Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - OLD DOMINION ELECTRIC COOPERATIVEFinancial_Report.xls
EX-32.2 - EX-32.2 - OLD DOMINION ELECTRIC COOPERATIVEd771071dex322.htm
EX-31.1 - EX-31.1 - OLD DOMINION ELECTRIC COOPERATIVEd771071dex311.htm
EX-32.1 - EX-32.1 - OLD DOMINION ELECTRIC COOPERATIVEd771071dex321.htm
EX-31.2 - EX-31.2 - OLD DOMINION ELECTRIC COOPERATIVEd771071dex312.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 000-50039

 

 

OLD DOMINION ELECTRIC COOPERATIVE

(Exact name of registrant as specified in its charter)

 

 

 

VIRGINIA   23-7048405

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)

 

4201 Dominion Boulevard, Glen Allen, Virginia   23060
(Address of principal executive offices)   (Zip code)

 

 

(804) 747-0592

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ¨    No  x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “larger accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Larger accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   x      Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The Registrant is a membership corporation and has no authorized or outstanding equity securities.

 

 

 


Table of Contents

GLOSSARY OF TERMS

The following abbreviations or acronyms used in this Form 10-Q are defined below:

 

Abbreviation or Acronym

  

Definition

Alstom

   Alstom Power, Inc.

Bear Island

   Bear Island Paper WB LLC

CAIR

   Clean Air Interstate Rule

Clover

   Clover Power Station

CPCN

   Certificate of Public Convenience and Necessity

CSAPR

   Cross State Air Pollution Rule

EPC

   Engineering, procurement, and construction

FERC

   Federal Energy Regulatory Commission

GAAP

   Accounting principles generally accepted in the United States

Mitsubishi

   Mitsubishi Hitachi Power Systems Americas, Inc.

MPSC

   Maryland Public Service Commission

MW

   Megawatt(s)

MWh

   Megawatt hour(s)

North Anna

   North Anna Nuclear Power Station

ODEC, We, Our

   Old Dominion Electric Cooperative

PJM

   PJM Interconnection, LLC

REC

   Rappahannock Electric Cooperative

RFP

   Request for proposal

RTO

   Regional transmission organization

TEC

   TEC Trading, Inc.

Wildcat Point

   Wildcat Point Generation Facility

XBRL

   Extensible Business Reporting Language

 

2


Table of Contents

OLD DOMINION ELECTRIC COOPERATIVE

INDEX

 

     Page
Number
 

PART I. Financial Information

  

Item 1. Financial Statements

  

Condensed Consolidated Balance Sheets – June 30, 2014 (unaudited) and December 31, 2013

     4   

Condensed Consolidated Statements of Revenues, Expenses, and Patronage Capital (unaudited) – Three and Six Months Ended June 30, 2014 and 2013

     5   

Condensed Consolidated Statements of Cash Flows (unaudited) – Six Months Ended June 30, 2014 and 2013

     6   

Notes to Condensed Consolidated Financial Statements

     7   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     13   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     23   

Item 4. Controls and Procedures

     23   

PART II. Other Information

  

Item 1. Legal Proceedings

     24   

Item 1A. Risk Factors

     24   

Item 5. Other Information

     24   

Item 6. Exhibits

     26   

 

3


Table of Contents

OLD DOMINION ELECTRIC COOPERATIVE

PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED BALANCE SHEETS

 

                                             
     June 30,     December 31,  
     2014     2013  
     (in thousands)  
     (unaudited)        

ASSETS:

    

Electric Plant:

    

Property, plant, and equipment

   $ 1,663,467     $ 1,660,548  

Less accumulated depreciation

     (771,441     (755,288
  

 

 

   

 

 

 
     892,026       905,260  

Nuclear fuel, at amortized cost

     16,797       23,636  

Construction work in progress

     88,500       36,482  
  

 

 

   

 

 

 

Net Electric Plant

     997,323       965,378  
  

 

 

   

 

 

 

Investments:

    

Nuclear decommissioning trust

     143,169       134,454  

Lease deposits

     98,041       96,634  

Unrestricted investments and other

     6,635       24,896  
  

 

 

   

 

 

 

Total Investments

     247,845       255,984  
  

 

 

   

 

 

 

Current Assets:

    

Cash and cash equivalents

     13,923       51,669  

Accounts receivable

     7,872       12,742  

Accounts receivable–deposits

     —          4,400  

Accounts receivable–members

     89,147       88,545  

Fuel, materials, and supplies

     59,585       49,246  

Deferred energy

     39,767       —     

Prepayments and other

     2,795       3,892  
  

 

 

   

 

 

 

Total Current Assets

     213,089       210,494  
  

 

 

   

 

 

 

Deferred Charges:

    

Regulatory assets

     85,236       87,983  

Other

     17,331       10,758  
  

 

 

   

 

 

 

Total Deferred Charges

     102,567       98,741  
  

 

 

   

 

 

 

Total Assets

   $ 1,560,824     $ 1,530,597  
  

 

 

   

 

 

 

CAPITALIZATION AND LIABILITIES:

    

Capitalization:

    

Patronage capital

   $ 374,637     $ 369,997  

Non-controlling interest

     5,686       5,691  
  

 

 

   

 

 

 

Total Patronage capital and Non-controlling interest

     380,323       375,688  

Long-term debt

     806,330       749,330  
  

 

 

   

 

 

 

Total Capitalization

     1,186,653       1,125,018  
  

 

 

   

 

 

 

Current Liabilities:

    

Long-term debt due within one year

     28,292       28,292  

Accounts payable

     60,379       68,560  

Accounts payable–members

     30,256       24,998  

Accrued expenses

     6,349       4,991  

Deferred energy

     —          37,193  
  

 

 

   

 

 

 

Total Current Liabilities

     125,276       164,034  
  

 

 

   

 

 

 

Deferred Credits and Other Liabilities:

    

Asset retirement obligations

     82,898       80,860  

Obligations under long-term lease

     81,976       79,227  

Regulatory liabilities

     78,262       76,940  

Other

     5,759       4,518  
  

 

 

   

 

 

 

Total Deferred Credits and Other Liabilities

     248,895       241,545  
  

 

 

   

 

 

 

Commitments and Contingencies

     —          —     
  

 

 

   

 

 

 

Total Capitalization and Liabilities

   $ 1,560,824     $ 1,530,597  
  

 

 

   

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

4


Table of Contents

OLD DOMINION ELECTRIC COOPERATIVE

CONDENSED CONSOLIDATED STATEMENTS OF REVENUES,

EXPENSES, AND PATRONAGE CAPITAL (UNAUDITED)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  
     (in thousands)     (in thousands)  

Operating Revenues

   $ 217,331     $ 187,623     $ 482,427     $ 408,336  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Expenses:

        

Fuel

     29,098       30,317       144,627       61,769  

Purchased power

     120,797       118,007       310,162       266,659  

Deferred energy

     16,469       (11,280     (76,960     (18,030

Operations and maintenance

     12,137       11,774       26,683       19,860  

Administrative and general

     11,091       10,655       22,453       21,447  

Depreciation and amortization

     10,498       10,569       21,004       21,209  

Amortization of regulatory asset/(liability), net

     965       1,272       2,798       1,584  

Accretion of asset retirement obligations

     1,019       995       2,038       1,990  

Taxes, other than income taxes

     2,136       2,184       4,307       4,416  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Expenses

     204,210       174,493       457,112       380,904  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Margin

     13,121       13,130       25,315       27,432  

Other expense, net

     (726     (648     (1,439     (1,301

Investment income

     1,332       1,610       3,527       2,268  

Interest charges, net

     (11,397     (11,685     (22,768     (23,580

Income taxes

     —          (16     1       (21
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Margin including Non-controlling interest

     2,330       2,391       4,636       4,798  

Non-controlling interest

     —          (45     4       (66
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Margin attributable to ODEC

     2,330       2,346       4,640       4,732  

Patronage Capital - Beginning of Period

     372,307       362,810       369,997       360,424  
  

 

 

   

 

 

   

 

 

   

 

 

 

Patronage Capital - End of Period

   $ 374,637     $ 365,156     $ 374,637     $ 365,156  
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

