedule included the reduction of certain relative value units and geographic adjustment factors used to determine reimbursement for a number of our most commonly used pathology codes, including the components of code 88305, our most common code. In particular, the 2013 Fee Schedule implemented a 52 percent reduction in the technical component of code 88305 and a 2 percent increase in the professional component of code 88305. These changes in the components of code 88305 resulted in a blended reduction of the global code 88305 of approximately 33 percent. Additional changes were also made to other surgical pathology codes.    

In 2013, CMS also announced its process for pricing over 100 new CPT codes for molecular diagnostics, which the American Medical Association had adopted in 2012.  CMS stated it would pay for the new molecular codes based on the Clinical Laboratory Fee Schedule, or CLFS, rather than the Physician Fee Schedule as some stakeholders had urged.  CMS also required that the Medicare Administrative Contractors “gapfill” the new codes and set an appropriate price for them.  That “gapfilling” process took place during 2013 and CMS announced the new prices for these codes in September 2013.  The median of the prices set by the contractors became the new prices for these codes, effective January 1, 2014.

In July 2013, CMS issued the proposed 2014 Physician Fee Schedule Rule, which proposed several other policies affecting our services.  First, CMS stated that it was concerned that Medicare often pays more for services performed outside the hospital in locations such as clinical laboratories than it does for the same services performed in the hospital.  As a result, CMS proposed to change how it calculates the Relative Value Units (RVUs) used to calculate payments under the Physician Fee Schedule.  Where a service is paid at a lower rate in the hospital based on the hospital Outpatient Prospective Payment System (OPPS) than it is under the Physician Fee Schedule, CMS proposed to reduce the RVUs for that service in order to equalize the payment between the two systems.  According to CMS, the effect of this change, if implemented, would be a 25 percent reduction in aggregate payments to independent laboratories and a 6 percent reduction in payments to pathologists who work at hospitals or in group practices. However, in the Final Physician Fee Schedule Rule for 2014, which was issued on November 27, 2013, CMS chose not to implement this proposal, although it stated that it would develop a revised proposal that it would propose in the future.

In the 2014 Final Physician Fee Schedule Rule CMS also calculated the 2014 conversion factor using the Sustainable Growth Rate method, or SGR.  The new conversion factor represented a 20.1 percent reduction from the 2013 conversion factor.  On December 18, 2013, Congress passed legislation that enacted a 0.5 percent increase in the conversion factor, which was effective through March 31, 2014.  On April 1, 2014, President Obama signed the Protecting Access to Medicare Act of 2014, or PAMA. PAMA extended the 0.5 percent increase through March 31, 2015.  Currently, Congress is considering a long-term fix to the SGR, which could eliminate the need for annual Congressional action to delay implementation of cuts resulting from the SGR. If Congress fails to act before March 31, 2015, or if it does not enact a long-term solution to the SGR, then future decreases in the Medicare physician schedule are possible.  

In the 2014 Physician Fee Schedule Rule, CMS also changed CPT codes for certain stains we commonly use and reduced the RVUs related to those codes.  These changes, as well as other limits on other commonly-used CPT codes, resulted in decreased Medicare reimbursement for some of our services.  We estimate the changes to the 2014 Physician Fee Schedule will result in a reduction of our annualized Medicare revenue of approximately $3 million. We have experienced isolated reductions in reimbursement from non-governmental third-party payors tied to the Medicare reductions.  However, at this time we are unable to predict the extent to which non-governmental third-party payors will seek to reduce our reimbursement rates as a result of reductions in Medicare’s Physician Fee Schedule.  

Finally, in the 2014 Proposed Rule, CMS also explained that it was concerned that payments for many codes paid under the CLFS had not been revised to reflect technological advances that have occurred since the CLFS was first implemented in 1984.  As a result, CMS proposed a procedure under which it would adjust the amount paid for various laboratory services to reflect technological changes.  CMS stated it expected it would take about five years to review all codes on the CLFS.   CMS adopted this proposal in the Final 2014 Physician Fee Schedule Rule.  However, in PAMA, Congress eliminated CMS’s authority to adjust prices based on technological changes; therefore, CMS is not expected to implement this adjustment procedure.  


- 25 -


In PAMA, Congress instituted a new process for the review of rates paid for clinical laboratory services, which could have a significant impact on the rates paid for these services.  This process only applies to services paid based on the CLFS and would not affect the Medicare reimbursement for those of our services that are paid for under the Physician Fee Schedule.  Beginning in 2016, laboratories will be required to report to CMS the prices that they receive from third-party payors and the volumes of the tests paid at each payment level.  Payments reported must include any discounts, rebates, coupons or other price concessions, and any changes in prices paid during the applicable time period must also be reported.  Reporting must reflect payments from private payors, Medicare Advantage plans and Medicaid managed plans.  This reporting process will be repeated every three years, except for tests that are considered Advanced Diagnostic Laboratory Tests, or ADLTs, for which prices must be reported annually.  ADLTs are tests performed by a single laboratory and which consist of an analysis of multiple biomarkers of DNA, RNA or proteins combined with a unique algorithm; tests cleared or approved by FDA; or other tests defined by the Secretary of Health and Human Services. CMS is required to complete a rulemaking by June 30, 2015 establishing the data collection requirements.

