Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Erin Energy Corp.Financial_Report.xls
EX-32 - EX-32.1 - Erin Energy Corp.cak-ex32_20140630292.htm
EX-31 - EX-31.1 - Erin Energy Corp.cak-ex31_20140630290.htm
EX-32 - EX-32.2 - Erin Energy Corp.cak-ex32_20140630293.htm
EX-10 - EX-10.1 - Erin Energy Corp.cak-ex10_20140630294.htm
EX-31 - EX-31.2 - Erin Energy Corp.cak-ex31_20140630291.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 01-34525

 

CAMAC ENERGY INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

30-0349798

(State or Other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

1330 Post Oak Blvd.,
Suite 2250, Houston, Texas

 

77056

(Address of principal executive offices)

 

(Zip Code)

(713) 797-2940

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

¨

  

Accelerated filer

 

x

 

 

 

 

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

At August 5, 2014, there were 1,261,550,807 shares of common stock, par value $0.001 per share, outstanding.

 

 

 

 

 

 


 

PART I

FINANCIAL INFORMATION

  

 

 

 

 

 

Item 1.

Financial Statements:

  

3

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013 (unaudited)

  

3

 

 

 

 

 

Consolidated Statements of Operations for the three and six months ended June 30, 2014 and 2013 (unaudited)

  

4

 

 

 

 

 

Consolidated Statements of Equity for the six months ended June 30, 2014 (unaudited)

  

5

 

 

 

 

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013 (unaudited)

  

6

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

  

7

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

14

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

  

20

 

 

 

 

Item 4.

Controls and Procedures

  

20

 

 

 

 

PART II

OTHER INFORMATION

  

 

 

 

 

 

Item 1.

Legal Proceedings

  

22

 

 

 

 

Item 1A.

Risk Factors

  

22

 

 

 

 

Item 6.

Exhibits

  

22

 

 

 

Signatures

  

23

 

 

 

Exhibits

  

 

 

 

 

Page 2 of 23


 

PART I. – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

CAMAC ENERGY INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except for share and per share amounts)

 

 

June 30,

 

 

December 31,

 

 

2014

 

 

2013

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

39,742

 

 

$

163

 

Accounts receivable

 

144

 

 

 

1,112

 

Crude oil inventory

 

14,379

 

 

 

16,254

 

Prepaids and other current assets

 

11,435

 

 

 

856

 

Total current assets

 

65,700

 

 

 

18,385

 

 

 

 

 

 

 

 

 

Property, plant and equipment:

 

 

 

 

 

 

 

Oil and gas properties (successful efforts method of accounting), net

 

462,171

 

 

 

435,035

 

Other property, plant and equipment, net

 

1,100

 

 

 

752

 

Total property, plant and equipment, net

 

463,271

 

 

 

435,787

 

 

 

 

 

 

 

 

 

Other assets

 

46

 

 

 

52

 

 

 

 

 

 

 

 

 

Total Assets

$

529,017

 

 

$

454,224

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

30,938

 

 

$

31,668

 

Accrued expenses

 

20,325

 

 

 

7,446

 

Asset retirement obligations

 

13,029

 

 

 

12,479

 

Notes payable - related party

 

-

 

 

 

6,496

 

Total current liabilities

 

64,292

 

 

 

58,089

 

 

 

 

 

 

 

 

 

Asset retirement obligations

 

8,462

 

 

 

8,122

 

Long-term notes payable - related party

 

57,146

 

 

 

-

 

Other long-term liabilities

 

71

 

 

 

67

 

 

 

 

 

 

 

 

 

Total liabilities

 

129,971

 

 

 

66,278

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Preferred stock $0.001 par value - 50,000,000 shares

   authorized; zero issued and outstanding at June 30,

   2014 and December 31, 2013

 

-

 

 

 

-

 

Common stock $0.001 par value - 2,500,000,000 shares

   authorized; 1,261,550,807 and 382,362,236 shares

   outstanding as of June 30, 2014 and December 31, 2013

 

1,262

 

 

 

382

 

Paid-in capital

 

773,464

 

 

 

736,456

 

Accumulated deficit

 

(375,680

)

 

 

(348,892

)

Total equity

 

399,046

 

 

 

387,946

 

 

 

 

 

 

 

 

 

Total liabilities and equity

$

529,017

 

 

$

454,224

 

See accompanying notes to unaudited consolidated financial statements.

 

 

Page 3 of 23


 

CAMAC ENERGY INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share amounts)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2014

 

 

 

2013

 

 

2014

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas revenue

$

14,940

 

 

$

20,007

 

 

$

34,834

 

 

$

42,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production costs

 

15,459

 

 

 

21,489

 

 

 

38,356

 

 

 

43,602

 

Exploratory expenses

 

427

 

 

 

1,899

 

 

 

2,703

 

 

 

3,097

 

Depreciation, depletion and amortization

 

5,985

 

 

 

5,142

 

 

 

10,956

 

 

 

10,609

 

General and administrative expenses

 

4,340

 

 

 

3,401

 

 

 

8,773

 

 

 

7,113

 

Total operating costs and expenses

 

26,211

 

 

 

31,931

 

 

 

60,788

 

 

 

64,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(11,271

)

 

 

(11,924

)

 

 

(25,954

)

 

 

(22,408

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(681

)

 

 

(6

)

 

 

(866

)

 

 

(10

)

Other, net

 

22

 

 

 

-

 

 

 

32

 

 

 

-

 

Total other income (expense)

 

(659

)

 

 

(6

)

 

 

(834

)

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(11,930

)

 

 

(11,930

)

 

 

(26,788

)

 

 

(22,418

)

Income tax expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(11,930

)

 

$

(11,930

)

 

$

(26,788

)

 

$

(22,418

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.01

)

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.06

)

Diluted

$

(0.01

)

 

$

(0.03

)

 

$

(0.03

)

 

$

(0.06

)

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

1,188,214

 

 

 

380,196

 

 

 

932,571

 

 

 

380,287

 

Diluted

 

1,188,214

 

 

 

380,196

 

 

 

932,571

 

 

 

380,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements

 

 

 

Page 4 of 23


 

CAMAC ENERGY INC.

CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Paid-in

 

 

Accumulated

 

 

Total

 

 

 

Stock

 

 

Capital

 

 

Deficit

 

 

Equity

 

At December 31, 2013

 

$

382

 

 

$

736,456

 

 

$

(348,892

)

 

$

387,946

 

Common stock issued

 

 

880

 

 

 

269,535

 

 

 

-

 

 

 

270,415

 

Stock-based employee compensation

 

 

-

 

 

 

1,394

 

 

 

-

 

 

 

1,394

 

Net loss

 

 

-

 

 

 

-

 

 

 

(26,788

)

 

 

(26,788

)

Allied transaction

 

 

-

 

 

 

(220,000

)

 

 

-

 

 

 

(220,000

)

Allied Transaction adjustments

 

 

-

 

 

 

(13,921

)

 

 

-

 

 

 

(13,921

)

At June 30, 2014

 

$

1,262

 

 

$

773,464

 

 

$

(375,680

)

 

$

399,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

 

Page 5 of 23


 

CAMAC ENERGY INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

Six Months Ended June 30,

 

 

2014

 

 

2013

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net loss

$

(26,788

)

 

$

(22,418

)

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to cash used in operating activities:

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

10,066

 

 

 

9,515

 

Asset retirement obligation accretion

 

890

 

 

 

1,094

 

Stock-based compensation

 

1,394

 

 

 

889

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

(13,161

)

 

 

708

 

(Increase) decrease in inventories

 

4,144

 

 

 

1,484

 

(Increase) decrease in other current assets

 

(10,579

)

 

 

77

 

Increase (decrease) in accounts payable and accrued liabilities

 

8,648

 

 

 

2,649

 

Net cash used in operating activities

 

(25,386

)

 

 

(6,002

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Capital expenditures

 

(22,179

)

 

 

(490

)

Allied transaction

 

(170,000

)

 

 

-

 

Net cash used in investing activities

 

(192,179

)

 

 

(490

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

270,000

 

 

 

-

 

Proceeds from exercise of stock options

 

415

 

 

 

-

 

Proceeds from  note payable - related party

 

650

 

 

 

-

 

Allied Transaction adjustments

 

(13,921

)

 

 

4,671

 

Net cash provided by financing activities

 

257,144

 

 

 

4,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

39,579

 

 

 

(1,821

)

Cash and cash equivalents at beginning of period

 

163

 

 

 

3,806

 

Cash and cash equivalents at end of period

$

39,742

 

 

$

1,985

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

 

Interest, net

$

8

 

 

$

9

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

 

Related party accounts payable capital expenditures, offset with related party accounts receivable

$

14,129

 

 

$

-

 

 

 

 

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

 

 

Page 6 of 23


CAMAC ENERGY INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

 

1. Company Description

CAMAC Energy, Inc. (NYSE MKT: CAK, JSE: CME) is an independent oil and gas exploration and production company focused on energy resources in Africa. The Company’s asset portfolio consists of nine licenses across four countries covering an area of approximately 43,000 square kilometers (approximately 10 million acres) including current production and other prospects offshore Nigeria, as well as exploration licenses offshore Ghana and The Gambia, and both offshore and onshore Kenya.

CAMAC Energy Inc. is headquartered in Houston, Texas, and has additional offices in Lagos, Nigeria; Nairobi, Kenya; and Banjul, The Gambia.

The Company’s operating subsidiaries include CAMAC Energy Ltd., CAMAC Petroleum Limited (“CPL”), CAMAC Energy International Ltd., CAMAC Energy Ghana Limited, CAMAC Energy Kenya Limited, CAMAC Energy Gambia A2 Ltd. and CAMAC Energy Gambia A5 Ltd. The terms “we,” “us,” “our,” “the Company,” and “our Company” refer to CAMAC Energy Inc. and its subsidiaries and affiliates.

The Company’s related parties include CAMAC Energy Holdings Limited (“CEHL”), CAMAC International Nigeria Limited, CAMAC International Limited, Oceanic Consultants (“Oceanic”), and Allied Energy Plc (“Allied”).

 

2. Basis of Presentation and Recently Issued Accounting Standards

The accompanying unaudited consolidated financial statements include the accounts of the Company and its wholly owned and majority-owned direct and indirect subsidiaries and have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). All significant intercompany transactions and balances have been eliminated in consolidation. The unaudited consolidated financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair presentation of the consolidated financial position and results of operations for the indicated periods. All such adjustments are of a normal recurring nature.  This Form 10-Q should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2013.

In February 2014, the Company completed the acquisition of the remaining economic interests that it did not already own in the Production Sharing Contract (“PSC”) covering Oil Mining Leases 120 and 121 (“OMLs 120 and 121”) offshore Nigeria, which include the currently producing Oyo Field (the “Allied Assets”), from Allied (the “Allied Transaction”). Allied is a subsidiary of CEHL, the Company’s majority shareholder, and deemed to be under common control (transactions between subsidiaries of the same parent). Accordingly, the net assets acquired from Allied were recorded at their respective carrying values as of the acquisition date. The financial statements presented for all periods included herein are presented as though the transfer of the Allied assets had occurred at the beginning of the first period presented.

In June 2014, the Company’s management concluded that the Company’s unaudited financial statements included in its quarterly report on Form 10-Q for the first quarter of 2014 contained errors.  These errors were identified in the course of preparing recast historical financial information of the Company to account for the February 2014 acquisition of economic interests in OML 120/121 from Allied as a combination of businesses under common control.  In July 2014, the Company restated its previously filed interim financial statements for the first quarter of 2014.  The revised financial statements for the quarter ended March 31, 2014 include adjustments to reflect (i) an increase in crude oil inventory as of December 31, 2013 and a corresponding increase in production costs for the first quarter of 2014, (ii) an increase in operating costs due to the receipt of additional third-party vendor cost information from Allied and (iii) a reclassification of the adjustments to the net assets of Allied on the unaudited consolidated statement of cash flows.  For further information about the restatement, see our Quarterly Report on Form 10-Q/A for the period ended March 31, 2014, filed with the SEC on July 18, 2014.

 

Recently Issued Accounting Standards

In April 2014, the Financial Accounting Standards Board (“FASB”) issued updated guidance that changes the criteria for reporting discontinued operations including enhanced disclosure requirements. Under the updated guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization´s operations and financial results. The standards update is effective for fiscal years beginning after December 15, 2014. We will adopt this standards update, as required, beginning with the first quarter of 2015. The adoption of this standards update affects presentation only and, as such, is not expected to have a material impact on our consolidated financial statements.

Page 7 of 23


CAMAC ENERGY INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

In May 2014, the FASB issued updated guidance for recognizing revenue from contracts with customers.  The objective of the guidance is to establish principles for reporting information about the nature, timing, and uncertainty of revenue and cash flows arising from an entity’s contracts with customers.  The updated standard is effective for interim and annual periods beginning after December 15, 2016.  We will adopt this standards update, as required, beginning with the first quarter of 2017.  The Company is in the process of evaluating the impact, if any, of this guidance on its consolidated financial statements.

In June 2014, the FASB issued updated guidance around share-based compensation.  The guidance was issued to clarify the accounting treatment for performance based stock awards.  The update states that companies should not record compensation expense related to an award for which transfer to the employee is contingent on the company’s satisfaction of a performance target until it becomes probable that the performance target will be met.  The update does not contain any new disclosure requirements and is effective for interim and annual periods beginning after December 15, 2015.  We will adopt this standards update, as required, beginning with the first quarter of 2016.  The adoption of this standards update is not expected to have a material impact on our consolidated financial statements.

 

3. Acquisitions

In February 2014, the Company completed the Allied Transaction thereby acquiring the Allied Assets. Pursuant to the terms of the Transfer Agreement among the Company, Allied and the other parties thereto, (“Transfer Agreement”), the Company, as partial consideration for the Allied Assets, paid $85.0 million in cash, issued 497,454,857 shares of the Company’s common stock and delivered a $50.0 million Convertible Subordinated Note (the “Convertible Subordinated Note”) of which $25.0 million was deemed advanced, with interest accruing per the terms of the Convertible Subordinated Note.

