Attached files

file filename
8-K - FORM 8-K - Morgans Hotel Group Co.d770490d8k.htm

Exhibit 99.1

Contacts:

Investors

Richard Szymanski

Morgans Hotel Group Co.

212.277.4188

Media

Daniel Gagnier/

Nathaniel Garnick

Sard Verbinnen & Co

212.687.8080

MORGANS HOTEL GROUP REPORTS SECOND QUARTER 2014 RESULTS

NEW YORK, NY – August 8, 2014 – Morgans Hotel Group Co. (NASDAQ: MHGC) (the “Company”) today reported financial results for the quarter ended June 30, 2014.

Highlights

 

    Adjusted EBITDA was $14.8 million in the second quarter of 2014. Excluding termination fees in 2013, Adjusted EBITDA increased 26.7% over the same period in 2013 primarily driven by strong operating performance at the Company’s Owned Hotels, including a 36.8% increase in EBITDA at Delano South Beach.

 

    Revenue per available room (“RevPAR”) for System-Wide Comparable Hotels increased by 6.4% on a year-over-year basis during the second quarter of 2014.

 

    Operating margins at the Company’s Owned Hotels and leased food and beverage operations increased approximately 320 basis points during the second quarter of 2014 as compared to the same period in 2013, primarily as a result of cost saving initiatives implemented in the second quarter.

 

    Corporate expenses, excluding stock compensation expense, decreased by $1.8 million, or 25.7%, during the second quarter of 2014 as compared to the same period in 2013, primarily due to the corporate workforce reduction in March 2014.

Jason T. Kalisman, Interim Chief Executive Officer, stated, “We are pleased with Morgans Hotel Group’s continued progress during the second quarter, and believe that our improved results reflect the significant effort over the last year to return the Company to solid footing. With two high-profile properties scheduled to open in the third quarter, and our ongoing commitment to operational excellence, we are confident in Morgans’ future prospects as we enter the second half of 2014.”

Second Quarter 2014 Operating Results

Adjusted EBITDA for the second quarter of 2014 was $14.8 million, a 17.7% increase over the same period in 2013. Excluding a termination fee related to Ames in Boston of $0.9 million, which was recorded in the second quarter of 2013, Adjusted EBITDA increased 26.7% in the second quarter of 2014 over the same period in 2013. The Company’s Owned Hotels generated strong operating results during the second quarter of 2014 as compared to the same period in 2013, led by 36.8% increase in EBITDA at Delano South Beach.


RevPAR at System-Wide Comparable Hotels, all of which are located in the United States, increased by 6.4% in the second quarter of 2014 from the comparable period in 2013, driven by a 3.4% increase in occupancy and 2.9% increase in average daily rate (“ADR”).

RevPAR from System-Wide Comparable Hotels in New York increased 2.8% in the second quarter of 2014 over the same period in 2013, led by an increase in occupancy of 2.5%. RevPAR at Hudson increased by 0.5% during the second quarter of 2014 as compared to the same period in 2013. Occupancy at Hudson increased by 2.5% to 94.9% year-over-year reflecting strong demand, while ADR declined 1.9% as a major nearby competitor was under renovation in 2013 and fully operational in 2014. Mondrian SoHo’s RevPAR increased by 7.9% during the second quarter of 2014 as compared to the same period in 2013, driven by a 4.2% increase in ADR.

RevPAR from System-Wide Comparable Hotels in Miami increased 11.8% in the second quarter of 2014 as compared to the same period in 2013. This increase was led by Delano South Beach, which experienced a RevPAR increase of 14.0% primarily as a result of a 9.5% increase in occupancy.

The Company’s System-Wide Comparable Hotels on the West Coast generated 10.2% RevPAR growth in the second quarter of 2014 as compared to the same period in 2013, led by Clift, where RevPAR increased by 11.2%.

The Company’s managed hotels in London, Sanderson and St Martins Lane, are non-comparable due to a major room renovation that began in the first quarter of 2014 resulting in a decrease in RevPAR of approximately 27.5% in average dollars due to rooms being out of service during the second quarter of 2014.

Management fees decreased $2.0 million, or 25.4%, during the second quarter of 2014 as compared to the same period in 2013, due in part to a $0.9 million termination fee related to Ames in Boston that the Company received during the second quarter of 2013. In addition, management fees declined as a result of a decrease in food and beverage management fees due primarily to revisions in the management fee structure with MGM effective January 1, 2014 to a more incentive based model.

Hotel operating expenses increased by just 0.7% on a 5.2% increase in hotel revenues due primarily to cost-saving initiatives implemented in May 2014. As a result, operating margins at the Company’s Owned Hotels and leased food and beverage operations increased approximately 320 basis points during the second quarter of 2014 as compared to the same period in 2013.