Beginning in 2017, laboratory tests will be paid at the weighted median of all the reported prices; however, the reductions will be phased in over time.  From 2017 through 2019, reductions cannot be more that 10 percent of the amount paid in the prior year.  From 2020 through 2022, reductions cannot be more than 15 percent of the amount paid in the prior year.  When new tests are introduced, they will either be paid based on gapfilling or crosswalking unless they are ADLTs.  ADLTs will be paid at their list price for their first three quarters and then will be paid at the new weighted median of the market price.  If the initial list price is more than 130% of the new price, then CMS may recoup the difference.  In addition, PAMA requires numerous other changes that will affect the coding and coverage for new tests and calls for the establishment of a new technical advisory panel to make recommendations to CMS on payment and coverage issues.  Based on our volume of clinical tests, we do not expect the changes to the CLFS to have a material impact on our revenue.  

On July 3, 2014, CMS issued its Proposed Physician Fee Schedule Rule for 2015, which proposes new policies that would go into effect in January 2015, if implemented in the Final Rule.  The Proposed Rule does not include determinations for the new conversion factor required by the SGR formula, as those cannot be calculated until later in the year.  However, the conversion factor established by PAMA will continue in effect until March 31, 2015, after which it could be reduced unless Congress again acts. Overall, the Proposed Rule does make some minor changes in RVUs applicable to our services.  CMS states it expects that overall these changes could amount to a 3% increase in the aggregate amounts paid to independent laboratories, such as ours.  Our initial review suggests that the impact of the changes could be an increase of $400,000 in our Medicare revenue.  This does not reflect any potential change that Congress might make in the future with regard to the Conversion Factor.

In the 2015 Proposed Rule, CMS has also published a list of certain codes that it believes may be potentially misvalued, which may indicate that CMS believes they are overpaid.  The code for flow cytometry, which is a code that we commonly bill, is included on that list.  CMS also proposes to change how it pays for prostate biopsy codes, which is also a test that we bill relatively often.  It is impossible to tell at this point in time what action CMS might take with regard to these codes or how our revenues will be affected.  CMS also proposes to make certain other changes with regard to the process by which misvalued codes are addressed and proposes to amend the process for how Local Coverage Policies are performed for laboratory tests.  CMS also states that it does not intend to implement the policy that it proposed in the 2014 Proposed Fee Schedule Rule that would have limited certain physician payments to the amounts paid in the hospital setting. However it said that it will continue to explore ways of using some of this data in the future, when calculating physician rates.  However, it is impossible to know what action CMS may take with regard to this issue or how that action could affect our revenues.  Finally, CMS announces that it is withdrawing its authority to amend laboratory rates to reflect technological changes as mandated by PAMA.

The Budget Control Act of 2011 created a Joint Select Committee on Deficit Reduction, which was tasked with recommending proposals to reduce spending. Under the law, the Joint Committee’s failure to achieve a targeted deficit reduction, or Congress’ failure to pass the Committee’s recommendations without amendment by December 23, 2011, would result in automatic across-the-board cuts to most discretionary programs. Automatic cuts also would be made to Medicare and would result in aggregate reductions in Medicare payments to providers of up to two percent per fiscal year, starting in 2013 and continuing through 2021. Because the Joint Committee was not able to agree on a set of deficit reduction recommendations on which Congress could vote, cuts went into effect in April 2013. This reduction was extended by PAMA through 2024.  We have estimated the impact of the cut, commonly referred to as sequestration, to be approximately $1.2 million in our annual Medicare revenue.


- 26 -


Results of Operations

The following table outlines our results of operations as a percentage of net revenue for the three and six months ended June 30, 2014 and 2013.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

Net revenue

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

53.2

%

 

 

53.2

%

 

 

54.3

%

 

 

54.3

%

Selling, general and administrative expenses

 

24.1

%

 

 

26.4

%

 

 

25.4

%

 

 

26.6

%

Provision for doubtful accounts

 

6.6

%

 

 

6.9

%

 

 

6.6

%

 

 

7.0

%

Intangible asset amortization expense

 

7.3

%

 

 

7.5

%

 

 

7.5

%

 

 

7.6

%

Management fees

 

1.0

%

 

 

1.0

%

 

 

1.0

%

 

 

1.0

%

Acquisition and business development costs

 

0.5

%

 

 

0.1

%

 

 

0.4

%

 

 

0.1

%

Change in fair value of contingent consideration

 

-1.3

%

 

 

1.4

%

 

 

-0.5

%

 

 

2.3

%

Total operating costs and expenses

 

91.3

%

 

 

96.5

%

 

 

94.7

%

 

 

98.9

%

Income (loss) from operations

 

8.7

%

 

 

3.5

%

 

 

5.3

%

 

 

1.1

%

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

-13.8

%

 

 

-12.9

%

 

 

-14.2

%

 

 

-13.0

%

Other income / (expense)

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Total other expense, net

 

-13.8

%

 

 

-12.9

%

 

 

-14.2

%

 

 

-13.0

%

Loss before income taxes

 

-5.1

%

 

 

-9.4

%

 

 

-8.9

%

 

 

-11.9

%

Income tax benefit

 

-0.3

%

 

 

-1.3

%

 

 

-0.9

%

 

 

-1.5

%

Net Loss

 

-4.8

%

 

 

-8.2

%

 

 

-8.1

%

 

 

-10.3

%

Comparison of the Three Months Ended June 30, 2014 and 2013

Net revenue

Net revenue decreased approximately $2.2 million, or 3.5 percent, to $60.8 million for the quarter ended June 30, 2014, from $63.0 million for the quarter ended June 30, 2013.

