Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - Sanchez Energy Corpa14-18389_18k.htm

Exhibit 99.1

 

SANCHEZ ENERGY ANNOUNCES SECOND QUARTER 2014 FINANCIAL RESULTS AND UPDATES OPERATIONS;
RECORD SECOND QUARTER REVENUES RISE 157% ON 164% HIGHER PRODUCTION

 

Houston, Texas (August 6, 2014 — PR Newswire) — Sanchez Energy Corporation (NYSE: SN) (the “Company” or “Sanchez Energy”), today announced the Company’s operating and financial results for the second quarter 2014, which included the following highlights:

 

HIGHLIGHTS FOR SECOND QUARTER 2014

 

·            Record revenues of $151.7 million, an increase of 157% over the same period a year ago

·            Adjusted EBITDA, a non-GAAP financial measure defined below, of $112.5 million, an increase of 160% over the same period a year ago

·            Adjusted Net Income, a non-GAAP financial measure defined below, of $11.5 million, an increase of 98% compared to the same period a year ago

·            Liquidity of $811 million as of June 30, 2014 consisting of $386 million in cash and cash equivalents and a $437.5 million unused borrowing base (with a $425 million elected commitment amount) under our revolving credit facility

·            Substantial reduction in drilling and completion costs per well, as detailed in the comments below

·            Production of 1,859 MBOE (20,437 BOE/D), an increase of 164% over the same period a year ago and above the midpoint of the production guidance range of 19,000 to 21,000 BOE/D

 

MANAGEMENT COMMENTS

 

Tony Sanchez, III, President and Chief Executive Officer of Sanchez Energy, commented: “As of August 1, 2014, Sanchez Energy has officially taken over all operations at Catarina after a brief transition period with Shell. The transition of operations has gone smoothly and the ramp up of Sanchez Energy operations is ahead of schedule. We have fully staffed our operations at Catarina and now have drilling, completion, and artificial lift installation in progress. Additionally, now that we have achieved critical scale from the Catarina assets, we are utilizing a dedicated frac spread as well as direct sourcing of chemicals and proppant. We expect these factors will reduce completions costs by an additional 30%, allowing flexibility to increase fracture stage size or improve returns from a lower development cost.

 

We plan to apply direct sourcing of chemicals and proppant in our other Eagle Ford areas as the opportunities present themselves. In order to realize these expected significant completion cost savings, some wells scheduled to be completed in the third quarter will now be completed in the fourth quarter. As a result of the production deferment, our third quarter production guidance range of 37,000 to 41,000 BOE/D has been revised to 36,000 to 40,000 BOE/D while our fourth quarter production guidance range of 45,000 to 49,000 BOE/D has increased to 48,000 to 50,000 BOE/D. Production guidance for 2015 is reaffirmed at a range of 53,000 BOE/D to 58,000 BOE/D.

 

The second quarter of 2014 also marked the continued improvement in drilling efficiencies in the early development of Wycross and Five Mile Creek and the continuation of improvement in our Prost area. Total drilling and completion costs in Marquis are now as low as $7.3 million per well, a major improvement over our initial 2014 planned costs of $8.5 million per well. The lower cost structure gives us confidence in our ability to continue to improve returns on our current reserve base and add new inventory as we continue to step out and appraise the entirety of our acreage using these improved drilling and completion techniques.”

 



 

OPERATIONS UPDATE

 

As detailed in the table below, Sanchez Energy currently has 9 gross rigs (6 operated and 3 non-operated) running across its Eagle Ford and TMS areas with 422 gross producing wells and 40 gross wells in various stages of completion.

 

 

 

 

 

 

 

 

 

Gross

 

 

 

Gross

 

Gross

 

Net

 

Wells Waiting /

 

Project

 

Producing

 

Rigs

 

Rigs

 

Undergoing

 

Area

 

Wells

 

Running

 

Running

 

Completion

 

Catarina

 

176

 

1

 

1

 

23

 

Marquis

 

63

 

3

 

3

 

10

 

Cotulla

 

119

 

1

 

1

 

5

 

Palmetto

 

61

 

1

 

1

 

 

TMS / Other

 

3

 

3

 

1

 

2

 

Total

 

422

 

9

 

7

 

40

 

 

PRODUCTION VOLUMES, AVERAGE SALES PRICES, OPERATING COSTS PER BOE, AND CAPITAL EXPENDITURES

 

Sanchez Energy’s mix of hydrocarbon production during the second quarter of 2014 consisted of approximately 73% crude oil, 14% natural gas liquids, or 87% liquids, and 13% natural gas.  By area, Cotulla, Marquis, and Palmetto comprised approximately 42%, 31%, and 27% of total second quarter 2014 production volumes, respectively. The percentage of oil expected in the Company’s third quarter production volumes should decrease as the impact of the production volumes from Catarina begin to flow through our results.  Third quarter volumes are expected to be approximately 50% oil and 27% NGLs, for a total of 77% liquids.