Corporate expenses, excluding stock compensation expense, decreased by $1.8 million, or 25.7%, during the second quarter of 2014 as compared to the same period in 2013. This decline in expenses was primarily the result of cost saving initiatives undertaken by the Company, including the corporate workforce reduction in March 2014.

Interest expense increased by $1.4 million, or 11.9%, during the second quarter of 2014 as compared to the same period in 2013, primarily due to the new financing secured by Hudson and Delano South Beach in February 2014, which resulted in a larger debt balance outstanding during the second quarter of 2014 as compared the second quarter of 2013.

The Company recorded a net loss of $9.7 million for the second quarter of 2014 compared to a net loss of $16.0 million for the second quarter of 2013 primarily due to improved operating results and margins and decreased corporate expenses.


Balance Sheet and Liquidity

The Company’s total consolidated debt at June 30, 2014, excluding the Clift lease, was $615.6 million.

At June 30, 2014, the Company had approximately $133.0 million in cash and cash equivalents.

In July and August 2014, the Company repurchased $11.7 million of outstanding Convertible Notes at a discount of approximately $0.1million plus accrued interest. As of August 7, 2014, the Company has $72.8 million of outstanding Convertible Notes, which mature on October 15, 2014. The Company intends to utilize cash on hand to retire the Convertible Notes.

As of June 30, 2014, the Company had $391.0 million of remaining Federal tax net operating loss carryforwards to offset future income, including gains on future asset sales.

Development

At Hudson, the Company is currently converting eight additional single room dwelling units (“SROs”), together with other space, into 12 new guest rooms. The Company anticipates 10 of these new guestrooms will be completed in the third quarter in 2014, with the remaining two completed in the fourth quarter, at a total cost of approximately $2.3 million. After this conversion is complete, the Company will have 60 SROs remaining at Hudson, which it intends to convert into guest rooms in the future.

The Company currently expects to open two high-profile hotels in the third quarter of 2014. Delano Las Vegas, a 1,117 room hotel at Mandalay Bay, is expected to open in early September and will be operated under a license agreement with MGM. Mondrian London, a 359 room hotel on the South Bank of the Thames, is expected to open on September 30, 2014, and will be operated under a long-term management agreement.

Additionally, the Company has a franchise agreement for 10 Karakoy, a 71-room Morgans Original in Istanbul, Turkey which is expected to open by the end of 2014 and a management agreement for a Mondrian in Doha, Qatar which is expected to open in the second quarter of 2015.

Investor Conference Call

As previously announced, the Company will host a conference call to review the quarter’s results on Friday, August 8, 2014 at 9:00 AM Eastern time. The call will be webcast live over the Internet and will be accessible at www.morganshotelgroup.com under the Investors section. Participants should follow the instructions provided on the website for the download and installation of audio applications necessary to join the webcast.

The call will also be accessible live over the phone by dialing (877) 681-3378 (within U.S.) or (719) 325-4838 (outside U.S.) and providing the following passcode: 1388932. A playback of the conference call will be available beginning at 12:00 p.m. ET, Friday, August 8, 2014, through August 15, 2014. To access the playback, please dial (888) 203-1112 (within U.S.) or (719) 457-0820 (outside U.S.) and enter passcode 1388932.


Definitions

“Adjusted EBITDA” means adjusted earnings before interest, taxes, depreciation and amortization as further defined below, as adjusted for certain items as described below in “Non-GAAP Financial Measures.”

“EBITDA” means earnings before interest, income taxes, depreciation and amortization.

“Owned Hotels” includes Hudson in New York, Delano South Beach in Miami Beach, and Clift in San Francisco, which the Company leases under a long-term lease that is treated as a financing.

“System-Wide Comparable Hotels” includes all Morgans Hotel Group branded hotels operated by the Company, except for hotels added or under major renovation during the current or the prior year, development projects and discontinued operations. System-Wide Comparable Hotels for the three and six months ended June 30, 2014 and 2013 exclude Sanderson and St Martins Lane in London, which both were under major renovations in the first quarter of 2014, Ames, which the Company no longer manages effective July 17, 2013, Delano Marrakech, which the Company no longer manages effective November 12, 2013, and Hotel Las Palapas, which is not a Morgans Hotel Group branded hotel, and as of April 1, 2013, was no longer managed by the Company.