To fund the cash portion of the Allied Transaction and a portion of the anticipated capital expenditures for development of the Oyo Field, the Company also entered into a Share Purchase Agreement (the “Share Purchase Agreement”) with the Public Investment Corporation (SOC) Limited, a state-owned company incorporated in the Republic of South Africa (“PIC”), for an aggregate cash investment of $270.0 million through a private placement of 376,884,422 shares of common stock (the “Private Placement”). The Share Purchase Agreement provided that the Private Placement would be completed in two installments. The first installment of $135.0 million (the “First Closing”) in exchange for 188,442,211 shares of the Company’s common stock was completed at the closing of the Allied Transaction. The second installment (the “Second Closing”) of $135.0 million in exchange for 188,442,211 shares of the Company’s common stock was completed in May 2014.

Following the Second Closing with the PIC, the Company paid to Allied the additional $85.0 million in cash due under the Transfer Agreement, and the remaining $25.0 million Convertible Subordinated Note was deemed advanced with interest accruing per the terms of the Convertible Subordinated Note.

The contractual purchase consideration paid and the assets acquired and liabilities assumed are as follows (In thousands):

 

Cash consideration paid upon First Closing

 

$

85,000

 

Cash consideration paid upon Second Closing

 

 

85,000

 

CAMAC Energy Inc. common stock

 

 

-

 

Long-term convertible subordinated note payable - related party

 

 

50,000

 

 

 

 

 

 

Total purchase price

 

$

220,000

 

 

 

 

 

 

Asset acquired and liabilities assumed:

 

 

 

 

Property, plant and equipment, net

 

$

248,736

 

Accounts payable

 

 

(25,429

)

Asset retirement obligations

 

 

(20,890

)

Net assets acquired

 

 

202,417

 

 

 

 

 

 

Consideration in excess of carrying value acquired

 

$

17,583

 

 

The Allied Transaction is being accounted for as a transfer of entities under common control, whereby the net assets acquired are combined with the Company’s assets at their historical amounts.  Since the cash and debt consideration exceeds the carrying cost of the assets acquired, no value was assigned to the shares issued.

 

Page 8 of 23


CAMAC ENERGY INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

4. Property, Plant and Equipment

Property, plant and equipment is comprised of the following (In thousands):

 

 

June 30,

 

 

December 31,

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

Wells and production facilities

$

28,874

 

 

$

28,874

 

Proved properties

 

386,196

 

 

 

386,196

 

Work in progress and other

 

125,912

 

 

 

86,634

 

Oilfield assets

 

540,982

 

 

 

501,704

 

Accumulated depletion

 

(87,051

)

 

 

(74,909

)

Oilfield assets, net

 

453,931

 

 

 

426,795

 

Unevaluated leaseholds

 

8,240

 

 

 

8,240

 

Oil and gas properties, net

 

462,171

 

 

 

435,035

 

 

 

 

 

 

 

 

 

Other property and equipment

 

2,131

 

 

 

1,590

 

Accumulated depreciation

 

(1,031

)

 

 

(838

)

Other property and equipment, net

 

1,100

 

 

 

752

 

 

 

 

 

 

 

 

 

Total property, plant and equipment, net

$

463,271

 

 

$

435,787

 

 

5. Suspended Exploratory Well Costs

In November 2013, the Company achieved both its primary and secondary drilling objectives for the Oyo-7 well. The primary drilling objective was to establish production from the existing Pliocene reservoir.  The secondary drilling objective was to confirm the presence of hydrocarbons in the deeper Miocene formation. Hydrocarbons were encountered in three intervals totaling approximately 65 feet, as interpreted by the logging-while-drilling (“LWD”) data. Management is making plans to further explore the Miocene formation in future wells.  The Company’s suspended exploratory wells costs were $26.5 million at June 30, 2014 and December 31, 2013, respectively, for the costs related to the Miocene exploratory drilling activities.

 

6. Asset Retirement Obligations

The Company’s asset retirement obligations primarily represent the estimated fair value of the amounts that will be incurred to plug, abandon and remediate our producing properties at the end of their productive lives. Significant inputs used in determining such obligations include, but are not limited to, estimates of plugging and abandonment costs, estimated future inflation rates and changes in property lives. The inputs are calculated based on historical data as well as current estimated costs.

The following summarizes changes in the Company’s asset retirement obligations during the period (In thousands):

 

 

2014

 

 

 

 

 

Carrying amount at January 1

$

20,601

 

Accretion expense

 

890

 

Carrying amount at June 30

$

21,491

 

 

 

 

 

  

Accretion expense is recognized as a component of depreciation, depletion and amortization expense in the accompanying statements of operations.

 

7. Debt

As of June 30, 2014, Long-term notes payable – related party consists of $7.1 million outstanding under the Promissory Note owed to Allied and a $50.0 million Convertible Subordinated Note issued in connection with the Allied Transaction.  

 

Page 9 of 23


CAMAC ENERGY INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Promissory Note

The Company has a $25.0 million borrowing facility under a Promissory Note (the “Promissory Note”) with Allied.  Interest accrues on the outstanding principal under the Promissory Note at a rate of the 30-day London Interbank Offered Rate (“LIBOR”) plus 2% per annum.  The obligations under the Promissory Note have been guaranteed by the Company.  In August 2014, the Promissory Note was amended to extend the maturity date by one year to July 2015, and to allow for the entire $25.0 million facility amount to be utilized for general corporate purposes.  

 

Convertible Subordinated Note

As partial consideration in connection with the February 2014 closing of the Allied Transaction, the Company issued a $50.0 million Convertible Subordinated Note in favor of Allied. The principal of the Convertible Subordinated Note was deemed advanced in two equal $25.0 million tranches at each of the First Closing and the Second Closing of the Private Placement. Interest on the Convertible Subordinated Note accrues at a rate per annum of one-month LIBOR plus 5%, payable quarterly in cash until the maturity of the Convertible Subordinated Note five years from the closing of the Allied Transaction. At the election of the holder, the Convertible Subordinated Note is convertible into shares of the Company’s common stock at an initial conversion price of $0.7164 per share, subject to customary anti-dilution adjustments. The Convertible Subordinated Note is subordinated to the Company’s existing and future senior indebtedness and is subject to acceleration upon an Event of Default (as defined in the Convertible Subordinated Note). The Company may, at its option, prepay the note in whole or in part, at any time, without premium or penalty. The note is subject to mandatory prepayment upon (i) the Company’s issuance of capital stock or incurrence of indebtedness, the proceeds of which the Company does not apply to repayment of senior indebtedness or (ii) any capital markets debt issuance to the extent the net proceeds of such issuance exceed $250.0 million. Allied may assign all or any part of its rights and obligations under the Convertible Subordinated Note to any person upon written notice to the Company.