5


Table of Contents

OLD DOMINION ELECTRIC COOPERATIVE

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

     Six Months Ended
June 30,
 
     2014     2013  
     (in thousands)  

Operating Activities:

    

Net Margin including Non-controlling interest

   $ 4,636     $ 4,798  

Adjustments to reconcile net margin to net cash provided by operating activities:

    

Depreciation and amortization

     21,004       21,209  

Other non-cash charges

     9,235       9,778  

Amortization of lease obligations

     2,749       2,569  

Interest on lease deposits

     (1,407     (1,373

Change in current assets

     (574     26,768  

Change in deferred energy

     (76,960     (18,030

Change in current liabilities

     (1,565     (17,891

Change in regulatory assets and liabilities

     (1,242     (12,055

Change in deferred charges and credits

     (4,797     (430
  

 

 

   

 

 

 

Net Cash (Used for) Provided by Operating Activities

     (48,921     15,343  
  

 

 

   

 

 

 

Investing Activities:

    

Purchases of held to maturity securities

     (2,000     —     

Proceeds from sale of held to maturity securities

     20,000       53,117  

Increase in other investments

     (3,136     (2,080

Electric plant additions

     (60,689     (12,347
  

 

 

   

 

 

 

Net Cash (Used for) Provided by Investing Activities

     (45,825     38,690  
  

 

 

   

 

 

 

Financing Activities:

    

Issuance of long-term debt

     —          100,000  

Debt issuance costs

     —          (744

Payment of long-term debt

     —          (60,535

Draws on revolving credit facility

     119,704       —     

Repayments on revolving credit facility

     (62,704     —     
  

 

 

   

 

 

 

Net Cash Provided by Financing Activities

     57,000       38,721  
  

 

 

   

 

 

 

Net Change in Cash and Cash Equivalents

     (37,746     92,754  

Cash and Cash Equivalents - Beginning of Period

     51,669       37,343  
  

 

 

   

 

 

 

Cash and Cash Equivalents - End of Period

   $ 13,923     $ 130,097  
  

 

 

   

 

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

6


Table of Contents

OLD DOMINION ELECTRIC COOPERATIVE

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. General

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary for a fair statement of our consolidated financial position as of June 30, 2014, our consolidated results of operations for the three and six months ended June 30, 2014 and 2013, and cash flows for the six months ended June 30, 2014 and 2013. The consolidated results of operations for the three and six months ended June 30, 2014, are not necessarily indicative of the results to be expected for the entire year. These financial statements should be read in conjunction with the financial statements and notes thereto included in our 2013 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

The accompanying financial statements reflect the consolidated accounts of Old Dominion Electric Cooperative and TEC. We are a not-for-profit wholesale power supply cooperative, incorporated under the laws of the Commonwealth of Virginia in 1948. We have two classes of members. Our Class A members are eleven customer-owned electric distribution cooperatives engaged in the retail sale of power to member customers located in Virginia, Delaware, and Maryland. Our sole Class B member is TEC, a taxable corporation owned by our member distribution cooperatives. Our board of directors is composed of two representatives from each of the member distribution cooperatives and one representative from TEC. In accordance with Consolidation Accounting, TEC is considered a variable interest entity for which we are the primary beneficiary. We have eliminated all intercompany balances and transactions in consolidation. The assets and liabilities and non-controlling interest of TEC are recorded at carrying value and the consolidated assets were $5.7 million at June 30, 2014 and December 31, 2013. The income taxes reported on our Condensed Consolidated Statement of Revenues, Expenses, and Patronage Capital relate to the tax provision for TEC. As TEC is wholly-owned by our Class A members, its equity is presented as a non-controlling interest in our consolidated financial statements.

Our rates are set periodically by a formula that was accepted for filing by FERC, but are not regulated by the respective public service commissions of the states in which our member distribution cooperatives operate. See Note 5–Other–FERC Proceeding Related to Formula Rate below.

We comply with the Uniform System of Accounts as prescribed by FERC. In conformity with GAAP, the accounting policies and practices applied by us in the determination of rates are also employed for financial reporting purposes.

The preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Actual results could differ from those estimates.

We do not have any other comprehensive income for the periods presented.

 

2. Fair Value Measurements

The fair value hierarchy gives the highest priority to quoted prices in active markets (Level 1) and the lowest priority to unobservable data (Level 3). In some cases, the inputs used to measure fair value might fall in different levels of the fair value hierarchy. The lowest level input that is significant to a fair value measurement in its entirety determines the applicable level in the fair value hierarchy. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgment, considering factors specific to the asset or liability.

 

7


Table of Contents

The following table summarizes our financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013:

 

     June 30,
2014
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (in thousands)  

Nuclear decommissioning trust (1)(2)

   $ 143,169      $ 44,875      $ 98,294      $ —     

Unrestricted investments and other (3)

     180        180        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Assets

   $ 143,349      $ 45,055      $ 98,294      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives - gas and power (4)

   $ 123      $ 123      $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Liabilities

   $ 123      $ 123      $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31,
2013
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 
     (in thousands)  

Nuclear decommissioning trust (1)(2)

   $ 134,454      $ 42,661      $ 91,793      $ —     

Unrestricted investments and other (3)

     173        173        —           —     

Derivatives - gas and power (4)

     412        412        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Financial Assets

   $ 135,039      $ 43,246      $ 91,793      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) For additional information about our nuclear decommissioning trust see Note 4 below.
(2)  Nuclear decommissioning trust includes investments that are available for sale and classified as Level 2. These Level 2 assets consist of an equity fund that attempts to replicate the return of the S&P 500, an equity fund that invests in small capitalization stocks, and an equity fund that invests in international stocks. The fair values of the investments in the nuclear decommissioning trust have been estimated using the net asset value per share.
(3)  Unrestricted investments and other includes investments that are related to equity securities.
(4)  Derivatives – gas and power represent natural gas futures contracts, which are recorded on our Condensed Consolidated Balance Sheet in deferred charges–other, if an asset, or in deferred credits and liabilities–other, if a liability, and which are indexed against NYMEX. For additional information about our derivative financial instruments, see Notes 1 and 4 of the Notes to Consolidated Financial Statements in our 2013 Annual Report on Form 10-K.

We did not have any financial assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category.

 

3. Derivatives and Hedging

We are exposed to market price risk by purchasing power to supply the power requirements of our member distribution cooperatives that are not met by our owned generation. In addition, the purchase of fuel to operate our generating facilities also exposes us to market price risk. To manage this exposure, we utilize derivative instruments. See Note 1 of the Notes to Consolidated Financial Statements in our 2013 Annual Report on Form 10-K.

 

8


Table of Contents

Changes in the fair value of our derivative instruments accounted for at fair value are recorded as a regulatory asset or regulatory liability. The change in these accounts is included in the operating activities section of our Condensed Consolidated Statements of Cash Flows.

Excluding contracts accounted for as normal purchase/normal sale, we had the following outstanding derivative instruments:

 

          As of      As of  
          June 30, 2014      December 31, 2013  

Commodity

   Unit of Measure    Quantity      Quantity  

Natural Gas

   MMBTU      5,530,000         1,470,000   

The fair value of our derivative instruments, excluding contracts accounted for as normal purchase/normal sale, was as follows:

 

        Fair Value  
    Balance Sheet Location   As of
June 30,
2014
    As of
December 31,
2013
 
        (in thousands)  

Derivatives in an asset position:

     

Natural gas futures contracts

  Deferred charges-other   $ —        $ 412   
   

 

 

   

 

 

 

Total derivatives in an asset position

    $ —        $ 412   
   

 

 

   

 

 

 

Derivatives in a liability position:

     

Natural gas futures contracts

  Deferred credits and other liabilities-other   $ 123      $ —     
   

 

 

   

 

 

 

Total derivatives in a liability position

    $ 123      $ —     
   

 

 

   

 

 

 

The Effect of Derivative Instruments on the Condensed Consolidated Statements of Revenues, Expenses, and Patronage Capital for the Three and Six Months Ended June 30, 2014 and 2013

 

Derivatives Accounted for Utilizing Regulatory Accounting

   Amount of
Gain (Loss)
Recognized in
Regulatory
Asset/Liability for
Derivatives as of
June 30,
    Location of
Gain (Loss)
Reclassified
from Regulatory
Asset/Liability
into Income
   Amount of Gain
(Loss) Reclassified
from Regulatory
Asset/Liability into
Income  for the
Three Months Ended
June 30,
    Amount of Gain
(Loss) Reclassified
from Regulatory
Asset/Liability into
Income  for the
Six Months Ended
June 30,
 
     2014      2013          2014      2013     2014     2013  
     (in thousands)          (in thousands)     (in thousands)  

Natural gas futures contracts (1)

   $ 141      $ (2,314   Fuel    $ 295      $ (687   $ 334     $ (687
  

 

 

    

 

 

      

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 141      $ (2,314      $ 295      $ (687   $ 334     $ (687
  

 

 

    

 

 

      

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) As of June 30, 2014 and 2013, includes a regulatory liability of $0.3 million and a regulatory asset of $1.7 million, respectively, to be recognized in future periods as the result of the contracts being effectively settled.