About Morgans Hotel Group

Morgans Hotel Group Co. (NASDAQ: MHGC) is widely credited as the creator of the first “boutique” hotel and a continuing leader of the hotel industry’s boutique sector. Morgans Hotel Group operates Delano in South Beach, Mondrian in Los Angeles, New York and South Beach, Hudson in New York, Morgans and Royalton in New York, Clift in San Francisco, Shore Club in South Beach and Sanderson and St Martins Lane in London. Morgans Hotel Group has ownership interests or owns several of these hotels. Morgans Hotel Group has other hotels in various stages of development to be operated under management or franchise agreements. These include Delano properties in Las Vegas, Nevada and Moscow, Russia; Mondrian properties in London, England, and Doha, Qatar; and a Morgans Original in Istanbul, Turkey. Morgans Hotel Group also owns a 90% controlling interest in The Light Group, a leading lifestyle food and beverage company. For more information please visit www.morganshotelgroup.com.

Forward-Looking and Cautionary Statements

This press release may contain certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, among other things, the operating performance of our investments and financing needs. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential, “ “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict, “ “continue” or other similar words or expressions. These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ materially from those expressed in any forward-looking statement. Forward-looking statements in this press release include, without limitation, statements regarding the Company’s expectation related to its development efforts, including the opening of new hotels in the future and renovations at Hudson.


Important risks and factors that could cause our actual results to differ materially from those expressed in any forward-looking statements include, but are not limited to economic, business, competitive market and regulatory conditions such as: a downturn in economic and market conditions, both in the U.S. and internationally, particularly as it impacts demand for travel, hotels, dining and entertainment; the Company’s levels of debt, its ability to refinance its current outstanding debt, repay outstanding debt or make payments on guaranties as they may become due, general volatility of the capital markets and the Company’s ability to access the capital markets and the ability of our joint ventures to do the foregoing; the impact of financial and other covenants in the Company’s loan agreements and other debt instruments that limit the Company’s ability to borrow and restrict its operations; the Company’s history of losses; the Company’s ability to compete in the “boutique” or “lifestyle” hotel segments of the hospitality industry and changes in the competitive environment in the Company’s industry and the markets where it invests; the Company’s ability to protect the value of its name, image and brands and its intellectual property; risks related to natural disasters, terrorist attacks, the threat of terrorist attacks and similar disasters; risks related to the Company’s international operations, such as global economic conditions, political or economic instability, compliance with foreign regulations and satisfaction of international business and workplace requirements; the Company’s ability to timely fund the renovations and capital improvements necessary to maintain its properties at the quality of the Morgans Hotel Group and associated brands; risks associated with the acquisition, development and integration of properties and businesses; the risks of conducting business through joint venture entities over which the Company may not have full control; the Company’s ability to perform under management agreements and to resolve any disputes with owners of properties that the Company manages but does not wholly own; potential terminations of management agreements; the impact of any material litigation, claims or disputes, including labor disputes; the seasonal nature of the hospitality business and other aspects of the hospitality industry that are beyond the Company’s; our ability to comply with complex U.S. and international regulations, including regulations related to the environment, labor, food and beverage operations and data privacy; ownership of a substantial block of our common stock by a small number of investors and the ability of such investors to influence key decisions; the impact of any dividend payments or accruals on our preferred securities on our cash flow and the value of our common stock; and other risk factors discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013, which was filed with the Securities and Exchange Commission (the “SEC”) on March 13, 2014, and other documents filed by the Company with the SEC from time to time. All forward-looking statements in this press release are made as of the date hereof, based upon information known to management as of the date hereof, and the Company assumes no obligations to update or revise any of its forward-looking statements even if experience or future changes show that indicated results or events will not be realized.


Income Statements

(In thousands, except per share amounts)

 

     Three Months     Six Months  
     Ended June 30,     Ended June 30,  
     2014     2013     2014     2013  

Revenues :

        

Rooms

   $ 33,118      $ 31,454      $ 60,112      $ 57,353   

Food & beverage

     21,004        20,278        42,925        39,499   

Other hotel

     1,467        1,126        2,785        2,242   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total hotel revenues

     55,589        52,858        105,822        99,094   

Management and other fees

     5,859        7,849        11,250        14,264   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     61,448        60,707        117,072        113,358   

Operating Costs and Expenses :

        

Rooms

     9,527        9,238        18,539        18,047   

Food & beverage

     15,028        14,694        30,568        28,508   

Other departmental

     797        794        1,569        1,616   

Hotel selling, general and administrative

     10,465        10,831        21,702        21,640   

Property taxes, insurance and other

     4,316        4,279        8,246        8,561   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total hotel operating expenses

     40,133        39,836        80,624        78,372   

Corporate expenses :

        

Stock based compensation

     804        1,342        2,748        2,297   

Other

     5,215        7,023        11,153        13,418   

Depreciation and amortization

     6,681        6,780        15,083        13,421   

Restructuring and disposal costs

     3,981        5,256        11,224        6,152   

Development costs

     2,666        577        3,364        1,397   

Impairment loss on receivables and other assets from managed hotel and unconsolidated joint venture