Accession volume decreased by approximately 14,000, or 2.5 percent, to 536,000 for the quarter ended June 30, 2014, compared to 550,000 for the quarter ended June 30, 2013. The decrease in volume for the quarter resulted in approximately $1.7 million lower net revenue. The average revenue per accession for the quarter ended June 30, 2014 was down approximately 1.0% to $113, from $114 in the quarter ended June 30, 2013, representing a $0.5 million reduction in revenue. The decrease in average revenue per accession and corresponding net revenue compared to the same quarter in 2013 was due primarily to Medicare reductions, including changes to the 2014 Physician Fee Schedule effective January 1, 2014, partially offset by approximately $0.6 million in revenue from the new Aurora Research Institute, which specializes in providing paraffin blocks and fresh tissue to pharmaceutical and research companies conducting research studies.

During the first quarter of 2014, we received contracts to provide our lab services at four new hospitals.  We began servicing the first of these hospitals effective March 1, 2014 and expect to fully service all four hospitals by October 2014.     

We have estimated the changes to the 2014 Physician Fee Schedule, including the 0.5 percent increase in the conversion factor, represent a reduction of our annualized Medicare revenue of approximately $3 million. Furthermore, our average revenue per accession fluctuates as a result of changes in service mix, including the conversion of global fee arrangements to technical component (TC) or professional component (PC) arrangements and changes in test volume for women’s health pathology services and clinical tests. Women’s health services and clinical tests generally have lower revenue per accession and, therefore, may further decrease our average revenue per accession. In addition, our growth rates and average revenue per accession may be positively or negatively impacted by the reimbursement market and our service mix.

For the quarters ended June 30, 2014 and 2013, our pathology diagnostic testing services accounted for substantially all of our revenue.

- 27 -


Cost of services

Cost of services decreased approximately $1.2 million, or 3.6 percent, to $32.3 million for the quarter ended June 30, 2014, from $33.5 million for the quarter ended June 30, 2013. Costs of services per accession decreased about 1.0 percent for the quarter ended June 30, 2014 compared to the corresponding prior year period, primarily related to lower personnel related costs as a result of reductions in headcount.

As a percentage of net revenue, cost of services was 53.2 percent and gross margin was 46.8 percent for each of the quarters ended June 30, 2014 and 2013. Cost of services and our related gross profit percentages may be positively or negatively impacted by market conditions and our service mix.

Selling, general and administrative expenses

Selling, general and administrative expenses decreased approximately $2.0 million, or 12.1 percent, to $14.6 million for the quarter ended June 30, 2014 from $16.6 million for the quarter ended June 30, 2013. Selling, general and administrative expenses at corporate decreased by approximately $0.4 million while expenses at our labs decreased by approximately $1.6 million for the quarter ended June 30, 2014 compared to the corresponding prior year period. Corporate selling, general and administrative costs reflected lower legal costs and lower personnel related costs. Selling, general and administrative expense reductions at our labs were primarily related to lower personnel related costs as a result of reductions in headcount, as well as lower costs for electronic medical records systems donations, which were ceased in the first quarter of 2014.

As a percentage of net revenue, selling, general and administrative expenses were 24.1 percent for the quarter ended June 30, 2014, compared to 26.4 percent for the quarter ended June 30, 2013.

Provision for doubtful accounts

Our provision for doubtful accounts decreased approximately $0.4 million, or 7.9 percent, to $4.0 million for the quarter ended June 30, 2014, from $4.4 million for the quarter ended June 30, 2013. The decrease in the provision for doubtful accounts primarily related to our lower net revenue, as well as improved collections results from patients. As a percentage of net revenue, the provision for doubtful accounts decreased to 6.6 percent for the quarter ended June 30, 2014, compared to 6.9 percent for the quarter ended June 30, 2013.

The Company’s consolidated provision for doubtful accounts could be positively or negatively impacted by the provision for doubtful accounts for laboratories that we acquire in the future.

Intangible asset amortization expense

Amortization expense decreased to $4.4 million for the quarter ended June 30, 2014, from $4.7 million for the quarter ended June 30, 2013, as a result of certain intangible assets becoming fully amortized and $1.0 million of impairments of finite lived intangible assets recorded in November 2013. We generally amortize our intangible assets over lives ranging from 3 to 15 years.

Management fees

Management fees were approximately $0.6 million for each of the quarters ended June 30, 2014 and 2013. Management fees are based on 1.0 percent of net revenue plus expenses.

Acquisition and business development costs

Transaction costs associated with our completed acquisitions and business development costs related to our prospecting and acquisition activity increased to $0.3 million for the quarter ended June 30, 2014, compared to approximately $38,000 for the quarter ended June 30, 2013, as a result of increased acquisitions activity.