 

Revenue for the three months ended June 30, 2014 totaled $151.7 million, an increase of 157% over the same period a year ago, due to the addition of 133 gross new wells since the second quarter 2013, including 119 gross wells from ongoing operations and 14 gross wells from the acquisition of new properties.

 

Production, average sales prices, and operating costs and expenses per BOE for the second quarter 2014 as well as guidance for the third quarter and fourth quarter of 2014 are summarized below:

 



 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Production volumes -

 

 

 

 

 

 

 

 

 

Oil (MBo)

 

1,356

 

541

 

2,575

 

818

 

NGLs (MBbls)

 

262

 

84

 

514

 

125

 

Natural gas (MMcf)

 

1,445

 

470

 

2,767

 

688

 

Total oil equivalent (MBOE)

 

1,859

 

703

 

3,550

 

1,058

 

BOE/Day

 

20,437

 

7,726

 

19,615

 

5,845

 

 

 

 

 

 

 

 

 

 

 

Average sales price, excluding the impact of derivative instruments -

 

 

 

 

 

 

 

 

 

Oil ($ per Bo)

 

$

100.90

 

$

101.42

 

$

99.63

 

$

102.94

 

NGLs ($ per Bbl)

 

$

30.96

 

$

24.48

 

$

32.32

 

$

23.78

 

Natural gas ($ per Mcf)

 

$

4.60

 

$

4.61

 

$

4.71

 

$

4.28

 

Oil equivalent ($ per BOE)

 

$

81.55

 

$

84.05

 

$

80.62

 

$

85.19

 

 

 

 

 

 

 

 

 

 

 

Average sales price, including the impact of derivative instruments -

 

 

 

 

 

 

 

 

 

Oil ($ per Bo)

 

$

97.12

 

$

100.10

 

$

96.78

 

$

101.15

 

NGLs ($ per Bbl)

 

$

30.96

 

$

24.48

 

$

32.32

 

$

23.78

 

Natural gas ($ per Mcf)

 

$

4.46

 

$

4.61

 

$

4.47

 

$

4.28

 

Oil equivalent ($ per BOE)

 

$

78.68

 

$

83.03

 

$

78.36

 

$

83.81

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses ($/BOE):

 

 

 

 

 

 

 

 

 

Oil and natural gas production expenses

 

$

7.48

 

$

9.69

 

$

8.40

 

$

9.52

 

Production and ad valorem taxes

 

$

4.21

 

$

4.78

 

$

5.13

 

$

5.12

 

General and administrative, excluding stock based compensation and acquisition costs included in G&A (1)

 

$

6.47

 

$

7.09

 

$

6.03

 

$

8.48

 

 


(1) Excludes stock-based compensation of $8.57 and $6.51 per BOE for the three months ended June 30, 2014 and 2013, respectively, and $7.29 and $7.29 per BOE for the six months ended June 30, 2014 and 2013, respectively.  Excludes acquisition costs included in G&A of $0.48 and $4.37 per BOE for the three months ended June 30, 2014 and 2013, respectively, and $0.25 and $3.49 per BOE for the six months ended June 30, 2014 and 2013, respectively.

 

 

 

Guidance

 

 

 

3Q14

 

4Q14

 

 

 

 

 

 

 

 

 

 

 

 

 

Production (BOE/D)

 

36,000

 

-

40,000

 

48,000

 

-

50,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas production expenses ($/BOE)

 

$

8.00

 

-

$

9.00

 

$

8.00

 

-

$

9.00

 

Production and ad valorem taxes (% of revenue)

 

7.0

%

-

8.0

%

7.0

%

-

8.0

%

Cash G&A ($/BOE)

 

$

3.00

 

-

$

4.00

 

$

3.00

 

-

$

4.00

 

 

Sanchez Energy announced that proved reserves from its assets excluding Catarina increased to approximately 60 MMBOE as of June 30, 2014. Inclusive of the Catarina acquisition, the Company’s proved reserves total approximately 117 MMBOE as of June 30, 2014, an increase of over 170% relative to the balance as of June 30, 2013. Crude oil constituted 49% and NGLs constituted 24% (73% liquids) of the Company’s proved reserves as of June 30, 2014, and 56% of the Company’s proved reserves were classified as proved undeveloped as of June 30, 2014 as compared to 70% at June 30, 2013.  The Company’s estimated reserves were prepared by its independent reservoir engineering firm, Ryder Scott & Company, L.P.

