Attached files

file filename
EX-31.1 - EXHIBIT - Emerge Energy Services LPa10q14630-q2xex311.htm
EX-10.1 - EXHIBIT - Emerge Energy Services LPa10q14630-q2ex101schlumber.htm
EX-31.2 - EXHIBIT - Emerge Energy Services LPa10q14630-q2xex312.htm
EXCEL - IDEA: XBRL DOCUMENT - Emerge Energy Services LPFinancial_Report.xls
EX-32.2 - EXHIBIT - Emerge Energy Services LPa10q14630-q2xex322.htm
EX-95.1 - EXHIBIT - Emerge Energy Services LPa10q14630-q2ex951msha.htm
EX-32.1 - EXHIBIT - Emerge Energy Services LPa10q14630-q2xex321.htm

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

Form 10-Q
 
ý  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2014
 
OR
 
¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from        to
 
Commission File No.  001-35912
 
EMERGE ENERGY SERVICES LP
(Exact name of registrant as specified in its charter)
 
Delaware
 
90-0832937
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
180 State Street, Suite 225, Southlake, Texas 76092
 
(817) 865-5830
(Address of principal executive offices)
 
(Registrant’s telephone number, including area code)
 
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
 
Name of Each Exchange On Which Registered
Common Units Representing Limited Partner Interests
 
New York Stock Exchange
 
Securities registered pursuant to Section 12(g) of the Act:  None
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ý  Yes    o  No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ý  Yes    o  No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one)
Large Accelerated Filer  o
 
Accelerated Filer  o
Non-Accelerated Filer  x
 
Smaller Reporting Company  o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    o  Yes    ý  No
 
As of August 1, 2014, 23,718,961 common units were outstanding.
 




TABLE OF CONTENTS
 
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


2


FORWARD-LOOKING STATEMENTS 
Certain statements and information in this Quarterly Report on Form 10-Q may constitute “forward-looking statements.”  The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could” or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature.  These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us.  While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate.  All comments concerning our expectations for future revenues and operating results are based on our forecasts for our existing operations and do not include the potential impact of any future acquisitions.  Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections.  Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, those summarized below: 
failure to secure or maintain contracts with our largest customers, or non-performance of any of those customers under the applicable contract;
competitive conditions in our industry;
the amount of frac sand we are able to excavate and process, which could be adversely affected by, among other things, operating difficulties and unusual or unfavorable geologic conditions;
the volume of frac sand we are able to sell;
the price at which we are able to sell frac sand;
changes in the long-term supply of and demand for oil and natural gas;
volatility of fuel prices;
unanticipated ground, grade or water conditions at our sand mines;
actions taken by our customers, competitors and third-party operators;
our ability to complete growth projects on time and on budget;
inclement or hazardous weather conditions, including flooding, and the physical impacts of climate change;
environmental hazards;
industrial accidents;
changes in laws and regulations (or the interpretation thereof) related to the mining and hydraulic fracturing industries, silica dust exposure or the environment;
inability to acquire or maintain necessary permits or mining or water rights;
facility shutdowns in response to environmental regulatory actions;
inability to obtain necessary production equipment or replacement parts;
reduction in the amount of water available for processing;
technical difficulties or failures;
labor disputes and disputes with our excavation contractor;
late delivery of supplies;
difficulty collecting receivables;
inability of our customers to take delivery or our products;
changes in the price and availability of transportation;
fires, explosions or other accidents;
pit wall failures or rock falls;
the effects of future litigation; and
other factors discussed in this Quarterly Report on Form 10-Q and the detailed factors discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013.
When considering forward-looking statements, you should keep in mind the known material risk factors and other cautionary statements set forth in our Annual Report on Form 10-K for the year ended December 31, 2013 in “Risk Factors” and in this Form 10-Q in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”  Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof.  We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether because of new information, future events or otherwise.


3


PART I                                           FINANCIAL INFORMATION
 
ITEM 1.                                      FINANCIAL STATEMENTS
 
EMERGE ENERGY SERVICES LP
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
($ in thousands)
 
 
June 30, 2014
 
December 31, 2013
ASSETS
 

 
 

Current assets:
 

 
 

Cash and cash equivalents
$
11,602

 
$
2,167

Restricted cash and equivalents

 
6,188

Trade and other receivables, net
74,691

 
49,645

Inventories
32,509

 
41,320

Direct financing lease receivable
364

 
555

Prepaid expenses and other current assets
7,484

 
4,515

Total current assets
126,650

 
104,390

 
 
 
 
Property, plant and equipment, net
175,396

 
146,131

Intangible assets, net
35,211

 
39,415

Goodwill
29,264

 
29,264

Other assets, net
22,832

 
3,816

 
 
 
 
Total assets
$
389,353

 
$
323,016

 
 
 
 
LIABILITIES AND PARTNERS’ EQUITY
 

 
 

Current liabilities:
 

 
 

Accounts payable
$
34,030

 
$
36,096

Accrued liabilities
15,495

 
17,274

Current portion of long-term debt
65

 
233

Current portion of capital lease liability
3,885

 
3,469

Total current liabilities
53,475

 
57,072

 
 
 
 
Long-term debt, net of current portion
169,964

 
93,809

Capital lease liability, net of current portion
2,507

 

Asset retirement obligations
1,564

 
1,414

Total liabilities
227,510

 
152,295

 
 
 
 
Commitments and contingencies


 


Partners’ equity:
 

 
 

General partner

 

Limited partner common units (issued and outstanding 23,714,880 units and 23,219,608 units as of June 30, 2014 and December 31, 2013, respectively)
161,843

 
170,721

Total partners’ equity
161,843

 
170,721

 
 
 
 
Total liabilities and partners’ equity
$
389,353

 
$
323,016

 
See accompanying notes to unaudited condensed consolidated financial statements.


4


EMERGE ENERGY SERVICES LP
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
($ in thousands except per unit data)
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2014
 
2013
 
2014
 
2013
Revenues*
$
298,273

 
$
204,929

 
$
572,354

 
$
356,984

 
 
 
 
 
 
 
 
Operating expenses:
 

 
 

 
 

 
 

Cost of goods sold (excluding depreciation, depletion and amortization)*
261,395

 
182,760

 
501,191

 
314,248

Depreciation, depletion and amortization
5,711

 
4,922

 
11,481

 
8,076

Selling, general and administrative expenses
8,994

 
6,128

 
17,469

 
9,427

IPO transaction-related costs

 
10,922

 

 
10,922

 
 
 
 
 
 
 
 
Total operating expenses
276,100

 
204,732

 
530,141

 
342,673

 
 
 
 
 
 
 
 
Operating income
22,173

 
197

 
42,213

 
14,311

 
 
 
 
 
 
 
 
Other expense (income):
 

 
 

 
 

 
 

Interest expense, net
1,943

 
3,450

 
3,527

 
7,663

Loss on extinguishment of debt

 
907

 

 
907

Other
(32
)
 
(117
)
 
(151
)
 
(159
)
 
 
 
 
 
 
 
 
Total other expense (income)
1,911

 
4,240

 
3,376

 
8,411

 
 
 
 
 
 
 
 
Income (loss) before provision for income taxes
20,262

 
(4,043
)
 
38,837

 
5,900

Provision for income taxes
170

 
95

 
259

 
125

 
 
 
 
 
 
 
 
Net income (loss)
20,092

 
(4,138
)
 
38,578

 
5,775

 
 
 
 
 
 
 
 
Less Predecessor net income before May 14, 2013

 
3,211

 

 
13,124

 
 
 
 
 
 
 
 
Post-IPO net income (loss)
$
20,092

 
$
(7,349
)
 
$
38,578

 
$
(7,349
)
 
 
 
 
 
 
 
 
Earnings (loss) per common unit (basic)
$
0.83

 
$
(0.31
)
 
$
1.60

 
$
(0.31
)
Earnings (loss) per common unit (diluted)
$
0.83

 
$
(0.31
)
 
$
1.60

 
$
(0.31
)
 
 
 
 
 
 
 
 
Weighted average number of common units outstanding including participating securities (basic)
24,136,022

 
24,015,562

 
24,059,214

 
24,015,562

Weighted average number of common units outstanding (diluted)
24,144,150

 
24,015,562

 
24,066,632

 
24,015,562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Fuel revenues and cost of goods sold include excise taxes and similar taxes:
$
13,292

 
$
12,885

 
$
25,197

 
$
23,649


 
See accompanying notes to unaudited condensed consolidated financial statements.


5


EMERGE ENERGY SERVICES LP
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ EQUITY
($ in thousands)
 
 
Limited Partner Common Units
 
General Partner
(non-economic 
interest)
 
Total Partners’ Equity
Balance at December 31, 2013
$
170,721

 
$

 
$
170,721

 
 
 
 
 
 
Net income
38,578

 

 
38,578

Equity-based compensation expense
4,330

 

 
4,330

Distributions paid
(51,153
)
 

 
(51,153
)
Distribution equivalent rights accrued
(644
)
 

 
(644
)
Other
11

 

 
11

 
 
 
 
 
 
Balance at June 30, 2014
$
161,843

 
$

 
$
161,843

 
See accompanying notes to unaudited condensed consolidated financial statements.


6


EMERGE ENERGY SERVICES LP
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
 
 
Six Months Ended June 30,
 
2014
 
2013
Cash flows from operating activities:
 

 
 

Net income
$
38,578

 
$
5,775

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Depreciation, depletion and amortization
11,481

 
8,076

Equity-based compensation expense
4,330

 
1,221

Interest paid in-kind

 
3,125

Loss on extinguishment of debt

 
907

Provision for doubtful accounts
63

 
64

Loss on disposal of assets
19

 

Amortization of debt discount/premium and deferred financing costs
426

 
454

Unrealized loss on derivative instruments
633

 

Other non-cash
10

 

Changes in operating assets and liabilities, net of business acquired:
 

 
 

Restricted cash and equivalents
6,188

 

Accounts receivable
(31,124
)
 
(10,618
)
Inventories
8,811

 
(2,440
)
Prepaid expenses and other current assets
(9,076
)
 
1,371

Accounts payable and accrued liabilities
(757
)
 
8,805

Other assets
(4
)
 
90

Net cash provided by operating activities
29,578

 
16,830

 
 
 
 
Cash flows from investing activities:
 

 
 

Purchases of property, plant and equipment
(30,856
)
 
(15,970
)
Deposit for business acquisition
(11,000
)
 

Proceeds from disposals of assets
245

 

Acquisition of Direct Fuels, net of cash acquired

 
(16,686
)
Other investing activities
6

 
7

Net cash used in investing activities
(41,605
)
 
(32,649
)
 
 
 
 
Cash flows from financing activities:
 

 
 

Proceeds from IPO including over commitment

 
122,221

IPO offering costs

 
(6,001
)
Proceeds from line of credit borrowings
167,057

 
134,180

Repayment of line of credit borrowings
(90,903
)
 
(121
)
Repayment of Direct Fuels' debt

 
(21,673
)
Proceeds from other long-term debt

 
81

Repayment of other long-term debt
(168
)
 
(163,161
)
Distributions to unitholders
(51,481
)
 

Distributions to Predecessor owners

 
(19,628
)
Pre-IPO dividends paid (Direct Fuels)

 
(11,500
)
Payment of financing costs
(2,330
)
 
(3,660
)
Payments on capital lease obligation
(724
)
 
(1,095
)
Repayment of other debt

 
(309
)
Redemption of general partner interest

 
(2
)
Other financing activities
11

 

Net cash provided by financing activities
21,462

 
29,332

 
 
 
 
Cash and cash equivalents:
 

 
 

Net increase
9,435

 
13,513

Balance at beginning of period
2,167

 
1,467

Balance at end of period
$
11,602

 
$
14,980

 
See accompanying notes to unaudited condensed consolidated financial statements.


