Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - OMEROS CORP | Financial_Report.xls |
| 10-Q - 10-Q - OMEROS CORP | omer-2014630x10q.htm |
| EX-31.1 - EXHIBIT 31.1 - OMEROS CORP | omer-ex311_20140630.htm |
| EX-10.3 - INVENTIV PROJECT AGREEMENT - OMEROS CORP | ex103.htm |
| EX-10.1 - EXHIBIT 10.1 - OMEROS CORP | exhibit101-ventivmsa51214.htm |
| EX-32.2 - EXHIBIT 32.2 - OMEROS CORP | omer-ex322_20140630.htm |
| EX-32.1 - EXHIBIT 32.1 - OMEROS CORP | omer-ex321_20140630.htm |
| EX-31.2 - EXHIBIT 31.2 - OMEROS CORP | omer-ex312_20140630.htm |
| EX-10.2 - EXHIBIT 10.2 - OMEROS CORP | exhibit102-ventivprojectag.htm |
EXHIBIT 12.1 | ||||||||||||||||||
Omeros Corporation | ||||||||||||||||||
Computation of Deficiency in the Coverage of Fixed Charges by Earnings Before Fixed Charges | ||||||||||||||||||
For the | ||||||||||||||||||
six months | ||||||||||||||||||
ended | ||||||||||||||||||
June 30, | Year Ended December 31, | |||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||
(in thousands) | ||||||||||||||||||
Earnings before fixed charges: | ||||||||||||||||||
Loss from continuing operations before income taxes | $ | (34,633 | ) | $ | (39,796 | ) | $ | (38,444 | ) | $ | (28,546 | ) | $ | (29,251 | ) | $ | (21,089 | ) |
Add fixed charges | 3,289 | 5,621 | 2,305 | 2,144 | 2,104 | 2,596 | ||||||||||||
Add amortization of capitalized interest | — | — | — | — | — | — | ||||||||||||
Add distributed income of equity investees | — | — | — | — | — | — | ||||||||||||
Subtract capitalized interest | — | — | — | — | — | — | ||||||||||||
Loss before fixed charges | $ | (31,344 | ) | $ | (34,175 | ) | $ | (36,139 | ) | $ | (26,402 | ) | $ | (27,147 | ) | $ | (18,493 | ) |
Fixed Charges: | ||||||||||||||||||
Interest expense | $ | 1,258 | $ | 1,865 | $ | 1,355 | $ | 1,532 | $ | 1,328 | $ | 1,948 | ||||||
Amortization of debt expense and loss from extinguishment of debt | 352 | 502 | 374 | 352 | 503 | 254 | ||||||||||||
Estimate of interest expense within rental expense | 1,679 | 3,254 | 576 | 260 | 273 | 394 | ||||||||||||
Preference security dividend requirements of consolidated subsidiaries | — | — | — | — | — | — | ||||||||||||
Total fixed charges | $ | 3,289 | $ | 5,621 | $ | 2,305 | $ | 2,144 | $ | 2,104 | $ | 2,596 | ||||||
Deficiency of earnings available to cover fixed charges | $ | (34,633 | ) | $ | (39,796 | ) | $ | (38,444 | ) | $ | (28,546 | ) | $ | (29,251 | ) | $ | (21,089 | ) |