 



 

Capital expenditures, before estimated accruals, for the second quarter 2014 were approximately $225 million, and capital expenditures incurred during the second quarter, including accruals, were approximately $191 million.

 

HEDGING UPDATE

 

During the second quarter of 2014 and subsequent to quarter end, Sanchez Energy entered into additional derivative contracts covering anticipated future production in 2014 and 2015. Sanchez Energy currently has approximately 3.5 million barrels of anticipated crude production and 4.1 Bcf of gas production for 2014 hedged, or approximately 4.1 million BOE, which represents approximately 40% of its anticipated total 2014 production at the mid-point of its guidance range. Approximately 5.7 million BOE are currently hedged for 2015, which represents approximately 25% to 30% of anticipated production at the mid-point of the guidance range. A schedule of all current hedges for 2014 and 2015 production is included herein.

 

SHARE COUNT

 

As of June 30, 2014, the Company had 58,125,398 total shares outstanding with a quarterly weighted average outstanding share count of 53,051,116, as a result of a follow-on offering of common stock of 5,000,000 shares on June 12, 2014.  If all Series A and Series B Convertible Perpetual Preferred Stock were assumed to be converted, total shares outstanding as of June 30, 2014 would have been 70,766,531.

 

CONFERENCE CALL

 

Sanchez Energy will host a conference call for investors on August 7, 2014 at 2:00 p.m. EST (1:00 p.m. CST, 12:00 p.m. MST and 11:00 a.m. PST, respectively).  Interested investors can listen to the call by visiting our website at www.sanchezenergycorp.com and clicking on the Second Quarter 2014 Conference Call button.  Webcast, both live and rebroadcast, will be available over the internet at: http://edge.media-server.com/m/p/5koskuks/lan/en

 

ABOUT SANCHEZ ENERGY CORPORATION

 

Sanchez Energy Corporation is an independent exploration and production company focused on the acquisition and development of unconventional oil resources in the onshore U.S. Gulf Coast, with a current focus on the Eagle Ford Shale in South Texas where we have assembled approximately 224,000 net acres and the Tuscaloosa Marine Shale in Mississippi and Louisiana where we have assembled approximately 58,000 net acres.  For more information about Sanchez Energy Corporation, please visit our website:  www.sanchezenergycorp.com

 

FORWARD LOOKING STATEMENTS

 

This press release contains, and our officers and representatives may from time to time make, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Sanchez Energy expects, believes or anticipates will or may occur in the future are forward-looking statements, including statements relating to the anticipated benefits of our acquisitions, any planned takeover of operations, and the rate of development of new plays that we enter into. These statements are based on certain assumptions made by the company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model,” “strategy,” “future,” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words.

 



 

Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Sanchez Energy, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements, including, but not limited to failure of acquired assets to produce as anticipated, failure to successfully integrate acquired assets, failure to continue to produce oil and gas at historical rates, costs of operations, delays, and any other difficulties related to producing oil or gas, the price of oil or gas, marketing and sales of produced oil and gas, estimates made in evaluating reserves, competition, general economic conditions and the ability to manage and continue growth and other factors described in Sanchez Energy’s Annual Report for the fiscal year ended December 31, 2013 and any updates to those risk factors set forth in Sanchez Energy’s Quarterly Reports on Form 10-Q.  Further information on such assumptions, risks and uncertainties is available in Sanchez Energy’s filings with the Securities and Exchange Commission (“SEC”). Sanchez Energy’s filings with the SEC are available on its website at www.sanchezenergycorp.com and on the SEC’s website at www.sec.gov.  In light of these risks, uncertainties and assumptions, the events anticipated by Sanchez Energy’s forward-looking statements may not occur, and, if any of such events do occur, Sanchez Energy may not have correctly anticipated the timing of their occurrence or the extent of their impact on its actual results.  Accordingly, you should not place any undue reliance on any of Sanchez Energy’s forward-looking statements.  Any forward-looking statement speaks only as of the date on which such statement is made and Sanchez Energy undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