Our hedging activities expose us to credit-related risks. We use hedging instruments, including forwards, futures, financial transmission rights, and options, to mitigate our power market price risks. Because we rely substantially on the use of hedging instruments, we are exposed to the risk that counterparties will default in performance of their obligations to us. Although we assess the creditworthiness of counterparties and other credit issues related to these hedging instruments, and we may require our counterparties to post collateral with us, defaults may still occur. Defaults may take the form of failure to physically deliver purchased energy or failure to pay. If this occurs, we may be forced to enter into alternative contractual arrangements or purchase energy in the forward, short-term, or spot markets at then-current market prices that may exceed the prices previously agreed upon with the defaulting counterparty.

 

9


Table of Contents
4. Investments

Investments were as follows at June 30, 2014 and December 31, 2013:

 

Description

  

Designation

   Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair
Value
     Carrying
Value
 
          (in thousands)  

June 30, 2014

                

Nuclear decommissioning trust (1)

                

Debt securities

   Available for sale    $ 41,002      $ 3,370      $ —        $ 44,372      $ 44,372  

Equity securities

   Available for sale      65,133        33,161        —          98,294        98,294  

Cash and other

   Available for sale      503        —           —          503        503  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Nuclear Decommissioning Trust

      $ 106,638      $ 36,531      $ —        $ 143,169      $ 143,169  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Lease Deposits (3)

                

Government obligations

   Held to maturity    $ 98,041      $ 6,202      $ —        $ 104,243      $ 98,041  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Lease Deposits

      $ 98,041      $ 6,202      $ —        $ 104,243      $ 98,041  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Unrestricted investments

                

Government obligations

   Held to maturity    $ 2,006      $ 1      $ —        $ 2,007      $ 2,006  

Debt securities

   Held to maturity      2,200        —           —          2,200        2,200  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Unrestricted Investments

      $ 4,206      $ 1      $ —        $ 4,207      $ 4,206  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Other

                

Equity securities

   Trading    $ 131      $ 49      $ —        $ 180      $ 180  

Non-marketable equity investments

   Equity      2,249        1,813        —          4,062        2,249  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Other

      $ 2,380      $ 1,862      $ —        $ 4,242      $ 2,429  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
                 $ 247,845  
                

 

 

 

December 31, 2013

                

Nuclear decommissioning trust (1)(2)

                

Debt securities

   Available for sale    $ 40,352      $ 1,719      $ —        $ 42,071      $ 42,071  

Equity securities

   Available for sale      62,293        29,500        —          91,793        91,793  

Cash and other

   Available for sale      590        —           —          590        590  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Nuclear Decommissioning Trust

      $ 103,235      $ 31,219      $ —        $ 134,454      $ 134,454  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Lease Deposits (3)

                

Government obligations

   Held to maturity    $ 96,634      $ 5,676      $ —        $ 102,310      $ 96,634  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Lease Deposits

      $ 96,634      $ 5,676      $ —        $ 102,310      $ 96,634  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Unrestricted investments

                

Government obligations

   Held to maturity    $ 20,174      $ 1      $ —        $ 20,175      $ 20,174  

Debt securities

   Held to maturity      2,200        —           (4     2,196        2,200  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Unrestricted Investments

      $ 22,374      $ 1      $ (4   $ 22,371      $ 22,374  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Other

                

Equity securities

   Trading    $ 131      $ 42      $ —        $ 173      $ 173  

Non-marketable equity investments

   Equity      2,349        1,735        —          4,084        2,349  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total Other

      $ 2,480      $ 1,777      $ —        $ 4,257      $ 2,522  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
                 $ 255,984  
                

 

 

 

 

(1)  Investments in the nuclear decommissioning trust are restricted for the use of funding our share of the asset retirement obligations of the future decommissioning of North Anna. See Note 3 of the Notes to Consolidated Financial Statements in our 2013 Annual Report on Form 10-K. Unrealized gains and losses related to assets held in the nuclear decommissioning trust are deferred as a regulatory asset or liability.
(2)  In the fourth quarter of 2013 we rebalanced our portfolio in the nuclear decommissioning trust.
(3)  Investments in lease deposits are restricted for the use of funding our future lease obligations. See Note 8 of the Notes to Consolidated Financial Statements in our 2013 Annual Report on Form 10-K.

 

10


Table of Contents

Our investments by classification at June 30, 2014 and December 31, 2013, were as follows:

 

     June 30, 2014      December 31, 2013  

Description

   Cost      Carrying
Value
     Cost      Carrying
Value
 
     (in thousands)  

Available for sale

   $ 106,638       $ 143,169       $ 103,235       $ 134,454   

Held to maturity

     102,247         102,247         119,008         119,008   

Equity

     2,249         2,249         2,349         2,349   

Trading

     131         180         131         173   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 211,265       $ 247,845       $ 224,723       $ 255,984   
  

 

 

    

 

 

    

 

 

    

 

 

 

Contractual maturities of debt securities at June 30, 2014, were as follows:

 

     Less than                    More than         

Description

   1 year      1-5 years      5-10 years      10 years      Total  
     (in thousands)  

Available for sale (1)

   $ —         $ —         $ 44,372       $ —         $ 44,372   

Held to maturity

     1,763         100,243         241         —           102,247   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,763       $ 100,243       $ 44,613       $ —         $ 146,619   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  The contractual maturities of available for sale debt securities are measured using the effective duration of the bond fund within the nuclear decommissioning trust.

 

5. Other

Margin Stabilization

Margin Stabilization allows us to review our actual demand-related costs of service and demand revenue and adjust revenues from our member distribution cooperatives to meet our financial coverage requirements and accumulate additional equity as approved by our board of directors. Our formula rate allows us to recover and refund amounts utilizing Margin Stabilization. Pursuant to FERC’s acceptance of the revisions to the formula rate as issued in FERC’s December 2, 2013 order (see “FERC Proceeding Related to Formula Rate” below), effective January 1, 2014:

 

    At year end, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals more than 20% of our actual total interest charges, our board of directors may approve that, utilizing Margin Stabilization, revenues will be reduced by the amount of such excess margins, or that such excess margins will be retained as an additional equity contribution. For year-to-date interim reporting, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals more than 20% of our actual total interest charges, utilizing Margin Stabilization, revenues will be reduced by the amount of such excess margins.

 

    At year end and for year-to-date interim reporting, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals more than 10% but less than 20% of our actual total interest charges, no adjustment is required.

 

    At year end and for year-to-date interim reporting, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals less than 10% of our actual total interest charges, utilizing Margin Stabilization, revenues will be increased to produce a net margin attributable to ODEC, excluding any budgeted additional equity contributions, equal to 10% of our actual total interest charges.

For the three and six months ended June 30, 2014, we recorded an increase in operating revenues of $5.1 million and a reduction in operating revenues of $1.9 million, respectively, utilizing Margin Stabilization, to produce a net margin equal to 20% of our actual total interest charges. For the three and six months ended June 30, 2013, we recorded an increase in operating revenues of $6.5 million and a reduction in operating revenues of $8.3 million, respectively, utilizing Margin Stabilization, to produce a net margin equal to 20% of our actual total interest charges.

