Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - STONEGATE MORTGAGE CORPFinancial_Report.xls
EX-32.1 - EX-32.1 - STONEGATE MORTGAGE CORPa2014q2-10qxexhibit321.htm
EX-32.2 - EX32.2 - STONEGATE MORTGAGE CORPa2014q2-10qxexhibit322.htm
EX-31.2 - EX-31.2 - STONEGATE MORTGAGE CORPa2014q2-10qxexhibit312.htm
EX-10.1 - EX-10.1 - STONEGATE MORTGAGE CORPa2014q2-10qxexhibit101.htm
EX-31.1 - EX-31.1 - STONEGATE MORTGAGE CORPa2014q2-10qxexhibit311.htm

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
____________________
FORM 10-Q  
____________________
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period ended June 30, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number: 001-36116
____________________
Stonegate Mortgage Corporation
(Exact name of registrant as specified in its charter)
____________________
 
Ohio
34-1194858
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
 
 
9190 Priority Way West Drive, Suite 300
Indianapolis, Indiana
46240
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (317) 663-5100
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
____________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days.    Yes  ý     No   ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
 
Large accelerated filer
¨
 
Accelerated filer
¨
 
 
 
 
 
Non-accelerated filer
ý
  (Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨   No   ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Title of Each Class
Outstanding at August 1, 2014
Common Stock, $0.01 par value
25,769,236 shares



Stonegate Mortgage Corporation
Quarterly Report on Form 10-Q
For the Period Ended June 30, 2014
Table of Contents
 
 
 
Page
 
 
 
 
 
 
 
 
 
Consolidated Balance Sheets (Unaudited) as of June 30, 2014 and December 31, 2013
 
Consolidated Statements of Operations (Unaudited) for the Three and Six Months Ended June 30, 2014 and 2013
 
 
Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2014 and 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2


 PART I. FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
Stonegate Mortgage Corporation
Consolidated Balance Sheets
(Unaudited)


(In thousands, except share and per share data)
June 30, 2014
 
December 31, 2013
 
 
 
 
Assets
 
 
 
Cash and cash equivalents
$
25,150

 
$
43,104

Restricted cash
9,959

 
730

Mortgage loans held for sale, at fair value
1,136,838

 
683,080

Servicing advances
3,912

 
4,177

Derivative assets
39,632

 
19,673

Mortgage servicing rights, at fair value
217,493

 
170,294

Property and equipment, net
13,470

 
12,640

Goodwill
4,265

 
3,638

Intangible assets, net
4,924

 
5,434

Investment in closely held entity, at cost
240

 
440

Loans eligible for repurchase from GNMA
56,507

 
26,268

Warehouse lending receivables
52,141

 
12,089

Subordinated loan receivable
9,000

 

Other assets
12,441

 
8,322

Total assets
$
1,585,972

 
$
989,889

 
 
 
 
Liabilities and stockholders’ equity
 
 
 
Liabilities
 
 
 
Secured borrowings
584,723

 
342,393

Mortgage repurchase borrowings
521,669

 
223,113

Warehouse lines of credit
993

 
7,056

Operating lines of credit
11,853

 
6,499

Accounts payable and accrued expenses
41,117

 
37,052

Derivative liabilities
34,996

 
3,520

Reserve for mortgage repurchases and indemnifications
4,787

 
3,709

Due to related parties

 
608

Contingent earn-out liabilities
4,184

 
3,791

Liability for loans eligible for repurchase from GNMA
56,507

 
26,268

Deferred income tax liabilities, net
23,488

 
28,379

Total liabilities
$
1,284,317

 
$
682,388

 
 
 
 
Commitments and contingencies - Note 14


 


 
 
 
 
Stockholders’ equity
 
 
 
Common stock, par value $0.01, shares authorized – 100,000,000; shares issued and outstanding: 25,769,236 and 25,769,236
264

 
264

Additional paid-in capital
265,600

 
263,830
Retained earnings
35,791

 
43,407
Total stockholders’ equity
301,655

 
307,501
 
 
 
 
Total liabilities and stockholders’ equity
$
1,585,972

 
$
989,889



See accompanying notes to the unaudited consolidated financial statements.

3


Stonegate Mortgage Corporation
Consolidated Statements of Operations
(Unaudited)
 
(In thousands, except per share data)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Revenues 
 
 
 
 
 
 
 
Gains on mortgage loans held for sale
$
46,548

 
24,378

 
$
75,179

 
$
48,582

Changes in mortgage servicing rights valuation
(15,364
)
 
5,460

 
(26,022
)
 
9,550

Loan origination and other loan fees
6,731

 
5,350

 
11,808

 
9,998

Loan servicing fees
10,790

 
5,239

 
19,965

 
8,358

Interest income
8,918

 
2,926

 
14,994

 
5,747

Total revenues 
57,623

 
43,353

 
95,924

 
82,235

 
 
 
 
 
 
 
 
Expenses 
 
 
 
 
 
 
 
Salaries, commissions and benefits
35,144

 
17,634

 
68,563

 
32,127

General and administrative expense
9,215

 
5,293

 
17,424

 
8,895

Interest expense
6,263

 
4,602

 
10,075

 
7,675

Occupancy, equipment and communication
4,762

 
1,638

 
8,904

 
3,123

Provision for mortgage repurchases and indemnifications - change in estimate
509

 
(1,028
)
 
904

 
(1,028
)
Depreciation and amortization expense
1,193

 
529

 
2,276

 
913

Loss on disposal of property and equipment
131

 

 
223

 

Total expenses 
57,217

 
28,668

 
108,369

 
51,705

 
 
 
 
 
 
 
 
Income (loss) before income tax expense 
406

 
14,685

 
(12,445
)
 
30,530

Income tax expense (benefit)
138

 
5,550

 
(4,829
)
 
11,680

Net income (loss)
268

 
9,135

 
(7,616
)
 
18,850

Less: preferred stock dividends

 
(8
)
 

 
(27
)
Net income (loss) attributable to common stockholders
$
268

 
$
9,127

 
$
(7,616
)
 
$
18,823

 
 
 
 
 
 
 
 
Earnings (loss) per share
 
 
 
 
 
 
 
Basic
$
0.01

 
$
0.86

 
$
(0.30
)
 
$
2.80

Diluted
$
0.01

 
$
0.63

 
$
(0.30
)
 
$
1.46



See accompanying notes to the unaudited consolidated financial statements.
 

4


Stonegate Mortgage Corporation
Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)

 
(In thousands)
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total Stockholders' Equity
 
Shares
Amount
Shares
Amount
Balance at December 31, 2012
8,342

$
33,000

2,834

$
28

$
(1,820
)
$
3,205

$
20,836

$
55,249

Net income






18,850

18,850

Stock-based compensation expense





786


786

Issuance of stock warrants





1,522


1,522

Issuance of common stock under discretionary incentive plan


39


113

325


438

Preferred stock dividends






(27
)
(27
)
Conversion of preferred stock to common stock
(8,342
)
(33,000
)
8,342

84


32,916



Issuance of common stock under Rule 144A offering, net of initial purchaser's discount, placement fee and equity issuance costs


6,389

64


104,574


104,638

Balance at June 30, 2013

$

17,604

$
176

$
(1,707
)
$
143,328

$
39,659

$
181,456

 
 
 
 
 
 
 
 
 
Balance at December 31, 2013

$

25,769

$
264

$

$
263,830

$
43,407

$
307,501

Net loss






(7,616
)
(7,616
)
Stock-based compensation expense





1,770


1,770

Balance at June 30, 2014

$

25,769

264

$

265,600

35,791

301,655


See accompanying notes to the unaudited consolidated financial statements.

5


Stonegate Mortgage Corporation
Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Six Months Ended June 30,
 
2014
 
2013
Operating activities
 
 
 
Net (loss) income
$
(7,616
)
 
$
18,850

Adjustments to reconcile net (loss) income to net cash used in operating activities:
 
 
 
Depreciation and amortization expense
2,276

 
913

Loss on disposal of property and equipment
223

 

Amortization of debt discount

 
1,522

Forgiveness of note receivable from stockholder

 
214

Gains on mortgage loans held for sale
(75,179
)
 
(48,582
)
Changes in mortgage servicing rights valuation
26,022

 
(9,550
)
Provision for reserve for mortgage repurchases and indemnifications - change in estimate
904

 
(1,028
)
Stock-based compensation expense
1,770

 
913

Deferred income tax (benefit) expense
(4,829
)
 
11,680

Change in contingent earn-out liabilities
(142
)
 
65

Proceeds from sales and principal payments of mortgage loans held for sale
5,291,372

 
3,767,169

Originations and purchases of mortgage loans held for sale
(5,729,310
)
 
(3,984,743
)
Repurchases and indemnifications of previously sold loans
(486
)
 

Changes in operating assets and liabilities:
 
 
 
Restricted cash
(9,229
)
 
945

Servicing advances
265

 
(311
)
Warehouse lending receivables
(40,052
)
 

Other assets
(4,025
)
 
(897
)
Accounts payable and accrued expenses
3,953

 
25,293

Reserve for mortgage repurchases and indemnifications

 
(38
)
Due to related parties
(608
)
 
234

Net cash used in operating activities
(544,691
)
 
(217,351
)
Investing activities
 
 
 
Subordinated loan receivable
(9,000
)
 

Purchases of property and equipment
(2,629
)
 
(3,021
)
Purchase of net assets in a business combination
(258
)
 

Purchase of mortgage servicing rights
(1,685
)
 

Repayment of notes receivable from stockholder

 
8

Net cash used in investing activities
(13,572
)
 
(3,013
)
Financing activities
 
 
 
Proceeds from borrowings under mortgage funding arrangements and operating lines of credit
18,057,080

 
8,772,156

Repayments of borrowings under mortgage funding arrangements and operating lines of credit
(17,516,703
)
 
(8,639,889
)
Payments of contingent earnout liabilities
(68
)
 

Proceeds from borrowing from stockholder

 
10,000

Repayment of borrowing from stockholder

 
(4,345
)
Payments of capital lease obligations

 
(14
)
Net proceeds from issuance of common stock

 
101,645

Payment of equity issuance costs

 
(2,662
)
Payment of preferred stock dividends

 
(27
)
Net cash provided by financing activities
540,309

 
236,864

 
 
 
 
Change in cash and cash equivalents
(17,954
)
 
16,500

Cash and cash equivalents at beginning of period
43,104

 
15,056

Cash and cash equivalents at end of period
$
25,150

 
$
31,556



See accompanying notes to the unaudited consolidated financial statements.

6


Stonegate Mortgage Corporation
Notes to Unaudited Consolidated Financial Statements
June 30, 2014
(In Thousands, Except Share and Per Share Data or As Otherwise Stated Herein)

1. Organization and Operations
References to the terms “we”, “our”, “us”, “Stonegate” or the “Company” used throughout these Notes to Unaudited Consolidated Financial Statements refer to Stonegate Mortgage Corporation and, unless the context otherwise requires, its wholly-owned subsidiaries. The Company was initially incorporated in the State of Indiana in January 2005. As a result of an acquisition and subsequent merger with Swain Mortgage Company ("Swain") in 2009, the Company is now an Ohio corporation. The Company’s headquarters is in Indianapolis, Indiana.
The Company is a non-bank integrated mortgage company focused on the U.S. residential mortgage market. The Company originates, finances and services residential mortgage loans. The Company’s integrated and scalable residential mortgage banking platform includes a diversified origination business which includes a retail branch network, a direct to consumer call center and a system of third party originators consisting of mortgage brokers, mortgage bankers and financial institutions (banks). The Company predominantly sells mortgage loans to the Federal National Mortgage Association (“Fannie Mae” or “FNMA”), the Federal Home Loan Mortgage Corporation (“Freddie Mac” or “FHLMC”), financial institution secondary market investors and the Government National Mortgage Association (“Ginnie Mae” or “GNMA”) as pools of mortgage backed securities (“MBS”). Both FNMA and FHLMC are considered government-sponsored enterprises ("GSEs"). The Company also provides warehouse financing through its NattyMac, LLC subsidiary to third party correspondent lenders. The Company’s principal sources of revenue include (i) gain on sale of mortgage loans from loan securitizations and whole loan sales and fee income from originations, (ii) fee income from loan servicing, and (iii) fee and net interest income from its financing facilities and warehouse lending business.
2. Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Stonegate and its subsidiaries and have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Company has omitted certain financial disclosures that would substantially duplicate the disclosures in its audited consolidated financial statements as of and for the year ended December 31, 2013, unless the information contained in those disclosures materially changed or is required by GAAP. In the opinion of management, all adjustments, including normal recurring adjustments, necessary for a fair statement of the consolidated financial statements as of and for the three and six months ended June 30, 2014 and 2013 have been recorded. All intercompany accounts and transactions have been eliminated in consolidation. The results of operations for the three and six months ended June 30, 2014 and 2013 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2014. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements as of and for the year ended December 31, 2013 included in its 2013 Annual Report on Form 10-K.

In the normal course of business, companies in the mortgage banking industry encounter certain economic and regulatory risks. Economic risks include interest rate risk and credit risk. In a declining interest rate environment, the Company's mortgage production activities’ results of operations could be positively impacted by higher loan origination volumes and loan margins. In contrast, the Company's results of operations of its mortgage servicing activities could decline due to higher actual and projected loan prepayments related to its loan servicing portfolio. In a rising interest rate environment, the Company's mortgage production activities' results of operations could be negatively impacted and its mortgage servicing activities’ results of operations to be positively impacted. Credit risk is the risk of default that may result from the borrowers’ inability or unwillingness to make contractually required payments during the period in which loans are being held for sale. The Company manages these various risks through a variety of policies and procedures, such as the hedging of the loans held for sale and interest rate lock commitments using To Be Announced (“TBA”) securities, designed to quantify and mitigate the operational and financial risk to the Company to the extent possible. Specifically, the Company engages in hedging of interest rate risk of its mortgage loans held for sale and interest rate lock commitments with the use of TBA securities.

The Company’s business requires substantial cash to support its operating activities. As a result, the Company is dependent on its lines of credit, and other financing facilities in order to finance its continued operations. If the Company’s principal lenders decided to terminate or not to renew any of these credit facilities with the Company, the loss of borrowing capacity would have a material adverse impact on the Company’s financial statements unless the Company found a suitable alternative source of financing.
    

7


On May 14, 2013, the Company granted a stock dividend of 12.861519 shares of common stock for each share of common stock held as of that date, which was determined to be in substance a stock split for accounting and financial reporting purposes. All actual share, weighted average share and per share amounts, and all references to stock compensation data and prices of the Company’s common stock, have been adjusted to reflect this stock split for all periods presented.

Recent Accounting Developments:
ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" was issued in May 2014. This update supersedes the revenue recognition criteria and amends existing requirements in other Topics to be consistent with the new recognition and measurement rules. This update is to ensure that an entity is recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance will be effective for the Company beginning on January 1, 2017. The Company is currently evaluating the guidance under ASU 2014-09 and has not yet determined the impact, if any, on its consolidated financial statements.
ASU No. 2014-11, "Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures," was issued in June 2014. The pronouncement in this update changes the accounting for repurchase-to-maturity transactions and linked repurchase financings to secured borrowing accounting, which is consistent with the accounting for other repurchase agreements. The pronouncement also requires two new disclosures. The first disclosure requires an entity to disclose information on transfers accounted for as sales in transactions that are economically similar to repurchase agreements. The second disclosure provides increased transparency about the types of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The new guidance will be effective for the Company beginning on January 1, 2015. The Company is currently evaluating the guidance under ASU 2014-11 and has not yet determined the impact, if any, on its consolidated financial statements.
ASU No. 2014-12, "Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments when the Terms of an Award Provide that a Performance Target Could be Achieved after the Requisite Service Period," was issued in June 2014. This update addresses how entities commonly issue share-based payment awards that require a specific performance target to be achieved in order for employees to become eligible to vest in the awards. Current US GAAP does not contain explicit guidance on how to account for those share-based payments. This update is intended to resolve the diverse accounting treatment of those awards in practice. The new guidance will be effective for the Company beginning on January 1, 2015. The Company is currently evaluating the guidance under ASU 2014-12 and has not yet determined the impact, if any, on its consolidated financial statements.
On July     16, 2014, the Financial Accounting Standards Board ("FASB") ratified the Emerging Issues Task Force ("EITF") Issue 13-F, "Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure," which requires certain government-guaranteed mortgage loans be reclassified to a separate other receivable at the time of foreclosure. The new guidance will be effective for the Company beginning on January 1, 2015. The Company is currently evaluating the guidance under EITF 13-F and has not yet determined the impact, if any, on its consolidated financial statements.     