     —          5,775        —          5,775   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     59,480        66,589        124,196        120,832   

Operating income (loss)

     1,968        (5,882     (7,124     (7,474

Interest expense, net

     12,935        11,560        28,933        22,849   

Equity in (income) loss of unconsolidated joint ventures

     (2     336        (4     495   

Gain on asset sales

     (2,005     (2,005     (4,010     (4,010

Other non-operating expenses

     430        181        1,126        479   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax expense

     (9,390     (15,954     (33,169     (27,287

Income tax expense

     66        236        229        436   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (9,456     (16,190     (33,398     (27,723

Net (income) loss attributable to noncontrolling interest

     (263     182        (456     298   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to Morgans Hotel Group Co.

   $ (9,719   $ (16,008   $ (33,854   $ (27,425

Preferred stock dividends and accretion

     (3,987     (3,026     (8,354     (5,939

Net loss attributable to common stockholders

   $ (13,706   $ (19,034   $ (42,208   $ (33,364

Loss per share:

        

Basic and diluted attributable to common stockholders

   $ (0.40   $ (0.59   $ (1.24   $ (1.03

Weighted average common shares outstanding—basic and diluted

     34,184        32,464        33,927        32,451   


Selected Hotel Operating Statistics   (In Actual Dollars)           (In Constant Dollars,
if different)
    (In Actual Dollars)           (In Constant Dollars,
if different)
 
    Three Months           Three Months           Six Months           Six Months        
    Ended June 30,     %     Ended June 30,     %     Ended June 30,     %     Ended June 30,     %  
    2014     2013     Change     2014     2013     Change     2014     2013     Change     2014     2013     Change  

BY REGION

                       

Northeast Comparable Hotels (1)

  

                   

Occupancy

    93.6     91.3     2.5           87.4     85.8     1.9      

ADR

  $ 289.42      $ 288.71        0.2         $ 251.71      $ 253.04        -0.5      

RevPAR

  $ 270.90      $ 263.59        2.8         $ 219.99      $ 217.11        1.3      

West Coast Comparable Hotels (2)

  

                   

Occupancy

    91.0     87.7     3.8           87.5     84.3     3.8      

ADR

  $ 272.48      $ 256.60        6.2         $ 270.80      $ 254.38        6.5      

RevPAR

  $ 247.96      $ 225.04        10.2         $ 236.95      $ 214.44        10.5      

Miami Comparable Hotels (3)

  

                   

Occupancy

    73.5     69.9     5.2           79.3     77.0     3.0      

ADR

  $ 321.05      $ 301.85        6.4         $ 381.13      $ 371.22        2.7      

RevPAR

  $ 235.97      $ 210.99        11.8         $ 302.24      $ 285.84        5.7      

United States Comparable Hotels (4)

  

                   

Occupancy

    87.8     84.9     3.4           85.3     83.2     2.5      

ADR

  $ 292.37      $ 284.18        2.9         $ 287.24      $ 282.00        1.9      

RevPAR

  $ 256.70      $ 241.27        6.4         $ 245.02      $ 234.62        4.4      

International Comparable Hotels (5)

  

                   

Occupancy

                       

ADR

                       

RevPAR

                       

System-wide Comparable Hotels (6)

  

                   

Occupancy

    87.8     84.9     3.4     87.8     84.9     3.4     85.3     83.2     2.5     85.3     83.2     2.5

ADR

  $ 292.37      $ 284.18        2.9   $ 292.37      $ 284.18        2.9   $ 287.24      $ 282.00        1.9   $ 287.24      $ 282.00        1.9

RevPAR

  $ 256.70      $ 241.27        6.4   $ 256.70      $ 241.27        6.4   $ 245.02      $ 234.62        4.4   $ 245.02      $ 234.62        4.4

 