 

11


Table of Contents

Three and Six Months Ended June 2014 Results and the Impact on Deferred Energy

Deferred energy expense represents the difference between energy revenues, which are based upon energy rates approved by our board of directors, and energy expenses, which are based upon actual energy costs incurred. In the three months ended June 30, 2014, we over-collected energy costs from our member distribution cooperatives by $16.5 million. In the six months ended June 30, 2014, we under-collected energy costs from our member distribution cooperatives by $77.0 million. As a result, our deferred energy balance changed from an over-collection of $37.2 million at December 31, 2013, to an under-collection of $39.8 million at June 30, 2014. This under-collection was driven by first quarter 2014 results when the entire mid-Atlantic region experienced extremely cold weather, which increased our energy sales in MWh to our member distribution cooperatives 10.2% over the expected requirements, and which had a significant effect on our fuel and purchased power costs. To address the under-collection of energy costs, we increased our total energy rate 11.8% effective April 1, 2014.

Wildcat Point Generation Facility

On April 23, 2013, we announced our intention to seek approval to develop and construct a 1,000 MW natural gas-fueled generation facility, named Wildcat Point, in Cecil County, Maryland. The development, construction, and operation of Wildcat Point are subject to obtainment of necessary governmental and regulatory approvals. On April 8, 2014, we received a Final Order granting approval of the CPCN from the MPSC. On June 2, 2014, we selected White Oak Power Constructors as the EPC contractor. Site preparation and engineering activities are in process and we anticipate permanent construction will begin in late 2014, and the facility will become operational in mid-2017.

Wildcat Point will consist of two combustion turbines, two heat recovery steam generators and one steam turbine generator. Mitsubishi will supply the combustion turbines and Alstom will supply the heat recovery steam generators and the steam turbine generator. Beginning in June 2014, following the approval of the CPCN and our selection of the EPC contractor, we began capitalizing all construction-related costs related to Wildcat Point. For the three months ended June 30, 2014 and 2013, we expensed $2.0 million and $2.1 million, respectively, of non-capital costs related to Wildcat Point, which are recorded in administrative and general expense. For the six months ended June 30, 2014 and 2013, we expensed $3.8 million and $3.1 million, respectively, of non-capital costs related to Wildcat Point. Through June 30, 2014, we capitalized progress payments for major equipment, EPC payments, emission reduction credits, and land and land rights totaling $38.9 million, which are recorded in construction work in progress.

FERC Proceeding Related to Formula Rate

On September 30, 2013, we filed with FERC to revise our cost-based formula rate to more closely align our cost recovery from our member distribution cooperatives with the methodologies used by PJM to allocate costs to us. On November 8, 2013, Bear Island, a customer of REC, filed a motion to intervene, protest, and request for hearing. On December 2, 2013, FERC issued its order accepting the proposed revisions for filing to become effective January 1, 2014, subject to refund, and establishing hearing and settlement procedures. Settlement discussions have been terminated and a litigation schedule has been set with a hearing date of December 9, 2014. The Presiding Judge has referred the parties to dispute resolution procedures with the assistance of FERC Dispute Resolution Service. Discussions are ongoing, parallel with the hearing procedures.

Recovery of Costs from PJM

During the second quarter of 2014, we recovered from PJM $2.1 million of unreimbursed costs which were incurred during the first quarter of 2014 related to the dispatch of our combustion turbine generating facilities. On June 23, 2014, we filed a petition at FERC seeking recovery from PJM of additional unreimbursed costs totaling approximately $14.9 million. The results of our efforts cannot currently be determined and we have not recorded a receivable related to this matter.

Revolving Credit Facility

We currently maintain a $500.0 million, five-year revolving credit facility to cover our short-term and medium-term funding needs. Commitments under this syndicated credit agreement extend until March 5, 2019, unless earlier terminated in accordance with the agreement. At June 30, 2014, we had $57.0 million in borrowings outstanding under this facility, which are recorded in long-term debt. Additionally, at June 30, 2014, we had a letter of credit in the amount of $7.0 million outstanding. At December 31, 2013, we did not have any borrowings or letters of credit outstanding under this facility.

 

12


Table of Contents

OLD DOMINION ELECTRIC COOPERATIVE

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Caution Regarding Forward-looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements regarding matters that could have an impact on our business, financial condition, and future operations. These statements, based on our expectations and estimates, are not guarantees of future performance and are subject to risks, uncertainties, and other factors. These risks, uncertainties, and other factors include, but are not limited to, general business conditions, demand for energy, federal and state legislative and regulatory actions and legal and administrative proceedings, changes in and compliance with environmental laws and policies, general credit and capital market conditions, weather conditions, the cost of commodities used in our industry, and unanticipated changes in operating expenses and capital expenditures. Our actual results may vary materially from those discussed in the forward-looking statements as a result of these and other factors. Any forward-looking statement speaks only as of the date on which the statement is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which the statement is made even if new information becomes available or other events occur in the future.

Critical Accounting Policies

As of June 30, 2014, there have been no significant changes in our critical accounting policies as disclosed in our 2013 Annual Report on Form 10-K. These policies include the accounting for rate regulation, deferred energy, margin stabilization, accounting for asset retirement and environmental obligations, and accounting for derivatives and hedging.

Basis of Presentation

The accompanying financial statements reflect the consolidated accounts of ODEC and TEC. See Note 1—Notes to Condensed Consolidated Financial Statements in Part 1, Item 1.

Overview

We are a not-for-profit power supply cooperative owned entirely by our eleven Class A member distribution cooperatives and a Class B member, TEC. We supply our member distribution cooperatives’ energy and demand requirements through a portfolio of resources including generating facilities, long-term and short-term physically-delivered forward power purchase contracts, and spot market purchases. We also supply the transmission services necessary to deliver this power to our member distribution cooperatives.

Our results for the six months ended June 30, 2014, were still significantly impacted by the extremely cold weather experienced by the entire mid-Atlantic region during the first quarter of 2014, which increased energy sales and fuel and purchased power expense, and changed our deferred energy balance from an over-collection to an under-collection. Our average energy cost increased 9.7%, primarily driven by the $82.9 million increase in fuel expense and the $43.5 million increase in purchased power expense. The increase in fuel expense was primarily impacted by the 279.5% increase in the dispatch of our combustion turbine facilities as well as the 213.3% increase in the average cost of fuel for our combustion turbine facilities. The increase in purchased power expense was driven by the 13.3% increase in the average cost of purchased energy and the 2.7% increase in the volume of purchased energy. In the three months ended June 30, 2014, we over-collected energy costs from our member distribution cooperatives by $16.5 million, and for the six months ended June 30, 2014, we under-collected energy costs from our member distribution cooperatives by $77.0 million. Any over-or under-collection of energy costs is recorded as deferred energy expense. As a result, our deferred energy balance, which represents the cumulative difference between energy revenues and energy expenses, changed from an over-collection of $37.2 million at December 31, 2013, to an under-collection of $39.8 million at June 30, 2014. To address the under-collection of energy costs, we increased our total energy rate 11.8% effective April 1, 2014. For further discussion on deferred energy, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies—Deferred Energy” in Item 7 of our 2013 Annual Report on Form 10-K.

 

13


Table of Contents

Wildcat Point Generation Facility

On April 23, 2013, we announced our intention to seek approval to develop and construct a 1,000 MW natural gas-fueled generation facility, named Wildcat Point, in Cecil County, Maryland. The development, construction, and operation of Wildcat Point are subject to obtainment of necessary governmental and regulatory approvals. On April 8, 2014, we received a Final Order granting approval of the CPCN from the MPSC. On June 2, 2014, we selected White Oak Power Constructors as the EPC contractor. Site preparation and engineering activities are in process and we anticipate permanent construction will begin in late 2014, and the facility will become operational in mid-2017.

Wildcat Point will consist of two combustion turbines, two heat recovery steam generators and one steam turbine generator. Mitsubishi will supply the combustion turbines and Alstom will supply the heat recovery steam generators and the steam turbine generator. Beginning in June 2014, following the approval of the CPCN and our selection of the EPC contractor, we began capitalizing all construction-related costs related to Wildcat Point. For the three months ended June 30, 2014 and 2013, we expensed $2.0 million and $2.1 million, respectively, of non-capital costs related to Wildcat Point, which are recorded in administrative and general expense. For the six months ended June 30, 2014 and 2013, we expensed $3.8 million and $3.1 million, respectively, of non-capital costs related to Wildcat Point. Through June 30, 2014, we capitalized progress payments for major equipment, EPC payments, emission reduction credits, and land and land rights totaling $38.9 million, which are recorded in construction work in progress.

