Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - TreeHouse Foods, Inc.Financial_Report.xls
EX-15.1 - EX-15.1 - TreeHouse Foods, Inc.d754012dex151.htm
EX-31.1 - EX-31.1 - TreeHouse Foods, Inc.d754012dex311.htm
EX-32.2 - EX-32.2 - TreeHouse Foods, Inc.d754012dex322.htm
EX-31.2 - EX-31.2 - TreeHouse Foods, Inc.d754012dex312.htm
10-Q - 10-Q - TreeHouse Foods, Inc.d754012d10q.htm
EX-32.1 - EX-32.1 - TreeHouse Foods, Inc.d754012dex321.htm

Exhibit 12.1

TreeHouse Foods, Inc.

Computation of Ratio of Earnings to Fixed Charges

(Dollars in thousands)

 

     Six Months Ended
June 30, 2014
    Year Ended
December 31, 2013
 

Earnings:

    

Income before income taxes

   $ 53,783      $ 124,910   

Add (deduct):

    

Fixed charges

     29,423        66,913   

Capitalized interest, net of amortization

     (55     389   

Other

     —          231   
  

 

 

   

 

 

 

Earnings available for fixed charges (a)

   $ 83,151      $ 192,443   
  

 

 

   

 

 

 

Fixed charges:

    

Interest expense

   $ 19,874      $ 49,304   

Capitalized interest and tax interest

     20        57   

One third of rental expense (1)

     9,529        17,552   
  

 

 

   

 

 

 

Total fixed charges (b)

   $ 29,423      $ 66,913   
  

 

 

   

 

 

 

Ratio of earnings to fixed charges (a/b)

     2.83        2.88   
  

 

 

   

 

 

 

 

(1)  Considered to be representative of interest factor in rental expense.