3. Earnings (Loss) Per Share

The following is a reconciliation of net income (loss) attributable to common stockholders and a table summarizing the basic and diluted earnings (loss) per share calculations for the three and six months ended June 30, 2014 and 2013:


8


 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Net income (loss):
 
 
 
 
 
 
 
Net income (loss)
$
268

 
$
9,135

 
$
(7,616
)
 
$
18,850

Less: Preferred stock dividends

 
(8
)
 

 
(27
)
Net income (loss) attributable to common stockholders
$
268

 
$
9,127

 
$
(7,616
)
 
$
18,823

 
 
 
 
 
 
 
 
Weighted average shares outstanding (in thousands):
 
 
 
 
 
 
 
Denominator for basic earnings (loss) per share – weighted average common shares outstanding
25,769

 
10,556

 
25,769

 
6,717

Effect of dilutive shares—employee and director stock options, restricted stock units, warrants and convertible preferred stock

 
3,942

 

 
6,153

Denominator for diluted earnings (loss) per share
25,769

 
14,498

 
25,769

 
12,870

 
 
 
 
 
 
 
 
Earnings (loss) per share:
 
 
 
 
 
 
 
Basic
$
0.01

 
$
0.86

 
$
(0.30
)
 
$
2.80

Diluted
$
0.01

 
$
0.63

 
$
(0.30
)
 
$
1.46


During both the three and six months ended June 30, 2014, weighted average shares of 1,867,291 were excluded from the denominator for diluted earnings (loss) per share because the shares (which related to stock options, restricted stock units and stock warrants) were anti-dilutive. During the three and six months ended June 30, 2013, weighted average shares of 1,122,174 and 620,793, respectively, were excluded from the denominator for diluted earnings per share because the shares (which related to stock options and stock warrants) were anti-dilutive.

4. Business Combinations

Acquisition of Medallion Mortgage Company

On February 4, 2014, in the continuing effort to expand retail originations, the Company completed its acquisition of Medallion Mortgage Company ("Medallion"), a residential mortgage originator based in southern California. Medallion services customers with an extensive portfolio of residential real estate loan programs and has 10 offices along the southern and central coast of California, Utah and a new operations center in Ventura, California. In the acquisition of Medallion, the Company agreed to purchase certain assets, assume certain liabilities and offer employment to certain employees.

The acquisition of Medallion was accounted for as a business combination. The following table summarizes the total consideration transferred to acquire Medallion and the fair values of the assets acquired and liabilities assumed on the acquisition date:
Consideration:
 
Cash consideration
$
258

Fair value of contingent consideration
603

Total consideration
861

Fair value of net assets acquired:
 
Property and equipment
190

Other assets
94

Accounts payable and accrued expenses
(50
)
Total fair value of net assets acquired
234

Goodwill
$
627

Acquisition-related expenses 1
$
49


1 Legal and miscellaneous expenses classified as general and administrative expenses

The excess of the aggregate consideration transferred over the fair value of the identified net assets acquired resulted in tax-deductible goodwill of $627 as of June 30, 2014. Goodwill recognized from the acquisition of Medallion primarily relates to the expected future growth of Medallion's business.
As part of the acquisition of Medallion, the Company agreed to pay Medallion's seller a deferred purchase price, which payment is contingent upon Medallion achieving certain predetermined minimum mortgage loan origination goals during the two year period following the acquisition date (the "earnout"). If such goals are met by Medallion, the Company will pay the

9


seller annual payments equal to a multiple of the actual total mortgage loan volume of Medallion. The earnout is uncapped in amount. The fair value of the earnout was estimated to be approximately $603 as of the acquisition date and was estimated using a calibrated Monte-Carlo simulation. The fair value was primarily based on (i) the Company’s estimate of the mortgage loan origination volume of Medallion over the two year earnout period, an asset volatility factor of 16.90% and (iii) a discount rate of 6.05%. The Company estimated the fair value of the earnout as of June 30, 2014 using the calibrated Monte-Carlo simulation and determined to decrease the estimate by $116, which is recorded within "General and administrative expense" on the Company's consolidated statement of operations for the three and six months ended June 30, 2014.

5. Derivative Financial Instruments

The Company does not designate any of its derivative instruments as hedges for accounting purposes. The following summarizes the Company’s outstanding derivative instruments as of June 30, 2014 and December 31, 2013:
June 30, 2014:
 
 
 
 
Fair Value
 
Notional1
 
Balance Sheet Location
 
Asset
 
(Liability)
Interest rate lock commitments
$
1,933,177

 
Derivative assets/liabilities
 
$
22,164

 
$
(247
)
MBS forward trades
3,367,184

 
Derivative assets/liabilities
 
17,468

 
(34,749
)
Total derivative financial instruments
$
5,300,361

 
 
 
$
39,632

 
$
(34,996
)
December 31, 2013:
 
 
 
 
Fair Value
 
Notional1
 
Balance Sheet Location
 
Asset
 
(Liability)
Interest rate lock commitments
$
1,190,119

 
Derivative assets/liabilities
 
$
4,553

 
$
(3,293
)
MBS forward trades
2,074,560

 
Derivative assets/liabilities
 
15,120

 
(227
)
Total derivative financial instruments
$
3,264,679

 
 
 
$
19,673

 
$
(3,520
)
1 Amounts include both our long and short positions.

The following summarizes the effect of the Company’s derivative financial instruments on its consolidated statements of operations for the three and six months ended June 30, 2014 and 2013:
 
Derivative (Losses) Gains Recognized
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Interest rate lock commitments
$
10,815

 
$
(39,415
)
 
$
20,657

 
$
(25,909
)
MBS forward trades
(18,456
)
 
52,183

 
(32,174
)
 
47,226

Net derivative (losses) gains
$
(7,641
)
 
$
12,768

 
$
(11,517
)
 
$
21,317

 
 
 
 
 
 
 
 
Gain (loss) from change in estimated fair value1
$
17,111

 
$
(24,000
)
 
$
26,741

 
$
(23,328
)

1 Mortgage loans held for sale are carried at estimated fair value pursuant to the fair value option. Gains from changes in estimated fair values are included within “Gains on mortgage loans held for sale” on the Company’s consolidated statements of operations.

The Company has exposure to credit loss in the event of contractual non-performance by its trading counterparties and counterparties to the over-the-counter derivative financial instruments that the Company uses in its rate risk management activities. The Company manages this credit risk by selecting only counterparties that the Company believes to be financially strong, spreading the credit risk among many such counterparties, by placing contractual limits on the amount of unsecured credit extended to any single counterparty and by entering into netting agreements with the counterparties, as appropriate.

The Company has entered into agreements with derivative counterparties which include netting arrangements whereby the counterparties are entitled to settle their positions on a net basis. In certain circumstances, the Company is required to provide certain derivative counterparties collateral against derivative financial instruments. As of June 30, 2014 and December 31, 2013, counterparties held $9,959 and $730, respectively, of the Company’s cash and cash equivalents in margin accounts as collateral (which is classified as "Restricted cash" on the Company's consolidated balance sheets), after which the Company was in a net credit loss position of $25,037 and $2,790 at June 30, 2014 and December 31, 2013, respectively, to those counterparties. For the six months ended June 30, 2014 and 2013, the Company incurred no credit losses due to non-performance of any of its counterparties.


10


6. Mortgage Loans Held for Sale

The following summarizes mortgage loans held for sale at fair value as of June 30, 2014 and December 31, 2013:
 
June 30, 2014
 
December 31, 2013
Conventional 1
$
671,079

 
$
409,863

Government insured 2
435,390

 
267,497

Non-agency jumbo
30,369

 
5,720

Total mortgage loans held for sale, at fair value
$
1,136,838

 
$
683,080


1 Conventional includes FNMA and FHLMC mortgage loans.
2 Government insured includes GNMA mortgage loans (including Federal Housing Administration, Department of Veterans Affairs and United States Department of Agricultural mortgage loans).
        
Under certain of the Company’s mortgage funding arrangements (including secured borrowings and warehouse lines of credit), the Company is required to pledge mortgage loans as collateral to secure borrowings. The mortgage loans pledged as collateral must equal at least 100% of the related outstanding borrowings under the mortgage funding arrangements. The outstanding borrowings are monitored and the Company is required to deliver additional collateral if the amount of the outstanding borrowings exceeds the fair value of the pledged mortgage loans. As of June 30, 2014, the Company had pledged $1,079,525 in fair value of mortgage loans held for sale as collateral to secure debt under its mortgage funding arrangements, with the remaining $57,313 of mortgage loans held for sale funded with the Company’s excess cash. As of December 31, 2013, the Company had pledged $598,980 in fair value of mortgage loans held for sale as collateral to secure debt under its mortgage funding arrangements, with the remaining $84,100 of mortgage loans held for sale funded with the Company's excess cash. The mortgage loans held as collateral by the respective lenders are restricted solely to satisfy the Company’s borrowings under those mortgage funding arrangements. Refer to Note 10 “Debt” for additional information related to the Company’s outstanding borrowings as of June 30, 2014 and December 31, 2013.


7. Mortgage Servicing Rights

The Company sells residential mortgage loans in the secondary market and typically retains the right to service the loans sold. Upon sale, an MSR asset is capitalized, which represents the current fair value of the future net cash flows expected to be realized for performing servicing activities. The Company also purchases MSRs directly from third parties.
        
The Company’s total mortgage servicing portfolio as of June 30, 2014 and December 31, 2013 is summarized as follows (based on the unpaid principal balance ("UPB") of the underlying mortgage loans):
 
June 30, 2014
 
December 31, 2013
FNMA
$
8,494,899

 
$
7,254,178

GNMA: 1
 
 
 
    FHA
4,265,694

 
3,333,593

    VA
1,561,423

 
796,708

    USDA
645,147

 
377,142

FHLMC
1,755,509

 
161,889

Other Investors
16,791

 

Total mortgage servicing portfolio
$
16,739,463

 
$
11,923,510

 
 
 
 
MSRs balance
$
217,493

 
$
170,294

 
 
 
 
MSRs balance as a percentage of total mortgage servicing portfolio
1.30
%
 
1.43
%

1 GNMA portfolio balance is made up of Federal Housing Administration ("FHA"), Veterans Affairs ("VA"), and United States Department of Agriculture ("USDA") home loans.
    
A summary of the changes in the balance of MSRs for the three and six months ended June 30, 2014 and 2013 is as follows:

11


 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Balance at beginning of period
$
192,470

 
$
67,453

 
$
170,294

 
$
42,202

MSRs received as proceeds from loan sales
40,323

 
26,296

 
71,535

 
47,457

Purchased MSRs
64

 

 
1,686

 

Changes in valuation inputs and assumptions
(10,713
)
 
7,629

 
(18,644
)
 
13,519

Actual portfolio runoff (payoffs and principal amortization)
(4,651
)
 
(2,169
)
 
(7,378
)
 
(3,969
)
Balance at end of period
$
217,493

 
$
99,209

 
$
217,493

 
$
99,209


The following is a summary of the components of loan servicing fees as reported in the Company’s consolidated statements of operations for the three and six months ended June 30, 2014 and 2013:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Contractual servicing fees
$
10,399

 
$
5,160

 
$
19,165

 
$
8,169

Late fees
391

 
79

 
800

 
189

Loan servicing fees
$
10,790

 
$
5,239

 
$
19,965

 
$
8,358


8. Fair Value Measurements

The Company uses fair value measurements in fair value disclosures and to record certain assets and liabilities at fair value on a recurring basis, such as MSRs, derivatives and loans held for sale, or on a nonrecurring basis, such as when measuring intangible assets and long-lived assets. The Company has elected fair value accounting for loans held for sale to more closely align the Company’s accounting with its interest rate risk strategies without having to apply the operational complexities of hedge accounting.

The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level Input:
Input Definition:
Level 1
Unadjusted, quoted prices in active markets for identical assets or liabilities.
Level 2
Prices determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing an asset or liability and are developed based on market data obtained from sources independent of the Company. These may include quoted prices for similar assets and liabilities, interest rates, prepayment speeds, credit risk and others.
Level 3
Prices determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity), unobservable inputs may be used. Unobservable inputs reflect the Company's own assumptions about the factors that market participants would use in pricing the asset or liability, and are based on the best information available in the circumstances.

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

While the Company believes its valuation methods are appropriate and consistent with those used by other market participants, the use of different methods or assumptions to estimate the fair value of certain financial statement items could result in a different estimate of fair value at the reporting date. Those estimated values may differ significantly from the values that would have been used had a readily available market for such items existed, or had such items been liquidated, and those differences could be material to the consolidated financial statements.

Management incorporates lack of liquidity into its fair value estimates based on the type of asset or liability measured and the valuation method used. The Company uses discounted cash flow techniques to estimate fair value. These techniques incorporate forecasting of expected cash flows discounted at appropriate market discount rates that are intended to reflect the lack of liquidity in the market.

The following describes the methods used in estimating the fair values of certain financial statement items:

12



Mortgage Loans Held for Sale: The Company's mortgage loans held for sale at fair value are saleable into the secondary mortgage markets and their fair values are estimated using quoted market or contracted prices or market price equivalents.

Derivative Financial Instruments: The Company estimates the fair value of interest rate lock commitments based on the value of the underlying mortgage loan, quoted MBS prices and estimates of the fair value of the MSRs and the probability that the mortgage loan will fund within the terms of the interest rate lock commitment. The Company estimates the fair value of forward sales commitments based on quoted MBS prices.

Mortgage Servicing Rights: The Company uses a discounted cash flow approach to estimate the fair value of MSRs. This approach consists of projecting servicing cash flows discounted at a rate that management believes market participants would use in their determinations of value. The Company obtains independent third party valuations on a quarterly basis, to support the reasonableness of the fair value estimate generated by the internal model. The key assumptions used in the estimation of the fair value of MSRs include prepayment speeds, discount rates, default rates, cost to service, contractual servicing fees and escrow earnings. In valuing the fair value of MSRs, the Company uses a forward yield curve as an input which will impact pre-pay estimates and the value of escrows as compared to a static forward yield curve. The Company believes that the use of the forward yield curve better represents fair value of MSRs because the forward yield curve is the market’s expectation of future interest rates based on its expectation of inflation and other economic conditions.