Factors Affecting Results

Formula Rate

Our power sales are comprised of two power products – energy and demand. Energy is the physical electricity delivered through transmission and distribution facilities to customers. We must have sufficient committed energy available to us for delivery to our member distribution cooperatives to meet their maximum energy needs at any time, with limited exceptions. This committed available energy at any time is referred to as demand.

The rates we charge our member distribution cooperatives for sales of energy and demand are determined by a formula rate accepted by FERC which is intended to permit collection of revenues which will equal the sum of:

 

    all of our costs and expenses;

 

    20% of our total interest charges; and

 

    additional equity contributions approved by our board of directors.

The formula rate identifies the cost components that we can collect through rates, but not the actual amounts to be collected. With limited minor exceptions, we can change our rates periodically to match the costs we have incurred and we expect to incur without seeking FERC approval.

Energy costs, which are primarily variable costs, such as nuclear, coal, and natural gas fuel costs and the energy costs under our power purchase contracts with third parties, are recovered through two separate rates, the base energy rate and the energy adjustment rate. Through December 31, 2013, the base energy rate was a fixed rate that required FERC approval prior to adjustment. To the extent the base energy rate over- or under-collected our energy costs, we refunded or collected the difference through an energy adjustment rate. We reviewed our energy costs at least every six months to determine whether the base energy rate and the current energy adjustment rate together were recovering our actual and anticipated energy costs, and revised the energy adjustment rate accordingly. Effective January 1, 2014, pursuant to FERC’s acceptance of revisions to the formula rate as issued in FERC’s December 2, 2013 order; the base energy rate is no longer a fixed rate that requires FERC approval prior to adjustment. The base energy rate now will be developed annually to collect energy costs as estimated in our budget including amounts in the deferred energy account from the prior year. As of January 1 of each year, the energy adjustment rate will be zero. With board approval, we can revise the energy adjustment rate at any time during the year if it becomes apparent that the combined base energy rate and the current energy adjustment rate are over-collecting or under-collecting our actual and anticipated energy costs. See “FERC Proceeding Related to Formula Rate” in Part II, Item 1 below.

 

14


Table of Contents

Demand costs, which are primarily fixed costs, such as depreciation expense, interest expense, administrative and general expenses, capacity costs under power purchase contracts with third parties, transmission costs, and our margin requirements and additional equity contributions approved by our board of directors are recovered through our demand rates. The formula rate allows us to change the actual demand rates we charge as our demand-related costs change, without FERC approval, with the exception of decommissioning cost, which is a fixed number in the formula rate that requires FERC approval prior to any adjustment. FERC approval is also needed to change account classifications currently in the formula or to add accounts not otherwise included in the current formula. Additionally, depreciation studies are required to be filed with FERC for its approval if they would result in a change in our depreciation rates. Through December 31, 2013, we collected our total demand costs through a single demand rate. Effective January 1, 2014, pursuant to FERC’s acceptance of the revisions to the formula rate as issued in FERC’s December 2, 2013 order, we now collect our total demand costs through the following three separate rates.

 

    Transmission service rate – designed to collect transmission-related and distribution-related costs

 

    RTO capacity service rate – a proxy rate based on capacity prices in PJM which PJM allocates to ODEC and all other RTO members

 

    Remaining owned capacity service rate – recovers all remaining demand costs not billed and/or recovered under the transmission service and RTO capacity service rates

As stated above, our margin requirements and additional equity contributions approved by our board of directors are recovered through our demand rates. We establish our demand rates to produce a net margin attributable to ODEC equal to 20% of our budgeted total interest charges plus additional equity contributions approved by our board of directors. Through December 31, 2013, utilizing Margin Stabilization, we adjusted our operating revenues to reflect actual demand costs incurred, including a net margin attributable to ODEC equal to 20% of actual interest charges plus additional equity contributions approved by our board of directors. Effective January 1, 2014:

 

    At year end, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals more than 20% of our actual total interest charges, our board of directors may approve that, utilizing Margin Stabilization, revenues will be reduced by the amount of such excess margins, or that such excess margins will be retained as an additional equity contribution. For year-to-date interim reporting, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals more than 20% of our actual total interest charges, utilizing Margin Stabilization, revenues will be reduced by the amount of such excess margins.

 

    At year end and for year-to-date interim reporting, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals more than 10% but less than 20% of our actual total interest charges, no adjustment is required.

 

    At year end and for year-to-date interim reporting, if the actual net margin attributable to ODEC, excluding any budgeted additional equity contributions, equals less than 10% of our actual total interest charges, utilizing Margin Stabilization, revenues will be increased to produce a net margin attributable to ODEC, excluding any budgeted additional equity contributions, equal to 10% of our actual total interest charges.

For the three and six months ended June 30, 2014, we recorded an increase in operating revenues of $5.1 million and a reduction in operating revenues of $1.9 million, respectively, utilizing Margin Stabilization, to produce a net margin equal to 20% of our actual total interest charges. For the three and six months ended June 30, 2013, we recorded an increase in operating revenues of $6.5 million and a reduction in operating revenues of $8.3 million, respectively, utilizing Margin Stabilization, to produce a net margin equal to 20% of our actual total interest charges.

 

15


Table of Contents

Weather

Weather is one factor that affects the demand for electricity. Weather also plays a role in the price of market energy through its effects on the market prices for fuel, particularly natural gas. Heating degree days are a measurement tool used to quantify the need to utilize heat for a building, and cooling degree days are a measurement tool used to quantify the need to utilize cooling for a building. The heating and cooling degree data is compiled utilizing various weather stations. Weather stations can be added or changed during the year, which may result in updates to previously reported data. The heating degree days and cooling degree days for the three and six months ended June 30, 2014 and 2013, were as follows:

 

     Three Months
Ended
June 30,
     %      Six Months
Ended
June 30,
     %  
     2014      2013      Change      2014      2013      Change  

Heating degree days

     176         118         49.2         2,607         2,264         15.2   

Cooling degree days

     320         282         13.5         320         282         13.5   

Power Supply Resources

We provide power to our members through a combination of our interests in Clover, a coal-fired generating facility; North Anna, a nuclear power station; our three combustion turbine facilities – Louisa, Marsh Run, and Rock Springs; distributed generation facilities; and physically-delivered forward power purchase contracts and spot market energy purchases. Our energy supply resources for the three and six months ended June 30, 2014 and 2013, were as follows:

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2014     2013     2014     2013  
    (in MWh and percentages)     (in MWh and percentages)  

Generated:

               

Clover

    624,155        21.9     694,721        24.6     1,310,907        19.2     1,444,552        22.5

North Anna

    489,963        17.2        356,918        12.7        975,280        14.3        848,122        13.2   

Louisa

    25,168        0.9        20,148        0.7        146,537        2.1        37,568        0.6   

Marsh Run

    78,715        2.7        38,947        1.4        249,321        3.6        64,484        1.0   

Rock Springs

    23,247        0.8        15,461        0.5        50,122        0.7        15,461        0.3   

Distributed Generation

    53        —          11        —          1,992        —          34        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Generated

    1,241,301        43.5        1,126,206        39.9        2,734,159        39.9        2,410,221        37.6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchased:

               

Other than renewable:

               

Long-term and short-term

    1,210,712        42.4        1,297,689        46.0        3,089,942        45.1        3,033,342        47.3   

Spot market

    232,145        8.1        208,399        7.4        613,170        9.0        543,720        8.4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other than renewable

    1,442,857        50.5        1,506,088        53.4        3,703,112        54.1        3,577,062        55.7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Renewable (1)

    169,857        6.0        189,097        6.7        410,311        6.0        428,084        6.7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Purchased

    1,612,714        56.5        1,695,185        60.1        4,113,423        60.1        4,005,146        62.4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Available Energy

    2,854,015        100.0     2,821,391        100.0     6,847,582        100.0     6,415,367        100.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Related to our contracts from renewable facilities from which we purchase renewable energy credits. We sell these renewable energy credits to our member distribution cooperatives and non-members.