7


EMERGE ENERGY SERVICES LP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
1.              ORGANIZATION AND BASIS OF PRESENTATION 
Organization 
Emerge Energy Services LP (“Emerge”) is a Delaware limited partnership that completed its initial public offering (“IPO”) on May 14, 2013 to become a publicly traded partnership.  The combined entities of Superior Silica Sands LLC (“SSS”), a Texas limited liability company, Allied Energy Company LLC (“AEC”), an Alabama limited liability company, and Emerge Energy Services Operating LLC (“Emerge Operating”), a Delaware limited liability company, represent the predecessor for accounting purposes (the “Predecessor”) of Emerge. 
References to the “Partnership,” “we,” “our” or “us” when used for dates or periods ended prior to the IPO, refer collectively to the Predecessor.  References to the “Partnership,” “we,” “our” or “us” when used for dates or periods ended on or after the IPO, refer collectively to Emerge and all of its subsidiaries, including Direct Fuels LLC (“Direct Fuels”), which was acquired in a business combination concurrent with our IPO. 
We are a growth-oriented energy services company engaged in: (i) the business of mining, producing, and distributing silica sand that is a key input for the hydraulic fracturing of oil and gas wells; and, (ii) the business of distributing refined motor fuels, refining transportation mixture (“transmix”) and biodiesel, operating bulk motor fuel storage terminals, and providing complementary services.  We report silica sand activities through the Sand segment and motor fuel operations through the Fuel segment.  We report items of income (if any) and expense that cannot be directly associated with the Sand and Fuel segments as “corporate.” 
The Sand segment conducts mining and processing operations from facilities located in Wisconsin and Texas.  In addition to mining and processing silica sand for the oil and gas industry, the Sand segment sells its product for use in building products and foundry operations.  The Fuel segment operates transmix processing facilities located in the Dallas-Fort Worth area and in Birmingham, Alabama.  The Fuel segment also offers third-party bulk motor fuel storage and terminal services, biodiesel refining, sale and distribution of wholesale motor fuels, reclamation services (which consists primarily of cleaning bulk storage tanks used by other petroleum terminal and others) and blending of renewable fuels. 
Initial Public Offering of Emerge Energy Services LP 
On May 8, 2013, the Partnership priced an initial public offering of 7,500,000 limited partner common units (“common units”) at a price of $17.00 per common unit ($15.85 per common unit, net of underwriting discounts and structuring fee).  The IPO was conducted pursuant to a registration statement on Form S-1 originally filed on March 22, 2013, as amended (Registration No. 333-187487) that was declared effective by the U.S. Securities and Exchange Commission (“SEC”) on May 8, 2013.  On May 20, 2013, the underwriters exercised their option to purchase an additional 209,906 common units.  The net proceeds from the IPO of $122.2 million (including net proceeds of $3.3 million from the exercise of the underwriters’ over-allotment option), after deducting the underwriting discount and the structuring fee, were used to: (i) repay existing subsidiary debt, in the amount of $87.6 million, (ii) pay offering expenses of $10.6 million, (iii) pay and fund cash-based compensation awards to senior management of $8.9 million, (iv) provide the Partnership with working capital of $11.5 million, (v) provide a distribution to pre-IPO equity holders of $3.3 million ($2.6 million to predecessors’ owners and $0.7 million to Direct Fuels’ owners as part of the original purchase price), and (vi) pay certain prepaid items of $0.3 million. 
Basis of Presentation and Consolidation 
For periods prior to our IPO, the accompanying unaudited condensed consolidated financial statements and related notes present the historical accounts of the Predecessor.  To the extent they relate to periods prior to the IPO, the results are not necessarily indicative of the actual results of operations that might have occurred if we had operated as a combined entity during that pre-IPO period. 
These unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the SEC.  Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Consolidated Financial Statements for the year ended December 31, 2013, which are included in our Annual Report on Form 10-K filed with the SEC.
In the opinion of management, all adjustments (which include only normal recurring adjustments) and disclosures necessary for a fair presentation of these interim statements have been included.  All significant intercompany transactions and balances have been eliminated in consolidation.  The results reported in these interim statements are not necessarily indicative of the results that may be reported for the entire year. 

8


The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates. 
Emerging Growth Company 
We are an “emerging growth company,” as defined in the Jumpstart our Business Startups Act of 2012.  As such, we have elected to delay adoption of new or revised accounting standards until such time that the standards would be otherwise apply to private companies, as allowed for emerging growth companies, for as long as we are an emerging growth company. 
Acquisition of Direct Fuels 
Concurrent with our IPO on May 14, 2013, we acquired Direct Fuels from Direct Fuels Partners, L.P. for $98.3 million, in order to expand our operations, gain new customers, improve earnings, and increase our markets through a larger geographical presence.  Direct Fuels operates a motor fuel terminal and transmix processing facilities in Texas.  Direct Fuels’ identifiable assets acquired and liabilities assumed by us were recognized based upon the fair values determined on the date of acquisition.
We determined the fair values of Direct Fuels property, plant and equipment as well as its identifiable intangible assets with assistance from an independent third-party appraisal expert. Our assessment of the fair value of the assets acquired and liabilities assumed as of May 14, 2013 indicates that the consideration given exceeded the fair value of net identifiable assets acquired. Our assessment indicated that goodwill, the excess of consideration over the fair value of identifiable assets acquired, is $29.3 million. The primary factor that gives rise to goodwill is the premium we were willing to pay to expand our operations into the geographical territories currently served by Direct Fuels. The ability to expand our operations encompasses gaining access to new customers combined with the improved margins attainable through increased market exposure. Additionally, the goodwill is attributable to the value of Direct Fuels’ assembled workforce, including a management team, as well as synergies that arose through the streamlining of operations.
The reconciliation of fair values of the assets acquired and liabilities assumed related to the Direct Fuel purchase price follows ($ in thousands):
Total purchase price
$
98,277

 
Fair value of identifiable assets and liabilities acquired:
 
 
Cash
6,197

 
Accounts receivable
9,845

 
Other current assets
13,146

 
Property, plant and equipment
14,897

 
Intangible assets
45,080

 
Goodwill
29,264

 
Total assets acquired
118,429

 
Less accounts payable and accrued liabilities
8,652

 
Less dividend payable
11,500

 
Total current liabilities
20,152

 
 
 
 
Net assets acquired
$
98,277

 
The consideration for the Direct Fuels acquisition included payment of $22.9 million in cash, issuance of 3,180,612 common units with a fair value totaling $53.7 million, and assumption of $21.7 million in long-term debt. The accounts receivable acquired represent the gross contractual amounts and are stated at fair market value. Subsequent to May 14, 2013, we have collected the accounts receivable in the table above. Prior to the acquisition, Direct Fuels declared a cash dividend totaling $11.5 million which was paid after the acquisition.
We attributed $45.1 million to intangible assets associated with Direct Fuels’ customer relationships, long-term supply and transportation contracts, and a non-compete agreement. We amortize the customer relationships using an accelerated method (based on expected future cash flows) and the other intangibles using straight-line method over their estimated useful lives. The useful lives range as follows: (i) customer relationships, 15 years; (ii) long-term supply and transportation assets, 3 to 54 months; and (iii) non-compete agreement, 4 years.

9


In 2013, we expensed $1.5 million of transaction costs associated with the acquisition of Direct Fuels.  We reported these costs as IPO transaction-related costs within operating expenses. For the period May 14, 2013 (date of acquisition) through June 30, 2013, Direct Fuels’ revenues totaled $40.7 million and it reported a net loss of $1.8 million.
The financial position and results of operations of Direct Fuels are included in our consolidated financial statements from and as of the date of acquisition.  The following unaudited pro forma financial information presents the combined results of operations of the Partnership and Direct Fuels as if the transaction had occurred on January 1, 2013.  The pro forma information is not necessarily indicative of what the results of operations actually would have been had the acquisition been completed on January 1, 2013.  In addition, the unaudited pro forma financial information is not indicative of, nor does it purport to project, our future operating results.  The unaudited financial information excludes acquisition and integration costs and does not give effect to any estimated and potential cost savings or other operating efficiencies, if any, that might result from the acquisition. 
 
Three Months Ended 
 June 30, 2013
 
Six Months Ended 
 June 30, 2013
 
 
($ in thousands)
 
Revenues
$
242,044

 
$
480,206

 
Net income
$
(4,853
)
 
$
5,204

 
Reclassifications
Certain reclassifications have been made to prior period amounts to conform to the current period presentation. These reclassifications do not impact net income and do not reflect a material change in the information previously presented in our Condensed Consolidated Statements of Operations.