Change in fair value of contingent consideration

For the quarter ended June 30, 2014, we recorded a non-cash gain of $0.8 million for changes in the fair value of contingent consideration issued in connection with our acquisitions, including a $1.1 million gain related to a final settlement and repayment with respect to the contingent consideration issued in connection with one of our acquisitions prior to January 1, 2009.  This compared to $0.9 million non-cash expense for changes in the fair value of contingent consideration for the quarter ended June 30, 2013.  These changes in the fair value relate to revisions in our projections to reflect recent results, as well as other variables such as the discount rate and actual payments made.

- 28 -


Interest expense

Interest expense increased by approximately $0.3 million, to $8.4 million for the quarter ended June 30, 2014, compared to $8.1 million for the quarter ended June 30, 2013. The increase in interest expense resulted from higher average balances outstanding under our revolving credit facility and an increase of fifty basis points in the interest rate in connection with the third amendment to our credit facility.

Provision for income taxes

We are a Delaware limited liability company for federal and state income tax purposes, in accordance with the applicable provisions of the Internal Revenue Code. Accordingly, we generally have not been subject to income taxes, and the income attributable to us has been allocated to the members of Aurora Diagnostics Holdings, LLC in accordance with the terms of the Aurora Diagnostics Holdings LLC Limited Liability Company Agreement. We have made tax distributions to the members in amounts designed to provide such members with sufficient cash to pay taxes on their allocated income. However, certain of our subsidiaries are structured as corporations and therefore are subject to federal and state income taxes. The benefit from federal and state income taxes for these subsidiaries, as reflected in our condensed consolidated financial statements, amounted to $0.2 million for the quarter ended June 30, 2014, compared to $0.8 million for the quarter ended June 30, 2013.

Comparison of the Six Months Ended June 30, 2014 and 2013

Net revenue

Net revenue decreased approximately $6.1 million, or 4.9 percent, to $117.8 million for the six months ended June 30, 2014, from $123.9 million for the six months ended June 30, 2013.

Accession volume decreased by approximately 40,000, or 3.6 percent, to 1,032,000 for the six months ended June 30, 2014, compared to 1,072,000 for the six months ended June 30, 2013. The decrease in volume for the six months ended June 30, 2014 resulted in approximately $4.5 million lower net revenue. Severe weather events along the East Coast had significant negative impacts on our accession volume and revenue for the first quarter of 2014.  We estimated winter storms resulted in the loss of approximately $1.9 million of revenue for the quarter ended March 31, 2014.  The average revenue per accession for the six months ended June 30, 2014 was approximately $114, down from $116 for the six months ended June 30, 2013, representing a $1.6 million reduction in revenue. The decrease in average revenue per accession and corresponding net revenue compared to same period in 2013 was due primarily to Medicare reductions, including changes to the 2014 Physician Fee Schedule effective January 1, 2014 and sequestration, which became effective in April 2013, partially offset by approximately $1.0 million in revenue from the new Aurora Research Institute, which specializes in providing paraffin blocks and fresh tissue to pharmaceutical and research companies conducting research studies.

During the first quarter of 2014, we received contracts to provide our lab services at four new hospitals.  We began servicing the first of these hospitals effective March 1, 2014 and expect to fully service all four hospitals by October 2014.      

We have estimated the changes to the 2014 Physician Fee Schedule, including the 0.5 percent increase in the conversion factor, represent a reduction of our annualized Medicare revenue of approximately $3 million. Furthermore, our average revenue per accession fluctuates as a result of changes in service mix, including the conversion of global fee arrangements to technical component (TC) or professional component (PC) arrangements and changes in test volume for women’s health pathology services and clinical tests. Women’s health services and clinical tests generally have lower revenue per accession and, therefore, may further decrease our average revenue per accession. In addition, our growth rates and average revenue per accession may be positively or negatively impacted by the reimbursement market and our service mix.

For the six months ended June 30, 2014 and 2013, our pathology diagnostic testing services accounted for substantially all of our revenue.

Cost of services

Cost of services decreased approximately $3.3 million, or 5.0 percent, to $64.0 million for the six months ended June 30, 2014, from $67.3 million for the six months ended June 30, 2013. Costs of services per accession decreased about 1.4 percent for the six months ended June 30, 2014 compared to the corresponding prior year period, primarily related to lower personnel related costs as a result of reductions in headcount and lower lab supplies expense.

As a percentage of net revenue, cost of services was 54.3 percent and gross margin was 45.7 percent for both the six months ended June 30, 2014 and the six months ended June 30, 2013. Cost of services and our related gross profit percentages may be positively or negatively impacted by market conditions and our service mix.

- 29 -


Selling, general and administrative expenses

Selling, general and administrative expenses decreased approximately $3.1 million, or 9.3 percent, to $29.9 million for the six months ended June 30, 2014 from $33.0 million for the six months ended June 30, 2013. Selling, general and administrative expenses at our labs decreased by approximately $3.1 million for the six months ended June 30, 2014 compared to the corresponding prior year period, while selling, general and administrative expenses at corporate were unchanged. Selling, general and administrative expense reductions at our labs reflected lower personnel related costs as a result of reductions in headcount and lower costs for electronic medical records systems donations, which were ceased in the first quarter of 2014.