 

8. Share-Based Compensation

During the six months ended June 30, 2014, the Company issued 1,439,707 shares of common stock as a result of the exercise of options.

During the six months ended June 30, 2014, the Company granted employees a total of 3,914,215 shares of restricted stock, and options to purchase a total of 2,267,394 shares of common stock, with vesting periods from 24 months to 36 months.  

The Company also grants shares of restricted stock to non-employee Directors.  The Company granted 1,000,002 shares of restricted stock to non-employee Directors in May 2014, which vest after a one- year period.

 

9. Earnings (Loss) Per Common Share

Basic earnings (loss) per common share are computed by dividing net income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. The weighted average number of common shares outstanding for computing basic and diluted earnings (loss) per common share for the three and six months ended June 30, 2014 and 2013 were as follows (In thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

Basic

 

 

1,188,214

 

 

 

380,196

 

 

 

932,571

 

 

 

380,287

 

Diluted

 

 

1,188,214

 

 

 

380,196

 

 

 

932,571

 

 

 

380,287

 

  

Page 10 of 23


CAMAC ENERGY INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

The weighted average number of stock options and restricted stock awards that were excluded from dilutive shares outstanding as these potentially dilutive securities are anti-dilutive because the Company was in a loss position for the three and six months ended June 30, 2014 and 2013 were as follows (In thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

Stock options

 

 

7,135

 

 

 

-

 

 

 

7,296

 

 

 

-

 

Nonvested restricted stock awards

 

 

6,457

 

 

 

1,877

 

 

 

5,862

 

 

 

1,570

 

 

 

 

13,592

 

 

 

1,877

 

 

 

13,158

 

 

 

1,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10. Financial Instruments and Fair Value Measurements

The carrying amounts of the Company’s financial instruments, which include cash and cash equivalents, trade receivables, inventory, accounts payable, accrued expenses, other long-term liabilities and debt at floating interest rates approximate their fair values at June 30, 2014, principally due to the short-term nature, maturities or nature of interest rates of the above listed items.

 

11. Commitments and Contingencies

Commitments

In January 2014, a long-term drilling contract was signed for the drillship Energy Searcher. The rig arrived at the Oyo Field offshore Nigeria in June 2014 and has commenced the Oyo Field development campaign.  The agreement covers an initial term of one year, with an option to extend the contract for an additional one year. The minimum commitment pursuant to the initial term of the agreement is approximately $86.0 million.

In February 2014, a long-term contract was signed for the floating, production, storage, and offloading vessel (“FPSO”) Armada Perdana, which is the vessel currently connected to the Company’s producing wells Oyo-5 and Oyo-6 in OML 120. The contract provides for an initial term of seven years beginning January 1, 2014, with an automatic extension for an additional term of two years unless terminated by the Company with prior notice. The FPSO can process up to 40,000 barrels of liquid per day, with a storage capacity of approximately one million barrels.  The annual minimum commitment per the terms of the agreement is approximately $35.0 million in the first year and approximately $48.0 million thereafter.

The Company also has commitments related to four production sharing contracts with the Government of the Republic of Kenya (the “Kenya PSCs”) and two Petroleum Exploration, Development & Production Licenses with the Republic of The Gambia (the “Gambia Licenses”), in each case entered into by the Company through a wholly owned subsidiary. To maintain compliance and ownership, the Company is required to fulfill minimum work obligations and to make certain payments as stated in each of the Kenya PSCs and The Gambia Licenses.

 

Legal Proceedings

From time to time we may be involved in various legal proceedings and claims in the ordinary course of our business. As of June 30, 2014, and through the filing date of this report, we believe the ultimate resolution of such actions or potential actions of which we are currently aware will not have a material effect on our consolidated financial position or our results of operations.

 

Page 11 of 23


CAMAC ENERGY INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

12. Related Party Transactions

The Company has transactions in the normal course of business with its shareholders, CEHL and their affiliates. The following table summarizes related party transactions for the respective periods (In thousands):

 

 

June 30,

 

 

December 31,

 

 

2014

 

 

2013

 

 

 

 

Accounts receivable

$

-

 

 

$

1,026

 

Other current assets

$

624

 

 

$

624

 

Accounts payable and accrued expenses

$

15,520

 

 

$

25,721

 

Promissory Note

$

7,146

 

 

$

6,496

 

Convertible Subordinated Note

$

50,000

 

 

$

-

 

 

The Company was owed $1.0 million as of December 31, 2013, for billings under the Technical Services Agreement (“TSA”) signed with Allied in January 2013. Under the TSA, the Company agreed to provide certain services related to the Oyo Field within OML 120, in exchange for payments from Allied of $150,000 per month with effect from September 2012.  The TSA was terminated as of the closing of the Allied Acquisition in February 2014 pursuant to the Transfer Agreement.

The Company was owed $0.6 million as of June 30, 2014 and December 31, 2013, respectively, as a result of an estimated overpayment made for royalty and petroleum profit taxes in Nigeria under the PSC.

As of June 30, 2014 and December 31, 2013, the Company owed $15.5 million and $25.7 million, respectively, to Allied as reimbursement for costs incurred related to the drilling of development wells in Oyo Field, as well as other costs incurred to support the operations.  

As of June 30, 2014 and December 31, 2013, the Company had total outstanding notes payable balances of $57.1 million and $6.5 million, respectively, owed to Allied.  See “Note 7 – Debt”, for details relating to the notes payable transactions.  

 

13. Segment Information

The Company’s current operations are based in Nigeria, Kenya and The Gambia. Management reviews and evaluates the operations of each geographic segment separately. Segments include exploration for and production of hydrocarbons where commercial reserves have been found and developed. Revenues and expenditures are recognized at the relevant geographical location. The Company evaluates each segment based on operating income (loss).

Segment activity for the three and six months ended June 30, 2014 and 2013 are as follows (In thousands):

 

 

 

Nigeria

 

 

Kenya

 

 

The Gambia

 

 

Corporate and Other

 

 

Total

 

Three months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

14,940

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

14,940

 

Operating loss

 

$

(6,404

)

 

 

(83

)

 

 

(374

)

 

 

(4,410

)

 

$

(11,271

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

20,007

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

20,007

 

Operating loss

 

$

(6,679

)

 

 

(1,011

)

 

 

(200

)

 

 

(4,034

)

 

$

(11,924

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

34,834

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

34,834

 

Operating loss

 

$

(14,309

)

 

 

(2,075

)

 

 

(642

)

 

 

(8,928

)

 

$

(25,954

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

42,013

 

 

 

-

 

 

 

-

 

 

 

-

 

 

$

42,013

 

Operating loss

 

$

(12,222

)

 

 

(1,665

)

 

 

(436

)

 

 

(8,085

)

 

$

(22,408

)

Page 12 of 23


CAMAC ENERGY INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Total assets by segment are as follows (In thousands):

 

 

 

Nigeria

 

 

Kenya

 

 

The Gambia

 

 

Corporate and Other

 

 

Total

 

Total Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

 

$

485,944

 

 

 

1,717

 

 

 

2,656

 

 

 

38,700

 

 

$

529,017

 

As of December 31, 2013

 

$

449,857

 

 

 

1,484

 

 

 

2,025

 

 

 

858

 

 

$

454,224

 

 

 

 

 

 

Page 13 of 23


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Our Business

CAMAC Energy Inc. is an independent oil and gas exploration and production company focused on energy resources in Africa. Our strategy is to acquire and develop high-potential exploration and production assets in Africa through strategic partnerships with national oil companies, indigenous local partners and other independent oil companies. Our shares are traded on the New York Stock Exchange under the symbol “CAK” and on the Johannesburg Stock Exchange (“JSE”) under the symbol “CME”.