2.              OTHER FINANCIAL DATA 
Restricted Cash and Equivalents 
We were required under agreements with our chief executive officer (“CEO”) and an officer in our Sand segment (the “Sand Officer”) to establish and maintain Rabbi Trusts which were used to fund deferred compensation as described in the agreements.  Restricted cash and equivalents were invested in short-term instruments at market rates; therefore the carrying values approximated fair value. In May 2014, all funds in the Rabbi Trusts were distributed to our CEO and Sand Officer and the Rabbi Trust was terminated.
Allowance for Doubtful Accounts 
The allowance for doubtful accounts was $0.2 million and $0.3 million at June 30, 2014 and December 31, 2013, respectively. 
Inventories 
Inventories consisted of the following: 
 
June 30,
2014
 
December 31,
2013
 
 
($ in thousands)
 
Refined fuels
$
12,320

 
$
15,049

 
Fuel raw materials and supplies
10,470

 
12,304

 
Sand raw materials
4,343

 
7,981

 
Sand work in process
100

 
1,528

 
Sand finished goods
5,276

 
4,458

 
Total
$
32,509

 
$
41,320

 
 

10


Property, Plant and Equipment 
Property, plant and equipment consisted of the following: 
 
June 30,
2014
 
December 31,
2013
 
 
($ in thousands)
 
Machinery and equipment (1)
$
121,816

 
$
115,629

 
Buildings and improvements (1)
32,154

 
31,819

 
Land and improvements (1)
24,232

 
20,314

 
Mineral reserves
10,800

 
10,800

 
Construction in progress
29,245

 
3,405

 
Capitalized reclamation costs
1,538

 
1,398

 
Total cost
219,785

 
183,365

 
Accumulated depreciation and depletion
44,389

 
37,234

 
 
 
 
 
 
Net property, plant and equipment
$
175,396

 
$
146,131

 
 
(1) Includes assets under capital lease 
We recognized $7.3 million and $6.5 million of depreciation and depletion expense for the six months ended June 30, 2014 and 2013, respectively. 
Intangible Assets Other Than Goodwill 
Our intangible assets other than goodwill consisted of the following:
 
Cost
 
Accumulated 
Amortization
 
Net
 
 
($ in thousands)
 
June 30, 2014:
 

 
 

 
 

 
Trade names
$
46

 
$
19

 
$
27

 
Customer relationships
43,922

 
11,740

 
32,182

 
Supply and transportation agreements
3,330

 
1,356

 
1,974

 
Non-compete agreement
1,450

 
422

 
1,028

 
Total
$
48,748

 
$
13,537

 
$
35,211

 
 
 
 
 
 
 
 
December 31, 2013:
 

 
 

 
 

 
Trade names
$
46

 
$
17

 
$
29

 
Customer relationships
43,922

 
8,187

 
35,735

 
Supply and transportation agreements
3,330

 
887

 
2,443

 
Non-compete agreement
1,450

 
242

 
1,208

 
Total
$
48,748

 
$
9,333

 
$
39,415

 
We recognized $4.2 million and $1.6 million of amortization expense for the six months ended June 30, 2014 and 2013, respectively. 
Other Assets, Net 
Other assets, net consisted of the following:

11


 
June 30,
2014
 
December 31,
2013
 
 
($ in thousands)
 
Deposit for business acquisition
$
11,000

 
$

 
Prepaid lease assets, net of current portion*
6,107

 

 
Deferred financing costs, net
5,373

 
3,469

 
Other
352

 
347

 
 
 
 
 
 
Total
$
22,832

 
$
3,816

 
 
*
The cost to transport leased railcars from the manufacturer to our site for initial placement in service is capitalized and amortized over the term of the lease (typically five to seven years). This balance reflects the non-current portion of these capitalized costs.
Accrued Liabilities 
Accrued liabilities consisted of the following:
 
June 30,
2014
 
December 31, 2013
 
 
($ in thousands)
 
Salaries and other employee-related
$
2,623

 
$
2,701

 
Deferred compensation
946

 
6,740

 
Deferred revenue
126

 
3,131

 
Sales, excise, property and income taxes
4,251

 
2,659

 
Other
7,549

 
2,043

 
 
 
 
 
 
Total
$
15,495

 
$
17,274

 
IPO Transaction-Related Costs
We incurred generally non-recurring expenses related directly to the IPO in 2013. These costs consist primarily of incentive compensation and payroll-related costs paid to management. In addition, we incurred indirect legal, accounting, and other professional fees associated with the IPO transaction not related to the issuance of equity and debt. We reported these amounts as an operating expense.
There were no similar expenses prior to 2013. The following table summarizes these costs for the six months ended June 30, 2013 (in thousands):
Incentive compensation:
 
 
Compensation and payroll-related costs for termination of LTIC plan
$
6,512

 
Incentive compensation and payroll-related costs to other management employees
2,853

 
Other IPO-related costs
1,557

 
 
 
 
Total IPO transaction-related costs
$
10,922

 
Secondary Offering
On June 20, 2014, we, our general partner, and Emerge Operating, along with certain selling unitholders named therein (the “Selling Unitholders”) entered into an Underwriting Agreement with underwriters named therein (the “Underwriters”), with respect to the offer and sale (the “Secondary Offering”) by the Selling Unitholders of 3,515,388 common units at a price to the public of $109.06 per common unit ($105.2429 per common unit, net of underwriting discounts and commissions). On June 25, 2014, the Selling Unitholders completed the Secondary Offering. We did not receive any proceeds from the Secondary Offering. Following the closing of the Secondary Offering and as of June 30, 2014, Insight Equity held 31% of all outstanding common units. Pursuant to the Underwriting Agreement, the Selling Unitholders also granted the Underwriters an option for a period of 30 days to purchase

12


up to an additional 527,307 common units on the same terms, and on July 18, 2014, the Underwriters partially exercised the option to purchase 165,635 common units..
Mining and Wet Sand Processing Agreement
In April 2014, a five-year contract with a sand processor (“Processor”) became effective to support our sand business in Wisconsin. Under this contract, the Processor financed and built a wet wash processing plant near our Wisconsin operations. As part of the agreement, the Processor wet washes our sand, creates stockpiles of washed sand and maintains the plant and equipment. During the term of the agreement the Processor will own the wet plant along with the equipment and other temporary structures used to support this activity. At the end of the five-year term of the agreement or following a default under the contract by the Processor, we have the right to take ownership of the wet plant and other equipment without charge. Subject to certain conditions, ownership of the plant and equipment will transfer to us at the expiration of the term. We accounted for the wet plant as a capital lease obligation. The original capitalized lease asset and corresponding capital lease obligation totaled $3.3 million.
Fair Value of Financial Instruments 
Our financial instruments consist primarily of cash and cash equivalents, restricted cash and equivalents, accounts receivable, accounts payable and debt instruments.  The carrying amounts of cash and cash equivalents, restricted cash and cash equivalents, accounts receivable and accounts payable are representative of their fair values due to their short maturities.  The carrying amounts of our revolving credit facility approximates fair value because the underlying instrument includes provisions that adjust our interest rates based on current market rates. 
Retirement Plan 
We sponsor 401(k) plans for substantially all employees, including legacy plans from our predecessor and Direct Fuels.  The plans provide for us to match 100% of the participants’ contributions up to 5% of the participant’s pay.  Additionally, we can make discretionary contributions as deemed appropriate by management.  Our employer contributions to these plans totaled $0.3 million and $0.2 million for the six months ended June 30, 2014 and 2013, respectively. 
Seasonality 
For our Sand segment, winter weather affects the months during which we can wash and wet-process sand in Wisconsin.  Seasonality is not a significant factor in determining our ability to supply sand to our customers because we accumulate a stockpile of wet sand feedstock during non-winter months.  During the winter, we process the stockpiled sand to meet customer requirements.  However, we sell sand for use in oil and natural gas production basins where severe weather conditions may curtail drilling activities.  This is particularly true in drilling areas located in the northern U.S. and western Canada.  If severe winter weather precludes drilling activities, our frac sand sales volume may be adversely affected.  Generally, severe weather episodes affect production in the first quarter with effects possibly continuing into the second quarter.  Generally, our Fuel segment does not experience dramatic seasonal shifts in quantities delivered to its customers. 
Concentration of Credit Risk 
We provide credit, in the normal course of business, to customers located throughout the United States and Canada.  We perform ongoing credit evaluations of our customers and generally do not require collateral.  In addition, we regularly evaluate our credit accounts for loss potential. 
Our largest customer balance represented 17% and 14% of our net accounts receivable balance as of June 30, 2014 and December 31, 2013, respectively.  No other customer balance exceeded 10% of the total net accounts receivable balance as of June 30, 2014 and December 31, 2013. 
One customer represented 11% of revenues for the six months ended June 30, 2014, while no customer exceeded 10% of revenues for the six months ended June 30, 2013. 
Recent Accounting Pronouncements 
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers, as a new Topic, Accounting Standards Codification Topic 606. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance is effective for annual periods beginning after December 15, 2016 and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. Early adoption is not permitted. We are evaluating the effect of adopting this new accounting guidance but do not expect adoption will have a material impact on our financial position, results of operations or cash flows.

13


3.              LONG-TERM DEBT 
Following is a summary of our long-term debt: 
 
June 30,
2014
 
December 31, 2013
 
 
($ in thousands)
 
Revolving credit facility
$
169,964

 
$
93,809

 
Other notes
65

 
233

 
Total debt
170,029

 
94,042

 
Less current portion
65

 
233

 
 
 
 
 
 
Long-term portion
$
169,964

 
$
93,809

 
Revolving Credit Facility  
On May 14, 2013, we entered into a $150 million revolving credit and security agreement (as amended and restated, the “Credit Agreement”) among Emerge Energy Services LP, as parent guarantor, each of its subsidiaries, as borrowers (the “Borrowers”), and PNC Bank, National Association, as administrative agent and collateral agent.  Substantially all of the assets of the Borrowers are pledged as collateral under the Credit Agreement.
On December 10, 2013, we amended the Credit Agreement to revise certain definitions and to increase the commitment amount for our revolving loan credit facility to $200 million.
On June 27, 2014, we amended and restated the Credit Agreement to:
increase our revolving credit facility (the “Credit Facility”) to $350 million, which we may increase from time to time upon our satisfaction of certain conditions by up to an aggregate of $150 million;
revise the interest rates applicable to borrowings under the Credit Facility as follows (at our option);
a Base Rate (as defined in the Credit Agreement), which will be the base commercial lending rate of PNC Bank, as publicly announced to be in effect from time to time, plus an applicable margin ranging from 1.25% to 2% based on our total leverage ratio; or
LIBOR plus an applicable margin ranging from 2.25% to 3.0% based on our total leverage ratio;
increase the sublimit for the issuance of letters of credit to $30 million;
revise financial covenants as discussed below; and
extend the maturity date to June 27, 2019.
We also incur a commitment fee of 0.375% on committed amounts that are neither used for borrowings nor under letters of credit. 
In May 2013, we initially borrowed $112.7 million to (i) make distributions of $17.0 million to Superior Silica Holdings LLC (“SSH”) and to fund the cash payment in the Direct Fuels acquisition amounting to $22.2 million; and, (ii) repay $73.5 million of existing SSH debt.  As part of the original Credit Agreement, we incurred $3.6 million of direct financing costs for professional and legal fees, which we recorded as deferred financing cost.  We subsequently incurred $0.1 million and $2.3 million in deferred financing costs related to amendments in 2013 and 2014, respectively. 
The Credit Agreement contains various covenants and restrictive provisions and requires maintenance of financial covenants as follows: 
an interest coverage ratio (as defined in the Credit Agreement) of not less than 3.00 to 1.00; and
a total leverage ratio (as defined in the Credit Agreement) of not greater than 3.00 to 1.00.  The requirement to maintain the total leverage ratio is subject an increase to 3.50 to 1.00 in connection with certain permitted acquisitions. 
At June 30, 2014, we were in compliance with our loan covenants and had undrawn availability under the Credit Facility totaling $139.6 million.  At June 30, 2014, our outstanding borrowings under the Credit Agreement bore interest at a weighted-average rate of 3.02%. 

14



4.              COMMITMENTS AND CONTINGENCIES 
Contractual Obligations 
In addition to the contractual obligations and other commitments disclosed in our 2013 Annual Report on Form 10-K, we have entered into significant commitments during the first half of 2014.  The following table presents the remaining minimum contractual obligations for these additional commitments as of June 30, 2014. 
 