As a percentage of net revenue, selling, general and administrative expenses were 25.4 percent for the six months ended June 30, 2014, compared to 26.6 percent for the six months ended June 30, 2013.

Provision for doubtful accounts

Our provision for doubtful accounts decreased approximately $1.0 million, or 11.0 percent, to $7.7 million for the six months ended June 30, 2014, from $8.7 million for the six months ended June 30, 2013. The decrease in the provision for doubtful accounts primarily related to our lower net revenue, as well as improved collections results from patients. As a percentage of net revenue, the provision for doubtful accounts decreased to 6.6 percent for the six months ended June 30, 2014, compared to 7.0 percent for the six months ended June 30, 2013.

The Company’s consolidated provision for doubtful accounts could be positively or negatively impacted by the provision for doubtful accounts for laboratories that we acquire in the future.

Intangible asset amortization expense

Amortization expense decreased to $8.9 million for the six months ended June 30, 2014, from $9.4 million for the six months ended June 30, 2013, as a result of certain intangible assets becoming fully amortized and $1.0 million of impairments of finite lived intangible assets recorded in November 2013. We generally amortize our intangible assets over lives ranging from 3 to 15 years.

Management fees

Management fees were approximately $1.2 million for each of the six month periods ended June 30, 2014 and June 30, 2013. Management fees are based on 1.0 percent of net revenue plus expenses.

Acquisition and business development costs

Transaction costs associated with our completed acquisitions and business development costs related to our prospecting and acquisition activity increased to $0.4 million for the six months ended June 30, 2014, compared to approximately $76,000 for the six months ended June 30, 2013, as a result of increased acquisitions related activity.

Change in fair value of contingent consideration

For the six months ended June 30, 2014, we recorded a non-cash gain of $0.5 million for changes in the fair value of contingent consideration issued in connection with our acquisitions completed after January 1, 2009.  This compared to a non-cash expense of $2.8 million for changes in the fair value of contingent consideration for the six months ended June 30, 2013.  These changes in the fair value relate to revisions in our projections to reflect recent results, as well as other variables such as the discount rate and actual payments made.

Interest expense

Interest expense increased by approximately $0.7 million, to $16.8 million for the six months ended June 30, 2014, compared to $16.1 million for the six months ended June 30, 2013. The increase in interest expense related to higher average balances outstanding under our revolving credit facility, as well as an increase of fifty basis points in the interest rate and higher amortization of deferred debt costs and debt discount related to the third amendment to the credit facility.


- 30 -


Provision for income taxes

We are a Delaware limited liability company for federal and state income tax purposes, in accordance with the applicable provisions of the Internal Revenue Code. Accordingly, we generally have not been subject to income taxes, and the income attributable to us has been allocated to the members of Aurora Diagnostics Holdings, LLC in accordance with the terms of the Aurora Diagnostics Holdings LLC Limited Liability Company Agreement. We have made tax distributions to the members in amounts designed to provide such members with sufficient cash to pay taxes on their allocated income. However, certain of our subsidiaries are structured as corporations and therefore are subject to federal and state income taxes. The benefit from federal and state income taxes for these subsidiaries, as reflected in our condensed consolidated financial statements, amounted to $1.0 million for the six months ended June 30, 2014, compared to $1.9 million for the six months ended June 30, 2013.

Liquidity and Capital Resources

Since inception, we have primarily financed operations through capital contributions from our equityholders, long term debt financing and cash flow from operations. On May 26, 2010, we entered into a senior secured credit facility of $335.0 million with Barclays Bank PLC and certain other lenders. Our senior secured credit facility included a six-year $225.0 million senior secured term loan due in May 2016, which we refer to as the Term Loan, and a $110.0 million senior secured revolving credit facility that matures May 2015, which we refer to as the Revolver, of which $50.0 million became available immediately upon the closing of the credit facility and of which $60.0 million became available on December 20, 2010, when we amended the credit facility and issued the Senior Notes, as described below. Proceeds from the senior secured credit facility were primarily used to repay all amounts outstanding under the credit facilities we entered into in December 2007.

On December 20, 2010, in connection with the closing of our Senior Notes offering described below, we amended our senior secured credit facility and applied $129.0 million of the net proceeds that we received from the offering to repay $19.0 million in principal owed under our Revolver and $110.0 million of the $224.4 million principal then outstanding under our Term Loan. On October 26, 2012, we entered into a second amendment to the credit facility, which became effective on October 29, 2012 after the payment of certain required fees and expenses. The second amendment provided for the elimination of the interest coverage ratio requirements and the adjustment of the senior secured leverage ratio requirements from 2.75:1.00 to 3.00:1.00 beginning with the fiscal quarter ending September 30, 2012. In connection with the second amendment, we elected to reduce the maximum amount available under the revolving credit facility from $110 million to $60 million.