The following are the major categories of assets and liabilities measured at fair value on a recurring basis as of June 30, 2014:
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
5,514

 
$

 
$

 
$
5,514

Mortgage loans held for sale

 
1,136,838

 

 
1,136,838

Derivative assets (IRLCs)

 
22,164

 

 
22,164

Derivative assets (MBS forward trades)

 
17,468

 

 
17,468

MSRs

 

 
217,493

 
217,493

Total assets
$
5,514

 
$
1,176,470

 
$
217,493

 
$
1,399,477

 
 
 
 
 
 
 
 

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities (IRLCs)

 
247

 

 
247

Derivative liabilities (MBS forward trades)

 
34,749

 

 
34,749

Contingent earn-out liability

 

 
4,184

 
4,184

Total liabilities
$

 
$
34,996

 
$
4,184

 
$
39,180


The following are the major categories of assets and liabilities measured at fair value on a recurring basis as of December 31, 2013:
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
18,541

 
$

 
$

 
$
18,541

Mortgage loans held for sale

 
683,080

 

 
683,080

Derivative assets (IRLCs)

 
4,553

 

 
4,553

Derivative assets (MBS forward trades)

 
15,120

 

 
15,120

MSRs

 

 
170,294

 
170,294

Total assets
$
18,541

 
$
702,753

 
$
170,294

 
$
891,588

 
 
 
 
 
 
 
 

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities (IRLCs)
$

 
$
3,293

 
$

 
$
3,293

Derivative liabilities (MBS forward trades)

 
227

 

 
227

Contingent earn-out liability

 

 
3,791

 
3,791

Total liabilities
$

 
$
3,520

 
$
3,791

 
$
7,311


Mortgage Loans Held for Sale

13


    The following are the fair values and related UPB due upon maturity for loans held for sale accounted under the fair value method as of June 30, 2014 and December 31, 2013:
 
June 30, 2014
 
December 31, 2013
 
Fair Value
 
UPB
 
Fair Value
 
UPB
Current through 89 days delinquent
$
1,132,711

 
$
1,078,132

 
$
676,906

 
$
653,938

90 or more days delinquent
4,127

 
5,161

 
6,174

 
7,630

Total
$
1,136,838

 
$
1,083,293

 
$
683,080

 
$
661,568

MSRs
    
A reconciliation of the beginning and ending balances of the Company’s MSRs measured at fair value on a recurring basis using Level 3 inputs during the three and six months ended June 30, 2014 and 2013 is as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Balance at beginning of period
$
192,470

 
$
67,453

 
$
170,294

 
$
42,202

Changes in fair value recognized in earnings1
(15,364
)
 
5,460

 
(26,022
)
 
9,550

Purchases
64

 

 
1,686

 

Sales

 

 

 

MSRs received as proceeds from mortgage loan sales
40,323

 
26,296

 
71,535

 
47,457

Settlements

 

 

 

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance at end of period
$
217,493

 
$
99,209

 
$
217,493

 
$
99,209

 
 
 
 
 
 
 
 
Changes in fair value recognized in net income during the
    period related to assets still held
$
(15,364
)
 
$
5,460

 
$
(26,022
)
 
$
9,550


1 Recognized in the consolidated statements of operations within “Changes in mortgage servicing rights valuation”.

Contingent Earn-out Liability
    
Contingent earn-out liabilities resulted from the Company’s acquisitions of NattyMac during August 2012, Crossline during December 2013 and Medallion during February 2014. See Note 4, “Business Combinations,” within this Quarterly Report on Form 10-Q and Note 4, “Business Combinations,” to our audited consolidated financial statements as of and for the year ended December 31, 2013 included in our 2013 Annual Report on Form 10-K for additional information related to these contingent earn-out liabilities.

A reconciliation of the beginning and ending balances of the Company’s contingent earn-out liabilities measured at fair value on a recurring basis using Level 3 inputs for the three and six months ended June 30, 2014 and 2013 is as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Balance at beginning of period
$
4,411

 
$
2,095

 
$
3,791

 
$
2,095

Changes in fair value recognized in earnings1
(184
)
 
65

 
(142
)
 
65

Purchases2

 

 
603

 

Sales

 

 

 

Issuances

 

 

 

Settlements
(43
)
 

 
(68
)
 

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance at end of period
$
4,184

 
$
2,160

 
$
4,184

 
$
2,160


1 Recognized in the consolidated statements of operations within “General and administrative expense”.

2 Represents the Company’s acquisition of Medallion during February 2014.

14



The Company estimated the fair value of its earn-outs as of June 30, 2014 using the same method as at acquisition date for each of its earn-out liabilities. For the three and six months ended June 30, 2014, the Company adjusted its earn-out liability for NattyMac by an increase of $12 and a decrease of $36, respectively. For the three and six months ended June 30, 2014, the Company adjusted its earn-out liability for Crossline by a decrease of $80 and an increase of $11, respectively. For the three and six months ended June 30, 2014, as discussed in Note 4, “Business Combinations,” the Company decreased its estimate related to Medallion $116. For the three and six months ended June 30, 2013, the Company revised its estimated fair value of the contingent earn-out liability related to the acquisition of NattyMac by increasing it $65 from its original acquisition-date fair value primarily due to the estimated timing of mortgage loan fundings from the NattyMac warehousing business.
Transfers between levels, if any, are recorded as of the beginning of the reporting period. During the three and six months ended June 30, 2014 and 2013, there were no transfers between levels.
Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. As disclosed in Note 4, "Business Combinations," we completed our acquisition of Medallion on February 4, 2014. The values of the net assets acquired in the acquisition of Medallion and resulting goodwill were recorded at fair value using Level 3 inputs. Refer to Note 4, "Business Combinations," for further information regarding the methodology and key assumptions used in the acquisition date fair value estimates.

Fair Value of Other Financial Instruments

As of June 30, 2014 and December 31, 2013, all financial instruments were either recorded at fair value or the carrying value approximated fair value. For financial instruments that were not recorded at fair value, such as cash, restricted cash, servicing advances, secured borrowings, warehouse and operating lines of credit, accounts payable and accrued expenses, their carrying values approximated fair value due to the short-term nature of such instruments.

9. Transfers and Servicing of Financial Assets

Residential mortgage loans are primarily sold to FNMA or FHLMC or transferred into pools of GNMA MBS. The Company has continuing involvement in mortgage loans sold through servicing arrangements and the liability for loan indemnifications and repurchases under the representation and warranties it makes to the investors and insurers of the loans it sells. The Company is exposed to interest rate risk through its continuing involvement with mortgage loans sold, including the MSRs, as the value of the asset fluctuates as changes in interest rates impact borrower prepayment.

The Company also sells a small amount of non-agency residential mortgage loans to non-GSE third parties without retaining the servicing rights to such loans.

All loans are sold on a non-recourse basis; however, representations and warranties have been made that are customary for loan sale transactions, including eligibility characteristics of the mortgage loans and underwriting responsibilities, in connection with the sales of these assets.

In order to facilitate the origination and sale of mortgage loans held for sale, the Company entered into various agreements with warehouse lenders. Such agreements are in the form of loan participations and repurchase agreements with banks and other financial institutions. Mortgage loans held for sale are considered sold when the Company surrenders control over the financial assets and such financial assets are legally isolated from the Company in the event of bankruptcy. For loan participations and repurchase agreements that meet the sale criteria, the transferred financial assets are derecognized from the balance sheet and a gain or loss is recognized upon sale. If the sale criteria are not met, the transfer is recorded as a secured borrowing in which the assets remain on the balance sheet and the proceeds from the transaction are recognized as a liability. As of June 30, 2014 and 2013, all repurchase agreements are accounted for by the Company as secured borrowings.

From time to time, the Company may sell loans whereby the underlying risks and cash flows of the mortgage loan have been transferred to a third party through the issuance of participating interests. The terms and conditions of these interests are governed by the participation agreements. In the instances where the loan participation has qualified for sale treatment, the Company will act as an agent on behalf of the participating entity when negotiating the terms of the ultimate sale of the underlying mortgage loans to FNMA, FHLMC or into pools of GNMA MBS. The Company will receive a marketing fee paid by the participating entity upon completion of the sale. In addition, the Company will also service the underlying mortgage loans to the participation agreement for the period that the participating interests are outstanding. As of June 30, 2014 and 2013, all participation arrangements were accounted for by the Company as secured borrowings.


15


The following table sets forth information regarding cash flows for the six months ended June 30, 2014 and 2013 relating to loan sales in which the Company has continuing involvement:
 
Six Months Ended June 30,
 
2014
 
2013
Proceeds from new loan sales 1
$
5,332

 
$
12,430

Proceeds from loan servicing fees
$
19,965

 
$
7,652

Servicing advances
$
(265
)
 
$
310

Repurchases and indemnifications of previously sold loans
$
6,178

 
$


1 Represents the proceeds from mortgage loans or pools of mortgage loans sold to FNMA, FHLMC, and GNMA and is presented net of the related repayments of borrowings under the Company's mortgage funding arrangements used to fund the related mortgage loans prior to sale as well as the cost to retain the servicing rights.

The following table sets forth information related to outstanding loans sold as of June 30, 2014 and December 31, 2013 for which the Company has continuing involvement:
 
June 30, 2014
 
December 31, 2013
Total unpaid principal balance
$
16,739,463

 
$
11,923,510

Loans 30-89 days delinquent
$
267,590

 
$
167,293

Loans delinquent 90 or more days or in foreclosure 1
$
67,420

 
$
32,269

          
1 Includes GNMA mortgage loans, which are government-insured, of $56,507 and $26,268, respectively, as of June 30, 2014 and December 31, 2013.

    The key assumptions (or range of assumptions) used in determining the fair value of the Company’s MSRs as of June 30, 2014 and December 31, 2013 are as follows:
 
June 30, 2014
 
December 31, 2013
Discount rates
9.25% - 11.00%
 
9.25% - 11.00%
Annual prepayment speeds (by investor type):
 
 
 
FNMA
9.1%
 
7.8%
GNMA:
 
 
 
    FHA
8.4%
 
7.7%
    VA
8.1%
 
7.5%
    USDA
8.3%
 
7.5%
FHLMC
9.4%
 
7.7%
  Other Investors
9.2%
 
N/A
Cost of servicing (per loan)
$75
 
$74

The key assumptions (or range of assumptions) used in determining the fair value of the Company’s MSRs at initial recognition during the three and six months ended June 30, 2014 and 2013 are as follows:
 
Three Months Ended
June 30
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Discount rates
9.25% - 11.00%
 
9.25% - 11.00%
 
9.25% - 11.00%
 
9.25% - 11.00%
Annual prepayment speeds (by investor type):
 
 
 
 
 
 
 
FNMA
8.69% - 9.06%
 
8.48% - 10.38%
 
7.90% - 9.06%
 
8.48% - 10.38%
GNMA:
 
 
 
 
 
 
 
    FHA
8.13% - 8.45%
 
8.20% - 8.99%
 
7.91% - 8.45%
 
8.20% - 10.04%
    VA
7.83% - 8.12%
 
7.72% - 8.14%
 
7.64% - 8.12%
 
7.72% - 8.44%
    USDA
8.03% - 8.34%
 
8.37% - 9.47%
 
7.78% - 8.34%
 
8.37% - 10.81%
FHLMC
8.90% - 9.39%
 
N/A
 
8.28% - 9.39%
 
N/A
  Other Investors
6.70% - 9.15%
 
N/A
 
6.70% - 9.15%
 
N/A
Cost of servicing (per loan)
$75
 
$74
 
$74 - $75
 
$73 - $74


16


MSRs are generally subject to loss in value when mortgage rates decrease. Decreasing mortgage rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the life of the loans underlying the MSRs, thereby reducing MSR value. Reductions in the value of MSRs affect income through changes in fair value. These factors have been considered in the estimated prepayment speed assumptions used to determine the fair value of the Company’s MSRs.

In addition to the assumptions provided above, the Company uses assumptions for default rates in determining the fair value of MSRs. These assumptions are based primarily on internal estimates, and the Company also obtains third party data, where applicable, to assess the reasonableness of its internal assumptions.  The Company's assumptions for default rates for FNMA, GNMA, FHLMC and Other Investors mortgage loans as of June 30, 2014 and December 31, 2013 are as follows:

 
June 30, 2014
 
December 31, 2013
FNMA
4.01%
 
3.97%
GNMA:
 
 
 
    FHA
6.49%
 
6.45%
    VA
6.37%
 
6.37%
    USDA
6.41%
 
6.41%
FHLMC
3.81%
 
3.82%
Other Investors
6.17%
 
N/A
        
The default rates represent the Company’s estimate of the loans that will eventually enter foreclosure proceedings over the entire term of the portfolio’s life.  These assumptions affect the future cost to service loans, future revenue earned from the portfolio, and future assumed foreclosure losses.  Because the Company’s portfolio is generally comprised of recent vintages, actual future defaults may differ from the Company’s assumptions.

The hypothetical effect of an adverse change in these key assumptions would result in a decrease in the fair values of MSRs as follows as of June 30, 2014 and December 31, 2013:
 
June 30, 2014
 
December 31, 2013
Discount rates:
 
 
 
Impact of discount rate + 1%
$
(10,424
)
 
$
(8,706
)
Impact of discount rate + 2%
$
(19,958
)
 
$
(16,638
)
Impact of discount rate + 3%
$
(28,704
)
 
$
(23,889
)
 
 
 
 
Prepayment speeds:
 
 
 
Impact of prepayment speed * 105%
$
(5,048
)
 
$
(3,558
)
Impact of prepayment speed * 110%
$
(9,921
)
 
$
(7,003
)
Impact of prepayment speed * 120%
$
(19,177
)
 
$
(13,570
)
 
 
 
 
Cost of servicing:
 
 
 
Impact of cost of servicing * 105%
$
(1,502
)
 
$
(1,157
)
Impact of cost of servicing * 110%
$
(3,005
)
 
$
(2,314
)
Impact of cost of servicing * 120%
$
(6,009
)
 
$
(4,629
)

As the table demonstrates, the Company’s methodology for estimating the fair value of MSRs is highly sensitive to changes in assumptions. For example, actual prepayment experience may differ and any difference may have a material effect on MSR fair value. Changes in fair value resulting from changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the MSRs is calculated without changing any other assumption; in reality, changes in one factor may be associated with changes in another (for example, decreases in market interest rates may indicate higher prepayments; however, this may be partially offset by lower prepayments due to other factors such as a borrower’s diminished opportunity to refinance), which may magnify or counteract the sensitivities. Thus, any measurement of MSR fair value is limited by the conditions existing and assumptions made as of a particular point in time. Those assumptions may not be appropriate if they are applied to a different point in time.

10. Debt

17



Short-term borrowings outstanding as of June 30, 2014 and December 31, 2013 are as follows:
 
June 30, 2014
 
December 31, 2013
 
Amount Outstanding
 
Weighted Average Interest Rate




Amount
Outstanding
 
Weighted Average Interest Rate
Secured borrowings
$
584,723

 
4.43
%
 
$
342,393

 
4.27
%
Mortgage repurchase borrowings
521,669

 
2.34
%
 
223,113

 
2.51
%
Warehouse lines of credit
993

 
4.00
%
 
7,056

 
4.98
%
Operating lines of credit
11,853

 
4.00
%
 
6,499

 
4.07
%
Total short-term borrowings
$
1,119,238

 
 
 
$
579,061

 
 
    
The Company maintains mortgage participation, repurchase and warehouse lines of credit arrangements (collectively referred to as “mortgage funding arrangements”) with various financial institutions, primarily to fund the origination of mortgage loans which are subject to participation. As of June 30, 2014 the Company held mortgage funding arrangements with three separate financial institutions and a total maximum borrowing capacity of $1,404,400. Each mortgage funding arrangement is collateralized by the underlying mortgage loans or MSR assets.

The following table summarizes the amounts outstanding, interest rates and maturity dates under the Company’s various mortgage funding arrangements as of June 30, 2014:
Mortgage Funding Arrangements1
 
Amount Outstanding
 
Maximum Borrowing Capacity
 
Interest Rate



Maturity Date
 
Merchants Bank of Indiana - Participation Agreement
 
$
478,209

 
$
600,000

 
Same as the underlying mortgage rates, less contractual service fee
 
July 2014
2 
Merchants Bank of Indiana - Warehouse Line of Credit
 
993

 
1,000

 
Prime plus 1.00%
 
July 2014
2 
Merchants Bank of Indiana - NattyMac Funding
 
81,322

 
90,000

3 
Note rate
 
May 2015
 
Barclays Bank PLC
 
251,170

 
300,000

 
LIBOR plus applicable margin
 
December 2014
 
Barclays MSR Secured
 
25,192

 

4 
LIBOR plus applicable margin
 
December 2014
 
Bank of America, N.A.
 