Generating Facilities

Our operating expenses, and consequently our rates to our member distribution cooperatives, are significantly affected by the operations of our baseload generating facilities, Clover and North Anna. Baseload generating facilities, particularly nuclear power plants such as North Anna, generally have relatively high fixed costs. Nuclear facilities operate with relatively low variable costs due to lower fuel costs and technological efficiencies. In addition, coal-fired facilities have relatively low variable costs, as compared to combustion turbine facilities such as Louisa, Marsh Run, and Rock Springs. Our combustion turbine facilities have relatively low fixed costs and greater operational flexibility; however, they are more expensive to operate and, as a result, are dispatched only when the market price of energy makes their operation economical or when their operation is required by PJM for system reliability purposes. For further discussion on PJM, see “Business—Power Supply Resources—PJM” in Item 1 of our 2013 Annual Report on Form 10-K. Owners of power plants incur the fixed costs of these facilities whether or not the units operate.

 

16


Table of Contents

As previously mentioned, our generating facilities are under dispatch control of PJM. Typically, nuclear facilities are almost always dispatched and coal-fired and combustion turbine facilities are dispatched based upon economic factors including the market price of energy, and to meet reliability requirements. The operational availability of our owned generating resources for the three and six months ended June 30, 2014 and 2013, was as follows:

 

     Three Months
Ended June 30,
    Six Months
Ended June 30,
 
     2014     2013     2014     2013  

Clover

     79.7     91.4     79.3     95.7

North Anna

     100.0        74.7        99.6        87.3   

Louisa

     93.2        99.3        96.3        99.2   

Marsh Run

     96.7        99.9        98.2        99.1   

Rock Springs

     94.6        100.0        96.7        98.1   

The output of Clover and North Anna for the three and six months ended June 30, 2014 and 2013 as a percentage of maximum dependable capacity rating of the facilities was as follows:

 

     Three Months
Ended June 30,
    Six Months
Ended June 30,
 
     2014     2013     2014     2013  

Clover

     66.2     73.6     69.8     76.9

North Anna

     102.2        74.6        102.3        89.0   

The scheduled and unscheduled outages for Clover and North Anna for the three and six months ended June 30, 2014 and 2013 were as follows:

 

     Clover      North Anna  
     Three Months
Ended
June 30,
     Six Months
Ended
June 30,
     Three Months
Ended
June 30,
     Six Months
Ended
June 30,
 
     2014      2013      2014      2013      2014      2013      2014      2013  
     (in days)      (in days)  

Scheduled

     34.5         15.7         65.4         15.7         —           32.5         —           32.5   

Unscheduled

     2.7         —           9.6         —           —           14.1         1.3         14.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     37.2         15.7         75.0         15.7         —           46.6         1.3         46.6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sales to Member Distribution Cooperatives

Revenues from sales to our member distribution cooperatives are a function of our formula rate for sales of power and sales of renewable energy credits to our member distribution cooperatives, and our member distribution cooperatives’ customers’ requirements for power. Our formula rate is based on our cost of service in meeting these requirements. See “Factors Affecting Results—Formula Rate” above.

Sales to TEC

In accordance with Consolidation Accounting, TEC is considered a variable interest entity for which ODEC is the primary beneficiary. The financial statements of TEC are consolidated and the intercompany balances are eliminated in consolidation. TEC’s sales to third parties are reflected as non-member revenues; however, in 2014 and 2013, TEC had no sales to third parties.

Sales to Non-members

Sales to non-members consist of sales of excess purchased and generated energy and sales of renewable energy credits. We primarily sell excess energy to PJM at the prevailing market price at the time of sale. Excess energy is the result of changes in our purchased power portfolio, differences between actual and forecasted needs, and changes in market conditions. Renewable energy credits that are not sold to our member distribution cooperatives are sold to non-members.

 

17


Table of Contents

Results of Operations

Operating Revenues

Our operating revenues are derived from sales of power and renewable energy credits to our member distribution cooperatives and non-members. Our operating revenues by type of purchaser for the three and six months ended June 30, 2014 and 2013, were as follows:

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2014     2013     2014     2013  
    (in thousands)     (in thousands)  

Revenues from sales to:

   

Member distribution cooperatives

       

Energy revenues (1)

  $ 128,459      $ 106,140      $ 288,644      $ 247,959   

Demand revenues

    80,315        74,979        162,447        148,962   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues from sales to member distribution cooperatives

    208,774        181,119        451,091        396,921   

Non-members (2)

    8,557        6,504        31,336        11,415   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

  $ 217,331      $ 187,623      $ 482,427      $ 408,336   
 

 

 

   

 

 

   

 

 

   

 

 

 

Average cost of energy to member distribution cooperatives (per MWh)

  $ 47.40      $ 39.88      $ 44.38      $ 40.46   

Average cost of demand to member distribution cooperatives (per MWh)

    29.64        28.18        24.98        24.30   
 

 

 

   

 

 

   

 

 

   

 

 

 

Average total cost to member distribution cooperatives (per MWh)

  $ 77.04      $ 68.06      $ 69.36      $ 64.76   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Includes sales of renewable energy credits of $0.5 million for the three and six months ended June 30, 2014, and immaterial for three and six months ended June 30, 2013, respectively.
(2)  Includes sales of renewable energy credits of $3.2 million and $3.7 million for the three and six months ended June 30, 2014, respectively, and $0.8 million and $2.0 million for the three and six months ended June 30, 2013, respectively.

Our energy sales in MWh to our member distribution cooperatives and non-members for the three and six months ended June 30, 2014 and 2013, were as follows:

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2014     2013     2014     2013  
    (in MWh)     (in MWh)  

Energy sales to:

       

Member distribution cooperatives

    2,709,843        2,661,125        6,503,437        6,128,672   

Non-members

    125,533        163,434        295,396        266,127   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total energy sales

    2,835,376        2,824,559        6,798,833        6,394,799   
 

 

 

   

 

 

   

 

 

   

 

 

 

Our energy sales in MWh to our member distribution cooperatives for the three months ended June 30, 2014, were 1.8% higher as compared to the same period in 2013. For the six months ended June 30, 2014, our energy sales in MWh to our member distribution cooperatives were 6.1% higher, as compared to the same period in 2013. In the first quarter of 2014, the entire mid-Atlantic region experienced extremely cold weather.

Our energy sales in MWh to non-members for the three months ended June 30, 2014, were 23.2% lower, whereas for the six months ended June 30, 2014, they were 11.0% higher, as compared to the same periods in 2013. There was an increase in the volume of excess purchased and generated energy during the first quarter of 2014 as compared to the same period in 2013; however this increase was partially offset by a decrease in the volume of excess purchased and generated energy during the second quarter of 2014 as compared to the same period in 2013.

Total revenues from sales to our member distribution cooperatives for the three and six months ended June 30, 2014, increased $27.7 million, or 15.3%, and $54.2 million, or 13.6%, respectively, as compared to the same periods in 2013, primarily due to net increases in our total energy rate. Our average cost of energy to member distribution cooperatives per MWh increased 18.9% and 9.7%, for the three and six months ended June 30, 2014, respectively, as compared to the same periods in 2013.

The average total cost to member distribution cooperatives is affected by changes in our revenues as well as sales volumes. Our average total cost to member distribution cooperatives per MWh for the three and six months ended June 30, 2014, was 13.2% and 7.1% higher, respectively, as compared to the same periods in 2013, primarily as a result of net increases in our total energy rate. There was also an increase in demand costs related to purchased capacity and transmission primarily due to increases in charges from PJM as well as increased demand-related operations and maintenance expense related to the scheduled maintenance outages at Clover in 2014 as compared to 2013.