(1) Northeast Comparable Hotels for the periods ended June 30, 2014 and 2013 consist of Hudson, Morgans, Royalton and Mondrian SoHo in New York. Ames in Boston is non-comparable during the periods presented as the hotel was no longer managed by the Company effective July 17, 2013.
(2) West Coast Comparable Hotels for the periods ended June 30, 2014 and 2013 consist of Mondrian Los Angeles and Clift in San Francisco.
(3) Miami Comparable Hotels for the periods ended June 30, 2014 and 2013 consist of Delano South Beach, Mondrian South Beach and Shore Club in Miami Beach, Florida.
(4) United States Comparable Hotels for the periods ended June 30, 2014 and 2013 consist of Hudson, Morgans, Royalton, Mondrian SoHo, Mondrian Los Angeles, Clift, Delano South Beach, Mondrian South Beach and Shore Club. Ames is non-comparable during the periods presented as the hotel was no longer managed by the Company effective July 17, 2013.
(5) The Company has no International Comparable Hotels for the periods ended June 30, 2014 and 2013. Sanderson and St Martins Lane in London are non-comparable, as they both were under major renovations in the first quarter of 2014. Delano Marrakech is non-comparable for the periods presented as the hotel was no longer managed by the Company effective November 12, 2013. Additionally, Hotel Las Palapas in Mexico is non-comparable, as this hotel is not a Morgans Hotel Group branded hotel and as of April 1, 2013, was no longer managed by the Company.
(6) System-Wide Comparable Hotels include all Morgans Hotel Group branded hotels operated by the Company, except for hotels added or under major renovation during the current or the prior year, development projects and discontinued operations. System-Wide Comparable Hotels for the periods ended June 30, 2014 and 2013 exclude Sanderson and St Martins Lane in London, which both were under renovations in the first quarter of 2014, Ames, which the Company no longer manages effective July 17, 2013, Delano Marrakech, which the Company no longer manages effective November 12, 2013, and Hotel Las Palapas, which is not a Morgans Hotel Group branded hotel, and as of April 1, 2013, was no longer managed by the Company.


Selected Hotel Operating Statistics   (In Actual Dollars)           (In Constant Dollars,
if different)
    (In Actual Dollars)           (In Constant Dollars,
if different)
 
    Three Months           Three Months           Six Months           Six Months        
    Ended June 30,     %     Ended June 30,     %     Ended June 30,     %     Ended June 30,     %  
    2014     2013     Change     2014     2013     Change     2014     2013     Change     2014     2013     Change  

BY OWNERSHIP

                       

Owned Comparable Hotels (1)

  

                   

Occupancy

    92.1     88.9     3.6           87.3     83.7     4.3      

ADR

  $ 275.82      $ 271.48        1.6         $ 265.61      $ 264.29        0.5      

RevPAR

  $ 254.03      $ 241.35        5.3         $ 231.88      $ 221.21        4.8      

Joint Venture Comparable Hotels (2)

  

                   

Occupancy

    84.8     81.9     3.5           84.8     85.6     -0.9      

ADR

  $ 319.50      $ 305.88        4.5         $ 313.08      $ 299.56        4.5      

RevPAR

  $ 270.94      $ 250.52        8.2         $ 265.49      $ 256.42        3.5      

Managed Comparable Hotels (3)

  

                   

Occupancy

    82.1     79.7     3.0           82.1     80.8     1.6      

ADR

  $ 308.63      $ 295.83        4.3         $ 311.89      $ 303.04        2.9      

RevPAR

  $ 253.39      $ 235.78        7.5         $ 256.06      $ 244.86        4.6      

System-wide Comparable Hotels

  

                   

Occupancy

    87.8     84.9     3.4     87.8     84.9     3.4     85.3     83.2     2.5     85.3     83.2     2.5

ADR

  $ 292.37      $ 284.18        2.9   $ 292.37      $ 284.18        2.9   $ 287.24      $ 282.00        1.9   $ 287.24      $ 282.00        1.9

RevPAR

  $ 256.70      $ 241.27        6.4   $ 256.70      $ 241.27        6.4   $ 245.02      $ 234.62        4.4   $ 245.02      $ 234.62        4.4

Owned Hotels

                       

Hudson

                       

Occupancy

    94.9     92.6     2.5           88.2     85.4     3.3      

ADR

  $ 253.02      $ 258.00        -1.9         $ 215.39      $ 221.65        -2.8      

RevPAR

  $ 240.12      $ 238.91        0.5         $ 189.97      $ 189.29        0.4      

Delano South Beach

                       

Occupancy

    74.0     67.6     9.5           79.9     72.8     9.8      

ADR

  $ 468.32      $ 449.65        4.2         $ 544.74      $ 553.35        -1.6      

RevPAR

  $ 346.56      $ 303.96        14.0         $ 435.25      $ 402.84        8.0      

Clift

                       

Occupancy

    95.1     91.4     4.0           89.2     85.6     4.2      

ADR

  $ 250.67      $ 234.52        6.9         $ 250.73      $ 235.02        6.7      

RevPAR

  $ 238.39      $ 214.35        11.2         $ 223.65      $ 201.18        11.2      

 