The Company’s asset portfolio consists of nine licenses across four countries covering an area of approximately 43,000 square kilometers (approximately 10 million acres), including current production and other projects offshore Nigeria, as well as exploration licenses offshore Ghana and The Gambia, and both offshore and onshore Kenya.

The Company’s operating subsidiaries include CAMAC Energy Ltd.,  CAMAC Petroleum Limited, CAMAC Energy International Ltd., CAMAC Energy Ghana Limited, CAMAC Energy Kenya Limited, CAMAC Energy Gambia A2 Ltd. and CAMAC Energy Gambia A5 Ltd. and the Company’s related parties include CAMAC Energy Holdings Limited, CAMAC International Nigeria Limited, CAMAC International Limited, Oceanic Consultants (“Oceanic”), and Allied Energy Plc (“Allied”). The terms “we,” “us,” “our,” “Company,” and “our Company” refer to CAMAC Energy Inc. and its subsidiaries and affiliates.

In February 2014, the Company completed the acquisition of the remaining economic interests that it did not already own in the Production Sharing Contract (“PSC”) covering Oil Mining Leases 120 and 121 (“OMLs 120 and 121”) offshore Nigeria, which include the currently producing Oyo Field (the “Allied Assets”), from Allied (the “Allied Transaction”). Pursuant to the terms of the Transfer Agreement, the Company, as partial consideration for the Allied Assets, paid $85.0 million in cash, issued 497,454,857 shares of the Company’s common stock and delivered a $50.0 million Convertible Subordinated Note (the “Convertible Subordinated Note”), of which $25.0 million was deemed advanced, with interest accruing per the terms of the Convertible Subordinated Note.

To fund the cash portion of the Allied Transaction and a portion of the anticipated capital expenditures for development of the Oyo Field, the Company also entered into a Share Purchase Agreement (the “Share Purchase Agreement”) with the Public Investment Corporation (SOC) Limited, a state-owned company incorporated in the Republic of South Africa (“PIC”), for an aggregate cash investment of $270.0 million through a private placement of 376,884,422 shares of common stock (the “Private Placement”). The Share Purchase Agreement provided that the Private Placement would be completed in two installments. The first installment of $135.0 million (the “First Closing”) in exchange for 188,442,211 shares of the Company’s common stock was completed at the closing of the Allied Transaction in February 2014. The second installment (the “Second Closing”) of $135.0 million in exchange for 188,442,211 shares of the Company’s common stock was completed in May 2014.

Following the Second Closing with the PIC, the Company paid to Allied the additional $85.0 million in cash due under the Transfer Agreement, and the remaining $25.0 million Convertible Subordinated Note was deemed advanced, with interest accruing per the terms of the Convertible Subordinated Note.

 

Nigeria

The Company currently owns 100% of the economic interests under the PSC and related assets, contracts and rights pertaining to OMLs 120 and 121 including the currently producing Oyo Field located in deepwater offshore Nigeria.

From September 2013 to November 2013, the first phase of drilling operations was conducted on the Oyo-7 well. Based on logging-while-drilling (“LWD”) data, the well encountered gross oil pay of 133 feet (net oil pay of 115 feet) and gross gas pay of 103 feet (net gas pay of 93 feet) in the gas cap from the currently producing Pliocene reservoir, with excellent reservoir quality.  As a secondary objective, the Oyo-7 well confirmed the presence of hydrocarbons in the deeper Miocene formation. This marked the first time a well had been successfully drilled into the Miocene formation on OML 120. Hydrocarbons were encountered in three intervals totaling approximately 65 feet, as interpreted from the LWD data. The Oyo-7 well has been temporarily plugged and suspended but is expected to be re-entered and completed horizontally in the Pliocene reservoir as an oil producer in late 2014.

In January 2014, a long-term drilling contract was signed for the drillship Energy Searcher. The rig arrived on location in the Oyo Field on OML 120 in June 2014 and commenced drilling the Oyo-8 well. The drilling agreement is for an initial term of one year, with an option to extend the contract for an additional one year. The minimum commitment pursuant to the initial term of the agreement is approximately $86.0 million.

In August 2014, the Oyo-8 well was drilled to a total depth of 6,059 feet, and successfully encountered four new oil and gas reservoirs with total gross hydrocarbon thickness of 112 feet, based on results from the LWD data, reservoir pressure measurement, and reservoir fluid sampling.  The well will be completed horizontally as a producing well in the Pliocene formation of the Oyo Field.

Page 14 of 23


 

Current plans are to shut-in the currently producing Oyo-5 and Oyo-6 wells and recover their subsea equipment, which will be used to complete the Oyo-7 and Oyo-8 wells.

In addition to the development wells in the Oyo Field offshore Nigeria, the Company has identified ten exploration prospects and twelve leads in OMLs 120 and 121, and is in the process of maturing several prospects to drill-ready status, each containing substantial prospective resources. The Company currently plans to commence exploration well drilling in 2015.

In February 2014, a long-term contract was signed for the floating, production, storage, and offloading vessel (“FPSO”) Armada Perdana, which is the vessel currently connected to the Company’s producing wells Oyo-5 and Oyo-6. The contract provides for an initial term of seven years beginning January 1, 2014, with an automatic extension for an additional term of two years unless terminated by the Company with prior notice. The FPSO can process up to 40,000 barrels of liquid per day, with a storage capacity of approximately one million barrels. The annual minimum commitment per the terms of the agreement is approximately $35.0 million in the first year and approximately $48.0 million thereafter.

 

Kenya

In May 2012, the Company, through a wholly owned subsidiary, entered into four production sharing contracts with the Government of the Republic of Kenya (the “Kenya PSCs”), covering onshore exploration blocks L1B and L16, and new offshore exploration blocks L27 and L28. For all blocks, the Company is the operator, with the Government having the right to participate up to 20%, either directly or through an appointee, in any area subsequent to declaration of a commercial discovery. The Company is responsible for all exploration expenditures.

The Kenya PSCs for onshore blocks L1B and L16 each provide for an initial exploration period, now extended through June 2015, with specified minimum work obligations during that period. Prior to the end of the initial exploration period, the Company was required to conduct, for each block, a gravity and magnetic survey and acquire, process and interpret 2D seismic data. The gravity and magnetic survey was completed in April 2013. In December 2013, the Company initiated an Environmental and Social Impact Assessment (“ESIA”) study which was successfully completed in March 2014, and the reports were submitted for approval to the Kenya National Environment Management Authority in order to obtain the license to carry out the required additional 2D seismic survey in the two blocks. The Company has the right to apply for up to two additional two-year exploration periods with specified additional minimum work obligations, including the acquisition of 3D seismic data and the drilling of one exploratory well on each block during each such additional period.