270,499

 
400,000

 
LIBOR plus applicable margin
 
May 2015
 
Total
 
$
1,107,385

 
$
1,391,000

 
 
 
 
 

1 Does not include our operating lines of credit for which we have a maximum borrowing capacity of $13,400.
2 Extended on July 31, 2014 to a maturity date of July 2015.
3 The Company must invest at least 10% of the maximum borrowing capacity in the subordinate debt of Merchants Bancorp (an Indiana-based bank holding company and the parent company of Merchants Bank of Indiana). At June 30, 2014, the Company had invested $9,000 in the subordinate debt of Merchants Bancorp.
4 Governed by the Barclays Bank PLC maximum borrowing capacity of $300,000, with a sub-limit of $100,000.

The Company intends to renew the mortgage funding arrangements when they mature and has no reason to believe the Company will be unable to do so.

On May 23, 2014, the Company entered into a loan and security agreement with Barclays Bank PLC ("Barclays") in which the Company established a $100,000 revolving credit facility with Barclays secured by the Company's FNMA and FHLMC MSRs. The transaction was structured so that the $100,000 revolving credit facility with Barclays is a borrowing sub-limit within the Company's existing $300,000 master repurchase agreements with Barclays. As part of the transaction, the Company, together with Barclays, entered into separate acknowledgement agreements with FNMA and FHLMC in which, among other things, FNMA and FHLMC acknowledge the lien against the Company’s FNMA and FHLMC MSRs. On July 7, 2014, the Company amended its master repurchase agreement with Barclays to increase the aggregate maximum borrowing capacity from $300,000 to $400,000. The master repurchase agreement, together with the loan and security agreement, mature on December 16, 2014.

18



On April 15, 2014, the Company entered into an agreement with Merchants Bancorp (an Indiana-based bank holding company and the parent company of Merchants Bank of Indiana), whereby the Company agreed to invest up to $25,000 in the subordinate debt of Merchants Bancorp. Merchants Bancorp in turn, agreed to form and fund a wholly-owned subsidiary named NattyMac Funding Inc. (“NMF”) that will invest in participation interests in warehouse lines of credit ("WLOCs") originated by the Company's wholly-owned subsidiary, NattyMac, and in participation interests in residential mortgage loans originated by Stonegate. Additionally, Merchants Bancorp of Indiana ("Merchants") pledged 1,000 shares of NMF's common capital stock to the Company, for which the Company has the right to claim if Merchants were to default on any parameters set forth by the agreement. The amount of the subordinate debt funded by the Company is planned to be greater than or equal to 10% of the assets of NMF. The subordinate debt provided to Merchants Bancorp will earn a return equal to one-month LIBOR, plus 350 basis points, plus additional interest that will be equal to 49% of the earnings of NMF. At June 30, 2014, the Company had invested $9,000 in the subordinate debt of Merchants Bancorp and is presented in the "Subordinated loan receivable" on the Company's consolidated balance sheets herein.
        
On March 31, 2014, the Company amended its master participation agreement with Merchants to increase the aggregate maximum borrowing capacity from $400,000 to $600,000 through May 31, 2014, with the aggregate maximum borrowing capacity reverting back to $400,000 on June 1, 2014 until the agreement matures on June 30, 2014. On June 25, 2014, the master participation agreement with Merchants was amended further to extend the maturity date to July 31, 2014. On July 31, 2014, the Company amended its master participation agreement to extend its maturity date to July 31, 2015.

On March 31, 2014, the Company entered into two changes to its facilities with Merchants: a) amended its mortgage warehouse and security agreement with Merchants to decrease the maximum borrowing capacity under the line of credit with Merchants from $2,000 to $1,000 and b) amended its operating line of credit agreement with Merchants to increase the maximum borrowing capacity from $7,200 to $11,000 through April 30, 2014. The maximum borrowing capacity reverted back to $7,200 on May 1, 2014 until June 25, 2014. On June 25, 2014, the warehouse and security and operating line of credit agreements were amended further to extend their maturity date from June 30, 2014 to July 31, 2014 and the maximum borrowing capacity of the operating line of credit agreement was increased to $13,400 instead of reverting back to $7,200 per the March 31, 2014 amendment. On July 31, 2014, the Company further amended these facilities with Merchants to extend their maturity dates to July 31, 2015. Additionally, the maximum borrowing capacity under the line of credit in its warehouse and security agreement with Merchants was increased from $1,000 back to $2,000.

On March 25, 2014, the Company amended its master repurchase agreement with Bank of America, N.A. ("Bank of America") to increase the aggregate outstanding purchase price under the agreement from $200,000 to $250,000 and extend the termination date to April 30, 2014. On April 30, 2014, the master repurchase agreement with Bank of America was amended further to extend the maturity date to May 31, 2014. On May 12, 2014, the master repurchase agreement with Bank of America was increased to $400,000 and renewed until its maturity date of May 11, 2015 and the master participation agreement of $100,000 was renewed until its maturity date of May 11, 2015.

As of June 30, 2014, we were in technical breach of liquidity and profitability covenants with respect to the master repurchase and master participation agreements with Bank of America due to (i) a shortage of unrestricted and unencumbered cash and (ii) reductions in MSR values.  We obtained a waiver of this breach and do not anticipate that it will have a material effect on our financial condition or our ability to utilize these funding sources from Bank of America going forward. Additionally, because our financing agreements with Barclays provide that any financial covenants in any of our other financing arrangements that are more stringent than those in Barclays's financing agreements are automatically incorporated therein, we obtained a waiver of the breach of the Bank of America covenants from Barclays as well. We do not anticipate that it will have a material effect on our financial condition on our ability to utilize these funding sources from Barclays going forward.

11. Reserve for Mortgage Repurchases and Indemnifications

The following is a summary of changes in the reserve for mortgage repurchases and indemnifications for the three and six months ended June 30, 2014 and 2013:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Balance at beginning of period
$
4,231

 
$
2,871

 
$
3,709

 
$
1,917

Provision for mortgage repurchases and indemnifications - new loan sales
556

 
1,001

 
1,034

 
2,000

Provision for mortgage repurchases and indemnifications - change in estimate
509

 
(1,028
)
 
904

 
(1,028
)
Losses on repurchases and indemnifications
(509
)
 

 
(860
)
 
(45
)
Balance at end of period
$
4,787

 
$
2,844

 
$
4,787

 
$
2,844



19


Because of the uncertainty in the various estimates underlying the mortgage repurchase and indemnifications liability, there is a range of losses in excess of the recorded reserve for mortgage repurchase and indemnifications that is reasonably possible. The estimate of the range of possible loss for representations and warranties does not represent a probable loss and is based on current available information, significant judgment and a number of assumptions that are subject to change. The high end of this range of reasonably possible losses in excess of the Company’s recorded reserve was approximately $2,840 at June 30, 2014, and was determined based upon modifying the assumptions (particularly to assume significant changes in investor repurchase demand practices) utilized in the Company’s best estimate of probable loss to reflect what it believes to be the high end of reasonably possible adverse assumptions.

12. Related Party Transactions

Through May 15, 2013, the Company had an agreement with a stockholder to pay an annual management fee for consulting and advisory services and strategic planning. The agreement was terminated on May 15, 2013 in conjunction with the Company’s private offering of common stock. The total management fees amounted to $240 and $320, respectively, for the three and six months ended June 30, 2013, and are included in "General and administrative expense" on the Company's consolidated statements of operations.

Through June 30, 2013, the Company had an agreement with a stockholder to manage and grow the Company’s Home Improvement Program division, which primarily focuses on the origination of the Federal Housing Administration ("FHA") 203k loans and Fannie Mae Home Style renovation loans. In accordance with the terms of the agreement the stockholder was to receive an annual management fee of $108 payable quarterly through January 15, 2014, 10% of all revenue generated by the division payable quarterly through January 15, 2014, and 33.33% of the annual net income of the division for the calendar year ended December 31, 2013. This agreement terminated on June 30, 2013 and we agreed to pay $159 in fees upon termination.

During both the three and six months ended June 30, 2013, the Company forgave a note receivable from its Chief Executive Officer ("CEO") in the amount of $214, which was considered taxable income to the CEO and compensation expense to the Company.

13. Income Taxes

The Company calculates its quarterly tax provision pursuant to the guidelines in Accounting Standards Committee ("ASC") 740-270 "Income Taxes". Generally ASC 740-270 (formerly Accounting Principals Board ("APB") APB 28) requires companies to estimate the annual effective tax rate for current year ordinary income. In calculating the effective tax rate, permanent differences between financial reporting and taxable income are factored into the calculation, but temporary differences are not. The estimated annual effective tax rate represents the best estimate of the tax provision in relation to the best estimate of pre-tax ordinary income or loss. The estimated annual effective tax rate is then applied to year-to-date ordinary income or loss to calculate the year-to-date interim tax provision.
        
During the three months ended June 30, 2014 and 2013, the Company recognized income tax expense of $138 and $5,550, respectively, which represented effective tax rates of 34.0% and 37.8%, respectively. The decrease in income tax expense and the associated effective tax rate was due to a slightly higher estimated annual effective tax rate for 2014, resulting in the Company having a larger tax benefit for prior period loss carryforwards, which was reflected during the three months ended June 30, 2014. The higher estimated annual effective tax rate for 2014 was due primarily to business shifts into states with higher tax rates during the current period. During the six months ended June 30, 2014 and 2013, the Company recognized income tax (benefit) expense of $(4,829) and $11,680, respectively, which represented effective tax rates of 38.8% and 38.2%, respectively.

As of June 30, 2014, the Company had federal and state net operating loss carryforwards of $94,973 and $64,241, respectively. The Company's federal and state net operating loss carryforwards are available to offset future taxable income and expire from 2027 through 2033. Management has determined that it is more likely than not that these net operating loss carryforwards will be utilized prior to their expiration.  Accordingly, no valuation allowance has been established at June 30, 2014.

14. Commitments and Contingencies

Commitments to Extend Credit

The Company enters into interest rate lock commitments ("IRLCs") with customers who have applied for residential mortgage loans and meet certain credit and underwriting criteria. These commitments expose the Company to market risk if interest rates change and the loan is not economically hedged or committed to an investor. The Company is also exposed to

20


credit loss if the loan is originated and not sold to an investor and the customer does not perform. The collateral upon extension of credit typically consists of a first deed of trust in the mortgagor’s residential property. Commitments to originate loans do not necessarily reflect future cash requirements as some commitments are expected to expire without being drawn upon. Total commitments to originate loans as of June 30, 2014 and December 31, 2013 approximated $1,933,177 and $1,190,119, respectively.

Litigation

The Company is subject to various legal proceedings arising out of the ordinary course of business. As of June 30, 2014, there were no current or pending claims against the Company, which could have a material impact on the Company's statement of financial position, net income or cash flows.

Other Contingencies

During 2013, the Company became aware that it had purchased certain refinancing loans, with a total principal amount of $5,163, from a correspondent lender where the prior mortgage loan on the property securing the mortgage loan that was purchased from the correspondent was not satisfied and released by the correspondent’s title company at the time the loan from the correspondent was made. As part of the Company’s process in purchasing a mortgage loan from a correspondent, it generally requires that a closing protection letter be issued by the title insurer in favor of the borrower. A closing protection letter was obtained with respect to each of these purchased loans. As a result, the Company believes the borrower is insured against any liens prior to ours that were not identified in connection with the issuance of that closing protection letter. The Company believes that its procedures, including conducting a post-purchase audit, were effective in identifying the failure by the correspondent to obtain a release of the prior mortgage loan and that the Company’s practice of obtaining closing protection letters is appropriate to protect it in these situations. The Company has notified the affected borrowers and the relevant insurance carriers, and it expects that the title insurance obtained in connection with the refinancings will result in the loan having a first priority status. However, there can be no assurances that the prior mortgages will be fully satisfied from the title insurance claims.

15. Capital Stock

Issuance of Warrants

On March 29, 2013, in conjunction with a $10,000 term loan the Company entered into with a stockholder, the Company issued warrants to the stockholder for the right to purchase 277,777 shares of its common stock at a price of $18.00 per share. The warrants are exercisable at any time through May 15, 2018. Because the warrants met the criteria of a derivative financial instrument that is indexed to the Company's own stock, the warrants' allocable fair value of $1,522 was recorded as a component of "Additional paid in capital" and resulted in a debt discount in the same amount.

Use of Capital and Common Stock Repurchases

The Company paid total cash dividends of $8 and $27 to its convertible preferred stockholders during the three and six months ended June 30, 2013, respectively. The Company had no preferred stockholders during the three and six months ended June 30, 2014. The Company does not expect to pay dividends on its common stock for the foreseeable future. The declaration of future dividends and the establishment of the per share amount, record dates and payment dates for any such future dividends are subject to the final determination of the Company’s Board of Directors and will be dependent upon future earnings, cash flows, financial requirements and other factors.     

Common stock repurchases are discretionary as the Company is under no obligation to repurchases shares. The Company may repurchase shares when it believes it is a prudent use of capital. There were no repurchases of common stock during the six months ended June 30, 2014 or 2013.

16. Stock-Based Compensation

Stock Options

A summary of stock option activity for the six months ended June 30, 2014 is as follows:

21


 




Number of Shares
 


Weighted Average
Exercise Price Per Share
 

Weighted Average
Remaining Contractual Life (Years)
 



Aggregate Intrinsic Value
Outstanding at December 31, 2013
1,539,880

 
$
17.08

 

 


Granted

 
N/A

 

 


Exercised

 
N/A

 

 


Forfeited or expired

 
N/A

 

 


Outstanding at June 30, 2014
1,539,880

 
$
17.08

 
9
 
$
1,013

Exercisable at June 30, 2014
291,967

 
$
14.75

 
9
 
$
675


The Company uses the Black-Scholes option pricing model to estimate the fair value of stock options granted. For a more detailed discussion of the Company's stock-based compensation plan's fair value methodology, refer to Note 18, “Stock-Based Compensation,” to its audited consolidated financial statements as of and for the year ended December 31, 2013 included in its 2013 Annual Report on Form 10-K.

Restricted Stock Units

A summary of the nonvested restricted stock unit activity for the six months ended June 30, 2014 is as follows:

 
Restricted Stock Units
 
Weighted Average Grant Date Fair Value Per Share
Nonvested at December 31, 2013
49,634

 
17.04

Granted

 
N/A

Vested

 
N/A

Forfeited

 
N/A

Nonvested at June 30, 2014
49,634

 
17.04


17. Segment Information

The Company’s organizational structure is currently comprised of one operating segment: Mortgage Banking. This determination is based on the Company’s current organizational structure, which reflects how the chief operating decision maker evaluates the performance of the business.

The Mortgage Banking segment includes the Mortgage Originations, Mortgage Servicing and Mortgage Financing lines of business. The Mortgage Originations business primarily originates and sells residential mortgage loans, which conform to the underwriting guidelines of the GSEs and government agencies. The Mortgage Servicing business includes loan administration, collection and default activities, including the collection and remittance of loan payments, responding to customer inquiries, collection of principal and interest payments, holding custodial funds for the payment of property taxes and insurance premiums, counseling delinquent mortgagors, modifying loans and supervising foreclosures on the Company’s property dispositions. The Mortgage Financing business includes warehouse lending activities to correspondent customers by the Company’s NattyMac subsidiary, which commenced operations in July 2013.