Prior to the third amendment of the credit facility, as described below, the credit facility bore interest, at our option, at a rate initially equal to the prime rate plus 3.25 percent per annum or LIBOR (subject to a floor of 2.00 percent) plus 4.25 percent per annum. On April 24, 2013, we entered into a third amendment to the credit facility, which increased the applicable margin on certain term loans and revolving loans from 4.25 percent  to 4.75 percent  with respect to LIBOR rate loans and from 3.25 percent  to 3.75 percent  with respect to base rate loans. It also provided for the adjustment of the senior secured leverage ratio requirements from 3.00:1.00 to (i) 3.50:1.00 for any fiscal quarter ending during the period from September 30, 2013 to September 30, 2014, and (ii) 3.25:1.00 for any fiscal quarter ending December 31, 2014 and thereafter. In connection with the third amendment, we recorded approximately $0.6 million of additional debt discount related to the term loan facility and $0.3 million of deferred debt issue costs related to the revolving credit facility. As of June 30, 2014 the balance outstanding under the Term Loan was $102.5 million. As of June 30, 2014, we had $33.0 million outstanding and $27.0 million available under the Revolver and were in compliance with all loan covenants.

On December 20, 2010, we issued $200.0 million in unsecured senior notes that mature on January 15, 2018, which we refer to as the Senior Notes. The Senior Notes bear interest at an annual rate of 10.75 percent, which is payable each January 15 and July 15. In accordance with the indenture governing the Senior Notes, we are subject to certain limitations on issuing additional debt and are required to submit quarterly and annual financial reports to the holders of our Senior Notes. The Senior Notes are redeemable at our option beginning on January 15, 2015 at 105.375 percent of par, plus accrued interest. The redemption price decreases to 102.688 percent of par on January 15, 2016 and to 100 percent of par on January 15, 2017. Under certain circumstances, prior to January 15, 2015, we may at our option redeem all, but not less than all, of the Senior Notes at a redemption price equal to 100 percent of the principal amount of the Senior Notes, plus accrued interest and a premium as defined in the Senior Notes indenture. The Senior Notes rank equally in right of repayment with all of our other senior indebtedness but are subordinated to our secured indebtedness to the extent of the value of the assets securing that indebtedness.

 

On July 31, 2014 we entered into a new $220.0 million credit facility with Cerberus Business Finance, LLC, which we refer to as the New Credit Facility.  The New Credit Facility consists of a $165.0 million initial term loan, $30.0 million revolving credit line and $25.0 million delayed draw term loan.  We used $145.6 million of the $165.0 million proceeds to retire the revolving credit facility due May 2015 and term loan facility due May 2016, including accrued interest and fees.  The delayed draw term loan facility is available through July 1, 2015 to pay the consideration for acquisitions, as permitted under the New Credit Facility, including acquisition related fees and expenses.  

 

- 31 -


Each of the term loan, revolving credit line and delayed draw term loan under the New Credit Facility has a maturity of five years but is subject to an earlier maturity to the extent our existing senior notes are not refinanced or the maturity thereof extended prior to October 14, 2017.  Under the outstanding term loans, quarterly principal repayments of $0.5 million are due commencing on September 30, 2015 through December 31, 2016.  Quarterly principal repayments increase to $0.9 million on March 31, 2016 through June 30, 2017 and to $1.3 million on September 30, 2017 through June 30, 2018, with the balance due at maturity.  

 

 

The proceeds under the New Credit Facility were reduced by discounts of $5.1 million and $3.9 million of costs associated with the issuance of the New Credit Facility.  The remaining $10.4 million balance of the proceeds under the New Credit Facility initial term loan and the funds available under the $30.0 million revolving credit line are intended to be used to execute future acquisitions and for our general working capital and operational needs.  In connection with the retirement of our previous credit facility, we expect to record a $2.6 million non-cash charge to write off the unamortized balance of the related debt discount and deferred issuance costs.

At our option, the New Credit Facility will bear interest at LIBOR, with a 1.25% floor, plus 7%, or at a base rate, with a 2.25% floor, plus 6%. The New Credit Facility is secured by essentially all of our assets and unconditionally guaranteed by us and certain of our existing and subsequently acquired or organized domestic subsidiaries and is subject to certain financial covenants.

Contingent consideration for acquisitions prior to January 1, 2009

In connection with the majority of our acquisitions, we have agreed to pay additional consideration annually over future periods of three to five years, based upon the attainment of stipulated levels of operating earnings by each of the acquired entities, as defined in their respective agreements. For acquisitions prior to January 1, 2009, we did not accrue contingent consideration obligations prior to the attainment of the objectives and the amount owed became fixed and determinable and was agreed to by the sellers. For the six months ended June 30, 2013, we paid consideration under contingent notes of $3.4 million related to acquisitions prior to January 1, 2009, resulting in the recognition of additional goodwill. For the six months ended June 30, 2014, we made no payments related to acquisitions completed prior to January 1, 2009.  

In connection with one of the acquisitions completed prior to January 1, 2009, in April 2014 the sellers repaid us $1.2 million as final settlement of the contingent note.   The $1.2 million repayment related to an acquisition for which the full balance of goodwill had been previously written off during 2012.  As part of the settlement, we assumed approximately $0.1 million of liabilities and recorded a $1.1 million gain as part of the change in fair value of contingent consideration in its statement of operations for the quarter ended June 30, 2014.