 

18


Table of Contents

The following table summarizes the changes to our total energy rate which were implemented to address the differences in our realized as well as projected energy costs:

 

Effective Date of Rate Change

   % Change  

April 1, 2013

     (2.4

October 1, 2013

     4.7   

January 1, 2014

     0.5   

April 1, 2014

     11.8   

Non-member revenue for the three months ended June 30, 2014, increased $2.1 million, or 31.6%, as compared to the same period in 2013, due to a 319.6% increase in revenue from sales of renewable energy credits. This increase was slightly offset by a 6.8% decrease in revenue from sales of excess energy which was primarily due to a 23.2% decrease in the volume of excess energy sales. Non-member revenue for the six months ended June 30, 2014, increased $19.9 million, or 174.5%, as compared to the same period in 2013, due to a 192.3% increase in revenue from sales of excess energy and a 89.1% increase in revenue from sales of renewable energy credits. The increase in revenue from sales of excess energy was primarily due to a 163.3% increase in the average price of excess energy.

Operating Expenses

The following is a summary of the components of our operating expenses for the three and six months ended June 30, 2014 and 2013:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014      2013     2014     2013  
     (in thousands)     (in thousands)  

Fuel

   $ 29,098       $ 30,317      $ 144,627      $ 61,769   

Purchased power

     120,797         118,007        310,162        266,659   

Deferred energy

     16,469         (11,280     (76,960     (18,030

Operations and maintenance

     12,137         11,774        26,683        19,860   

Administrative and general

     11,091         10,655        22,453        21,447   

Depreciation and amortization

     10,498         10,569        21,004        21,209   

Amortization of regulatory asset/(liability), net

     965         1,272        2,798        1,584   

Accretion of asset retirement obligations

     1,019         995        2,038        1,990   

Taxes, other than income taxes

     2,136         2,184        4,307        4,416   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total Operating Expenses

   $ 204,210       $ 174,493      $ 457,112      $ 380,904   
  

 

 

    

 

 

   

 

 

   

 

 

 

Our operating expenses are comprised of the costs that we incur to generate and purchase power to meet the needs of our member distribution cooperatives, and the costs associated with any sales of power to non-members. Our energy costs generally are variable and include the energy portion of our purchased power expense, fuel expense, and the variable portion of operations and maintenance expense. Our demand costs generally are fixed and include the fixed portion of operations and maintenance expense, administrative and general, and depreciation and amortization expenses, as well as the capacity portion of our purchased power expense. Additionally, all non-operating expenses and income items, including interest charges, net and investment income, are components of our demand costs. See “Factors Affecting Results—Formula Rate” above.

Total operating expenses increased $29.7 million, or 17.0%, for the three months ended June 30, 2014, as compared to the same period in 2013, primarily due to the increase in deferred energy.

 

    Deferred energy expense increased $27.7 million for the three months ended June 30, 2014, respectively, as compared to the same period in 2013. For the three months ended June 30, 2014, we over-collected $16.5 million, whereas we under-collected $11.3 million for the same period in 2013. Deferred energy expense represents the difference between energy revenues and energy expenses.

Operating expenses for the six months ended June 30, 2014, were still significantly impacted by the extremely cold weather experienced by the entire mid-Atlantic region during the first quarter of 2014, which increased fuel and purchased power

 

19


Table of Contents

expense, and changed our deferred energy balance from an over-collection to an under-collection. Total operating expenses increased $76.2 million, or 20.0%, for the six months ended June 30, 2014, as compared to the same period in 2013, primarily due to increases in fuel, purchased power, and operations and maintenance expenses, substantially offset by the decrease in deferred energy.

 

    Fuel expense increased $82.9 million, or 134.1%, for the six months ended June 30, 2014, as compared to the same period in 2013. This increase was primarily driven by the 279.5% increase in the dispatch of our combustion turbine facilities as well as the 213.3% increase in the average cost of fuel for our combustion turbine facilities during the first six months of 2014 as compared to the same period in 2013.

 

    Purchased power expense, which includes the cost of purchased energy, capacity, and transmission, increased $43.5 million, or 16.3%, for the six months ended June 30, 2014, as compared to the same period in 2013. The average cost of purchased energy increased 13.3% and the volume of purchased energy increased 2.7%.

 

    Operations and maintenance expense increased $6.8 million, or 34.4%, for the six months ended June 30, 2014, as compared to the same period in 2013, primarily due to the scheduled maintenance outage at Clover.

 

    Deferred energy expense decreased $58.9 million for the six months ended June 30, 2014, as compared to the same period in 2013. For the six months ended June 30, 2014, we under-collected $77.0 million as compared to the same period in 2013, where we under-collected energy costs by $18.0 million.

Other Items

Investment Income

Investment income decreased for the three months ended June 30, 2014, by $0.3 million, or 17.3%, as compared to the same period in 2013, primarily due to lower income earned on our nuclear decommissioning trust. Investment income increased for the six months ended June 30, 2014, by $1.3 million, or 55.5%, as compared to the same period in 2013, primarily due to higher income earned on our nuclear decommissioning trust.

Interest Charges, Net

The major components of interest charges, net for the three and six months ended June 30, 2014 and 2013, were as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  
     (in thousands)     (in thousands)  

Total interest charges

   $ (11,647   $ (11,736   $ (23,197   $ (23,663

Allowance for borrowed funds used during construction

     250        51        429        83   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest charges, net

   $ (11,397   $ (11,685   $ (22,768   $ (23,580
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest charges, net decreased for the three and six months ended June 30, 2014, by $0.3 million, or 2.5%, and $0.8 million, or 3.4%, respectively, as compared to the same periods in 2013, as a result of the decrease in total interest charges due to scheduled principal payments, and the increase in allowance for borrowed funds used during construction.

Net Margin Attributable to ODEC

Net margin attributable to ODEC, which is a function of our total interest charges plus any additional equity contributions approved by our board of directors, was relatively flat for the three and six months ended June 30, 2014, as compared to the same period in 2013.

 

20


Table of Contents

Financial Condition

The principal changes in our financial condition from December 31, 2013 to June 30, 2014, were caused by the change in deferred energy, and increases in long-term debt and construction work in progress, slightly offset by the decrease in unrestricted investments and other.

 

    Deferred energy changed $77.0 million as a result of the under-collection of our energy costs in 2014. The deferred energy balance changed from a $37.2 million liability (over-collection) at December 31, 2013 to a $39.8 million asset (under-collection) at June 30, 2014.

 

    Long-term debt increased $57.0 million due to outstanding borrowings under our revolving credit facility.

 

    Construction work in progress increased $52.0 million primarily due to expenditures related to Wildcat Point and nuclear fuel.

 

    Unrestricted investment and other decreased $18.3 million primarily as a result of the liquidation of temporary investments.

Liquidity and Capital Resources

Sources

Cash generated by our operations, periodic borrowings under our credit facility, and occasional issuances of long-term indebtedness provide our sources of liquidity and capital.

Operations

During the first six months of 2014, our operating activities used cash flows of $48.9 million and during the first six months of 2013, our operating activities provided cash flows of $15.3 million. Operating activities in 2014 were primarily impacted by the following:

 

    Deferred energy changed $77.0 million due to the under-collection of energy costs in 2014. To address our under-collected deferred energy balance, we increased our total energy rate 11.8% effective April 1, 2014.

Revolving Credit Facility

We currently maintain a $500.0 million, five-year revolving credit facility to cover our short-term and medium-term funding needs. Commitments under this syndicated credit agreement extend until March 5, 2019, unless earlier terminated in accordance with the agreement. At June 30, 2014, we had $57.0 million in borrowings outstanding under this facility, which are recorded in long-term debt. Additionally, at June 30, 2014, we had a letter of credit in the amount of $7.0 million outstanding. At December 31, 2013, we did not have any borrowings or letters of credit outstanding under this facility.

Financings

We fund the portion of our capital expenditures that we are not able to fund from operations through borrowings under our revolving credit facility and financings in the debt capital markets. These capital expenditures consist primarily of the costs related to the development, construction, acquisition, or improvement of our owned generating facilities.

Uses

Our uses of liquidity and capital relate to funding our working capital needs, investment activities, and financing activities. Substantially all of our investment activities relate to capital expenditures in connection with our generating facilities. We expect that cash flow from our operations, borrowings under our revolving credit facility, and financings in the debt capital markets will be sufficient to meet our currently anticipated future operational and capital requirements.