CAUTIONARY NOTE TO U.S. INVESTORS

 

The SEC permits oil and gas companies, in their filings with the SEC, to disclose proved, probable and possible reserves.  We may use certain terms in our press releases, such as net resource potential and other variations of the foregoing terms that the SEC’s guidelines strictly prohibit us from including in filings with the SEC.  U.S. Investors are urged to consider closely the reserves disclosures in our filings with the SEC available on our website at www.sanchezenergycorp.com and the SEC’s website at www.sec.gov.  You can also obtain this information from the SEC by calling its general information line at 1-800-SEC-0330.

 

Company contact:

 

Michael G. Long
Executive Vice President and Chief Financial Officer
Sanchez Energy Corp.
713-783-8000

 

Gleeson Van Riet
Senior Vice President, Capital Markets and Investor Relations
Sanchez Energy Corp.
713-783-8000

 

(Financial Highlights to follow)

 



 

SANCHEZ ENERGY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS DATA

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in thousands, except per share amounts)

 

REVENUES:

 

 

 

 

 

 

 

 

 

Oil sales

 

$

136,902

 

$

54,872

 

$

256,577

 

$

84,199

 

Natural gas liquids sales

 

8,116

 

2,047

 

16,609

 

2,976

 

Natural gas sales

 

6,643

 

2,166

 

13,037

 

2,946

 

Total revenues

 

151,661

 

59,085

 

286,223

 

90,121

 

 

 

 

 

 

 

 

 

 

 

OPERATING COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

Oil and natural gas production expenses

 

13,911

 

6,813

 

29,823

 

10,072

 

Production and ad valorem taxes

 

7,842

 

3,361

 

18,245

 

5,411

 

Depreciation, depletion, amortization and accretion

 

70,583

 

24,623

 

131,834

 

37,996

 

General and administrative (inclusive of stock-based compensation expense of $15,943 and $4,578, respectively, for the three months ended June 30, 2014 and 2013, and $25,878 and $7,712, respectively, for the six months ended June 30, 2014 and 2013.

 

28,869

 

12,632

 

48,178

 

20,369

 

Total operating costs and expenses

 

121,205

 

47,429

 

228,080

 

73,848

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

30,456

 

11,656

 

58,143

 

16,273

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest and other income

 

3

 

51

 

15

 

72

 

Interest expense

 

(17,261

)

(7,069

)

(30,533

)

(8,153

)

Net gains (losses) on commodity derivatives

 

(31,900

)

4,252

 

(41,017

)

624

 

Total other expense, net

 

(49,158

)

(2,766

)

(71,535

)

(7,457

)

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(18,702

)

8,890

 

(13,392

)

8,816

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

(6,544

)

 

(4,679

)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(12,158

)

8,890

 

(8,713

)

8,816

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Preferred Stock dividends

 

(7,132

)

(5,484

)

(25,325

)

(7,556

)

Net income allocable to participating securities

 

 

(159

)

 

(56

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

(19,290

)

$

3,247

 

$

(34,038

)

$

1,204

 

Net income (loss) per common share - basic and diluted (2)(3)

 

$

(0.38

)

$

0.10

 

$

(0.70

)

$

0.04

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA, as defined (1)

 

$

112,536

 

$

43,211

 

$

208,729

 

$

64,205

 

Adjusted net income attributable to common stockholders, as defined (1)

 

$

11,530

 

$

5,802

 

$

20,853

 

$

10,105

 

Adjusted net income per common share - basic and diluted(1)(2)(3)

 

$

0.23

 

$

0.17

 

$

0.43

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used to calculate net income (loss) and Adjusted net income attributable to common stockholders - basic and diluted (2)(3)

 

50,602

 

33,485

 

48,825

 

33,292

 

 


(1)         Adjusted EBITDA, Adjusted net income attributable to common stockholders and Adjusted net income per common share are defined below.

 

(2)         The three and six months ended June 30, 2014 excludes 423,771 and 829,375 shares of weighted average restricted stock and 13,253,510 and 14,502,257 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series

 



 

B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share and diluted Adjusted net income per common share as these shares were anti-dilutive.

 

(3)         The three and six months ended June 30, 2013 excludes 208,130 and 539,141 shares of weighted average restricted stock and 17,491,500 and 12,466,950 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share and diluted Adjusted net income per common share as these shares were anti-dilutive.