The principal sources of revenue from the Mortgage Banking segment include:

Gains on mortgage loans held for sale including changes in the fair value of commitments to purchase or originate mortgage loans held for sale and the related hedging instruments;
Fee income from loan servicing; and
Fee and net interest income from the Company’s financing facilities and warehouse lending agreements with its correspondents.

The Company’s chief operating decision maker evaluates the performance of the Mortgage Banking segment based on the measurement basis of income before income tax expense. Refer to the Company’s consolidated statements of operations for three months ended June 30, 2014 and 2013 and six months ended June 30, 2014 and 2013 included in this Form 10-Q for details related to operating revenues, income before income taxes and depreciation and amortization for the Mortgage Banking

22


segment. Refer to the Company’s consolidated balance sheets as of June 30, 2014 and December 31, 2013 included in this Form 10-Q for details of the assets and equity components of the Mortgage Banking segment.

The major components of revenues by product/service for the Mortgage Banking segment for the three months ended June 30, 2014 and 2013 and for the six months ended June 30, 2014 and 2013 are as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Mortgage originations
 
 
 
 
 
 
 
Gains on mortgage loans held for sale
$
46,548

 
$
24,378

 
$
75,179

 
$
48,582

Loan origination and other loan fees
6,593

 
5,350

 
11,629

 
9,998

Interest income
8,776

 
2,926

 
14,700

 
5,747

Total mortgage originations
61,917

 
32,654

 
101,508

 
64,327

 
 
 
 
 
 
 
 
Mortgage servicing
 
 
 
 
 
 
 
Changes in mortgage servicing rights valuation
(15,364
)
 
5,460

 
(26,022
)
 
9,550

Loan servicing fees
10,790

 
5,239

 
19,965

 
8,358

Total mortgage servicing
(4,574
)
 
10,699

 
(6,057
)
 
17,908

 
 
 
 
 
 
 
 
Mortgage financing
 
 
 
 
 
 
 
Financing fees
138

 

 
179

 

Interest income
142

 

 
294

 

Total mortgage financing
280

 

 
473

 

 
 
 
 
 
 
 
 
Total revenues
$
57,623

 
$
43,353

 
$
95,924

 
$
82,235


18. Supplemental Cash Flow Information

Supplemental cash flow information for the six months ended June 30, 2014 and 2013 are as follows:
 
Six Months Ended June 30,
 
2014
 
2013
Cash paid for interest
$
9,174

 
$
5,821

Cash paid for taxes
$

 
$


In addition to the activities presented above, during the six months ended June 30, 2014, the Company sold a portion of its investment in shares of preferred stock of a closely held entity for $200, of which all of the proceeds from such sale were applied against the Company's outstanding balance on its operating line of credit with the same entity.

19. Subsequent Events

On July 7, 2014, the Company amended its master repurchase agreement with Barclays to increase the aggregate maximum borrowing capacity from $300,000 to $400,000. The agreement matures on December 16, 2014.

On July 17, 2014, the Company entered into a letter of intent ("LOI") to sell $1,977 in FNMA MSRs, valued at 1.20% at June 30, 2014, to an unrelated third party at a purchase price of 1.25% of the unpaid principal balance at August 29, 2014. This pool of FNMA MSRs was geographically focused in the Southeastern United States and did not include any GNMA MSRs which have a higher valuation than FNMA MSRs. Thus, the characteristics of this pool do not represent the characteristics of the Company’s MSR portfolio as a whole. The Company will continue to service the loans through the established transfer date, targeted for November 2014, for a fee, during which time the Company would also be entitled to certain other ancillary income amounts. Upon the completion of the sale and transfer of MSRs to the buyer, the Company will use the proceeds to reinvest back into newly originated MSRs through its origination platform. There is no assurance such sale will be consummated, as it is subject to various key aspects of the LOI agreement, including certain due diligence by the third party, as well as the consent of FNMA.

On July 31, 2014, the Company amended its master participation agreement, warehouse and security agreement and operating line of credit facilities with Merchants to extend their maturity dates to July 31, 2015. Additionally, the maximum borrowing capacity under the line of credit in its warehouse and security agreement with Merchants was increased from $1,000 back to $2,000.

23





24



 ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(In Thousands, Except Share and Per Share Data or As Otherwise Stated Herein)
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31, 2013 and the MD&A included in our 2013 Annual Report on Form 10-K. This MD&A contains forward-looking statements that involve risk, uncertainties and assumptions. Our actual results could differ materially from those anticipated in the forward-looking statements as a result of many factors, including those discussed in “Risk Factors” in our 2013 Annual Report on Form 10-K. As used in this discussion and analysis, unless the context otherwise requires or indicates, references to “the Company,” “our company,” “we,” “our” and “us” refer to Stonegate Mortgage Corporation.

Overview
We are a non-bank integrated mortgage company focused on the U.S. residential mortgage market. We originate, finance and service residential mortgage loans. We predominantly sell mortgage loans to the Federal National Mortgage Association (“Fannie Mae” or “FNMA”), the Federal Home Loan Mortgage Corporation ("Freddie Mac" or "FHLMC") and the Government National Mortgage Association (“Ginnie Mae” or “GNMA”) as pools of mortgage backed securities (“MBS”). Both FNMA and FHLMC are considered government-sponsored enterprises ("GSEs"). We also sell mortgage loans to other third-party investors in the secondary market and provide short-term financing to other residential mortgage loan originators. Our principal sources of revenue include (i) gain on sale of mortgage loans from loan securitizations and whole loan sales, and fee income from originations, (ii) fee income from loan servicing, and (iii) fee and net interest income from its financing facilities. We operate in one segment: Mortgage Banking. This determination is based on our current organizational structure, which reflects how our chief operating decision maker evaluates the performance of our business.
For additional information about our company and business operations, see the “Overview” section of the MD&A included in our 2013 Annual Report on Form 10-K.

Recent Industry Trends and Our Outlook

The U.S. residential mortgage industry has experienced mixed trends in loan applications in recent months, with purchase-mortgage demand declining since May 2014. Industry-wide mortgage loan originations have also declined since last year as higher interest rates have made the refinancing of mortgage loans less attractive for borrowers. Increasing interest rates can have a direct impact on the operating results of companies in the mortgage industry, including on our operating results.  An increase in interest rates generally could lead to the following, which may in the aggregate have an adverse effect on our results:

a reduction in origination and loan lock volumes;
a shift from loan refinancing volume to purchase loan volume;
short-term contraction of the gain on sale margin of mortgage loans including negative fair market value adjustments on locked loans and loans held for sale;
an increase in net interest income from financing (assuming a steeper forward yield curve);
an increase in the value of mortgage servicing rights due to a decline in prepayment expectations; and
a reduction of gains from mortgage loan sales.

Performance Summary and Outlook

Revenues of $57,623 for the three months ended June 30, 2014, compared to revenues of $43,353 for the three months ended June 30, 2013.
Revenues of $95,924 for the six months ended June 30, 2014, compared to revenues of $82,235 for the six months ended June 30, 2013.
Net income of $268 for the three months ended June 30, 2014, compared to net income of $9,135 for the three months ended June 30, 2013.
Net loss of $7,616 for the six months ended June 30, 2014, compared to net income of $18,850 for the six months ended June 30, 2013.
Diluted earnings per share (“EPS”) of $0.01 for the three months ended June 30, 2014, compared to the diluted earnings per share ("EPS") of $0.63 for the three months ended June 30, 2013.
Diluted loss per share ("LPS") of $0.30 for the six months ended June 30, 2014, compared to the diluted earnings per share ("EPS") of $1.46 for the six months ended June 30, 2013.
Mortgage loan originations of $3,307,442 for the three months ended June 30, 2014, an increase of 59% compared to the three months ended June 30, 2013.
Mortgage loan originations of $5,729,310 for the six months ended June 30, 2014, an increase of 44% compared to the six months ended June 30, 2013.
Mortgage servicing portfolio ("UPB") of $16,739,463 as of June 30, 2014, an increase of 40% compared to the December 31, 2013 mortgage servicing portfolio of $11,923,510.
Gain on sale revenue of 141 bps of origination volume for the three months ended June 30, 2014, an increase of 24 bps or 20% compared to the three months ended June 30, 2013.
Gain on sale revenue of $75,179 or 131 bps of origination volume for the six months ended June 30, 2014, an increase of 9 bps or 8% compared to the six months ended June 30, 2013.
Total expenses of 173 bps of origination volume for the three months ended June 30, 2014, an increase of 35 bps or 26% compared to the three months ended June 30, 2013.
Total expenses of 189 bps of origination volume for the six months ended June 30, 2014, an increase of 59 bps or 46% compared to the six months ended June 30, 2013.

We expect to continue to expand our origination platform with the growth coming primarily from our retail and wholesale channels. We also expect to see an increase in our Non-agency mortgage loan originations which we believe will create a strategic benefit as this segment of the marketplace continues to develop. Accordingly, we expect we will expand our settlements of Non-agency loans through sales to the whole loan market or private label securitizations to third party investors at a future date.
  
We expect our total revenues will continue to grow due to 1) increased mortgage loan originations, 2) increased retail originations which produce higher revenue contribution, 3) increased number of loans in our servicing portfolio and 4) increased production on Government insured and Non-agency originations. Currently we are licensed in 45 states and the District of Columbia, and expect to be licensed in New York, Massachusetts and New Hampshire, which make up approximately 7-8% of the total U.S residential mortgage market, in the near future which will have a positive impact on our origination growth. Our expectations may be impacted by market conditions or macro-economic events that could materially impact our expectations as discussed in our Risk Factors.

With the expected growth in our originations, we expect to see an increase in total expenses. However, we expect primarily variable costs to increase due to our ability to leverage the fixed cost infrastructure that we have invested in previous quarters. We expect to see a decrease in total expenses when calculated as a percentage of origination volume.
Non-GAAP Financial Measures
Our results of operations discussed throughout this MD&A are determined in accordance with U.S. generally accepted accounting principles (“GAAP”). We also calculate adjusted net income and adjusted diluted EPS as performance measures, which are considered non-GAAP financial measures under Regulation G and Item 10(e) of Regulation S-K, to further aid our investors in understanding and analyzing our core operating results and comparing them among periods. Adjusted net income and adjusted diluted EPS exclude certain items that we do not consider part of our core operating results, including changes in valuation inputs and assumptions on our MSRs, stock-based compensation expenses, other non-routine costs and acquisition related costs. Other non-routine costs include the advance hiring of servicing and originations staff, recruiting expenses, travel, licensing and legal expenses. These non-GAAP financial measures are not intended to be considered in isolation or as a substitute for (loss) income before income taxes, net (loss) income or diluted (LPS) EPS prepared in accordance with GAAP.
In addition, adjusted net income has limitations as an analytical tool, including but not limited to the following:

adjusted net income does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
adjusted net income does not reflect changes in, or cash requirements for, our working capital needs;
adjusted net income does not reflect the cash requirements necessary to service principal payments related to the financing of the business;
peer companies in our industry may calculate adjusted net income differently, thereby limiting its usefulness as a comparative measure.
Because of these and other limitations, adjusted net income should not be considered solely as a measure of discretionary cash available to us to invest in the growth of our business. Adjusted net income is a performance measure and is presented to provide additional information about our core operations.
The table below reconciles net income to adjusted net income and diluted (LPS) EPS to adjusted diluted EPS (which are the most directly comparable GAAP measures) for the three months ended June 30, 2014 and 2013:

25


 
 
Three Months Ended June 30,
 
Change
 
2014
 
2013
 
$
 
%
Net income
$
268

 
$
9,135

 
$
(8,867
)
 
(97
)%
Adjustments:
 
 
 
 
 
 
 
Changes in valuation inputs and assumptions on MSRs
10,712

 
(7,629
)
 
18,341

 
(240
)%
Stock-based compensation expense
871

 
906

 
(35
)
 
(4
)%
Other non-routine expenses 1

 
2,864

 
(2,864
)
 
(100
)%
Tax effect of adjustments
(4,494
)
 
1,459

 
(5,953
)
 
(408
)%
Adjusted net income
$
7,357

 
$
6,735

 
$
622

 
9
 %
 
 
 
 
 
 
 
 
Diluted (LPS) EPS
$
0.01

 
$
0.63

 
$
(0.62
)
 
(98
)%
Adjustments:
 
 
 
 
 
 
 
Changes in valuation inputs and assumptions on MSRs
0.42

 
(0.53
)
 
0.95

 
(179
)%
Stock-based compensation expense
0.03

 
0.06

 
(0.03
)
 
(50
)%
Other non-routine expenses

 
0.20

 
(0.20
)
 
(100
)%
Tax effect of adjustments
(0.17
)
 
0.10

 
(0.27
)
 
(270
)%
Adjusted diluted EPS
$
0.29

 
$
0.46

 
$
(0.17
)
 
(37
)%
1 Consists primarily of costs related to our equity offering that occurred in the second quarter of 2013.
Adjusted net income increased $622, or 9%, during the three months ended June 30, 2014 as compared to the three months ended June 30, 2013. The increase was primarily attributable to increased gains on mortgage loans held for sale from increased origination volume offset by higher operating expenses associated with the increased volume and headcount, in line with our strategy of expanding our geographic retail lending footprint. Adjusted diluted EPS decreased $0.17, or 37%, during the three months ended June 30, 2014 as compared to the three months ended June 30, 2013 due primarily to the previously discussed increase in adjusted net income as well as the dilution associated with higher weighted average shares outstanding as result of our equity offerings that occurred during the second and fourth quarters of 2013.
The table below reconciles net (loss) income to adjusted net income and diluted (LPS) EPS to adjusted diluted EPS (which are the most directly comparable GAAP measures) for the six months ended June 30, 2014 and 2013.
 
Six Months Ended June 30,
 
Change
 
2014
 
2013
 
$
 
%
Net (loss) income
$
(7,616
)
 
$
18,850

 
$
(26,466
)
 
(140
)%
Adjustments:
 
 
 
 
 
 
 
Changes in valuation inputs and assumptions on MSRs
18,643

 
(13,519
)
 
32,162

 
(238
)%
Stock-based compensation expense
1,770

 
913

 
857

 
94
 %
Other non-routine expenses 1
9,593

 
2,900

 
6,693

 
231
 %
Acquisition related expenses
49

 

 
49

 
N/A

Tax effect of adjustments
(11,661
)
 
3,669

 
(15,330
)
 
(418
)%
Adjusted net income
$
10,778

 
$
12,813

 
$
(2,035
)
 
(16
)%
 
 
 
 
 
 
 
 
Diluted (LPS) EPS
$
(0.30
)
 
$
1.46

 
$
(1.76
)
 
(121
)%
Adjustments:
 
 
 
 
 
 
 
Changes in valuation inputs and assumptions on MSRs
0.72

 
(1.05
)
 
1.77

 
(169
)%
Stock-based compensation expense
0.07

 
0.06

 
0.01

 
N/A

Other non-routine expenses
0.37

 
0.23

 
0.14

 
N/A

Acquisition related expenses

 

 

 
N/A

Tax effect of adjustments
(0.44
)
 
0.30

 
(0.74
)
 
(247
)%
Adjusted diluted EPS
$
0.42

 
$
1.00

 
$
(0.58
)
 
(58
)%
1 For the six months ended June 30, 2014, amount consists primarily of guarantees and other compensation expense prior to the period of meaningful origination production. For the six months ended June 30, 2013, amount consists primarily of costs related to our equity offering that occurred in the second quarter of 2013.