Operating Lease Commitments
 
Purchase Commitments
 
Capital Lease Obligations
 
 
($ in thousands)
 
Remainder of 2014
$
9,479

 
$
750

 
$
500

 
2015
22,961

 
1,200

 
800

 
2016
22,961

 
1,200

 
800

 
2017
22,301

 
1,200

 
800

 
2018
20,928

 
1,200

 
615

 
Thereafter
33,085

 

 

 
 
 
 
 
 
 

 
Total
$
131,715

 
$
5,550

 
3,515

 
Less amount representing interest
 
 
 
 
345

 
 
 
 
 
 
 
 
Total less interest
 
 
 
 
$
3,170

 
Environmental Matter 
On November 21, 2013, the EPA issued a General Notice Letter and Information Request (“Notice”) under Section 104(e) of the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended (“CERCLA”), to one of our subsidiaries operating within the Fuel segment.  The Notice provides that the subsidiary may have incurred liability with respect to the Reef Environmental site in Alabama, and requested certain information in accordance with Section 107(a) of CERCLA.  We timely responded to the Notice.  At this time, no specific claim for cost recovery has been made by the EPA (or any other potentially responsible party) against us.  There is uncertainty relating to our share of environmental remediation liability, if any, because our allocable share of wastewater is unknown and the total remediation cost is also unknown.  Consequently, management is unable to estimate the possible loss or range of loss, if any.  We have not recorded a loss contingency accrual as of June 30, 2014 or December 31, 2013.  In the opinion of management, the outcome of such matters will not have a material adverse effect on our financial position, liquidity or results of operations. 
5.              RELATED PARTY TRANSACTIONS 
Related party transactions included in our Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations are summarized in the following table:
 
Six Months Ended June 30,
 
 
2014
 
2013
 
 
($ in thousands)
 
Wages and employee-related costs (1) 
$
13,677

 
$
4,310

 
Interest expense (2) 

 
1,915

 
General and administrative expense reimbursements (3) 
75

 
19

 
Consulting services (4) 

 
112

 
Lease expense
13

 
12

 
 
June 30,
2014
 
December 31,
2013
 
 
($ in thousands)
 
Accounts receivable
$
174

 
$
124

 
Accounts payable and accrued liabilities
428

 
515

 
 


15


(1)
We do not have any employees.  Prior to May 14, 2013, our Predecessor and Direct Fuels had employees assigned directly to their respective operations.  On May 14, 2013, our general partner hired all employees of the Predecessor and Direct Fuels.  After this date, our general partner manages our human resource assets, including fringe benefits and other employee-related charges.  We routinely and regularly reimburse our general partner for any employee-related costs paid on our behalf, and report such costs as operating expenses.
 
(2)
Debt payable to related parties was repaid using proceeds of our IPO in May 2013. 
 
(3)
We paid Insight Equity Management Company LLC (collectively, with its affiliated investment funds and its controlling equity owners, “Insight Equity”) certain IPO transaction-related costs and other general and administrative costs.  See discussion of the current services agreement below.
 
(4)
Prior to May 14, 2013, our Fuel segment paid an affiliated company for leadership services at an annual amount of $250,000 plus bonus for financial performance, if any.  Beginning May 14, 2013, these services are being performed  by Insight Equity employees and are charged to us through the reimbursement process described in (1) above.
 

6.              EQUITY-BASED COMPENSATION 
Effective May 14, 2013, we adopted our 2013 Long-Term Incentive Plan (the “LTIP”) for providing long-term incentives for employees, directors, and consultants who provide services to us.  The plan is administered by a committee subject to oversight by the board of directors of our general partner (the “Board of Directors”).  The committee has delegated authority to: (i) designate participants; (ii) determine types of awards; (iii) determine number of units covered by the award; (iv) determine terms and conditions of awards; (v) determine how and when awards might be settled; and (vi) interpret and administer the plan and take other such actions as might be necessary for the proper administration of the plan.  The LTIP provides for the issuance of an aggregate of up to 2,321,968 common units to be granted either as options, restricted units, phantom units, distribution equivalent rights, unit appreciation rights, unit award, profits interest units, or other unit-based award granted under the plan.  All of our outstanding grants will be settled through issuance of limited partner common units.  Our CEO and our Sand Officer also participate in the LTIP plan.  On May 14, 2013, we granted 530,588 and 265,294 phantom units to our CEO and Sand Officer, respectively.  Half of these phantom units vested after one year, and the remaining half will vest one year later.  The agreements covering the CEO and the Sand Officer entitle them to receive dividends in an amount equal to any distributions to our common unitholders whether or not such phantom units are vested.  Independent director restricted units vest on the following anniversary of our IPO.  For other employees, we assumed a 30-month vesting period for phantom unit grants, which represents management’s estimate of the amount of time until all vesting conditions have been met.  Concurrent with the closing of a secondary offering in June 2014, 86,605 of these phantom units vested and common units were issued. Regarding distributions for independent directors and other employees, distributions are credited to a distribution equivalent rights account for the benefit of each participant and become payable generally within 45 days following the date of vesting.  As of June 30, 2014, the unpaid liability for distribution equivalent rights totaled $0.7 million. 
The following table summarizes awards granted during the six months ended June 30, 2014. 
 
Total
Units
 
Phantom
Units
 
Restricted
Units
 
Fair Value per Unit
at Award Date
 
Outstanding at December 31, 2013
1,098,235

 
1,087,648

 
10,587

 
$
17.00

 
Grants
2,895

 

 
2,895

 
84.65

 
Vested
(495,200
)
 
(484,546
)
 
(10,654
)
 
17.01

 
Forfeitures

 

 

 
 

 
Outstanding at June 30, 2014
605,930

 
603,102

 
2,828

 
$
17.32

 
 
For the six months ended June 30, 2014 and 2013, we recorded non-cash compensation expense relating to equity-based compensation of $4.3 million and $1.2 million, respectively, in selling, general and administrative expenses.  As of June 30, 2014, the unrecognized compensation expense related to the grants discussed above amounted to $8.8 million to be recognized over a weighted average of 1.0 year.

7.              INCOME TAXES 
Provision for Income Taxes 
Our provision for income taxes relates to: (i) Texas margin taxes for the Partnership and for Emerge Energy Distributors Inc. (“Distributor”), as well as (ii) federal and state income taxes for Distributor.  For federal income tax purposes, we report our income,

16


expenses, gains, and losses as a partnership not subject to income taxes.  As such, each partner is responsible for his or her share of federal and state income tax.  Net earnings for financial statement purposes may differ significantly from taxable income reportable to each partner because of differences between the tax basis and financial reporting basis of assets and liabilities. Distributor reports its income, expenses, gains, and losses as a corporation and is subject to both federal and state income taxes.
The composition of our provision for income taxes follows:
 
Six Months Ended June 30,
 
 
2014
 
2013
 
 
($ in thousands)
 
Federal and state income tax expense for Distributor
$
181

 
$
50

 
Texas margin tax
78

 
75

 
 
 
 
 
 
Total provision for income taxes
$
259

 
$
125

 
 
Effective Income Tax Rate 
Distributor began operations in May 2013.  For the six months ended June 30, 2014, Distributor’s effective income tax rate was 34%.  For Distributor, there were no significant differences between book and taxable income.  We are responsible for our portion of the Texas margin tax that is included in our subsidiaries’ consolidated Texas franchise tax returns.  For our operations in Texas, the effective margin tax rate is approximately 0.5% as defined by applicable state law.  The margin tax qualifies as an income tax under GAAP, which requires us to recognize the impact of this tax on the temporary differences between the financial statement assets and liabilities and their tax basis attributable to such tax.  
8.              EARNINGS PER COMMON UNIT  
We compute basic earnings per unit by dividing net income by the weighted-average number of common units outstanding including participating securities.  Participating securities include unvested equity-based payment awards that contain non-forfeitable rights to distributions.  For these purposes, unvested grants to our CEO and the Sand Officer are deemed participating securities. 
Diluted earnings per unit is computed by dividing net income by the weighted-average number of common units outstanding, including participating securities, and increased further to include the number of common units that would have been outstanding had potential dilutive units been exercised.  The dilutive effect of restricted units is reflected in diluted net income per unit by applying the treasury stock method.  Under FASB ASC 260-10-45, Contingently Issuable Shares, 205,161 of our outstanding phantom units are not included in basic or diluted earnings per common unit calculations as of June 30, 2014.  At June 30, 2014, there were no anti-dilutive units outstanding. Because their inclusion would be anti-dilutive, potentially dilutive units outstanding are excluded from the calculation of weighted average units outstanding for diluted earnings per unit in any period for which a net loss has been recognized.
  

17



Basic and diluted earnings per unit are computed as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
Post-IPO net income (loss) (in thousands)
$
20,092

 
$
(7,349
)
 
$
38,578

 
$
(7,349
)
 
 
 
 
 
 
 
 
 
 
Basic earnings per unit:
 
 
 
 
 
 
 
 
Weighted average common units outstanding
23,445,671

 
23,219,680

 
23,333,300

 
23,219,680

 
Weighted average phantom units deemed participating securities
690,351

 
795,882

 
725,914

 
795,882

 
Total
24,136,022

 
24,015,562

 
24,059,214

 
24,015,562

 
 
 
 
 
 
 
 
 
 
Earnings (loss) per common unit (basic)
$
0.83

 
$
(0.31
)
 
$
1.60

 
$
(0.31
)
 
 
 
 
 
 
 
 
 
 
Diluted earnings per unit:
 

 
 

 
 

 
 
 
Weighted average common units outstanding
23,445,671

 
23,219,680

 
23,333,300

 
23,219,680

 
Weighted average phantom units deemed participating securities
690,351

 
795,882

 
725,914

 
795,882

 
Weighted average potentially dilutive units outstanding
8,128

 

 
7,418

 

 
Total
24,144,150

 
24,015,562

 
24,066,632

 
24,015,562

 
 
 
 
 
 
 
 
 
 
Earnings (loss) per common unit (diluted)
$
0.83

 
$
(0.31
)
 
$
1.60

 
$
(0.31
)
 

9.              SEGMENT INFORMATION AND GEOGRAPHICAL DATA 
Segment Information 
We operate our business through two reportable business segments: 
Sand - the production and sale of various grades of sand primarily used in the extraction of oil and natural gas and the production of numerous building products and foundry materials.
Fuel - the refining of transmix, distribution of finished fuel products, terminal and reclamation activities, and refining of biodiesel. 
Segments have been identified based on how management makes operating decisions, assesses performance and allocates resources.  Certain items are reviewed by our management on a consolidated basis, and are therefore presented as corporate income rather than segment income: 
general and administrative costs related to corporate overhead, such as headquarters facilities and personnel, as well as equity-based compensation;
certain other operating costs such as IPO transaction-related; and
non-operating items such as interest, other income and income taxes.
Although not used by management in its performance monitoring activities, asset information is included in the following tables together with financial information concerning our reportable segments for the three and six months ended June 30, 2014 and 2013.