 



 

SANCHEZ ENERGY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(In thousands)

 

ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

385,871

 

$

153,531

 

Oil and natural gas receivables

 

56,456

 

51,960

 

Joint interest billing receivables

 

15,470

 

5,803

 

Fair value of derivative instruments, current

 

63

 

 

Deferred tax asset, current

 

18,471

 

6,882

 

Other current assets

 

5,893

 

1,386

 

Oil and natural gas properties, net

 

2,163,114

 

1,385,488

 

Fair value of derivative instruments, long term

 

108

 

1,304

 

Debt issuance costs, net

 

45,157

 

19,806

 

Other assets

 

13,450

 

2,993

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,704,053

 

$

1,629,153

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Accounts payable

 

$

11,663

 

$

46,900

 

Accounts payable - related entities

 

1,888

 

961

 

Other payables

 

6,907

 

2,963

 

Accrued liabilities

 

123,550

 

102,455

 

Deferred premium liability, current

 

3,143

 

717

 

Fair value of derivative instruments, current

 

27,148

 

4,623

 

Long term debt, net of discount

 

1,443,710

 

593,258

 

Asset retirement obligation

 

22,626

 

4,130

 

Deferred tax liability, long term

 

17,778

 

10,868

 

Deferred premium liability, noncurrent

 

2,466

 

4,891

 

Fair value of derivative instruments, long term

 

9,421

 

78

 

Stockholders’ equity

 

1,033,753

 

857,309

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

2,704,053

 

$

1,629,153

 

 



 

SANCHEZ ENERGY CORPORATION

HEDGING ACTIVITY SUMMARY

 

As of June 30, 2014, the Company had the following crude oil swaps, collars, and put spreads covering anticipated future production:

 

 

 

Derivative

 

 

 

 

 

 

 

 

 

Contract Period

 

Instrument

 

Barrels

 

Purchased

 

Sold

 

Pricing Index

 

July 1, 2014 - December 31, 2014

 

Swap

 

138,000

 

$

92.00

 

n/a

 

NYMEX WTI

 

July 1, 2014 - December 31, 2014

 

Swap

 

138,000

 

$

91.35

 

n/a

 

NYMEX WTI

 

July 1, 2014 - December 31, 2014

 

Swap

 

138,000

 

$

92.45

 

n/a

 

NYMEX WTI

 

July 1, 2014 - December 31, 2014

 

Swap

 

184,000

 

$

95.45

 

n/a

 

NYMEX WTI

 

July 1, 2014 - December 31, 2014

 

Swap

 

184,000

 

$

93.25

 

n/a

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

Swap

 

365,000

 

$

89.65

 

n/a

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

Swap

 

365,000

 

$

90.05

 

n/a

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

Swap

 

365,000

 

$

88.48

 

n/a

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

Swap

 

365,000

 

$

88.35

 

n/a

 

NYMEX WTI

 

July 1, 2014 - December 31, 2014

 

Collar

 

184,000

 

$

90.00

 

$

99.10

 

NYMEX WTI

 

July 1, 2014 - December 31, 2014

 

Put Spread

 

184,000

 

$

90.00

 

$

75.00

 

NYMEX WTI

 

 

As of June 30, 2014, the Company had the following crude oil enhanced swaps covering anticipated future production:

 

Contract Period

 

Barrels

 

Purchased

 

Put

 

Pricing Index

 

January 1, 2015 - December 31, 2015

 

365,000

 

$

91.46

 

$

75.00

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

365,000

 

$

93.13

 

$

75.00

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

365,000

 

$

92.20

 

$

75.00

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

365,000

 

$

91.46

 

$

75.00

 

NYMEX WTI

 

 

As of June 30, 2014, the Company had the following natural gas swaps and collars covering anticipated future production:

 

 

 

Derivative

 

 

 

 

 

 

 

 

 

Contract Period

 

Instrument

 

Mmbtu

 

Purchased

 

Sold

 

Pricing Index

 

July 1, 2014 - December 31, 2014

 

Swap

 

368,000

 

$

4.23

 

n/a

 

NYMEX NG

 

July 1, 2014 - December 31, 2014

 

Swap

 

368,000

 

$

4.23

 

n/a

 

NYMEX NG

 

July 1, 2014 - December 31, 2014

 

Swap

 

368,000

 

$

4.24

 

n/a

 

NYMEX NG

 

July 1, 2014 - December 31, 2014

 