26


Adjusted net income decreased $2,035, or 16%, during the six months ended June 30, 2014 as compared to the six months ended June 30, 2013. The decrease was primarily attributable to lower gain on sale margins in the first quarter of 2014, and higher operating expenses associated with increased volume. This decrease was offset by increased gains on mortgage loans held for sale due to increases in originations volume. Adjusted diluted EPS decreased $0.58, or 58%, during the six months ended June 30, 2014 as compared to the six months ended June 30, 2013 due primarily to the previously discussed decrease in adjusted net income as well as the dilution associated with higher weighted average shares outstanding as result of our equity offerings that occurred during the second and fourth quarters of 2013.
Significant Transactions

Acquisition of Medallion Mortgage Company

On February 4, 2014, we completed our acquisition of Medallion Mortgage Company ("Medallion"), a residential mortgage originator based in southern California. Medallion services customers with an extensive portfolio of residential real estate loan programs and has 10 offices along the southern and central coast of California, Utah and a new operations center in Ventura, California. In the acquisition of Medallion, we agreed to purchase certain assets, assume certain liabilities and offer employment to certain employees. Total consideration for Medallion, which, along with working capital for the business, has or will be funded out of our existing cash resources, was $861, which includes cash consideration of $258 and contingent consideration based primarily on future origination volume estimated to be $603 at the acquisition date. The Company estimated the fair value of the earnout as of June 30, 2014 and determined to decrease the estimate by $116. For additional information regarding this transaction, refer to Note 4 "Business Combinations," to our unaudited consolidated financial statements included in Part I, Item I of this Quarterly Report on Form 10-Q.

Recent Developments

On May 22, 2014, we amended our master repurchase agreement with Barclays Bank PLC ("Barclays") to allow us to pledge MSRs to Barclays, in addition to the original mortgage loans allowed, against the transfer of funds by Barclays, with a simultaneous agreement for Barclays to transfer to us the related purchased assets in an amount up to $100,000,000, under the existing aggregate borrowing capacity of $300,000,000. On July 7, 2014, we amended our master repurchase agreement with Barclays to increase the aggregate maximum borrowing capacity from $300,000,000 to $400,000,000. The agreement matures on December 16, 2014.

On April 15, 2014, we entered into an agreement with Merchants Bancorp (an Indiana-based bank holding company and the parent company of Merchants Bank of Indiana), whereby we agreed to invest up to $25,000 in the subordinate debt of Merchants Bancorp. Merchants Bancorp in turn, agreed to form and fund a wholly-owned subsidiary named NattyMac Funding Inc. (“NMF”) that will invest in participation interests in warehouse lines of credit ("WLOCs") originated by our wholly-owned subsidiary, NattyMac, and in participation interests in residential mortgage loans originated by us. The amount of the subordinate debt funded by us will be sized to be greater than or equal to 10% of the assets of NMF. The subordinate debt provided to Merchants Bancorp will earn a return equal to one-month LIBOR, plus 350 basis points, plus additional interest that will be equal to 49% of the earnings of NMF. At June 30, 2014, we had invested $9,000 in the subordinate debt of Merchants Bancorp.
    
On July 17, 2014, we entered into a letter of intent ("LOI") to sell $1,977 in FNMA MSRs, valued at 1.20% at June 30, 2014, to an unrelated third party at a purchase price of 1.25% of the unpaid principal balance at August 29, 2014. This pool of FNMA MSRs was geographically focused in the Southeastern United States and did not include any GNMA MSRs which have a higher valuation than FNMA MSRs. Thus, the characteristics of this pool do not represent the characteristics of our MSR portfolio as a whole. We will continue to service the loans through the established transfer date, targeted for November 2014, for a fee, during which time we would also be entitled to certain other ancillary income amounts. Upon the completion of the sale and transfer of MSRs to the buyer, we will use the proceeds to reinvest back into newly originated MSRs through our origination platform., however, there is no assurance such sale will be consummated, as it is subject to various key aspects of the LOI agreement, including certain due diligence by the third party, as well as the consent of FNMA.

On July 31, 2014, we amended its master participation agreement, warehouse and security agreement and operating line of credit facilities with Merchants to extend their maturity dates to July 31, 2015.


Other Factors Influencing Our Results
Prepayment Speeds. A significant driver of our business is prepayment speed, which is the measurement of how quickly unpaid principal balance on mortgage loans is reduced by borrower payments and payoffs. Prepayment speeds, as

27


reflected by the constant prepayment rate, vary according to interest rates, the type of loan, conditions in the housing and financial markets, competition and other factors, none of which can be predicted with any certainty. Prepayment spread impacts future servicing fees, value of MSRs, float income, interest expense on advances and interest expense. In general, when interest rates rise, it is relatively less attractive for borrowers to refinance their mortgage loans and, as a result, prepayment speeds tend to decrease. This can extend the period over which we earn servicing income but reduce the demand for new mortgage loans. When interest rates fall, prepayment speeds tend to increase, thereby decreasing the value of MSRs and shortening the period over which we earn servicing income but increasing the demand for new mortgage loans. To minimize the impact of prepayments on our servicing portfolio we have a retention unit in our retail channel that is notified when a customer requests a payoff of their loan or lists their home for sale. This is generally a signal that the customer may be looking to refinance their loan or purchase a new home at which time, we can try to recapture (retain) that customer into a loan product originated and serviced by us.
Changing Interest Rate Environment. Generally, when interest rates rise, the value of mortgage loans and interest rate lock commitments decrease while the value of hedging instruments related to such loans and commitments increases. An increase in prevailing interest rates could adversely affect our loan originations and potentially have an indirect impact on gain on sale. When interest rates fall, the value of mortgage loans and interest rate lock commitments increases and the value of hedging instruments related to such loans and commitments decrease. Decreasing interest rates also precipitate increased loan refinancing activity by borrowers seeking to benefit from lower mortgage interest rates.
Risk Management Effectiveness—Credit Risk. We are subject to the risk of potential credit losses on all of the residential mortgage loans that we hold for sale or investment as well as for losses incurred by investors in mortgage loans that we sell to them as a result of breaches of representations and warranties we make as part of the loan sales. The representations and warranties require adherence to investor or guarantor origination and underwriting guidelines, including but not limited to the validity of the lien securing the loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law. The level of mortgage loan repurchase losses is dependent on economic factors, investor repurchase demand strategies, and other external conditions that may change over the lives of the underlying loans.
Risk Management Effectiveness—Interest Rate Risk. Because changes in interest rates may significantly affect our activities, our operating results will depend, in large part, upon our ability to effectively manage interest rate risks and prepayment risks, including risk arising from the change in value of our inventory of mortgage loans held for sale and commitments to fund mortgage loans and related hedging derivative instruments, as well the effects of changes in interest rates on the value of our investment in MSRs. See “Quantitative and Qualitative Disclosures about Market Risk” included in this MD&A for a discussion on the effects of changes in interest rates on the recorded value of our MSRs.
Liquidity. Our ability to operate profitably is dependent on both our access to capital to finance our assets and our ability to profitably sell and service mortgage loans. An important source of capital for the residential mortgage industry is warehouse financing facilities. These facilities provide funding to mortgage loan producers until the loans are sold to investors or securitized in the secondary mortgage loan market. Our ability to hold loans pending sale or securitization depends, in part, on the availability to us of adequate financing lines of credit at suitable interest rates. During any period in which a borrower is not making payments, if we own the MSR then we may be required to advance our own funds to meet contractual principal and interest remittance requirements for investors and advance costs of protecting the property securing the investors’ loan and the investors’ interest in the property. We finance a portion of these advances under bank lines of credit. The ability to obtain capital to finance our servicing advances at appropriate interest rates influences our ability to profitably service delinquent loans. See “Liquidity and Capital Resources” for additional information.
Servicing Effectiveness. Our servicing fee rates for loans serviced for non-affiliates are generally at specified servicing rates that do not change with a loan’s performance status. As a mortgage loan becomes delinquent and moves through the delinquency process to settlement through acquisition of the property or partial payoff, the loan requires greater effort on our part to service. Increased mortgage delinquencies, defaults and foreclosures will therefore result in a higher cost to service those loans due to the increased time and effort required to collect payments from delinquent borrowers. Therefore, how efficiently we are able to maintain the credit quality of our portfolio of serviced mortgage loans and service the mortgage loans where the borrower has defaulted influences the level of expenses that we incur in the mortgage loan servicing process.

Results of Operations

Three Months Ended June 30, 2014 Compared to Three Months Ended June 30, 2013


28


Our consolidated results of operations for the three months ended June 30, 2014 and 2013 are as follows:
 
Three Months Ended June 30,
 
2014
 
2013
 
$ Change
 
% Change
Gains on mortgage loans held for sale
$
46,548

 
$
24,378

 
$
22,170

 
91%
Changes in mortgage servicing rights valuation
(15,364
)
 
5,460

 
(20,824
)
 
(381)%
Loan origination and other loan fees
6,731

 
5,350

 
1,381

 
26%
Loan servicing fees
10,790

 
5,239

 
5,551

 
106%
Interest income
8,918

 
2,926

 
5,992

 
205%
Total revenues
57,623

 
43,353

 
14,270

 
33%
 
 
 
 
 
 
 
 
Salaries, commissions and benefits
35,144

 
17,634

 
17,510

 
99%
General and administrative
9,215

 
5,293

 
3,922

 
74%
Interest expense
6,263

 
4,602

 
1,661

 
36%
Occupancy, equipment and communications
4,762

 
1,638

 
3,124

 
191%
Provision for mortgage repurchases and indemnifications - change in estimate
509

 
(1,028
)
 
1,537

 
150%
Depreciation and amortization expense
1,193

 
529

 
664

 
126%
Loss on disposal of property and equipment
131

 

 
131

 
100%
Total expenses
57,217

 
28,668

 
28,549

 
100%
 
 
 
 
 
 
 
 
Income before income taxes
406

 
14,685

 
(14,279
)
 
(97)%
Income tax expense
138

 
5,550

 
(5,412
)
 
(98)%
Net income
$
268

 
$
9,135

 
$
(8,867
)
 
(97)%
 
 
 
 
 
 
 
 
Weighted average diluted shares outstanding (in thousands)
25,769

 
14,498

 
11,271

 
78%
 
 
 
 
 
 
 
 
Diluted EPS
$
0.01

 
$
0.63

 
$
(0.62
)
 
(98)%


Revenues
During the three months ended June 30, 2014, total revenues increased $14,270, or 33%, as compared to the three months ended June 30, 2013. The increase in revenues resulted from increases in gains on mortgage loans held for sale, interest income, loan servicing fees, loan origination and other loan fees, partially offset by a decrease in the fair value of our MSRs. Our gains on mortgage loans held for sale during the three months ended June 30, 2014 was 141 bps compared to 117 bps for the comparable period in 2013. The increase in basis point gain on sale was due primarily to 1) an increase in our government insured loans and in our retail originations as seen in the tables below. Government insured loans and loans originated in our retail channel generate higher revenue margins than our other products or channels. The increase in interest income was primarily a result of an increase in mortgage loan originations during the three months ended June 30, 2014 as compared to June 30, 2013 as there is a direct correlation between interest income and mortgage loan origination. The increase in our loan servicing fees was a direct result of our higher average servicing portfolio of $15,848,910 during the three months ended June 30, 2014, compared to an average servicing portfolio of $7,052,320 during the three months ended June 30, 2013. Our average loan servicing fee in basis points was 28 for the three months ended June 30, 2014 compared to 23 basis points for the three months ended June 30, 2013. Loan origination and other loan fees increased primarily as a result of the increase in the amount of loans originated during the three months ended June 30, 2014 compared to the three months ended June 30, 2013. The decrease in the fair value of our MSRs was driven primarily by the decrease in market interest rates and flattening of the yield curve at the end of the second quarter of 2014. Decreasing interest rates generally result in decreased MSR values as the assumption for prepayment speeds of the underlying mortgage loans tends to increase (mortgage loans prepay faster) and a flattening yield curve decreases the expected value of interest income from escrow balances held by our company.
Originations
The following table illustrates mortgage loan originations by type for the three months ended June 30, 2014 and 2013:

29


 
Three Months Ended June 30,
 
2014
 
2013
 
$
 
% Total
 
$
 
% Total
Conventional
$
1,896,562

 
57
%
 
$
1,236,154

 
59
%
Government insured
1,349,137

 
41
%
 
847,955

 
41
%
Non-agency jumbo
61,743

 
2
%
 
704

 
%
Total mortgage loan originations
$
3,307,442

 
100
%
 
$
2,084,813

 
100
%
The following is a summary of mortgage loan origination volume by channel for the three months ended June 30, 2014 and 2013:
 
Three Months Ended June 30,
 
2014
 
2013
 
# of Loans
 
$
 
% Total
 
# of Loans
 
$
 
% Total
Retail
2,109

 
$
469,671

 
14
%
 
1,167

 
$
194,076

 
9
%
Wholesale
3,111

 
729,899

 
22
%
 
2,070

 
401,348

 
19
%
Correspondent
10,577

 
2,107,872

 
64
%
 
8,050

 
1,489,389

 
72
%
Total mortgage loan originations
15,797

 
$
3,307,442

 
100
%
 
11,287

 
$
2,084,813

 
100
%
The increased volume in the retail channel during the three months ended June 30, 2014 is reflective of our strategy to acquire retail lending business and expand our geographic footprint. It includes three months of originations from our Crossline subsidiary, and from the retail and wholesale operations that we acquired from Nationstar, both which we acquired at the end of 2013, and for which there were no comparable amounts during the three months ended June 30, 2013.
We seek to manage asset quality and control credit risk by diversifying our loan portfolio and by applying policies designed to promote sound underwriting and loan monitoring practices. We perform various levels of analysis in order to monitor the overall risk profile of our mortgage originations and servicing portfolio. This analysis includes review of the LTV, FICO scores, delinquencies, defaults and historical loan losses. Monthly risk meetings are conducted where portfolio risk analysis, such as FICO and LTV combination migration, is studied to ensure that the population distributions are in accordance with risk parameters. In addition, default activity is evaluated in the context of credit spectrum to identify any emerging credit quality trends.
 A summary of the mortgage loan origination volume by FICO score and LTV for the three months ended June 30, 2014 and 2013 is as follows:
 
Three Months Ended June 30, 2014
 
LTV Range
 
<70%
 
70%-80%
 
81%-90%
 
91%-100%
 
>100%
 
Total
 
% Total
FICO Score
 
 
 
 
 
 
 
 
 
 
 
 
 
<620
$
588

 
$
1,154

 
$
1,537

 
$
4,870

 
$
541

 
$
8,690

 
%
620-680
62,537

 
120,073

 
87,451

 
524,613

 
8,334

 
803,008

 
25
%
681-719
102,433

 
160,709

 
91,562

 
380,551

 
7,570

 
742,825

 
22
%
>719
367,266

 
610,027

 
216,955

 
548,621

 
10,050

 
1,752,919

 
53
%
Total mortgage loan originations
$
532,824

 
$
891,963

 
$
397,505

 
$
1,458,655

 
$
26,495

 
$
3,307,442

 
100
%
% Total
16
%
 
27
%
 
12
%
 
44
%
 
1
%
 
100
%
 
 
 
 
Three Months Ended June 30, 2013
 
LTV Range 
 
<70% 
 
70%-80%
 
81%-90%
 
91%-100%
 
>100% 
 
Total
 
% Total
FICO Score
 
 
 
 
 
 
 
 
 
 
 
 
 
<620
$

 
$

 
$
113

 
$
1,193

 
$
236

 
$
1,542

 
%
620-680
22,848

 
53,734

 
71,998

 
357,819

 
10,024

 
516,423

 
25
%
681-719
34,765

 
77,122

 
67,587

 
211,688

 
9,580

 
400,742

 
19
%
>719
223,955

 
377,871

 
162,386

 
372,855

 
29,039

 
1,166,106

 
56
%
Total mortgage loan originations
$
281,568

 
$
508,727

 
$
302,084

 
$
943,555

 
$
48,879

 
$
2,084,813

 
100
%
% Total
14
%
 
25
%
 
14
%
 
45
%
 
2
%
 
100
%
 
 