The Kenya PSCs for offshore blocks L27 and L28 each provide for an initial exploration period of three years, through August 2015, with specified minimum work obligations during that period. Prior to the end of the initial exploration period, the Company is required to conduct, for each block, a regional geological and geophysical study, acquire 2D seismic data and acquire, process and interpret 3D seismic data. The Company has the right to apply for up to two additional two-year exploration periods with specified additional minimum work obligations, including the drilling of one exploratory well on each block, during each such additional period. The Company participated in a multi-client combined gravity / magnetic and 2D seismic survey covering blocks L27 and L28.  The survey was successfully completed in March 2014.  The 2D seismic data is currently being processed. Further, in March 2014 the Company started the regional geophysical study for these two blocks.

In addition to the minimum work obligations, each of the Kenya PSCs requires annual surface rental payments, training fund payments and contributions to local community development projects.

 

The Gambia

In May 2012, the Company, through a wholly owned subsidiary, signed two Petroleum Exploration, Development & Production Licenses with The Republic of The Gambia, for offshore exploration blocks A2 and A5. For both blocks, the Company is the operator, with the Gambian National Petroleum Company (“GNPCo”) having the right to elect to participate up to a 15% interest, following approval of a development and production plan. The Company is responsible for all expenditures prior to such approval even if the GNPCo elects to participate.

The Gambia Licenses provide for an initial exploration period of four years with specified minimum work obligations during that period. Prior to the end of the initial exploration period, the Company will conduct, on each block, a regional geological study, acquire, process and interpret seismic data, drill one exploration well and evaluate drilling results, with the first two work obligations (regional geological study and 3D seismic data acquisition and processing) due prior to the end of the second year. The Company has the right to apply for up to two additional two-year exploration periods with specified additional minimum work obligations, including the drilling of one exploration well during each additional period for each block.

Page 15 of 23


 

In addition to the minimum work obligations, The Gambia Licenses require annual surface rental payments, training and resources, and community development fees.

 

Ghana

In April 2014, the Company signed a Petroleum Agreement relating to the Expanded Shallow Water Tano block in Ghana.  The Company has been named technical operator and will hold an indirect 30% participating interest in the block.  The block contains three discovered fields, and the work program requires the partners to determine, within nine months of the effective date, the economic viability of developing the discovered fields. In collaboration with its joint venture partners, the Company is working on plans to conduct basin modeling and field studies.

 

Results of Operations

The following discussion pertains to the Company’s results of operations, financial condition, liquidity and capital resources and should be read together with our unaudited consolidated financial statements and the notes thereto contained in this report, and our audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the year ended December 31, 2013.  

As stated above, the Company completed the Allied Transaction in February 2014. Allied is a subsidiary of CEHL, the Company’s majority shareholder and deemed to be under common control (transactions between subsidiaries of the same parent). Accordingly, the net assets acquired from Allied were recorded at their respective carrying values as of the acquisition date. The results of operations presented for all periods included herein are reflected as though the transfer of the Allied assets had occurred at the beginning of the first period presented.

 

Three months ended June 30, 2014, compared to the three months ended June 30, 2013

Revenues

Revenue is recognized when a lifting (sale) occurs. Crude oil revenues for the three months ended June 30, 2014 were $14.9 million, as compared to $20.0 million for the three months ended June 30, 2013.  For the three months ended June 30, 2014, the Company sold approximately 135,000 net barrels of oil at an average price of $110.40/Bbl. In the three months ended June 30, 2013, the Company sold approximately 194,000 net barrels of oil at an average price of $103.12/Bbl.

During the three months ended June 30, 2014, the average net daily production from the Oyo Field was approximately 1,600 barrels of oil per day (“BOPD”), as compared to approximately 2,000 BOPD for the three months ended June 30, 2013.

 

Operating Costs and Expenses

Production costs for the three months ended June 30, 2014 were $15.5 million, as compared to $21.5 million for the three months ended June 30, 2013.  The reduction in production costs is primarily due to lower contractual operating day rates for the FPSO vessel.

During the three months ended June 30, 2014, the Company incurred $0.4 million of exploration expenses, primarily spent in The Gambia.  During the three months ended June 30, 2013, the Company incurred $1.9 million of exploration expenses, including $0.9 million spent at the corporate level for exploration activities, $0.8 million in Kenya, and $0.2 million in The Gambia.

Depreciation, depletion and amortization (“DD&A”) expenses for the three months ended June 30, 2014 were $6.0 million, as compared to $5.1 million for the three months ended June 30, 2013. In the three months ended June 30, 2014, DD&A expenses increased as compared to the three months ended June 30, 2013, primarily due to higher average depletion rates, partially offset by lower sales volumes for the current period.  The average depletion rate for the three months ended June 30, 2014 was $44.23/Bbl., as compared to $26.53/Bbl for the three months ended June 30, 2013.

General and administrative expenses for the three months ended June 30, 2014 were $4.3 million, as compared to $3.4 million for the three months ended June 30, 2013. The increase in general and administrative expenses for the three months ended June 30, 2014, as compared to the three months ended June 30, 2013, was primarily due to increased corporate overhead costs to support the development of the Oyo Field offshore Nigeria and the Company’s expanding exploration activities. The Company incurred non-cash stock-based compensation expenses of $0.9 million and $0.6 million for the three months ended June 30, 2014 and 2013, respectively.

 

Page 16 of 23


 

Other Income (Expense)

Other expense for the three months ended June 30, 2014 was $0.7 million, primarily for interest expense on the related party notes payable. Other expense was approximately $6,000 for the three months ended June 30, 2013.

 

Income Taxes

Income taxes were nil for the three months ended June 30, 2014 and 2013.

 

Six months ended June 30, 2014, compared to the Six months ended June 30, 2013

Revenues

Revenue is recognized when a lifting (sale) occurs. Crude oil revenues for the six months ended June 30, 2014 were $34.8 million, as compared to $42.0 million for the six months ended June 30, 2013.  For the six months ended June 30, 2014, the Company sold approximately 317,000 net barrels of oil at an average price of $109.66/Bbl. In the six months ended, June 30, 2013, the Company sold approximately 397,000 net barrels of oil at an average price of $105.80/Bbl.

During the six months ended June 30, 2014, the average net daily production from the Oyo Field was approximately 1,600 BOPD, as compared to approximately 2,000 BOPD for the six months ended June 30, 2013.

 

Operating Costs and Expenses

Production costs for the six months ended June 30, 2014 were $38.4 million, as compared to $43.6 million for the six months ended June 30, 2013. The lower production costs in the six months ended June 30, 2014 compared to the same period in 2013 is primarily due to lower contractual operating day rates for the FPSO.