(1) Owned Comparable Hotels for the periods ended June 30, 2014 and 2013 consist of Hudson, Delano South Beach, and Clift in San Francisco.
(2) Joint Venture Comparable Hotels for the periods ended June 30, 2014 and 2013 consist of Mondrian South Beach and Mondrian SoHo. Ames is non-comparable for the periods presented as effective April 26, 2013, the Company entered into an agreement with its joint venture partner pursuant to which, among other things, the Company assigned its equity interests in the joint venture to its joint venture partner. Prior to April 26, 2013, the Company owned Ames through an unconsolidated joint venture in which the Company held a minority interest ownership of approximately 31%. Effective July 17, 2013, the Company no longer manages this hotel. Shore Club is non-comparable for the periods presented as effective December 30, 2013, the Company no longer had a meaningful ownership interest in the hotel. Prior to December 30, 2013, the Company owned Shore Club through an unconsolidated joint venture in which the Company held a minority interest ownership of approximately 7%. The Company continues to manage Shore Club.
(3) Managed Comparable Hotels for the periods ended June 30, 2014 and 2013 consist of Morgans, Royalton, Shore Club, and Mondrian Los Angeles. Managed hotels that are non-comparable for the periods presented are Sanderson and St Martins Lane in London, which both were under renovations in the first quarter of 2014, Delano Marrakech, which was no longer managed by the Company effective November 12, 2013, Hotel Las Palapas, which is not a Morgans Hotel Group branded hotel and as of April 1, 2013, was no longer managed by the Company, and Ames, which was no longer managed by the Company effective July 17, 2013.

Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA

The Company believes that earnings before interest, income taxes, depreciation and amortization (“EBITDA”) is a useful financial metric to assess its operating performance before the impact of investing and financing transactions and income taxes. It also facilitates comparison between the Company and its competitors. Given the significant investments that the Company and its joint ventures have made in the past in property and equipment, depreciation and amortization expense comprises a meaningful portion of our cost structure. The Company believes that EBITDA will provide investors with a useful tool for assessing the comparability between periods because it eliminates depreciation and amortization expense attributable to capital expenditures.


The Company’s management has historically used adjusted EBITDA (“Adjusted EBITDA”) when evaluating the operating performance for the entire Company as well as for individual properties or groups of properties because it believes the Company’s core business model is that of an owner and operator of hotels and food and beverage venues, and the inclusion or exclusion of certain items is necessary to provide the most accurate measure of on-going core operating results and to evaluate comparative results period over period. As such, Adjusted EBITDA excludes other non-operating expense (income) that does not relate to the on-going performance of our assets and excludes the operating performance of assets in which we do not have a direct or indirect fee simple ownership interest. The Company excludes the following items from EBITDA to arrive at Adjusted EBITDA:

 

    Other non-operating expenses (income), such as costs associated with discontinued operations and previously owned hotels, both consolidated and unconsolidated, transaction costs related to business acquisitions, changes in the fair value of debt and equity instruments, miscellaneous litigation and settlement costs and other expenses that relate to the financing and investing activities of the Company;

 

    Restructuring and disposal costs, which include expenses incurred related to the Company’s corporate restructuring initiatives, such as professional fees, litigation and settlement costs, executive terminations and severance costs related to such restructuring initiatives, including the March 2014 corporate office termination plan and proxy contests, and gains or losses on asset disposals as part of major renovation projects or restructuring;

 

    Development costs, include transaction costs related to the acquisition or termination of projects, internal development payroll and other costs and pre-opening expenses incurred related to new concepts at existing hotel and the development of new hotels, and the write-off of abandoned development projects previously capitalized;

 

    Impairment loss on development projects and hotels and receivables from unconsolidated joint ventures. To the extent that economic conditions do not continue to improve, the Company may incur additional non-cash impairment charges related to assets under development, wholly-owned assets, or our investments in joint ventures. The Company believes these adjustments are necessary to provide the most accurate measure of core operating results as a means to evaluate comparative results;

 

    EBITDA related to leased hotels to more accurately reflect the operating performance of assets in which the Company has a direct or indirect fee simple ownership interest;

 

    EBITDA related to hotels and food and beverage entities reported as discontinued operations to more accurately reflect the operating performance of assets in which the Company expects to have an ongoing direct or indirect ownership interest;

 

    Stock-based compensation expense, as this is not necessarily an indication of the operating performance of the Company’s assets; and

 

    Gains recognized on asset sales, as the Company believes that including them in Adjusted EBITDA is not consistent with reflecting the ongoing performance of its assets. In addition, the Company believes material gains or losses from the net book value of disposed assets is not particularly meaningful given that the depreciated asset value on which the gains are calculated often does not reflect market value of the assets.

The Company also makes an adjustment to EBITDA for hotels in which its percentage ownership interest has changed to facilitate period-over-period comparisons and to more accurately reflect the operating performance of assets based on its actual ownership. In this respect, the Company’s method of calculating Adjusted EBITDA may change from prior quarters, and calculations of Adjusted EBITDA could continue to vary from quarter to quarter to reflect changing ownership interests.