30


Servicing
The following is a summary of loan servicing fee income by component for the three months ended June 30, 2014 and 2013:
 
Three Months Ended June 30,
 
2014
 
2013
Contractual servicing fees
$
10,399

 
$
5,160

Late fees
391

 
79

Loan servicing fees
$
10,790

 
$
5,239

Our loan servicing fees increased to $10,790 during the three months ended June 30, 2014 from $5,239 during the three months ended June 30, 2013. The 106% increase in our loan servicing fees was primarily the result of our higher average servicing portfolio of $15,848,910 during the three months ended June 30, 2014, compared to an average servicing portfolio of $7,052,320 during the three months ended June 30, 2013.
The following table illustrates our mortgage servicing portfolio by type as of June 30, 2014 and December 31, 2013:
 
June 30, 2014
 
December 31, 2013
 
$ UPB
 
% Total
 
$ UPB
 
% Total
FNMA
$
8,494,899

 
51
%
 
$
7,254,178

 
61
%
GNMA:


 


 


 


    FHA
4,265,694

 
26
%
 
3,333,593

 
28
%
    VA
1,561,423

 
9
%
 
796,708

 
7
%
    USDA
645,147

 
4
%
 
377,142

 
3
%
FHLMC
1,755,509

 
10
%
 
161,889

 
1
%
Other Investors
$
16,791

 
%
 
$

 
%
Total servicing portfolio
$
16,739,463

 
100
%
 
$
11,923,510

 
100
%
The following is a summary of mortgage loan servicing portfolio characteristics by loan type as of June 30, 2014 and December 31, 2013:
 
June 30, 2014
 
Weighted Average Coupon
 
Average Age
(in months)
 
Average Loan
Amount
 
Weighted Average Servicing Fee
FNMA
3.96
%
 
14.0

 
$
194,886

 
25 bps
GNMA:
 
 
 
 
 
 
 
    FHA
3.90
%
 
13.1

 
$
156,994

 
31 bps
    VA
3.94
%
 
7.6

 
$
210,633

 
30 bps
    USDA
4.01
%
 
9.3

 
$
133,047

 
31 bps
FHLMC
4.44
%
 
2.9

 
$
237,231

 
25 bps
Other Investors
4.42
%
 
2.6

 
$
207,297

 
18 bps
Total
3.99
%
 
11.8

 
$
184,960

 
28 bps
 
 
 
 
 
December 31, 2013
 
Weighted Average
Coupon
 
Average Age (in months) 
 
Average Loan
Amount
 
Weighted Average Servicing Fee
FNMA
3.85
%
 
10.4

 
$
195,959

 
25 bps
GNMA:
 
 
 
 
 
 
 
    FHA
3.78
%
 
10.6

 
$
156,404

 
31 bps
    VA
3.79
%
 
7.1

 
$
195,080

 
30 bps
    USDA
3.88
%
 
8.4

 
$
130,998

 
31 bps
FHLMC
4.35
%
 
0.3

 
$
249,829

 
25 bps
Other Investors
N/A

 
N/A

 
N/A

 
N/A
Total
3.84
%
 
10.0

 
$
180,809

 
27 bps
The weighted average coupon, average age and average loan amount of the portfolio increased slightly during the three months ended June 30, 2014. The increase in the weighted average coupon and average age was due primarily to the general increase in interest rates and the age of the existing portfolio. The increased average loan amounts represent expansion into certain higher-priced residential geographic areas as we continue to expand our footprint.

31


Expenses

Total expenses increased $28,549 or 100% for the three months ended June 30, 2014 compared to the same period ended June 30, 2013. Total expenses have increased due to 1) a 59% increase in total originations and the related costs associated with higher originations; 2) a 121% increase in our servicing portfolio from June 30, 2013 to June 30, 2014; 3) a strategic change in mix of originations to retail and wholesale, which are higher cost origination channels with higher revenue as compared to our correspondent channel; 4) the transition from a privately held company to a publicly traded company; and 5) higher regulatory compliance costs. We expect that total expenses will continue to grow in future quarters in relation to our growth in our origination and servicing businesses but that the growth will be slower than previous quarters as we begin to reap the benefits of the investment in our fixed cost infrastructure that we made in past quarters.
Salaries, commissions and benefits expense increased $17,510, or 99%, during the three months ended June 30, 2014 compared to the three months ended June 30, 2013 primarily as a result of the 93% increase in our headcount from 652 employees at June 30, 2013 to 1,256 employees at June 30, 2014. The increase in headcount was due to our strategic decision to expand our geographic footprint across the United States and add Mortgage Loan Advisors and Account Executives in both our retail and third party originations channels, respectively. In addition to the increase in revenue producing positions, we also increased headcount in support areas related to the growth in originations and servicing and corporate support areas to manage our transition from a privately held to a publicly traded company. All related benefit costs have increased with the related increase in headcount, but remained relatively stable on a per person basis. Our total salaries, commissions and benefits per person cost was approximately $28 for the three months ended June 30, 2014 compared to $27 for the comparable quarter in 2013.
General and administrative expenses increased $3,922, or 74%, during the three months ended June 30, 2014 compared to the three months ended June 30, 2013 primarily as a result of increased expenses attributable to our growth, continued expansion and transition from a privately held to a public company. Corporate governance type expenses such as legal and audit fees, insurance, other outside consulting fees experienced the greatest increases which reflect this transition. We have also experienced an increase in travel related expenses as we continue to integrate the acquired retail operations and manage the expanded origination platform throughout the United States. We do expect that general and administrative costs will increase in future periods but at a slower pace than our origination growth as we are able to leverage many of the fixed costs that are included in this category of expenses. As we continue to transform from a privately held to a publicly traded company, we do expect to see higher expenses in future quarters related to Sarbanes-Oxley compliance. These costs include continued development of policies and procedures, further enhancement of internal controls and testing procedures related to these controls, policies and procedures.
Interest expense increased $1,661, or 36%, during the three months ended June 30, 2014 compared to the three months ended June 30, 2013 primarily due to increased borrowings as a result of the increase in the volume of mortgage loans originated and funded in the current period. The increase in interest expense was offset by the increase in interest income during the same period due to favorable interest spreads. We do expect that interest expense will move in direct correlation to changes in our origination trends in future periods.
Occupancy, equipment and communication expenses increased $3,124, or 191%, during the three months ended June 30, 2014 compared to the three months ended June 30, 2013. Our retail expansion increased the number of mortgage loan branches from 36 at June 30, 2013 to 69 at June 30, 2014. In addition, we opened new facilities which increased our total square footage under lease from 279,915 at June 30, 2013 to 407,002 at June 30, 2014. We do not expect the same level of growth in occupancy levels in future quarters; however, we do expect continued growth in occupancy costs as we continue to expand. In addition, we expect to see continued increases in information technology costs to support our strategic growth and transition to a publicly traded company.
Provision for mortgage repurchases and indemnification increased $1,537 or 150% during the three months ended June 30, 2014. This reserve is based on the estimated loss to be incurred upon the ultimate disposal of the repurchased loans. We have seen an increase in repurchase request activity during 2014 due to the increase in our sold loan production which has directly impacted the GSEs’ audit and repurchase efforts. In an effort to create a faster and more predictable audit to demand timeline, the GSEs continue their intensive upfront review of loan data in order to identify possible loan quality issues. These efforts have led to an increase in audits, repurchase demands and ultimately actual loan repurchases by the Company. We expect that provision for mortgage repurchases and indemnifications may increase in relation to the expected growth in our originations; however, trends in market conditions will also influence any trends in our quarterly provision.
Depreciation and amortization expense increased $664, or 126%, during the three months ended June 30, 2014 compared to the three months ended June 30, 2013 primarily due to increased property and equipment balances resulting from our overall growth and expansion, including acquisitions, as well as the amortization expense related to the Crossline intangible assets acquired in December 2013.

32


Income tax expenses were $138 and $5,550, a decrease of 98%, for the three months ended June 30, 2014 and 2013, with an effective tax rate of 34.0%% and 37.8%, respectively. The decrease in income tax expense and the associated effective tax rate was due to a higher estimated annual effective tax rate for 2014, resulting in a larger tax benefit for prior period loss carryforwards, which was reflected during the three months ended June 30, 2014. The higher estimated annual effective tax rate for 2014 was due primarily to business shifts into states with higher tax rates during the current period.

Six Months Ended June 30, 2014 Compared to Six Months Ended June 30, 2013

Our consolidated results of operations for the six months ended June 30, 2014 and 2013 are as follows:
 
Six Months Ended June 30,
 
2014
 
2013
 
$ Change
 
% Change
Gains on mortgage loans held for sale
$
75,179

 
$
48,582

 
$
26,597

 
55%
Changes in mortgage servicing rights valuation
(26,022
)
 
9,550

 
(35,572
)
 
(372)%
Loan origination and other loan fees
11,808

 
9,998

 
1,810

 
18%
Loan servicing fees
19,965

 
8,358

 
11,607

 
139%
Interest income
14,994

 
5,747

 
9,247

 
161%
Total revenues
95,924

 
82,235

 
13,689

 
17%
 
 
 
 
 
 
 

Salaries, commissions and benefits
68,563

 
32,127

 
36,436

 
113%
General and administrative
17,424

 
8,895

 
8,529

 
96%
Interest expense
10,075

 
7,675

 
2,400

 
31%
Occupancy, equipment and communications
8,904

 
3,123

 
5,781

 
185%
Provision for mortgage repurchases and indemnifications - change in estimate
904

 
(1,028
)
 
1,932

 
188%
Depreciation and amortization expense
2,276

 
913

 
1,363

 
149%
Loss on disposal of property and equipment
223

 

 
223

 
100%
Total expenses
108,369

 
51,705

 
56,664

 
110%
 
 
 
 
 
 
 

(Loss) income before income taxes
(12,445
)
 
30,530

 
(42,975
)
 
(141)%
Income tax (benefit) expense
(4,829
)
 
11,680

 
(16,509
)
 
(141)%
Net (loss) income
$
(7,616
)
 
$
18,850

 
$
(26,466
)
 
(140)%
 
 
 
 
 
 
 

Weighted average diluted shares outstanding (in thousands)
25,769

 
12,870

 
12,899

 
100%
 
 
 
 
 
 
 

Diluted (LPS) EPS
$
(0.30
)
 
$
1.46

 
$
(1.76
)
 
(121)%

Revenues
During the six months ended June 30, 2014, total revenues increased $13,689, or 17%, as compared to the six months ended June 30, 2013. The increase in revenues resulted from increases in gains on mortgage loans held for sale, loan servicing fees, interest income, loan origination and other loan fees, partially offset by a decrease in the fair value of our MSRs. Our gains on mortgage loans held for sale during the six months ended June 30, 2014 was 131 bps compared to 122 bps for the comparable period in 2013. The increase in basis point gain on sale was due primarily to 1) an increase in our government insured loans and in our retail originations as seen in the tables below. Government insured loans and loans originated in our retail channel generate higher revenue margins than our other products or channels. The increase in our loan servicing fees was a direct result of our higher average servicing portfolio of $14,671,128 during the six months ended June 30, 2014, compared to an average servicing portfolio of $6,106,811 during the six months ended June 30, 2013. Our loan servicing fee in basis points was 54 for the six months ended June 30, 2014 compared to 46 basis points for the six months ended June 30, 2013. The increase in interest income was primarily a result of an increase in mortgage loan originations during the six months ended June 30, 2014 as compared to June 30, 2013 as there is a direct correlation between interest income and mortgage loan origination. Loan origination and other loan fees increased primarily as a result of the increase in the amount of loans originated during the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The decrease in the fair value of our MSRs was driven primarily by the decrease in market interest rates and flattening of the yield curve at the end of June 2014. Decreasing interest rates generally result in decreased MSR values as the assumption for prepayment speeds of the underlying mortgage loans tends to increase (mortgage loans prepay faster) and a flattening yield curve decreases the expected value of interest income from escrow balances held by us.
Originations
The following table illustrates mortgage loan originations by type for the six months ended June 30, 2014 and 2013:

33


 
Six Months Ended June 30,
 
2014
 
2013
 
$
 
% Total
 
$
 
% Total
Conventional
$
3,306,267

 
58
%
 
$
2,405,023

 
60
%
Government insured
2,338,841

 
41
%
 
1,577,534

 
40
%
Non-agency jumbo
84,202

 
1
%
 
1,862

 
%
Total mortgage loan originations
$
5,729,310

 
100
%
 
$
3,984,419

 
100
%
The following is a summary of mortgage loan origination volume by channel for the six months ended June 30, 2014 and 2013:
 
Six Months Ended June 30,
 
2014
 
2013
 
# of Loans
 
$
 
% Total
 
# of Loans
 
$
 
% Total
Retail
3,290

 
$
730,579

 
13
%
 
2,064

 
$
344,362

 
9
%
Wholesale
5,065

 
1,152,059

 
20
%
 
4,077

 
797,763

 
20
%
Correspondent
19,367

 
3,846,672

 
67
%
 
15,112

 
2,842,294

 
71
%
Total mortgage loan originations
27,722

 
$
5,729,310

 
100
%
 
21,253

 
$
3,984,419

 
100
%
The increased volume in the retail channel during the six months ended June 30, 2014 is reflective of our strategy to acquire retail lending business and expand our geographic footprint. It includes six months of originations from our Crossline subsidiary, and from the retail and wholesale operations that we acquired from Nationstar, both which we acquired at the end of 2013, and for which there were no comparable amounts during the six months ended June 30, 2013.
We seek to manage asset quality and control credit risk by diversifying our loan portfolio and by applying policies designed to promote sound underwriting and loan monitoring practices. We perform various levels of analysis in order to monitor the overall risk profile of our mortgage originations and servicing portfolio. This analysis includes review of the LTV, FICO scores, delinquencies, defaults and historical loan losses. Monthly risk meetings are conducted where portfolio risk analysis, such as FICO and LTV combination migration, is studied to ensure that the population distributions are in accordance with risk parameters. In addition, default activity is evaluated in the context of credit spectrum to identify any emerging credit quality trends.
 A summary of the mortgage loan origination volume by FICO score and LTV for the six months ended June 30, 2014 and 2013 is as follows:
 
Six Months Ended June 30, 2014
 
LTV Range
 
<70%
 
70%-80%
 
81%-90%
 
91%-100%
 
>100%
 
Total
 
% Total
FICO Score
 
 
 
 
 
 
 
 
 
 
 
 
 
<620
$
864

 
$
1,369

 
$
1,642

 
$
8,068

 
$
892

 
$
12,835

 
%
620-680
109,715

 
205,365

 
149,402

 
889,665

 
16,331

 
1,370,478

 
24
%
681-719
172,326

 
285,860

 
157,901

 
666,181

 
11,722

 
1,293,990

 
23
%
>719
597,871

 
1,049,990

 
381,081

 
1,005,237

 
17,828

 
3,052,007

 
53
%
Total mortgage loan originations
$
880,776

 
$
1,542,584

 
$
690,026

 
$
2,569,151

 
$
46,773

 
$
5,729,310

 
100
%
% Total
15
%
 
27
%
 
12
%
 
45
%
 
1
%
 
100
%
 
 
 
 
Six Months Ended June 30, 2013
 
LTV Range 
 
<70% 
 
70%-80%
 
81%-90%
 
91%-100%
 
>100% 
 
Total
 
% Total
FICO Score
 
 
 
 
 
 
 
 
 
 
 
 
 
<620
$

 
$

 
$
211

 
$
2,379

 
$
236

 
$
2,826

 
%
620-680
41,285

 
92,176

 
135,564

 
619,182

 
19,414

 
907,621

 
23
%
681-719
76,162

 
151,306

 
128,251

 
381,413

 
24,991

 
762,123

 
19
%
>719
505,798

 
763,442

 
323,240

 
660,691

 
58,678

 
2,311,849

 
58
%
Total mortgage loan originations
$
623,245

 
$
1,006,924

 
$
587,266

 
$
1,663,665

 
$
103,319

 
$
3,984,419

 
100
%
% Total
15
%
 
25
%
 
15
%
 
42
%
 
3
%
 
100
%
 
 

34


Servicing
The following is a summary of loan servicing fee income by component for the six months ended June 30, 2014 and 2013:
 
Six Months Ended June 30,
 
2014
 
2013
Contractual servicing fees
$
19,165

 
$
8,169

Late fees
800

 
189

Loan servicing fees
$
19,965

 
$
8,358

Our loan servicing fees increased to $19,965 during the six months ended June 30, 2014 from $8,358 during the six months ended June 30, 2013. The 139% increase in our loan servicing fees was primarily the result of our higher average servicing portfolio of $14,671,128 during the six months ended June 30, 2014, compared to an average servicing portfolio of $6,106,811 during the six months ended June 30, 2013.