During the six months ended June 30, 2014, the Company incurred $2.7 million of exploration expenses, including $2.1 million spent in Kenya, and $0.6 million spent in The Gambia for seismic acquisition activities.  During the six months ended June 30, 2013, the Company incurred $3.1 million of exploration expenses, including $1.4 million spent at the corporate level for exploration activities, $1.4 million in Kenya, and $0.3 million in The Gambia.

Depreciation, depletion and amortization (“DD&A”) expenses for the six months ended June 30, 2014 were $11.0 million, as compared to $10.6 million for the six months ended June 30, 2013. In the six months ended June 30, 2014, DD&A expenses increased as compared to the six months ended June 30, 2013 primarily due to higher average depletion rates, partially offset by lower sales volumes for the current period.  The average depletion rate for the six months ended June 30, 2014 was $34.49/Bbl., as compared to $26.73/Bbl for the six months ended June 30, 2013.

General and administrative expenses for the six months ended June 30, 2014 were $8.8 million, as compared to $7.1 million for the six months ended June 30, 2013. The increase in general and administrative expenses for the six months ended June 30, 2014, as compared to the six months ended June 30, 2013, was primarily due to increased corporate overhead costs to support the development of the Oyo field offshore Nigeria and the Company’s expanding exploration activities. The Company incurred non-cash stock-based compensation expenses of $1.4 million and $0.9 million for the six months ended June 30, 2014 and 2013, respectively.

 

Other Income (Expense)

Other expense for the six months ended June 30, 2014 was $0.8 million, primarily for interest expense on the related party notes payable.  Other expense was approximately $10,000 for the six months ended June 30, 2013.

 

Income Taxes

Income taxes were nil for the six months ended June 30, 2014 and 2013.

 

Headline Earnings 

In addition to the Company’s primary listing on the New York Stock Exchange, the Company’s common stock also began trading on the JSE on February 24, 2014.  The Company is required to publish certain documents filed with the SEC with the JSE.  The JSE requires that we calculate Headline Earnings Per Share (“HEPS”) which, per the SEC, is considered a non-GAAP measurement. 

Page 17 of 23


 

As defined in the Circular 3/2009 of The South African Institute of Chartered Accountants, headline earnings is an additional earnings number that excludes certain separately identifiable remeasurements, net of related tax, and related non-controlling interest.

The number of shares used to calculate basic and diluted HEPS is the same as basic and diluted EPS. In the three and six months ended June 30, 2014 and 2013, there were no separate identifiable remeasurements required and headline earnings was the same as net loss per share as disclosed on the unaudited consolidated statements of operations.  Therefore, HEPS for the three months ended June 30, 2014 and 2013, were $(0.01) and $(0.03), respectively, and for the six months ended June 30, 2014 and 2013 were $(0.03) and $(0.06), respectively.

 

Liquidity and Capital Resources  

As of June 30, 2014, the Company had current asset and current liability balances of $65.7 million and $64.3 million, respectively, resulting in a net positive working capital of $1.4 million.

During the six months ended June 30, 2014, net cash used in operating activities was $25.4 million as compared to $6.0 million for the six months ended June, 2013. The net increase in cash used in operating activities of $19.4 million was primarily due to $4.4 million higher net loss and $15.9 million negative variance in changes in operating assets and liabilities, partially offset by positive $0.9 million non-cash adjustments to net income.  

During the six months ended June 30, 2014, net cash used in investing activities was $192.2 million, including $170.0 million paid to Allied as partial consideration for the Allied Assets, and $22.2 million spent for additions to property, plant and equipment.  During the six months ended June 30, 2013, net cash used in investing activities was $0.5 million, primarily for additions to property, plant and equipment.

During the six months ended June 30, 2014, net cash provided by financing activities was $257.1 million, consisting of the $270.0 million investment from the PIC, $0.4 million for the issuance of stock pursuant to employee stock option exercises, and $0.7 million additional borrowings under the Promissory Note, partially offset by a $13.9 million adjustment to the net assets of Allied in connection with the Allied Transaction.  During the six months ended June 30, 2013, cash provided by financing was $4.7 million due to an adjustment to the net assets of Allied in connection with the Allied Transaction.

The Company has a $25.0 million borrowing facility under a Promissory Note (the “Promissory Note”) with Allied. In August 2014, the Promissory Note was amended to extend the maturity date by one year to July 2015 and to allow for the entire $25.0 million facility amount to be utilized for general corporate purposes. As of June 30, 2014, the Company had the availability to borrow $17.9 million under the Promissory Note.

In February 2014, the Company completed the Allied Transaction and the First Closing of the Private Placement with the PIC, in accordance with the terms of the Transfer Agreement and the Share Purchase Agreement, respectively. In May 2014, the Company completed the Second Closing of the Private Placement with the PIC. In aggregate, the Company received $270.0 million pursuant to the Closing of both the First and Second Private Placements with the PIC.  The Company paid Allied a total sum of $170.0 million in cash, resulting in a net $100.0 million retained by the Company.

As partial consideration in connection with the February 2014 closing of the Allied Transaction, the Company issued the $50.0 million Convertible Subordinated Note in favor of Allied. The principal of the Convertible Subordinated Note was deemed advanced in two equal $25.0 million tranches at each of the First Closing and the Second Closing of the Private Placement. Interest on the Convertible Subordinated Note accrues at a rate per annum of one-month LIBOR plus 5%, payable quarterly in cash until the maturity of the Convertible Subordinated Note five years from the closing of the Allied Transaction. At the election of the holder, the Convertible Subordinated Note will be converted into shares of the Company’s common stock at an initial conversion price of $0.7164 per share, subject to customary anti-dilution adjustments. The Convertible Subordinated Note is subordinated to the Company’s existing and future senior indebtedness and is subject to acceleration upon an Event of Default (as defined in the Convertible Subordinated Note). The Company may, at its option, prepay the note, in whole or in part, at any time, without premium or penalty. The note is subject to mandatory prepayment upon (i) the Company’s issuance of capital stock or incurrence of indebtedness, the proceeds of which the Company does not apply to repayment of senior indebtedness or (ii) any capital markets debt issuance to the extent the net proceeds of such issuance exceed $250.0 million. Allied may assign all or any part of its rights and obligations under the Convertible Subordinated Note to any person upon written notice to the Company.

Although there are no assurances that the Company’s plans will be realized, management believes that the Company will have sufficient capital resources to meet projected cash flow requirements for the next twelve months from the date of filing this report.

 

Page 18 of 23


 

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements, other than normal operating leases and employee contracts, that have or are likely to have a current or future material effect on our financial condition, changes in financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

All statements, other than statements of historical fact, included in this report, including without limitation the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are, or may be deemed to be, forward-looking statements. Such forward-looking statements involve assumptions, known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the Company, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements contained in this report.

We may from time to time make written or oral forward-looking statements with respect to our long-term objectives or expectations which may be included in our filings with the SEC, reports to stockholders and information provided on our website.