Contingent consideration for acquisitions subsequent to January 1, 2009

We utilize a present value of estimated future payments approach to estimate the fair value of the contingent consideration. These estimates involve significant projections regarding future performance of the acquired practices. If actual future results differ significantly from current estimates, the actual payments for contingent consideration will differ correspondingly. As of June 30, 2014, the fair value of contingent consideration related to the acquisitions since January 1, 2009 was $7.2 million, representing the present value of approximately $8.2 million in estimated future payments through 2016. For the six month periods ended June 30, 2014 and June 30, 2013 we paid consideration under contingent notes of $1.5 million and $5.6 million, respectively. Future payments will be reflected in the change in the fair value of the contingent consideration.

Cash and Working Capital

As of June 30, 2014, we had cash and cash equivalents of $1.4 million. Our primary uses of cash are to fund our operations, service debt, including payments due under our contingent notes, make acquisitions and purchase property and equipment. Cash used to fund our operations excludes the impact of non-cash items, such as the allowance for doubtful accounts, depreciation, impairments of goodwill and other intangible assets, changes in the fair value of the contingent consideration and non-cash stock-based compensation, and is impacted by the timing of our payments of accounts payable and accrued expenses and collections of accounts receivable.

As of June 30, 2014, we had working capital of $3.5 million.

We require significant cash flow to service our existing debt obligations. The reductions in Medicare reimbursement for 2013 and 2014, and the corresponding reduction in reimbursement from non-governmental payors, together with increases in certain operating costs for 2013, have had a significant negative impact on our free cash flows. We believe our current cash and cash equivalents, together with cash from operations and the $30.0 million available under our New Credit Facility, will be sufficient to fund our working capital requirements through 2014.  

- 32 -


Cash flows for operating activities

Net cash used in operating activities during the six months ended June 30, 2014 was $2.4 million compared to $0.2 million during the six months ended June 30, 2013. Net cash used in operating activities for the six months ended June 30, 2014 reflected a net loss of $9.5 million and certain adjustments for non-cash items, including $11.1 million of depreciation and amortization, $1.2 million of amortization of original issue discount and debt issue costs, $1.0 million for deferred taxes, $0.2 million of equity compensation costs and non-cash gains of $0.5 million for the change in fair value of contingent consideration. Net cash used in operating activities for the six months ended June 30, 2014 also reflected increases and decreases in working capital, including a $4.6 million increase in accounts receivable, a $0.4 million decrease in prepaid expenses, a $0.7 million decrease in accrued compensation and a $1.0 million increase in accounts payable, accrued expenses and other current liabilities. As of June 30, 2014 our DSO (Days Sales Outstanding) was 50 days, which was down from 52 days as of March 31, 2014, but still higher than the 42 DSOs as of December 31, 2013.  Various factors contributed to the increase in DSOs. Medicare collections slowed as a result of billing codes changed effective January 1, 2014 and delays in the implementation of phase two of the Provider Enrollment, Chain and Ownership System, or PECOs, effective January 6, 2014, by some of our referring physicians.  DSOs were also negatively impacted by delays in billing due to credentialing of newly hired physicians and a commercial payor at one of our labs rejecting our bills as a result of a temporary system issue.  We have resubmitted the rejected bills which are now being paid.

Cash flows for investing activities

Net cash used in investing activities during the six months ended June 30, 2014 was $7.1 million compared to $10.8 million during the six months ended June 30, 2013. Net cash used in investing activities during the six months ended June 30, 2014 primarily consisted of $5.5 million for business acquisitions, payments of $1.5 million in contingent consideration issued in acquisitions and $1.3 million of purchases of property and equipment, partially offset by our receipt of $1.2 million of repayments of contingent consideration that we had previously paid sellers in connection with an acquisition.

Cash flows for financing activities

Net cash provided by financing activities for the six months ended June 30, 2014 was $9.5 million compared to $1.0 million for the six months ended June 30, 2013. For the six months ended June 30, 2014, we borrowed a net of $10.8 million under our revolving credit facility and paid $0.7 million of debt issuance costs and $0.5 million under a subordinated note payable.

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)

Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization (EBITDA), further adjusted to exclude unusual items and other cash or non-cash adjustments. We believe that disclosing Adjusted EBITDA provides additional information to investors, enhancing their understanding of our financial performance and providing them an important financial metric used to evaluate performance in the health care industry. Our credit facility contains financial covenants measured against Adjusted EBITDA. Our definition and calculation of Adjusted EBITDA for use in this report is consistent with the definition and calculation contained in our credit facility and the indenture governing our Senior Notes.

Adjusted EBITDA does not represent net income or cash flow from operations as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. As a result, the measure can be disproportionately affected by a particularly strong or weak quarter. Further, it may not be comparable to the measure for any subsequent period or any complete fiscal year.

Adjusted EBITDA is not a recognized measurement under GAAP and should not be considered as a substitute for measures of our financial performance as determined in accordance with GAAP, such as net income and operating income. Because other companies may calculate Adjusted EBITDA differently than we do, Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Adjusted EBITDA has other limitations as an analytical tool when compared to the use of net income, which we believe is the most directly comparable GAAP financial measure, including:

Adjusted EBITDA does not reflect the provision of income tax expense in our various jurisdictions;

Adjusted EBITDA does not reflect the interest expense we incur;


- 33 -


Adjusted EBITDA does not reflect any attribution of costs to our operations related to our investments and capital expenditures through depreciation and amortization charges;

Adjusted EBITDA does not reflect the cost of compensation we provide to our employees in the form of stock option awards; and

Adjusted EBITDA excludes expenses that we believe are unusual or non-recurring, but which others may believe are normal expenses for the operation of a business.

