Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Whitestone REITFinancial_Report.xls
EX-31.1 - EXHIBIT 31.1 - Whitestone REITexhibit311certificationofc.htm
EX-31.2 - EXHIBIT 31.2 - Whitestone REITexhibit312certificationofc.htm
EX-32.1 - EXHIBIT 32.1 - Whitestone REITexhibit321certificationofc.htm
EX-32.2 - EXHIBIT 32.2 - Whitestone REITexhibit322certificationofc.htm
10-Q - 10-Q - Whitestone REITwsr10-q2014x06.htm


Exhibit 12.1

Whitestone REIT
Calculation of Consolidated Ratio of Earnings to Fixed Charges
(dollars in thousands)

 
Six Months
 
 
 
 
 
 
Ended June 30,
 
Year Ended December 31,
 
2014
 
2013
2012
2011
2010
Earnings
 
 
 
 
 
 
Income from continuing operations
$
3,712

 
$
3,919

$
53

$
1,333

$
1,575

Plus: Taxes
141

 
305

286

225

264

Plus: Fixed charges
4,821

 
10,150

8,732

6,344

6,040

   Total earnings
$
8,674

 
$
14,374

$
9,071

$
7,902

$
7,879

 
 
 
 
 
 
 
Fixed charges
 
 
 
 
 
 
Interest expense
4,821

 
10,150

8,732

6,344

6,040

   Total fixed charges
$
4,821

 
$
10,150

$
8,732

$
6,344

$
6,040

 
 
 
 
 
 
 
Ratio of earnings to fixed charges
1.80

 
1.42

1.04

1.25

1.30