The Company believes Adjusted EBITDA provides management and its investors with a more accurate financial metric by which to evaluate our performance as it eliminates the impact of costs incurred related to investing and financing transactions. Internally, the Company’s management utilizes Adjusted EBITDA to measure the performance of its core on-going operations and is used extensively during its annual budgeting process. Management also uses Adjusted EBITDA as a measure in determining the value of acquisitions, expansion opportunities, and dispositions and borrowing capacity. Adjusted EBITDA is a key metric which management evaluates prior to execution of any strategic investing or financing opportunity.

The Company has historically reported Adjusted EBITDA to its investors and believes that this continued inclusion of Adjusted EBITDA provides consistency in its financial reporting and enables investors to perform more meaningful comparisons of past, present and future operating results and to evaluate the results of its core on-going operations.

The use of EBITDA and Adjusted EBITDA has certain limitations. The Company’s presentation of EBITDA and Adjusted EBITDA may be different from the presentation used by other companies and therefore comparability may be limited. Depreciation expense for various long-term assets, interest expense, income taxes and other items have been and will be incurred and are not reflected in the presentation of EBITDA or Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of the Company’s results. Additionally, EBITDA and Adjusted EBITDA do not reflect capital expenditures and other investing activities and should not be considered as a measure of the Company’s liquidity. The Company compensates for these limitations by providing the relevant disclosure of its depreciation, interest and income tax expense, capital expenditures and other items in its reconciliations to its financial measures under accounting principles generally accepted in the United States, or U.S. GAAP, and/or in its consolidated financial statements, all of which should be considered when evaluating its performance. The term EBITDA is not defined under U.S. GAAP and EBITDA is not a measure of net income, operating income, operating performance or liquidity presented in accordance with U.S. GAAP. In addition, EBITDA is impacted by reorganization of businesses and other restructuring-related charges. When assessing the Company’s operating performance, you should not consider this data in isolation, or as a substitute for the Company’s net income, operating income or any other operating performance measure that is calculated in accordance with U.S. GAAP.

A reconciliation of net loss, the most directly comparable U.S. GAAP measure, to EBITDA and Adjusted EBITDA for each of the respective periods indicated is as follows:


EBITDA Reconciliation

(In thousands)

 

     Three Months     Six Months  
     Ended June 30,     Ended June 30,  
     2014     2013     2014     2013  

Net loss attributable to Morgans Hotel Group Co.

   $ (9,719   $ (16,008   $ (33,854   $ (27,425

Interest expense, net

     12,935        11,560        28,933        22,849   

Income tax expense

     66        236        229        436   

Depreciation and amortization expense

     6,681        6,780        15,083        13,421   

Proportionate share of interest expense from unconsolidated joint ventures

     1,143        3,358        2,288        4,856   

Proportionate share of depreciation expense from unconsolidated joint ventures

     534        596        925        1,304   

Net loss attributable to noncontrolling interest

     (20     (486     (73     (833

Proportionate share of loss from unconsolidated joint ventures not recorded due to negative investment balances

     (1,340     (3,343     (2,799     (4,541
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     10,280        2,693        10,732        10,067   

Other non operating expenses

     430        181        1,126        479   

Other non operating expense from unconsolidated joint ventures

     602        484        1,218        732   

Restructuring and disposal costs

     3,981        5,256        11,224        6,152   

Development costs

     2,666        577        3,364        1,397   

Impairment loss on receivables from managed hotels and unconsolidated joint venture

     —          5,775        —          5,775   

EBITDA from Clift, a leased hotel

     (1,981     (1,744     (3,426     (2,878

Stock based compensation expense

     804        1,342        2,748        2,297   

Gain on asset sales

     (2,005     (2,005     (4,010     (4,010
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 14,777      $ 12,559      $ 22,976      $ 20,011   
  

 

 

   

 

 

   

 

 

   

 

 

 


Hotel EBITDA Analysis (1)

(In thousands, except percentages)

 

     Three Months           Six Months        
     Ended June 30,     %     Ended June 30,     %  
     2014      2013     Change     2014      2013     Change  

Hudson

   $ 8,218       $ 7,739        6   $ 7,360       $ 6,959        6

Delano South Beach

     4,261         3,114        37     12,211         10,223        19

Clift

     1,981         1,744        14     3,426         2,878        19

Mondrian South Beach—Joint Venture

     18         54        -67     492         733        -33

Mondrian SoHo—Joint Venture

     925         686        35     1,145         943        21
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Owned and Joint Venture Comparable Hotels (2)

     15,403         13,337        15     24,634         21,736        13

Shore Club (3)

     —           19        -100     —           276        -100

St Martins Lane food and beverage (4)

     —           (108     -100     —           —          0

Sanderson food and beverage (4)

     —           (116     -100     —           (106     -100

Las Vegas restaurant leases (5)