 

21


Table of Contents

Contractual Obligations

In the normal course of business, we enter into long-term arrangements relating to the construction, operation and maintenance of our generating facilities, power purchases for capacity and energy, the financing of our operations, and other matters. On April 8, 2014, we received a Final Order granting approval of the Wildcat Point CPCN from the MPSC and on June 2, 2014, we selected White Oak Power Constructors as the EPC contractor. As a result of these events, we have had a change to our contractual obligations, specifically with respect to construction obligations as follows:

 

     Payments due by Period  
     Total      2014      2015-2016      2017-2018      2019 and
Thereafter
 
     (in millions)  

Long-term indebtedness

   $ 1,399.0       $ 71.0       $ 137.0       $ 130.4       $ 1,060.6   

Power purchase obligations

     1,191.5         212.0         387.6         332.1         259.8   

Asset retirement obligations

     389.4         —           —           —           389.4   

Operating lease obligations

     112.2         0.5         1.0         1.5         109.2   

Construction obligations

     575.7         92.4         464.2         19.1         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,667.8       $ 375.9       $ 989.8       $ 483.1       $ 1,819.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

See “Liquidity and Capital Resources—Contractual Obligations” in Item 7 of our 2013 Annual Report on Form 10-K. We expect to fund these obligations with cash flow from operations, borrowings under our syndicated credit facility, and financings in the debt capital markets.

Long-term Indebtedness

At December 31, 2013, all of our long-term indebtedness was issued under the Indenture and includes bonds issued privately and to the public. Long-term indebtedness includes both the principal of and interest on long-term indebtedness, long-term indebtedness due within one year and unamortized discounts and premiums relating to long-term indebtedness.

Power Purchase Obligations

As part of our power supply strategy, we entered into a number of agreements for the purchase of capacity or energy, or both, in order to meet our member distribution cooperatives’ requirements.

Asset Retirement Obligations

We account for our asset retirement obligations in accordance with Accounting for Asset Retirement and Environmental Obligations which requires legal obligations associated with the retirement of long-lived assets to be recognized at fair value when incurred and capitalized as part of the related long-lived asset. A significant portion of our asset retirement obligations relates to the future decommissioning of North Anna by 2059.

Operating Lease Obligations

Our obligation described above primarily relates to our portion of the Clover Unit 1 purchase option price at the end of the term of the leaseback that will be satisfied by our investment in United States Treasury securities.

Construction Obligations

This includes payments related to major equipment purchase contracts for Wildcat Point as well as EPC contractor payments. Wildcat Point will consist of two combustion turbines, two heat recovery steam generators, and one steam turbine generator. Mitsubishi will supply the combustion turbines and Alstom will supply the heat recovery steam generators and the steam turbine generator.

 

22


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE

DISCLOSURES ABOUT MARKET RISK

No material changes occurred in our exposure to market risk during the second quarter of 2014.

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, our management, including the President and Chief Executive Officer, and Senior Vice President and Chief Financial Officer conducted an evaluation of the effectiveness of our disclosure controls and procedures. Based upon that evaluation, the President and Chief Executive Officer, and Senior Vice President and Chief Financial Officer concluded that our disclosure controls and procedures are effective in ensuring that all material information required to be filed in this report has been made known to them in a timely matter. We have established a Disclosure Assessment Committee comprised of members from senior and middle management to assist in this evaluation. There have been no material changes in our internal controls over financial reporting or in other factors that could significantly affect such controls during the past fiscal quarter.

 

23


Table of Contents

OLD DOMINION ELECTRIC COOPERATIVE

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

FERC Proceeding Related to Formula Rate

On September 30, 2013, we filed with FERC to revise our cost-based formula rate to more closely align our cost recovery from our member distribution cooperatives with the methodologies used by PJM to allocate costs to us. On November 8, 2013, Bear Island, a customer of REC, filed a motion to intervene, protest, and request for hearing. On December 2, 2013, FERC issued its order accepting the proposed revisions for filing to become effective January 1, 2014, subject to refund, and establishing hearing and settlement procedures. Settlement discussions have been terminated and a litigation schedule has been set with a hearing date of December 9, 2014. The Presiding Judge has referred the parties to dispute resolution procedures with the assistance of FERC Dispute Resolution Service. Discussions are ongoing, parallel with the hearing procedures.

Other Matters

Other than legal proceedings arising out of the ordinary course of business, which management believes will not have a material adverse impact on our results of operations or financial condition, there is no other litigation pending or threatened against us.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Risk Factors” in Part I, Item 1A of our 2013 Annual Report on Form 10-K, which could affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 5. OTHER INFORMATION

Recovery of Costs from PJM

On June 23, 2014, we filed a petition at FERC seeking recovery from PJM of approximately $14.9 million of unreimbursed costs, which were incurred during the first quarter of 2014 related to the dispatch of our combustion turbine generating facilities. The results of our efforts cannot currently be determined.

Clean Power Plan

On June 2, 2014, the EPA proposed emission guidelines for CO2 from existing electric utility generating units under 111(d) of the Clean Air Act. This proposal, referred to as the Clean Power Plan, requires that each state develop, submit, and implement a plan to achieve the interim and final state-specific goals detailed in the rulemaking. The EPA proposal has defined the following four areas of focus which the states are to utilize to meet the proposed goals:

 

    increase efficiency of existing fossil-fuel plants;

 

    increase dispatch of existing natural gas combined-cycle units;

 

    utilize and expand the use of zero-emitting generation (additional renewables and nuclear); and

 

    increase demand-side energy efficiency.

Public hearings on the Clean Power Plan were held by the EPA on July 29 – August 1, 2014. We continue to follow developments related to the guidelines, including state regulatory developments. Due to the general nature of the guidelines and the lack of specifics regarding state implementation, we cannot predict whether the final rules relating to the guidelines will have a material impact on our results of operations or financial condition.

 

24


Table of Contents

CSAPR

The EPA proposed CSAPR, also known as the “Transport Rule,” that would require 27 states and the District of Columbia to significantly improve air quality by reducing power plant SO2 and NOx emissions that contribute to ozone and fine particle pollution in other states. Emissions reductions were originally scheduled to take effect in 2012. However, on December 30, 2011, the U.S. Court of Appeals for the District of Columbia Circuit issued a stay to the implementation of CSAPR pending judicial review. On August 21, 2012, the U.S. Court of Appeals for the District of Columbia Circuit vacated CSAPR, ruling that the EPA had exceeded its statutory authority. On October 5, 2012, the EPA petitioned for a rehearing of the U.S. Court of Appeals for the District of Columbia Circuit CSAPR decision. On January 24, 2013, the U.S. Court of Appeals for the District of Columbia Circuit denied the EPA’s petition for rehearing. On June 24, 2013, the U.S. Supreme Court granted the United States’ petition asking the U.S. Supreme Court to review the U.S. Court of Appeals for the District of Columbia Circuit decision on CSAPR and heard arguments on the matter in December 2013. On April 29, 2014, the U.S. Supreme Court overturned the U.S. Court of Appeals for the District of Columbia Circuit’s 2012 ruling and reinstated CSAPR. As this matter continues through the judicial process, CAIR remains in effect. We continue to follow developments related to CSAPR and we currently cannot predict the impact this matter will have on our results of operations or financial condition.

 

25


Table of Contents
ITEM 6. EXHIBITS

 

  31.1    Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)
  31.2    Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)
  32.1    Certification of the Chief Executive Officer pursuant to 18 U.S.C. § 1350
  32.2    Certification of the Chief Financial Officer pursuant to 18 U.S.C. § 1350
101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema Document
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document

 

26


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  OLD DOMINION ELECTRIC COOPERATIVE
                            Registrant
Date: August 8, 2014    

/s/    Robert L. Kees        

    Robert L. Kees
    Senior Vice President and Chief Financial Officer
    (Principal financial officer)

 

27


Table of Contents

EXHIBIT INDEX

 

Exhibit
Number

  

Description of Exhibit

  31.1    Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)
  31.2    Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)
  32.1    Certification of the Chief Executive Officer pursuant to 18 U.S.C. § 1350
  32.2    Certification of the Chief Financial Officer pursuant to 18 U.S.C. § 1350
101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema Document
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document

 

28