18


 
Three Months Ended June 30,
 
Sand Segment
 
Fuel Segment
 
Corporate
 
Total
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
($ in thousands)
Statements of Operations Data:
 

 
 
 
 

 
 
 
 

 
 
 
 
 
 

Revenues
$
77,470

 
$
34,463

 
$
220,803

 
$
170,466

 
$

 
$

 
$
298,273

 
$
204,929

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold (excluding depreciation, depletion and amortization)
51,860

 
18,263

 
209,535

 
164,497

 

 

 
261,395

 
182,760

Depreciation, depletion and amortization
2,688

 
2,517

 
3,017

 
2,405

 
6

 

 
5,711

 
4,922

Selling, general and administrative expenses
2,448

 
2,075

 
1,507

 
1,513

 
5,039

 
2,540

 
8,994

 
6,128

IPO transaction-related costs

 

 

 

 

 
10,922

 

 
10,922

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
$
20,474

 
$
11,608

 
$
6,744

 
$
2,051

 
$
(5,045
)
 
$
(13,462
)
 
$
22,173

 
$
197

 
Six Months Ended June 30,
 
Sand Segment
 
Fuel Segment
 
Corporate
 
Total
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
($ in thousands)
Statements of Operations Data:
 

 
 
 
 

 
 
 
 

 
 
 
 
 
 

Revenues
$
141,804

 
$
66,521

 
$
430,550

 
$
290,463

 
$

 
$

 
$
572,354

 
$
356,984

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold (excluding depreciation, depletion and amortization)
90,736

 
35,439

 
410,455

 
278,809

 

 

 
501,191

 
314,248

Depreciation, depletion and amortization
5,446

 
4,957

 
6,022

 
3,119

 
13

 

 
11,481

 
8,076

Selling, general and administrative expenses
5,664

 
4,298

 
2,789

 
2,589

 
9,016

 
2,540

 
17,469

 
9,427

IPO transaction-related costs

 

 

 

 

 
10,922

 

 
10,922

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
$
39,958

 
$
21,827

 
$
11,284

 
$
5,946

 
$
(9,029
)
 
$
(13,462
)
 
$
42,213

 
$
14,311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets (at period end)
$
202,349

 
$
121,014

 
$
169,183

 
$
193,539

 
$
17,821

 
$
17,919

 
$
389,353

 
$
332,472

 
Geographical Data 
Although we own no long-term assets outside the United States, our Sand segment began selling product in Canada during 2013.  We recognized $12.5 million and $5.0 million of sales in Canada for the six months ended June 30, 2014 and 2013, respectively.  All other sales have occurred in the United States.
10.       DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES 
We follow FASB ASC 820, Fair Value Measurement, which defines fair value, establishes a framework for measuring fair value, and specifies disclosures about fair value measurements.  This guidance establishes a hierarchy for disclosure of the inputs to valuations used to measure fair value.  The hierarchy prioritizes the inputs into three broad levels as follows. 
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

19


Level 3 inputs are measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources.
Our valuation models consider various inputs including (a) mark to market valuations, (b) time value and, (c) credit worthiness of valuation of the underlying measurement.
A financial asset or liability’s classification within the hierarchy is determined based on the lowest level of input that is significant to the fair value measurement. 
The following table shows the three interest rate swap agreements we entered into during 2013 to manage interest rate risk associated with our variable rate borrowings. 
Agreement Date
 
Effective Date
 
Maturity Date
 
Notional Amount
 
Fixed Rate
 
Variable Rate
 
Nov. 1, 2013
 
Oct. 14, 2014
 
Oct. 16, 2017
 
$25,000,000
 
1.33200%
 
1 Month LIBOR
 
Nov. 7, 2013
 
Oct. 14, 2014
 
Oct. 16, 2017
 
$25,000,000
 
1.25500%
 
1 Month LIBOR
 
Nov. 21, 2013
 
Oct. 14, 2014
 
Oct. 16, 2017
 
$20,000,000
 
1.21875%
 
1 Month LIBOR
 
Our Fuel segment utilizes financial hedging arrangements whereby we hedge a portion of our gasoline and diesel inventory, which reduces our commodity price exposure on some of our activities.  The derivative commodity instruments we utilize consist mainly of futures traded on the New York Mercantile Exchange.  As of June 30, 2014 and December 31, 2013, we had 85 and 40 open commodity derivative contracts, respectively, to manage fuel price risk.
We do not designate our derivative instruments as hedges under GAAP.  As a result, we recognize derivatives at fair value on the consolidated balance sheet with resulting gains and losses reflected in interest expense (for interest rate swap agreements) and cost of goods sold (for derivative commodity instruments), as reported in the condensed consolidated statements of operations.  Our derivative instruments serve the same risk management purpose whether designated as a hedge or not.  We derive fair values principally from published market interest rates and fuel price quotes (Level 2 inputs).  The precise level of open position commodity derivatives is dependent on inventory levels, expected inventory purchase patterns and market price trends.  We do not use derivative financial instruments for trading or speculative purposes. 
The fair values of outstanding derivative instruments and their classifications within our Condensed Consolidated Balance Sheets are summarized as follows: 
 
June 30, 2014
 
December 31, 2013
 
Classification
 
 
($ in thousands)
 
 
 
Derivative assets:
 

 
 

 
 
 
Interest rate swaps
$

 
$
247

 
Prepaid expenses and other current assets
 
Derivative liabilities:
 

 
 

 
 
 
Interest rate swaps
$
386

 
$

 
Accrued liabilities
 
Commodity derivative contracts
$
149

 
$
66

 
Accrued liabilities
 
 
The effect of derivative instruments, none of which has been designated for hedge accounting, on our Condensed Consolidated Statements of Operations was as follows: 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
 
2014
 
2013
 
2014
 
2013
 
Classification
 
 
(expense(income), $ in thousands)
 
 
 
Interest rate swaps
$
498

 
$

 
$
633

 
$

 
Interest expense, net
 
Commodity derivative contracts
322

 
(1,048
)
 
403

 
(952
)
 
Cost of goods sold
 
 
 
 
 
 
 
 
 
 
 
 
 
$
820

 
$
(1,048
)
 
$
1,036

 
$
(952
)
 
 
 
 

20



11.       SUPPLEMENTAL CASH FLOW DISCLOSURES 
The following supplemental disclosures may assist in the understanding of our Consolidated Statements of Cash Flows: 
 
Six Months Ended June 30,
 
2014
 
2013
 
($ in thousands)
Cash paid for interest
$
2,357

 
$
2,825

Cash paid for income taxes, net of refunds
163

 

Issuance of common units to acquire Direct Fuels

 
53,721

Customer advances offset against accounts receivable

 
4,043

Deferred compensation expense
81

 
6,216

Distribution equivalent rights accrued, net of payments
316

 

Capitalized reclamation costs
140

 

Purchases of PP&E accrued in a prior period and paid in the current period
1,641

 
9,455

Purchases of PP&E included in accounts payable
4,102

 

 
12.       SUBSEQUENT EVENTS 
Distribution 
On July 23, 2014, the Board of Directors approved a quarterly distribution of $1.17 per common unit.  We will pay $27.8 million on August 14, 2014 to holders of record as of August 6, 2014.  We will also distribute $0.5 million to the CEO and the Sand Officer pursuant to terms of the LTIP.
Acquisition 
On July 25, 2014, we acquired certain assets and obligations of Midwest Frac and Sands LLC (“Midwest”) for $24.0 million plus contingent consideration in order to expand access to high quality sand reserves near our Wisconsin processing plants, improve earnings, and exert greater control over our sand feedstock supply. Midwest operates a sand mine and wet wash facility in Barron County, Wisconsin. The assets include, but are not limited to, sand reserves, real estate, buildings, land improvements, wet wash processing and conveying equipment, fixtures and office equipment, permits, and identifiable intangible assets. The liabilities assumed include equipment lease obligations and a local government highway repair and maintenance agreement. As part of the agreement, we cancelled an existing tolling agreement whereby we agreed to convert Midwest’s wet washed sand to dry sand. We also cancelled an existing supply contract whereby Midwest agreed to supply and deliver wet washed sand. We will account for the acquisition as a business combination under ASC 805.
The purchase agreement specifies a total purchase price of $24 million plus contingent consideration. The agreement required an advance payment of $11 million in June 2014, which we have included in Other assets, net in our Condensed Balance Sheets at June 30, 2014. We will pay an additional $13 million to the seller at the rate of $2.50 per ton as sand is removed from the reserve. After repayment of $13 million, we will continue to pay the seller $1.00 per ton to the extent sand reserves remain economically viable. The $1.00 per ton is contingent consideration. The seller can repurchase the land when we determine the property is no longer viable for our sand mining and processing activities.
We will recognize the identifiable assets acquired and liabilities assumed based upon the fair values determined on the date of acquisition. To assist management in the determination of fair value of identifiable assets and liabilities, we have retained third-party appraisal experts. At such time as the appraisal is complete, we will apportion the fair values of the assets acquired (including any goodwill, if any) and liabilities assumed related to the total purchase price.

21


ITEM 2.                                                MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 
Emerge Energy Services LP (“Emerge”) is a Delaware limited partnership that completed its initial public offering (“IPO”) on May 14, 2013 to become a publicly traded partnership.  The combined entities of Superior Silica Sands LLC (“SSS”), a Texas limited liability company, Allied Energy Company LLC (“AEC”), an Alabama limited liability company, and Emerge Energy Services Operating LLC (“Emerge Operating”), a Delaware limited liability company, represent the predecessor for accounting purposes (the “Predecessor”) of Emerge. 
References to the “Partnership,” “we,” “our” or “us” when used for dates or periods ended prior to the IPO, refer collectively to the Predecessor.  References to the “Partnership,” “we,” “our” or “us” when used for dates or periods ended on or after the IPO, refer collectively to Emerge and all of its subsidiaries, including Direct Fuels LLC (“Direct Fuels”), which was acquired in a business combination concurrent with our IPO. 
Overview 
We are a publicly-traded limited partnership formed in 2012 by management and affiliates of Insight Equity Management Company LLC and its affiliates (collectively “Insight Equity”) to own, operate, acquire and develop a diversified portfolio of energy service assets. 
Our current operations are organized into two service-oriented business segments:  our Sand segment and our Fuel segment (formerly referred to as our “Fuel Processing and Distribution” segment).  Through our Sand segment, we are engaged in the businesses of mining, processing, and distributing silica sand, a key input for the hydraulic fracturing of oil and gas wells.  Our Fuel segment processes transmix, distributes refined motor fuels and renewable fuels, operates bulk motor fuel storage terminals, and provides complementary services.  We believe this diverse set of operations provides a stable cash flow profile when compared to companies with only one line of business. 
We conduct our Sand operations through our subsidiary SSS and our Fuel operations through our subsidiaries Direct Fuels and AEC.  We believe that our subsidiary brands, especially our SSS brand, have significant name recognition and a strong reputation with our customers. 
The following discussion analyzes our financial condition and results of operations and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2013, as well as historical condensed consolidated financial statements and notes included elsewhere in this Quarterly Report. 
Acquisitions 
Direct Fuels
On May 14, 2013, we completed the acquisition of Direct Fuels’ net assets for $98.3 million.  Direct Fuels operates a motor fuel terminal and transmix processing facility in Texas.  The acquisition of Direct Fuels expanded our geographic presence into the Dallas-Fort Worth, Texas market.  Direct Fuels is part of our Fuel segment.