The words or phrases “will likely,” “are expected to,” “is anticipated,” “is predicted,” “forecast,” “estimate,” “project,” “plans to continue,” “believes,” or similar expressions identify “forward-looking statements.” Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. We wish to caution you not to place undue reliance on any such forward-looking statements, which speak only as of the date made. We are calling to your attention important factors that could affect our financial performance and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The following list of important factors may not be all-inclusive, and we specifically decline to undertake an obligation to publicly revise any forward-looking statements that have been made to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Among the factors that could have an impact on our ability to achieve expected operating results and growth plan goals and/or affect the market price of our stock are:

·

Limited operating history, operating revenue or earnings history.

·

Ability to raise capital to fund our business plan, including developing the Oyo Field and other oil and gas licenses we may participate in, on terms and conditions acceptable to the Company.

·

Ability to develop oil and gas reserves.

·

Dependence on key personnel, technical services and contractor support.

·

Fluctuation in quarterly operating results.

·

Possible significant influence over corporate affairs by significant stockholders.

·

Ability to enter into definitive agreements to formalize foreign energy ventures and secure necessary exploitation rights.

·

Ability to successfully integrate and operate acquired or newly formed entities and multiple foreign energy ventures and subsidiaries.

·

Competition from large petroleum and other energy interests.

·

Changes in laws and regulations that affect our operations and the energy industry in general.

·

Risks and uncertainties associated with exploration, development and production of oil and gas, and drilling and production risks.

·

Expropriation and other risks associated with foreign operations.

·

Risks associated with anticipated and ongoing third party pipeline construction and transportation of oil and gas.

·

The lack of availability of oil and gas field goods and services.

·

Environmental risks and changing economic conditions.

·

The material weakness in our internal controls over financial reporting as of June 30, 2014.

Page 19 of 23


 

For a detailed description of these and other factors that could cause actual results to differ materially from those expressed in any forward-looking statement, please see “Risk Factors” in Item 1A of Part II of this report and in our Annual Report on Form 10-K for the year ended December 31, 2013.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company may be exposed to certain market risks related to changes in foreign currency exchange, interest rates, and commodity prices.

 

Foreign Currency Exchange Risk

In addition to the U.S. dollar, the Company pays some of its expenses in Nigeria, The Gambia, and Kenya in Naira, Dalasi, and Shillings respectively. Therefore we are subject to foreign currency exchange risk on non-U.S. dollar denominated transactions on cash flows.

To date the Company has not engaged in hedging activities to hedge our foreign currency exposure in our foreign operations. In the future, the Company may enter into hedging instruments to manage its foreign currency exchange risk or continue to be subject to exchange rate risk.

 

Commodity Price Risk

As an independent oil producer, our revenue, other income and profitability, reserve values, access to capital and future rate of growth are substantially dependent upon the prevailing prices of crude oil. Prevailing prices for such commodities are subject to wide fluctuations in response to relatively minor changes in supply and demand and a variety of additional factors beyond our control. Historically, prices received for oil production have been volatile and unpredictable, and such volatility is expected to continue.

 

Interest Rate Risk

We are exposed to changes in interest rates which affect the interest earned on our interest-bearing deposits and the interest paid on the Promissory Note and the Convertible Subordinated Note. Currently, we do not use interest rate derivative instruments to manage exposure to interest rate changes. At June 30, 2014, we had $7.4 million and $50.7 million principal and interest outstanding under the Promissory Note and the Convertible Subordinated Note, respectively. Interest on the Promissory Note accrues at a rate per annum equal to 2% plus LIBOR and interest on the Convertible Subordinated Note accrues at a rate per annum equal to 5% plus the one-month LIBOR. The maturity date of the Promissory Note is July 15, 2015, and the maturity date for the Convertible Subordinated Note is January 15, 2019.

 

ITEM 4. CONTROLS AND PROCEDURES

Description of Material Weakness

As disclosed in our Quarterly Report on Form 10-Q/A for the period ended March 31, 2014, filed with the SEC on July 18, 2014, we previously identified a material weakness in our internal controls over financial reporting with respect to complex, non-recurring transactions.  Management is actively engaged in developing a remediation plan to address this material weakness and will provide an update as to the Company’s implementation of remediation measures in a subsequent Quarterly Report on Form 10-Q.

 

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Management of the Company, with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of June 30, 2014. As a result of the material weakness in the Company’s internal control over financial reporting with respect to complex, non-recurring transactions for which remediation had not been completed as of June 30, 2014, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective as of June 30, 2014.

 

Page 20 of 23


 

Changes in Internal Control Over Financial Reporting

Subject to the foregoing description of the material weakness in internal control over financial reporting and our efforts to remediate such material weakness, there have not been any changes in our internal controls over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

Page 21 of 23


 

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The disclosures required in this Item 1 are included in “Note 11 - Commitments and Contingencies”, in the unaudited consolidated financial statements included in Part I, Financial Information, Item 1, Financial Statements and incorporated herein by reference.

 

Item 1A. Risk Factors

The risk factor below is an addition to the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K filed with the SEC on March 14, 2014 for the fiscal year ended December 31, 2013.

A material weakness in our internal control over financial reporting with respect to complex, non-recurring transactions could, if not remediated, result in a misstatement of the annual or interim financial statements.

We are required to maintain effective internal controls over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our consolidated financial statements in accordance with generally accepted accounting principles.  It has been determined that we had a material weakness as of March 31, 2014 relating to our internal controls over complex, non-recurring transactions, and management is actively engaged in developing a remediation plan to address this material weakness. Although we have implemented the steps to remediate this material weakness as of the filing date of this report, if these steps are unsuccessful in remediating this material weakness, it could result in a misstatement of our future annual or interim financial statements in the event of future complex transactions.

 

Item 6. Exhibits

The following exhibits are filed with this report:

 

Exhibit Number

Description

3.1

Amended and Restated Certificate of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 to the Company’s Form 10-SB filed on August 16, 2007).

3.2

Certificate of Amendment to Amended and Restated Certificate of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 13, 2010).

3.3

Certificate of Amendment to Amended and Restated Certificate of Incorporation of the Company (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on February 19, 2014).

3.4

Amended and Restated Bylaws of the Company as of April 11, 2011 (incorporated by reference to Exhibit 3.1 of our Quarterly Report on Form 10-Q filed on May 3, 2011).

10.1

Second Amended and Restated Promissory Note effective August 7, 2014, by and among the Company and Allied Energy Plc.

31.1

Certification of Chief Executive Officer Pursuant to 15 U.S.C. § 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of Principal Financial Officer Pursuant to 15 U.S.C. § 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

Certification of Principal Financial Officer Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101. INS

XBRL Instance Document.

101. SCH

XBRL Schema Document.

101. CAL

XBRL Calculation Linkbase Document.

101. DEF

XBRL Taxonomy Extension Definition Linkbase Document

101. LAB

XBRL Label Linkbase Document.

101. PRE

XBRL Presentation Linkbase Document.

 

 

 

 

 

Page 22 of 23


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CAMAC Energy Inc.

Date: August 11, 2014

 

/s/ Earl W. McNiel

Earl W. McNiel

Senior Vice President and Chief Financial Officer
(Principal Financial Officer)

 

Page 23 of 23