The following is a reconciliation of net loss to Adjusted EBITDA (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2014 (D)

 

 

2013 (D)

 

 

2014 (D)

 

 

2013 (D)

 

Net loss

$

(2,924

)

 

$

(5,140

)

 

$

(9,497

)

 

$

(12,817

)

Interest expense, net

 

8,379

 

 

 

8,136

 

 

 

16,773

 

 

 

16,094

 

Income taxes

 

(170

)

 

 

(794

)

 

 

(1,031

)

 

 

(1,912

)

Depreciation and amortization

 

5,534

 

 

 

5,847

 

 

 

11,088

 

 

 

11,689

 

EBITDA

 

10,819

 

 

 

8,049

 

 

 

17,333

 

 

 

13,054

 

Management fees (A)

 

608

 

 

 

631

 

 

 

1,188

 

 

 

1,248

 

Change in fair value of contingent consideration (B)

 

(804

)

 

 

870

 

 

 

(542

)

 

 

2,825

 

Other charges (C)

 

407

 

 

 

106

 

 

 

676

 

 

 

189

 

Adjusted EBITDA, as defined

$

11,030

 

 

$

9,656

 

 

$

18,655

 

 

$

17,316

 

(A)

In accordance with our amended senior secured credit facility and the indenture governing our Senior Notes, management fees payable to affiliates are excluded from Adjusted EBITDA.

(B)

These charges are for the change during the period in the fair value of contingent consideration issued in connection with our acquisitions completed after January 1, 2009 related to changes in numerous variables such as the discount rate, remaining pay out period and the projected performance for each acquisition.

(C)

Other charges include add-backs for equity based compensation and acquisition and business development costs as reported in our consolidated statements of operations.

(D)

For purposes of calculating compliance ratios for our previous amended senior secured credit facility, Adjusted EBITDA would have also included an additional $1.5 million and $2.2 million for the three months ended June 30, 2014 and 2013, respectively, and an additional $3.2 million and $4.7 million for the six months ended June 30, 2014 and 2013, respectively, related to the add-back of certain costs as permitted by the credit agreement.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Contractual Obligations

During the six months ended June 30, 2014, there were no material changes in our commitments or contractual liabilities outside of the ordinary course of business.

 

 


- 34 -


Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Our exposure to market risks results primarily from fluctuations in interest rates. There have been no material changes to our exposure to market risks from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

 

Item 4.

Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act) that are designed to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. The Company’s management, with the participation of the Company’s principal executive officer and principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2014. Based on that evaluation, the principal executive officer and principal financial officer of the Company have concluded that, as of June 30, 2014, such disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act) during the fiscal quarter ended June 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Inherent Limitations on Effectiveness of Controls

Our disclosure controls and procedures include components of our internal control over financial reporting. Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that we will detect all control issues and instances of fraud, if any exist.

 

 

 

- 35 -


 

PART II

 

Item 1.

Legal Proceedings.

We are from time to time involved in litigation that we consider to be ordinary and incidental to our business. We may be named in various claims, disputes, legal actions and other proceedings involving malpractice, employment and other matters. A negative outcome in certain of the ongoing litigation could harm our business, financial condition, liquidity or results of operations. Further, prolonged litigation, regardless of which party prevails, could be costly, divert management’s attention or result in increased costs of doing business. While the outcome of pending legal actions cannot be predicted with certainty, we believe the outcome of these proceedings will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

 

Item 1A.

Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, which could materially affect our business, financial condition, or results of operations. The risks described in our Annual Report on Form 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2013 and in this Quarterly Report are not the only risks that we face. In addition, risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or results of operations. There have been no material changes in or additions to the risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

 

Item 6.

Exhibits.

 

 

 

 

  10.1

 

Financing Agreement, Dated as of July 31, 2014, by and among Aurora Diagnostics, LLC, as Borrower, Aurora Diagnostics Holdings, LLC and each subsidiary of Aurora Diagnostics, LLC listed as a guarantor on the signature pages thereto,
as Guarantors, the Lenders from time to time party thereto, as Lenders, and Cerberus Business Finance, LLC,
as Administrative Agent and as Collateral Agent.*

 

  31.1

 

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*

 

 

 

  31.2

 

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*

 

 

 

  32.1

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 

 

 

  32.2

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 

 

 

101.INS

 

XBRL Instance Document*

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document*

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document*

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document*

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document*

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document*

 

*

Filed herewith

**

Furnished herewith

 

 

 

- 36 -


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

AURORA DIAGNOSTICS HOLDINGS, LLC

 

 

 

 

Date:

August 12, 2014

By:

/s/  Michael C. Grattendick

 

 

 

Michael C. Grattendick

 

 

 

Vice President, Controller, and Treasurer

 

 

 

(Principal Financial Officer and Duly Authorized Officer)

 

 

- 37 -