22


Results of Operations 
The following table summarizes our consolidated operating results.
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
($ in thousands)
 
Revenues
$
298,273

 
$
204,929

 
$
572,354

 
$
356,984

 
 
 
 
 
 
 
 
 
 
Operating expenses:
 

 
 

 
 

 
 

 
Cost of goods sold (excluding depreciation, depletion and amortization)
261,395

 
182,760

 
501,191

 
314,248

 
Depreciation, depletion and amortization
5,711

 
4,922

 
11,481

 
8,076

 
Selling, general and administrative expenses
8,994

 
6,128

 
17,469

 
9,427

 
IPO transaction-related costs

 
10,922

 

 
10,922

 
 
 
 
 
 
 
 
 
 
Total operating expenses
276,100

 
204,732

 
530,141

 
342,673

 
 
 
 
 
 
 
 
 
 
Operating income
22,173

 
197

 
42,213

 
14,311

 
 
 
 
 
 
 
 
 
 
Other expense (income):
 

 
 

 
 

 
 

 
Interest expense
1,943

 
3,450

 
3,527

 
7,663

 
Loss on extinguishment of debt

 
907

 

 
907

 
Other
(32
)
 
(117
)
 
(151
)
 
(159
)
 
 
 
 
 
 
 
 
 
 
Total other expense
1,911

 
4,240

 
3,376

 
8,411

 
 
 
 
 
 
 
 
 
 
Income before provision for taxes
20,262

 
(4,043
)
 
38,837

 
5,900

 
 
 
 
 
 
 
 
 
 
Provision for taxes
170

 
95

 
259

 
125

 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
20,092

 
$
(4,138
)
 
$
38,578

 
$
5,775

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (a) 
$
30,137

 
$
17,296

 
$
58,116

 
$
34,594

 
 
(a)         See “Adjusted EBITDA” below for a discussion of Adjusted EBITDA and a reconciliation to net income (loss). 
Factors Impacting Comparability of Our Financial Results 
Major factors impacting comparability between prior and future periods are: 
substantial growth of our Sand segment through:
addition of the Barron plant in late 2012, which ramped up its production throughout 2013;
development of our distribution and logistics services to better serve our customers through additional transload sites in 2013 and 2014;
construction on two new wet plants situated at two new mine sites - one beginning operations in April 2014, and the other which we expect to begin operations later in 2014; and
construction of two new facilities to produce finished sand, which we expect to commence operations in the fourth quarter of 2014 and the first quarter of 2015;
the acquisition of Direct Fuels to substantially increase our Fuel segment in May 2013; and

23


our IPO in May 2013, which brought these two segments together for the first time and allowed us to refinance our debt at more favorable terms going forward.
Sand Segment
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
($ in thousands)
 
Revenues
$
77,470

 
$
34,463

 
$
141,804

 
$
66,521

 
 
 
 
 
 
 
 
 
 
Cost of goods sold (excluding depreciation, depletion and amortization)
51,860

 
18,263

 
90,736

 
35,439

 
Depreciation, depletion and amortization
2,688

 
2,517

 
5,446

 
4,957

 
Selling, general and administrative expenses
2,448

 
2,075

 
5,664

 
4,298

 
 
 
 
 
 
 
 
 
 
Operating income
$
20,474

 
$
11,608

 
$
39,958

 
$
21,827

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (a) 
$
23,184

 
$
14,125

 
$
45,421

 
$
26,784

 
 
 
 
 
 
 
 
 
 
Volume of sand sold (tons in thousands):
 
 
 
 
 
 
 
 
Barron, Wisconsin facility
522

 
289

 
1,012

 
477

 
New Auburn, Wisconsin facility
432

 
309

 
785

 
607

 
Kosse, Texas facility
91

 
36

 
130

 
68

 
 
 
 
 
 
 
 
 
 
Total volume of sand sold
1,045

 
634

 
1,927

 
1,152

 
 
(a)         See “Adjusted EBITDA” below for a discussion of Adjusted EBITDA and a reconciliation to net income (loss). 
Three Months Ended June 30, 2014 Compared to Three Months Ended June 30, 2013  
Revenues
Sand revenues increased by $43.0 million, primarily due to a 65% increase in total volumes sold with the ramp-up of operations at our Barron facility as well as increased capacity and utilization at our New Auburn facility.  We also expanded our logistics and distribution network throughout 2013 and 2014 with the addition of transload facilities in the U.S. and Canada to serve our customers in various shale plays and basins.  We charge higher prices at our transload sites in order to cover the additional costs for transportation from our plants to the transload sites. 
The major changes from 2013 to 2014 are as follows: 
$31.4 million increase for the Barron plant due to:
an 81% increase in volumes sold as operations ramped up throughout the year following its opening; and
higher sales prices related mainly to sales from transload sites;
 $8.6 million increase for the New Auburn plant due to a production capacity increase with installation of an additional screen deck in 2013; and
$3.0 million increase for the Kosse plant due to a 153% increase in volumes sold as well as an increase in average sales prices. 
Cost of goods sold (excluding depreciation, depletion and amortization) 
Our cost of goods sold consists primarily of direct costs such as purchased sand, transportation to the plant or to transload facilities, and mining and processing costs including plant wages, as well as indirect costs such as plant repairs and maintenance.  All major components of our direct costs increased with our increased production, particularly transportation costs as we expanded our distribution network with new transload sites in 2013 and 2014.  The most significant components of the $33.6 million increase are:

24


$22.6 million increase in rail transportation expense, mainly for additional railcars to transport sand from our plants to the transload sites;
$10.0 million increase in the cost of sand purchased from third-party mines and processed and washed sand from proprietary mines, due primarily to increased sales from the Wisconsin plants; and
$1.2 million increase in utilities and labor costs, primarily for processing higher volumes of sand in our dry plants. 
Selling, general and administrative expense 
Increased selling, general and administrative expense is attributable primarily to the addition of new sales and administrative employees as well as additional insurance coverage and property taxes for our expanded operations. 
Six Months Ended June 30, 2014 Compared to Six Months Ended June 30, 2013  
Revenues
Sand revenues increased by $75.3 million, primarily due to a 67% increase in total volumes sold with the ramp-up of operations at our Barron facility as well as increased capacity at our New Auburn facility.  We also expanded our logistics and distribution network throughout 2013 and 2014 with the addition of transload facilities in the U.S. and Canada to serve our customers in various shale plays and basins.  We charge higher prices at our transload sites in order to cover the additional costs for transportation from our plants to the transload sites. 
The major changes from 2013 to 2014 are as follows: 
$62.7 million increase for the Barron plant due to:
a 112% increase in volumes sold as operations ramped up throughout the year following its opening; and
higher sales prices related to sales from transload sites;
 $10.2 million increase for the New Auburn plant due to:
a production capacity increase with installation of an additional screen deck in 2013;
partially offset by select customer discounts; and
$2.4 million increase for the Kosse plant due mainly to:
increased sales volumes in the second quarter of 2014; slightly offset by
lower average prices per ton, as coarser grades of Northern White frac sand were shipped to, processed and sold from the Kosse plant in the first quarter of 2013, leading to higher average sales prices than the finer sands sold from Kosse in 2014. 
Cost of goods sold (excluding depreciation, depletion and amortization) 
Our cost of goods sold consists primarily of direct costs such as purchased sand, transportation to the plant or to transload facilities, and mining and processing costs including plant wages, as well as indirect costs such as plant repairs and maintenance.  All major components of our direct costs increased with our increased production, particularly transportation costs as we expanded our distribution network with new transload sites in 2013.  The most significant components of the $55.3 million increase are:
$38.3 million increase in rail transportation expense, mainly for additional railcars to transport sand from our plants to the transload sites;
$14.2 million increase in the cost of sand purchased from third-party mines and processed and washed sand from proprietary mines, due primarily to increased production at the Wisconsin plants; and
$1.6 million increase in utilities costs, primarily for processing higher volumes of sand in our dry plants; and
$1.0 million increase in labor to process higher volumes of sand in our dry plants. 
Depreciation, depletion and amortization 
The $0.5 million increase in depreciation, depletion and amortization is due primarily to administrative assets and the New Auburn plant capacity expansion in 2013. 
Selling, general and administrative expense 
Increased selling, general and administrative expense is attributable primarily to the addition of new sales and administrative employees as well as additional insurance coverage and property taxes for our expanded operations.

25


Fuel Segment
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
($ in thousands)
 
Revenues
$
220,803

 
$
170,466

 
$
430,550

 
$
290,463

 
 
 
 
 
 
 
 
 
 
Cost of goods sold (excluding depreciation, depletion and amortization)
209,535

 
164,497

 
410,455

 
278,809

 
Depreciation, depletion and amortization
3,017

 
2,405

 
6,022

 
3,119

 
Selling, general and administrative expenses
1,507

 
1,513

 
2,789

 
2,589

 
 
 
 
 
 
 
 
 
 
Operating income
$
6,744

 
$
2,051

 
$
11,284

 
$
5,946

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (a) 
$
9,799

 
$
4,490

 
$
17,381

 
$
9,129

 
 
 
 
 
 
 
 
 
 
Volume of refined fuels sold (gallons in thousands)
70,514

 
55,404

 
138,742

 
91,426

 
Volume of terminal throughput (gallons in thousands)
53,094

 
53,553

 
106,425

 
90,663

 
Volume of transmix refined (gallons in thousands)
28,479

 
18,073

 
63,695

 
24,483

 
Refined transmix as a percent of total refined fuels sold
40.4
%
 
32.6
%
 
45.9
%
 
26.8
%
 
 
(a)         See “Adjusted EBITDA” below for a discussion of Adjusted EBITDA and a reconciliation to net income (loss).
Three Months Ended June 30, 2014 Compared to Three Months Ended June 30, 2013  
Revenues 
Of the $50.3 million increase in Fuel segment revenues, $38.8 million is attributable to an increase in total revenues for Direct Fuels, due primarily to a full three months of revenues in 2014 versus 1.5 months in 2013. The primary differences for the remainder of the Fuel segment are:
$6.1 million increased revenues for higher sales volumes; and
$5.9 million related to higher average sales prices; offset by
$0.7 million decrease in excise and other transaction taxes.
Cost of goods sold (excluding depreciation, depletion and amortization) 
Our cost of goods sold consists primarily of direct costs associated with the purchase of refined fuels, transmix feedstock, plant labor and burden, and costs to operate our transmix and terminal facilities.  Our cost of goods sold increased $45.0 million mainly due to $37.1 million incremental costs associated with Direct Fuels, resulting primarily from a full three months of expense in 2014 versus 1.5 months in 2013.  The primary differences for the remainder of the Fuel segment are:
$5.8 million increased costs for higher volumes; and
$2.9 million related to higher average purchase prices; offset by
$0.7 million decrease in excise and other transaction taxes.
Depreciation, depletion and amortization 
Depreciation, depletion and amortization increased $0.6 million for our acquisition of Direct Fuels.
Six Months Ended June 30, 2014 Compared to Six Months Ended June 30, 2013  
Revenues
Of the $140.1 million increase in Fuel segment revenues, $129.3 million is attributable to an increase in total revenues for Direct Fuels, due primarily to a full six months of revenues in 2014 versus 1.5 months in 2013. The primary differences for the remainder of the Fuel segment are:

26


$10.9 million increased revenues for higher sales volumes; and
$1.1 million related to lower average sales prices, particularly in the first quarter; offset by
$1.4 million decrease in excise and other transaction taxes.
Cost of goods sold (excluding depreciation, depletion and amortization) 
Our cost of goods sold consists primarily of direct costs associated with the purchase of refined fuels, transmix feedstock, plant labor and burden, and costs to operate our transmix and terminal facilities.  Our cost of goods sold increased $131.6 million mainly due to $124.1 million incremental costs associated with Direct Fuels, resulting from a full three months of expense in 2014 versus 1.5 months in 2013.  The primary differences for the remainder of the Fuel segment are:
$10.2 million increased costs for higher volumes; offset by
$1.1 million decrease related to lower average purchase prices; and
$1.4 million decrease in excise and other transaction taxes.
Depreciation, depletion and amortization 
Depreciation, depletion and amortization increased $2.9 million for our acquisition of Direct Fuels.
Corporate 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
($ in thousands)
 
Depreciation, depletion and amortization
$
6

 
$

 
$
13

 
$

 
Selling, general and administrative expenses
5,039

 
2,540

 
9,016

 
2,540

 
IPO transaction-related costs

 
10,922

 

 
10,922

 
 
 
 
 
 
 
 
 
 
Operating income (loss)
(5,045
)
 
(13,462
)
 
(9,029
)
 
(13,462
)
 
 
 
 
 
 
 
 
 
 
Other expense (income):
 

 
 

 
 

 
 

 
Interest expense, net
1,943

 
3,450

 
3,527

 
7,663

 
Loss on extinguishment of debt

 
907

 

 
907

 
Other
(32
)
 
(117
)
 
(151
)
 
(159
)
 
Income (loss) before provision for taxes
(6,956
)
 
(17,702
)
 
(12,405
)
 
(21,873
)
 
Provision for income taxes
170

 
95

 
259

 
125

 
 
 
 
 
 
 
 
 
 
Unallocated corporate income (loss)
$
(7,126
)
 
$
(17,797
)
 
$
(12,664
)
 
$
(21,998
)
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA (a) 
$
(2,846
)
 
$
(1,319
)
 
$
(4,686
)
 
$
(1,319
)
 
 
(a)         See “Adjusted EBITDA” below for a discussion of Adjusted EBITDA and a reconciliation to net income (loss). 
Three Months Ended June 30, 2014 Compared to Three Months Ended June 30, 2013  
Selling, general and administrative expenses 
The largest single component of the $2.5 million increase in corporate selling, general and administrative expenses is the $1.0 million increase in equity-based compensation, which was not incurred prior to our IPO in May 2013.  The remaining increase relates to various professional fees, salaries and other related costs necessary to manage our newly combined business and provide the incremental services necessary for a publicly traded partnership (such as compliance with requirements of the U.S. Securities and Exchange Commission, the Sarbanes-Oxley Act of 2002 and the New York Stock Exchange, additional insurance coverage and director fees). 

27


IPO transaction-related costs
We incurred generally non-recurring expenses related directly to the IPO in May 2013. These costs consist primarily of incentive compensation and payroll-related costs paid to management. In addition, we incurred indirect legal, accounting, and other professional fees associated with the IPO transaction not related to the issuance of equity and debt.
Interest expense, net 
Prior to our IPO, we carried debt which incurred interest at a higher average rate than we currently pay.  In May 2013, we re-financed our debt and improved our financing costs by: repaying substantially all of our long-term debt using proceeds from the IPO; and entering into our Credit Agreement, which incurs interest at significantly lower rates. 
Loss (gain) on extinguishment of debt
At the time of our IPO in May 2013, all of our existing debt was retired, for a net $0.9 million loss on extinguishment of debt.
Six Months Ended June 30, 2014 Compared to Six Months Ended June 30, 2013  
Selling, general and administrative expenses 
The largest single component of the $6.5 million increase in corporate selling, general and administrative expenses is the $3.1 million increase in equity-based compensation.  The remaining increase is primarily for various professional fees, salaries and other related costs necessary to manage our newly combined business and provide the incremental services necessary for a publicly traded partnership (such as compliance with requirements of the U.S. Securities and Exchange Commission, the Sarbanes-Oxley Act of 2002 and the New York Stock Exchange, additional insurance coverage and director fees). 
Interest expense, net 
Prior to our IPO, we carried debt which incurred interest at a higher average rate than we currently pay.  In May 2013, we re-financed our debt and improved our financing costs by: repaying substantially all of our long-term debt using proceeds from the IPO; and entering into our Credit Agreement, which incurs interest at significantly lower rates. 

Liquidity and Capital Resources 
Our principal liquidity requirements are to finance current operations, fund capital expenditures, including acquisitions from time to time, to service our debt and to pay distributions to partners.  Our sources of liquidity generally include cash generated by our operations, borrowings under our revolving credit and security agreement and issuances of equity and debt securities.  We believe that cash generated from these sources will be sufficient to meet our short-term working capital requirements and long-term capital expenditure requirements for at least the next twelve months.  See Notes 2 and 3 to our Condensed Consolidated Financial Statements for discussion of our recent financings.
Cash Flow Summary 
The table below summarizes our cash flows. 
 
Six Months Ended 
 June 30,
 
 
2014
 
2013
 
 
($ in thousands)
 
Cash flows from operating activities
$
29,578

 
$
16,830

 
Cash flows from investing activities
$
(41,605
)
 
$
(32,649
)
 
Cash flows from financing activities
$
21,462

 
$
29,332

 
Cash and cash equivalents at beginning of period
$
2,167

 
$
1,467

 
Cash and cash equivalents at end of period
$
11,602

 
$
14,980

 
Operating cash flows 
Net cash provided from operating activities has generally trended the same as our net income adjusted for non-cash items of depreciation, depletion and amortization, equity-based compensation and interest paid in-kind.  Changes in working capital items such as inventories, prepaid assets and accounts receivable also reflect much higher levels of operations, particularly for sand operations. 

28


Investing cash flows 
Capital expenditures increased significantly, particularly for construction of sand processing facilities. We expect to incur approximately $106 million in the remainder of 2014 for planned capital expansion projects, including the LP Mine, Thompson Hills Mine and two proposed sand production facilities.  In June 2014, we made an $11 million deposit for a business acquisition that was finalized in July 2014. See Note 12 to the Condensed Consolidated Financial Statements for further discussion of this acquisition. 
Financing cash flows 
The main categories of our financing cash flows can be summarized as follows: 
 
Six Months Ended 
 June 30,
 
 
2014
 
2013
 
 
($ in thousands)
 
Non-recurring:
 
 
 
 
Proceeds from IPO, net of offering costs
$

 
$
116,220

 
Distribution to Direct Fuels' owners

 
(11,500
)
 
Recurring:
 
 
 
 
Net debt proceeds (payments)
75,986

 
(50,694
)
 
Distributions to owners
(51,481
)
 
(19,628
)
 
Other
(3,043
)
 
(5,066
)
 
 
 
 
 
 
Total
$
21,462

 
$
29,332

 
Contractual Obligations 
In addition to the contractual obligations and other commitments disclosed in our 2013 Annual Report on Form 10-K, we have entered into significant contracts for railcar leases, purchases of services and a capital lease during the first half of 2014.  The following table presents the remaining minimum contractual obligations for these additional commitments as of June 30, 2014. 
 
Operating Lease Commitments
 
Purchase Commitments
 
Capital Lease Obligations
 
 
($ in thousands)
 
Remainder of 2014
$
9,479

 
$
750

 
$
500

 
2015
22,961

 
1,200

 
800

 
2016
22,961

 
1,200

 
800

 
2017
22,301

 
1,200

 
800

 
2018
20,928

 
1,200

 
615

 
Thereafter
33,085

 

 

 
 
 
 
 
 
 

 
Total
$
131,715

 
$
5,550

 
$
3,515

 
 
ADJUSTED EBITDA 
Adjusted EBITDA is a non-GAAP financial measure we define generally as: net income plus interest expense, tax expense, depreciation, depletion and amortization expense, non-cash charges and unusual or non-recurring charges less interest income, tax benefits and selected gains that are unusual or non-recurring.  Adjusted EBITDA is used as a supplemental financial measure by our management and external users of our financial statements, such as investors and commercial banks, to assess: 
the financial performance of our assets without regard to the impact of financing methods, capital structure or historical cost basis of our assets;
the viability of capital expenditure projects and the overall rates of return on alternative investment opportunities;
our liquidity position and the ability of our assets to generate cash sufficient to make debt payments and to make distributions; and

29


our operating performance as compared to those of other companies in our industry without regard to the impact of financing methods and capital structure. 
We believe that Adjusted EBITDA provides useful information to investors because, when viewed with our GAAP results and the accompanying reconciliations, it provides a more complete understanding of our performance than GAAP results alone.  We also believe that external users of our financial statements benefit from having access to the same financial measures that management uses in evaluating the results of our business.  In addition, the lenders under our credit facility use a metric similar to Adjusted EBITDA to measure our compliance with certain financial covenants. 
Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income, operating income, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP.  Moreover, our Adjusted EBITDA as presented may not be comparable to similarly titled measures of other companies. 
Reconciliation of Net Income (Loss) to Adjusted EBITDA 
The following tables present a reconciliation of net income (loss) to Adjusted EBITDA for each segment, corporate, and in total. 
 