     995         648        54     2,259         768        100

Ames (6)

     —           —          0     —           (95     -100
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Other Hotel and F&B EBITDA

     995         443        -125     2,259         843        -168

Total Hotel and F&B EBITDA

   $ 16,398       $ 13,780        19   $ 26,893       $ 22,579        19
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) For joint venture hotels, represents the Company’s share of the respective hotels’ EBITDA, after management fees.
(2) Reflects System-Wide Comparable Hotels that are owned or partially owned by the Company.
(3) Effective December 30, 2013, the Company no longer had a meaningful ownership interest in Shore Club. Prior to December 30, 2013, the Company owned Shore Club through an unconsolidated joint venture in which the Company held a minority interest ownership of approximately 7%. The Company continues to manage Shore Club.
(4) The Company owned 100% of the food and beverge joint venture entity which leased and operated all food and beverage venues located at Sanderson and St Martins Lane. MHG continued to own and operate the food and beverage venues at the hotels under a lease agreement with the hotel owner. Effective January 1, 2014, the Company transferred all of its ownerhship interest in the food and beverage venues at St Martins Lane to the hotel owner. The Company will continue to manage the transferred food and beverage venues. The Company continues to lease and operate certain food and beverage venues at Sanderson. Amounts presented represent the respective hotels’ food and beverage EBITDA, after management fees.
(5) Reflects EBITDA from the leasehold interests in three food and beverage venues at Mandalay Bay in Las Vegas which the Company acquired in August 2012. The three venues were re-concepted and renovated and opened in December 2012, February 2013 and July 2013, respectively.
(6) On April 26, 2013, the Company entered into an agreement with its joint venture partner pursuant to which, among other things, the Company assigned its equity interests in the joint venture to its joint venture partner. Prior to April 26, 2013, the Company owned Ames through an unconsolidated joint venture in which the Company held a minority interest ownership of approximately 31%. Effective July 17, 2013, the Company no longer manages this hotel.


Owned Hotel Room Revenue Analysis

(In thousands, except percentages)

 

     Three Months            Six Months         
     Ended June 30,      %     Ended June 30,      %  
     2014      2013      Change     2014      2013      Change  

Hudson

   $ 18,931       $ 18,829         1   $ 29,767       $ 29,656         0

Delano South Beach

     6,120         5,368         14     15,288         14,151         8

Clift

     8,067         7,257         11     15,057         13,546         11
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Owned Hotels

   $ 33,118       $ 31,454         5   $ 60,112       $ 57,353         5
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Owned Hotel Revenue Analysis

(In thousands, except percentages)

                
     Three Months            Six Months         
     Ended June 30,      %     Ended June 30,      %  
     2014      2013      Change     2014      2013      Change  

Hudson

   $ 24,371       $ 23,196         5   $ 38,932       $ 36,150         8

Delano South Beach

     11,442         10,295         11     28,054         26,384         6

Clift

     11,030         10,207         8     21,363         20,010         7
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total Owned Hotels

   $ 46,843       $ 43,698         7   $ 88,349       $ 82,544         7
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 


Balance Sheets

(In thousands)

 

     June 30,     December 31,  
     2014     2013  

ASSETS:

    

Property and equipment, net

   $ 284,445      $ 292,629   

Goodwill

     66,572        66,572   

Investments in and advances to unconsolidated joint ventures

     10,492        10,492   

Cash and cash equivalents

     132,973        10,025   

Restricted cash

     16,161        22,144   

Accounts receivable, net

     20,239        18,384   

Related party receivables

     3,915        3,694   

Prepaid expenses and other assets

     9,204        10,409   

Deferred tax asset, net

     78,899        78,758   

Investment in TLG management contracts, net

     20,818        23,702   

Other assets, net

     41,079        34,398   
  

 

 

   

 

 

 

Total assets

   $ 684,797      $ 571,207   
  

 

 

   

 

 

 

LIABILITIES and STOCKHOLDERS’ DEFICIT:

    

Debt and capital lease obligations, net

   $ 708,265      $ 560,751   

Accounts payable and accrued liabilities

     44,496        41,627   

Deferred gain on asset sales

     129,408        133,419   

Other liabilities

     13,866        13,891   
  

 

 

   

 

 

 

Total liabilities

     896,035        749,688   

Redeemable noncontrolling interest

     5,387        4,953   

Commitments and contingencies

    

Total Morgans Hotel Group Co. stockholders’ deficit

     (217,042     (183,924

Noncontrolling interest

     417        490   
  

 

 

   

 

 

 

Total deficit

     (216,625     (183,434
  

 

 

   

 

 

 

Total liabilities, redeemable noncontrolling interest and stockholders’ deficit

   $ 684,797      $ 571,207