Swap

 

368,000

 

$

4.61

 

n/a

 

NYMEX NG

 

July 1, 2014 - December 31, 2014

 

Collar

 

368,000

 

$

4.00

 

$

4.50

 

NYMEX NG

 

 

As of June 30, 2014, the Company had the following natural gas enhanced swaps covering anticipated future production:

 

Contract Period 

 

Mmbtu

 

Purchased

 

Put

 

Pricing Index

 

January 1, 2015 - December 31, 2015

 

2,190,000

 

$

4.44

 

$

3.75

 

NYMEX NG

 

January 1, 2015 - December 31, 2015

 

1,095,000

 

$

4.40

 

$

3.75

 

NYMEX NG

 

January 1, 2015 - December 31, 2015

 

730,000

 

$

4.50

 

$

3.75

 

NYMEX NG

 

 



 

As of June 30, 2014, the Company had the following three-way crude oil collar contracts that combine a long and short put with a short call:

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract Period

 

Barrels

 

Short Put

 

Long Put

 

Short call

 

Pricing Index

 

July 1, 2014 - December 31, 2014

 

276,000

 

$

65.00

 

$

85.00

 

$

102.25

 

NYMEX WTI

 

July 1, 2014 - December 31, 2014

 

184,000

 

$

75.00

 

$

95.00

 

$

107.50

 

LLS

 

July 1, 2014 - December 31, 2014

 

184,000

 

$

75.00

 

$

90.00

 

$

96.22

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

365,000

 

$

70.00

 

$

85.00

 

$

95.00

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

365,000

 

$

70.00

 

$

85.00

 

$

95.00

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

365,000

 

$

70.00

 

$

85.00

 

$

94.75

 

NYMEX WTI

 

 

Subsequent to quarter end, the Company entered into the following three-way crude oil and natural gas collar contracts that combine a long and short put with a short call:

 

Contract Period

 

Barrels

 

Short Put

 

Long Put

 

Short Call

 

Pricing Index

 

January 1, 2015 - December 31, 2015

 

365,000

 

$

75.00

 

$

90.00

 

$

97.00

 

NYMEX WTI

 

January 1, 2015 - December 31, 2015

 

365,000

 

$

75.00

 

$

90.00

 

$

97.25

 

NYMEX WTI

 

 

Contract Period

 

Mmbtu

 

Short Put

 

Long Put

 

Short Call

 

Pricing Index

 

July 1, 2014 - December 31, 2015

 

2,590,000

 

$

3.50

 

$

4.00

 

$

4.90

 

NYMEX NG

 

July 1, 2014 - December 31, 2015

 

2,590,000

 

$

3.50

 

$

4.00

 

$

4.90

 

NYMEX NG

 

 



 

SANCHEZ ENERGY CORPORATION

RECONCILIATION OF NON-GAAP MEASURES

(unaudited)

 

I.                Adjusted EBITDA is used as a supplemental financial measure by our management and by external users of our financial statements, such as investors, commercial banks and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure or historical costs basis.  It is also used to assess our ability to incur and service debt and fund capital expenditures.  We define Adjusted EBITDA as net income (loss):

 

Plus:

 

·                  Interest Expense, including net losses (gains) on interest rate derivative contracts;

·                  Net losses (gains) on commodity derivatives;

·                  Net settlements on commodity derivatives;

·                  Premiums (paid) on commodity derivative contracts;

·                  Depreciation, depletion, amortization, and accretion;

·                  Stock-based compensation expense;

·                  Acquisition costs included in general and administrative;

·                  Income tax expense (benefit);

·                  Loss (gain) on sale of oil and natural gas properties;

·                  Impairment of oil and natural gas properties; and

·                  Other non-recurring items that we deem appropriate.

 

Less:

 

·                  Interest income; and

·                  Other non-recurring items that we deem appropriate.