Three Months Ended June 30,
 
Sand Segment
 
Fuel Segment
 
Corporate
 
Total
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
($ in thousands)
Net income (loss)
$
20,474

 
$
11,608

 
$
6,744

 
$
2,051

 
$
(7,126
)
 
$
(17,797
)
 
$
20,092

 
$
(4,138
)
Interest expense, net

 

 

 

 
1,943

 
3,450

 
1,943

 
3,450

Loss on extinguishment of debt

 

 

 

 

 
907

 

 
907

Other (income) loss

 

 

 

 
(32
)
 
(117
)
 
(32
)
 
(117
)
Provision for income taxes

 

 

 

 
170

 
95

 
170

 
95

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
20,474

 
11,608

 
6,744

 
2,051

 
(5,045
)
 
(13,462
)
 
22,173

 
197

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
2,688

 
2,517

 
3,017

 
2,405

 
6

 

 
5,711

 
4,922

IPO transaction-related costs

 

 

 

 

 
10,922

 

 
10,922

Equity-based compensation expense

 

 

 

 
2,193

 
1,221

 
2,193

 
1,221

Loss (gain) on disposal of equipment
19

 

 

 

 

 

 
19

 

Provision for doubtful accounts
(7
)
 

 
38

 
34

 

 

 
31

 
34

Accretion of asset retirement obligation
10

 

 

 

 

 

 
10

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
23,184

 
$
14,125

 
$
9,799

 
$
4,490

 
$
(2,846
)
 
$
(1,319
)
 
$
30,137

 
$
17,296


30


 
Six Months Ended June 30,
 
Sand Segment
 
Fuel Segment
 
Corporate
 
Total
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
($ in thousands)
Net income (loss)
$
39,958

 
$
21,827

 
$
11,284

 
$
5,946

 
$
(12,664
)
 
$
(21,998
)
 
$
38,578

 
$
5,775

Interest expense, net

 

 

 

 
3,527

 
7,663

 
3,527

 
7,663

Loss on extinguishment of debt

 

 

 

 

 
907

 

 
907

Other (income) loss

 

 

 

 
(151
)
 
(159
)
 
(151
)
 
(159
)
Provision for income taxes

 

 

 

 
259

 
125

 
259

 
125

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
39,958

 
21,827

 
11,284

 
5,946

 
(9,029
)
 
(13,462
)
 
42,213

 
14,311

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation, depletion and amortization
5,446

 
4,957

 
6,022

 
3,119

 
13

 

 
11,481

 
8,076

IPO transaction-related costs

 

 

 

 

 
10,922

 

 
10,922

Equity-based compensation expense

 

 

 

 
4,330

 
1,221

 
4,330

 
1,221

Loss on disposal of equipment
19

 

 

 

 

 

 
19

 

Provision for doubtful accounts
(12
)
 

 
75

 
64

 

 
 
 
63

 
64

Accretion of asset retirement obligation
10

 

 

 

 

 

 
10

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
$
45,421

 
$
26,784

 
$
17,381

 
$
9,129

 
$
(4,686
)
 
$
(1,319
)
 
$
58,116

 
$
34,594


31


ITEM 3.                QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 
Information about market risks for the six months ended June 30, 2014, does not differ materially from that discussed under Item 7A of our Annual Report on Form 10-K for 2013. 
ITEM 4.                                      CONTROLS AND PROCEDURES 
Evaluation of Disclosure Controls and Procedures 
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q.  Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of such date, our disclosure controls and procedures were effective. 
Changes in Internal Controls over Financial Reporting
There was no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 
Internal Controls and Procedures 
We have begun the process of evaluating our internal control over financial accounting and reporting and expect to complete our documentation and testing in 2014, using a suitable, recognized control framework.  During the course of the evaluation, we may identify deficiencies, possibly significant deficiencies or material weaknesses, of the effectiveness of internal control over financial reporting that would require remediation by us.  We cannot predict the outcome of our evaluation, or any possible remediation efforts that may be needed, at this time. 
Our independent registered public accounting firm is not yet required to attest formally to the effectiveness of our internal controls over financial reporting, and will not be required to do so for as long as we are an “emerging growth company” pursuant to the provisions of the JOBS Act. 
PART II                                      OTHER INFORMATION 
ITEM 1.                                      LEGAL PROCEEDINGS 
Although we are, from time to time, involved in litigation and claims arising out of our operations in the normal course of business, we do not believe that we are a party to any litigation that could have a material adverse impact on our financial condition or results of operations.  We are not aware of any undisclosed significant legal or governmental proceedings against us, or contemplated to be brought against us.  We maintain such insurance policies with insurers in amounts and with coverage and deductibles as our general partner believes are reasonable and prudent.  However, we cannot assure you that this insurance will be adequate to protect us from all material expenses related to potential future claims for personal and property damage or that these levels of insurance will be available in the future at acceptable prices. 
Environmental Matter 
On November 21, 2013, the EPA issued a General Notice Letter and Information Request (“Notice”) under Section 104(e) of CERCLA to one of our subsidiaries operating within the Fuel segment.  The Notice provides that the subsidiary may have incurred liability with respect to the Reef Environmental site in Alabama, and requested certain information in accordance with Section 107(a) of CERCLA.  We timely responded to the Notice.  At this time, no specific claim for cost recovery has been made by the EPA (or any other potentially responsible party) against us.  There is uncertainty relating to our share of environmental remediation liability, if any, because our allocable share of wastewater is unknown and the total remediation cost is also unknown.  Consequently, management is unable to estimate the possible loss or range of loss, if any.  We have not recorded a loss contingency accrual in our financial statements.  In the opinion of management, the outcome of such matters will not have a material adverse effect on our financial position, liquidity or results of operations.

ITEM 1A.                             RISK FACTORS 
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, which could materially affect our business, financial condition or future results.  The risks described in this report and in our Annual Report on Form 10-K are not the only risks we face.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results. 

32



ITEM 4.                                      MINE SAFETY DISCLOSURES 
We adhere to a strict occupational health program aimed at controlling exposure to silica dust, which includes dust sampling, a respiratory protection program, medical surveillance, training and other components.  We designed our safety program to ensure compliance with the standards of our Occupational Health and Safety Manual and U.S. Federal Mine Safety and Health Administration (“MSHA”) regulations.  For both health and safety issues, extensive training is provided to employees.  We have organized safety committees at our plants made up of both salaried and hourly employees.  We perform annual internal health and safety audits and conduct semi-annual crisis management drills to test our abilities to respond to various situations.  Our corporate health and safety department administers the health and safety programs with the assistance of plant environmental, health and safety coordinators.
All of our production facilities are classified as mines and are subject to regulation by MSHA under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”).  MSHA inspects our mines on a regular basis and issues various citations and orders when it believes a violation has occurred under the Mine Act.  Following passage of The Mine Improvement and New Emergency Response Act of 2006, MSHA significantly increased the numbers of citations and orders charged against mining operations.  The dollar penalties assessed for citations issued has also increased in recent years.  Information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in Exhibit 95.1 to this Quarterly Report on Form 10-Q. 
ITEM 6.                                      EXHIBITS 
Exhibit
Number
 
Description
 
 
 
3.1
 
Certificate of Limited Partnership of Emerge Energy Services LP (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1, Registration No. 333-187487).
 
 
 
3.2
 
Amendment to Certificate of Limited Partnership of Emerge Energy Services LP (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-1, Registration No. 333-187487).
 
 
 
3.3
 
First Amended and Restated Limited Partnership Agreement of Emerge Energy Services LP, dated as of May 14, 2013 (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed with the SEC on May 20, 2013).
 
 
 
3.4
 
Certificate of Limited Formation of Emerge Energy Services GP LLC (incorporated by reference to Exhibit 3.5 to the Registrant’s Registration Statement on Form S-1, Registration No. 333-187487).
 
 
 
3.5
 
Amendment to Certificate of Formation of Emerge Energy Services GP LLC (incorporated by reference to Exhibit 3.6 to the Registrant’s Registration Statement on Form S-1, Registration No. 333-187487).
 
 
 
3.6
 
Amended and Restated Limited Liability Company Agreement of Emerge Energy Services GP, LLC, dated as of May 14, 2013 (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K, filed with the SEC on May 20, 2013).
 
 
 
10.1*†
 
Second Amendment to Sand Supply Agreement, dated as of June 10, 2014, between Superior Silica Sands LLC and Schlumberger Technology Corporation.
 
 
 
10.2
 
Amended and Restated Revolving Credit and Security Agreement, dated as of June 27, 2014, among Emerge Energy Services LP, as parent guarantor, the Borrowers party thereto, PNC Bank, National Association, as administrative agent and collateral agent, and the Lenders party thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed with the SEC on June 30, 2014).
 
 
 
31.1*
 
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2*
 
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.1*
 
Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.2*
 
Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
95.1*
 
Mine Safety Disclosure Exhibit.
 
 
 
101*
 
Interactive Data Files - XBRL
 
*    Filed herewith (or furnished in the case of Exhibits 32.1 and 32.2).
†    Parts of this exhibit have been omitted pursuant to a request for confidential treatment.

33


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 
Date: August 8, 2014  
 
EMERGE ENERGY SERVICES LP
 
 
 
 
 
By:
EMERGE ENERGY SERVICES GP LLC, its general partner
 
 
 
 
 
 
By:
/s/ Rick Shearer
 
 
 
Rick Shearer
 
 
 
President and Chief Executive Officer
 
 
 
(Principal Executive Officer)
 
 
 
 
 
 
By:
/s/ Robert Lane
 
 
 
Robert Lane
 
 
 
Senior Vice President, Chief Financial Officer and Treasurer
 
 
 
(Principal Financial Officer)
 

34


INDEX TO EXHIBITS
Exhibit
Number
 
Description
 
 
 
3.1
 
Certificate of Limited Partnership of Emerge Energy Services LP (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1, Registration No. 333-187487).
 
 
 
3.2
 
Amendment to Certificate of Limited Partnership of Emerge Energy Services LP (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-1, Registration No. 333-187487).
 
 
 
3.3
 
First Amended and Restated Limited Partnership Agreement of Emerge Energy Services LP, dated as of May 14, 2013 (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed with the SEC on May 20, 2013).
 
 
 
3.4
 
Certificate of Limited Formation of Emerge Energy Services GP LLC (incorporated by reference to Exhibit 3.5 to the Registrant’s Registration Statement on Form S-1, Registration No. 333-187487).
 
 
 
3.5
 
Amendment to Certificate of Formation of Emerge Energy Services GP LLC (incorporated by reference to Exhibit 3.6 to the Registrant’s Registration Statement on Form S-1, Registration No. 333-187487).
 
 
 
3.6
 
Amended and Restated Limited Liability Company Agreement of Emerge Energy Services GP, LLC, dated as of May 14, 2013 (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K, filed with the SEC on May 20, 2013).
 
 
 
10.1*†
 
Second Amendment to Sand Supply Agreement, dated as of June 10, 2014, between Superior Silica Sands LLC and Schlumberger Technology Corporation.
 
 
 
10.2
 
Amended and Restated Revolving Credit and Security Agreement, dated as of June 27, 2014, among Emerge Energy Services LP, as parent guarantor, the Borrowers party thereto, PNC Bank, National Association, as administrative agent and collateral agent, and the Lenders party thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K, filed with the SEC on June 30, 2014).
 
 
 
31.1*
 
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2*
 
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.1*
 
Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.2*
 
Certification of Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
95.1*
 
Mine Safety Disclosure Exhibit.
 
 
 
101*
 
Interactive Data Files - XBRL

*    Filed herewith (or furnished in the case of Exhibits 32.1 and 32.2).
†    Parts of this exhibit have been omitted pursuant to a request for confidential treatment.



35