 



 

The following table presents a reconciliation of our net income (loss) to Adjusted EBITDA (in thousands):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Net income (loss)

 

$

(12,158

)

$

8,890

 

$

(8,713

)

$

8,816

 

Plus:

 

 

 

 

 

 

 

 

 

Interest expense

 

17,261

 

7,069

 

30,533

 

8,153

 

Net losses (gains) on commodity derivatives

 

31,900

 

(4,252

)

41,017

 

(624

)

Net settlements on commodity derivatives

 

(5,336

)

(260

)

(8,016

)

(556

)

Premiums paid on commodity derivative contracts

 

 

(455

)

 

(905

)

Depreciation, depletion, amortization and accretion

 

70,583

 

24,623

 

131,834

 

37,996

 

Stock-based compensation

 

15,943

 

4,578

 

25,878

 

7,712

 

Acquisition costs included in G&A

 

890

 

3,069

 

890

 

3,685

 

Income tax benefit

 

(6,544

)

 

(4,679

)

 

Less:

 

 

 

 

 

 

 

 

 

Interest income

 

(3

)

(51

)

(15

)

(72

)

Adjusted EBITDA

 

$

112,536

 

$

43,211

 

$

208,729

 

$

64,205

 

 

Our Adjusted EBITDA should not be considered an alternative to net income (loss), operating income (loss), cash flow provided by or used in operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.  Our Adjusted EBITDA may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA in the same manner.

 



 

II.           We present Adjusted Net Income attributable to common stockholders (“Adjusted Net Income”) in addition to our reported net income (loss) in accordance with GAAP. This information is provided because management believes exclusion of the impact of our unrealized derivatives not accounted for as cash flow hedges and stock-based compensation expense will help investors compare results between periods and identify operating trends that could otherwise be masked by these items and to highlight the impact that commodity price volatility has on our results. We define Adjusted Net Income as net income (loss):

 

Plus:

 

·                  Non-cash preferred stock dividends associated with conversion;

·                  Net losses (gains) on commodity derivatives;

·                  Net settlements on commodity derivatives;

·                  Premiums (paid) on commodity derivative contracts;

·                  Stock-based compensation expense;

·                  Acquisition costs included in general and administrative;

·                  Other non-recurring items that we deem appropriate; and

·                  Tax impact of adjustments to net income (loss).

 

Less:

 

·                  Preferred stock dividends; and

·                  Other non-recurring items that we deem appropriate.

 



 

The following table presents a reconciliation of our net income (loss) to Adjusted Net Income (in thousands, except per share data):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Net income (loss)

 

$

(12,158

)

$

8,890

 

$

(8,713

)

$

8,816

 

Less: Preferred stock dividends

 

(7,132

)

(5,484

)

(25,325

)

(7,556

)

Net income (loss) attributable to common shares and participating securities

 

(19,290

)

3,406

 

(34,038

)

1,260

 

Plus:

 

 

 

 

 

 

 

 

 

Non-cash preferred stock dividends associated with conversion

 

3,112

 

 

17,013

 

 

Net losses (gains) on commodity derivative contracts

 

31,900

 

(4,252

)

41,017

 

(624

)

Net settlements on commodity derivative contracts

 

(5,336

)

(260

)

(8,016

)

(556

)

Premiums paid on commodity derivative contracts

 

 

(455

)

 

(905

)

Stock-based compensation

 

15,943

 

4,578

 

25,878

 

7,712

 

Acquisition costs included in general and administrative

 

890

 

3,069

 

890

 

3,685

 

Tax impact (1)

 

(15,131

)

 

(20,883

)

 

Adjusted net income

 

12,088

 

6,086

 

21,861

 

10,572

 

Adjusted net income allocable to participating securities

 

(558

)

(284

)

(1,008

)

(467

)

Adjusted net income attributable to common stockholders

 

$

11,530

 

$

5,802

 

$

20,853

 

$

10,105

 

Adjusted net income per common share - basic and diluted (2)(3)

 

$

0.23

 

$

0.17

 

$

0.43

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of unrestricted outstanding common shares used to calculate Adjusted net income per common share- basic and diluted (2)(3)

 

50,602

 

33,485

 

48,825

 

33,292

 

 


(1)               The tax impact is computed by utilizing the Company’s effective tax rate on the adjustments to reconcile net income to Adjusted net income but excludes non-cash preferred stock dividends associated with conversion.

 

(2)               The three and six months ended June 30, 2014 excludes 423,771 and 829,375 shares of weighted average restricted stock and 13,253,510 and 14,502,257 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted adjusted net income per common share as these shares were anti-dilutive.

 

(3)               The three and six months ended June 30, 2013 excludes 208,130 and 539,141 shares of weighted average restricted stock and 17,491,500 and 12,466,950 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted adjusted net income per common share as these shares were anti-dilutive.

 

Adjusted Net Income is not intended to represent cash flows for the period, nor is it presented as a substitute for net income (loss), operating income (loss), cash flows provided by or used in operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.