Expenses

Total expenses increased $56,664 or 110% for the six months ended June 30, 2014 compared to the same period ended June 30, 2013. Total expenses have increased due to 1) a 44% increase in total originations and the related costs associated with higher originations; 2) a 121% increase in our servicing portfolio from June 30, 2013 to June 30, 2014; 3) a strategic change in mix of originations to retail and wholesale, which are higher cost origination channels with higher revenue as compared to our correspondent channel; 4) the transition from a privately held company to a publicly traded company; and 5) higher regulatory compliance costs. We expect that total expenses will continue to grow in future quarters in relation to our growth in our origination and servicing businesses but that the growth will be slower than previous quarters as we begin to reap the benefits of our investments in the fixed cost infrastructure that we have made in past quarters.
Salaries, commissions and benefits expense increased $36,436, or 113%, during the six months ended June 30, 2014 compared to the six months ended June 30, 2013 primarily as a result of the 93% increase in our headcount from 652 employees at June 30, 2013 to 1,256 employees at June 30, 2014. The increase in headcount was due to our strategic decision to expand our geographic footprint across the United States and add Mortgage Loan Advisors and Account Executives in both our retail and third party originations channels, respectively. In addition to the increase in revenue producing positions, we also increased headcount in support areas related to the growth in originations and servicing and in corporate support areas manage our transition from a privately held to a publicly traded company. All related employee benefit costs have increased with the related increase in headcount. Our total salaries, commissions and benefits per person cost was approximately $55 for the six months ended June 30, 2014 compared to $49 for the comparable quarter in 2013.
General and administrative expenses increased $8,529, or 96%, during the six months ended June 30, 2014 compared to the six months ended June 30, 2013 primarily as a result of increased expenses attributable to our growth and continued expansion and transition from a private to a public company. Corporate governance type expenses such as legal and audit fees, insurance, and outside consulting fees have increased significantly. We have also experienced an increase in travel related expenses as we continue to integrate the acquired retail operations and manage the expanded origination platform throughout the United States. We do expect that general and administrative costs will increase in future periods but at a slower pace than our origination growth as we are able to leverage many of the fixed costs that are included in this category of expenses. As we continue to transform from a privately held to a publicly traded company, we expect to see higher expenses in future quarters related to Sarbanes-Oxley compliance. These costs include continued development of policies and procedures, further enhancement of internal controls and testing procedures related to these controls, policies and procedures.
Interest expense increased $2,400, or 31%, during the six months ended June 30, 2014 compared to the six months ended June 30, 2013 primarily due to increased borrowings as a result of the increase in the volume of mortgage loans originated and funded in the current period. The increase in interest expense was offset by the increase in interest income during the same period due to favorable interest spreads. We do expect that interest expense will move in direct correlation to changes in our origination trends in future periods.
Occupancy, equipment and communication expenses increased $5,781, or 185%, during the six months ended June 30, 2014 compared to the six months ended June 30, 2013. Our retail expansion increased the number of mortgage loan branches from 36 at June 30, 2013 to 69 at June 30, 2014. In addition, we opened new facilities which increased our total square footage under lease from 279,915 at June 30, 2013 to 407,002 at June 30, 2014. We do not expect the same level of growth in occupancy in future quarters; however, we do expect continued growth in occupancy costs as we continue to expand. In addition, we expect to see continued increases in information technology costs to support our strategic growth and transition to a publicly traded company.

35


Provision for mortgage repurchases and indemnification increased $1,932 or 188% during the six months ended June 30, 2014 . This reserve is based on the estimated loss to be incurred upon the ultimate disposal of the repurchased loans. We have seen an increase in repurchase request activity during 2014 due to the increase in our sold loan production which has directly impacted the GSEs’ audit and repurchase efforts. In an effort to create a faster and more predictable audit to demand timeline, the GSEs continue their intensive upfront review of loan data in order to identify possible loan quality issues. These efforts have led to an increase in audits, repurchase demands and ultimately actual loan repurchases by the Company. We expect that provision for mortgage repurchases and indemnifications may increase in relation to the expected growth in our originations; however, trends in market conditions will also influence any trends in our quarterly provision.
Depreciation and amortization expense increased $1,363, or 149%, during the six months ended June 30, 2014 compared to the six months ended June 30, 2013 primarily due to increased property and equipment balances resulting from our overall growth and expansion, including acquisitions, as well as the amortization expense related to the Crossline intangible assets acquired in December 2013.
Income tax (benefit) expenses were $(4,829) and $11,680, a decrease of 141%, for the six months ended June 30, 2014 and 2013, with an effective tax rate of 38.8% and 38.2%, respectively. The decrease in income tax expense was due to pre-tax loss for the six months ended June 30, 2014 compared to a pre-tax gain for the six months ended June 30, 2013.

Critical Accounting Policies
Our financial accounting and reporting policies are in accordance with GAAP. Some of these accounting policies require us to make estimates and judgments about matters that are uncertain. The application of assumptions could have a material impact on our financial condition or results of operations. Critical accounting policies and related assumptions, estimates and disclosures are determined by management and reviewed periodically with the Audit Committee of the Board of Directors. We believe that the judgments, estimates and assumptions used in the preparation of the consolidated financial statements are appropriate given the factual circumstances at the time. We consider some of our most important accounting policies that require estimates and management judgment to be those policies with respect to reserves for loan repurchases and indemnifications, fair value of financial instruments, MSRs, derivative financial instruments, mortgage loans held for sale, business combinations (including accounting for goodwill and intangible assets) and income taxes. For additional information regarding these significant accounting policies, refer to Note 2, “Basis of Presentation and Significant Accounting Policies,” to our audited consolidated financial statements as of and for the year ended December 31, 2013.
Recent Accounting Developments
ASU No. 2014-12, "Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments when the Terms of an Award Provide that a Performance Target Could be Achieved after the Requisite Service Period," was issued in June 2014. This update addresses how entities commonly issue share-based payment awards that require a specific performance target to be achieved in order for employees to become eligible to vest in the awards. Current US GAAP does not contain explicit guidance on how to account for those share-based payments. This update is intended to resolve the diverse accounting treatment of those awards in practice. The new guidance will be effective for us beginning on January 1, 2015. We are currently evaluating the guidance under ASU 2014-12 and have not yet determined the impact, if any, on our consolidated financial statements.
ASU No. 2014-11, "Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures," was issued in June 2014. The pronouncement in this update changes the accounting for repurchase-to-maturity transactions and linked repurchase financings to secured borrowing accounting, which is consistent with the accounting for other repurchase agreements. The pronouncement also requires two new disclosures. The first disclosure requires an entity to disclose information on transfers accounted for as sales in transactions that are economically similar to repurchase agreements. The second disclosure provides increased transparency about the types of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The new guidance will be effective for us beginning on January 1, 2015. We are currently evaluating the guidance under ASU 2014-11 and have not yet determined the impact, if any, on our consolidated financial statements.
ASU No. 2014-09, "Revenue from Contracts with Customers (Topic 606)" was issued in May 2014. This update supersedes the revenue recognition criteria and amends existing requirements in other Topics to be consistent with the new recognition and measurement rules. This update is to ensure that an entity is recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance will be effective for us beginning on January 1, 2017. We are currently evaluating the guidance under ASU 2014-09 and have not yet determined the impact, if any, on our consolidated financial statements.

36


On July     16, 2014, the Financial Accounting Standards Board ("FASB") ratified the Emerging Issues Task Force ("EITF") Issue 13-F, "Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure," which requires certain government-guaranteed mortgage loans be reclassfied to a separate other receivable at the time of foreclosure. The new guidance will be effective for us beginning on January 1, 2015. We have currently evaluating the guidance under EITF 13-F and have not yet determined the impact, if any, on our consolidated financial statements.     
Liquidity and Capital Resources
Overview
Liquidity measures our ability to meet potential cash requirements, including the funding of servicing advances, the payment of operating expenses, the originations of loans and the repayment of borrowings. Our unrestricted cash balance decreased from $43,104 as of December 31, 2013 to $25,150 as of June 30, 2014, primarily due to cash outflows from operating and investing activities, partially offset by cash inflows from financing activities. We continue to experience negative operating cash flows due to the cash investment in the creation of the MSR asset, the timing of loan originations versus loan sales, the related increases in our loan inventory and locked loan pipeline. The negative operating cash flows will continue in the future as we grow originations to increase the loan servicing portfolio. As the servicing fees collected from borrowers increases as the portfolio size increases, the operating cash flows are expected to increase. Cash outflows from investing activities were due primarily to the purchase of MSR assets, purchases of property and equipment and the acquisition of Medallion. The operating and financing cash outflows were partially offset by cash inflows from our financing activities, including primarily net proceeds from borrowings under our mortgage participations, repurchase agreements, warehouse and operating lines of credit.
Our primary sources of funds for liquidity include: (i) secured borrowings in the form of repurchase facilities and participation agreements with major financial institutions, as well as our warehouse lines of credit and operating lines of credit, (ii) equity offerings, (iii) servicing fees and ancillary fees, (iv) payments received from sales or securitizations of loans, (v) payments received from mortgage loans held for sale, and (vi) sale of MSRs. Our primary uses of funds for liquidity include: (i) originations of loans, (ii) originations of warehouse lines of credit, (iii) funding of servicing advances, (iv) payment of interest expenses, (v) payment of operating expenses, (vi) repayment of borrowings, and (vii) payments for acquisitions of MSRs.
Our financing strategy primarily consists of using repurchase facilities and participation agreements with major financial institutions, as well as regional and community banks. We believe this provides us with a stable, low-cost, diversified source of funds to finance our business.
In order to support the continued growth of our servicing portfolio, we are examining various financing alternatives that would involve the encumbrance of some or all of our mortgage servicing rights. On May 23, 2014, the Company entered into a loan and security agreement with Barclays Bank PLC ("Barclays") in which the Company established a $100,000 revolving credit facility with Barclays secured by the Company's FNMA and FHLMC MSRs. The transaction was structured so that the $100,000 revolving credit facility with Barclays is a borrowing sub-limit within the Company's existing $300,000 master repurchase agreements with Barclays. We believe that future financing for our MSRs will be available on acceptable terms in the marketplace.
We acquired our financing platform from NattyMac in the third quarter of 2012, fully integrated the platform into our mortgage banking operations in December of 2012 and launched NattyMac’s warehouse financing operations during July 2013. The financing platform features a centralized custodian and disbursement agent located in our Clearwater, Florida facility. Through March 31, 2014, we financed our NattyMac operations through the use of cash on hand. On April 15, 2014, we entered into an agreement with Merchants Bancorp (an Indiana-based bank holding company and the parent company of Merchants Bank of Indiana), whereby we agreed to invest up to $25,000 in the subordinate debt of Merchants Bancorp. Merchants Bancorp in turn, agreed to form and fund a wholly-owned subsidiary named NattyMac Funding Inc. (“NMF”) that will invest in participation interests in warehouse lines of credit originated by NattyMac and in participation interests in residential mortgage loans originated by us. The Company must invest at least 10% of the maximum borrowing capacity in the subordinate debt of Merchants Bancorp. At June 30, 2014, the Company had invested $9,000 in the subordinate debt of Merchants Bancorp. The amount of the subordinate debt funded by us will be sized to be greater than or equal to 10% of the assets of NMF. The subordinate debt provided to Merchants Bancorp will earn a return equal to one-month LIBOR, plus 350 basis points, plus additional interest that will be equal to 49% of the earnings of NMF. The subordinate debt investment in Merchants Bancorp, subsequent funding of NMF by Merchants Bank, and resulting purchase of WLOCs and residential mortgage participations by NMF is designed to provide liquidity to the Company for its WLOCs originated by NattyMac and additional liquidity for its residential mortgage originations.



37


At this time, we see no material negative trends that we believe would affect our access to long-term or short-term borrowings to maintain our current operations, or would likely cause us to cease to be in compliance with any applicable covenants in our indebtedness or that would inhibit our ability to fund operations and capital commitments for the next 12 months.
Our servicing agreements impose on us various rights and obligations that affect our liquidity. Among the most significant of these obligations is the requirement that we advance our own funds to meet contractual principal and interest payments for certain investors and to pay taxes, insurance, foreclosure costs and various other items that are required to preserve the assets being serviced. Delinquency rates and prepayment speed affect the size of servicing advance balances. These advances are typically recovered upon weekly or monthly reimbursements or from sale in the market.
Because our servicing portfolio is generally of recent vintages and also because the servicing portfolio is primarily comprised of FNMA and GNMA servicing (which are generally of higher quality), the amount of delinquency and therefore advances for our current portfolio, are expected to be low. As of June 30, 2014, our servicing advances were $3,912, or less than 0.1%, of the unpaid principal balance of the servicing portfolio. We finance these advances using cash on hand. We are not currently anticipating that the servicing advance asset will grow in the near future beyond our capacity of financing the asset using available cash. If the servicing advances become a sizable asset on our balance sheet, we will negotiate a servicing advance facility with one or more of our financial partners, which we believe to be readily available in the market.
We intend to continue to seek opportunities to acquire loan servicing portfolios and/or businesses that engage in loan servicing and/or loan originations. Future acquisitions could require substantial additional capital in excess of cash from operations. We would expect to finance the capital required for acquisitions through a combination of additional issuances of equity, corporate indebtedness, asset-backed acquisition financing and/or cash from operations.

Off-Balance Sheet Arrangements

As of June 30, 2014 and December 31, 2013, we had extended unused warehouse lines of credit totaling $214,891 and $146,411, respectively, and available financing through our mortgage funding arrangements of $285,162 and $387,939, respectively.

Quantitative and Qualitative Disclosures about Market Risk
Market risk is defined as the sensitivity of income, fair value measurements and capital to changes in interest rates, foreign currency exchange rates, commodity prices and other relevant market rates or prices. The primary market risks that we are exposed to are interest rate risks and the price risk associated with changes in interest rates. Interest rate risk is defined as risk to current or anticipated earnings or capital arising from movements in interest rates. Price risk is defined as the risk to current or anticipated earnings or capital arising from changes in the value of either assets or liabilities that are entered into as part of distributing or managing risk.
Our interest rate risk and price risk arise from the financial instruments and positions we hold. This includes mortgage loans held for sale, mortgage servicing rights, and derivative financial instruments. Due to the nature of our operations, we are not subject to foreign currency exchange or commodity price risk.
Our interest rate risk and the price risk associated with changes in interest rates are managed by a group of executive managers which identifies and manages the sensitivity of earnings or capital to changing interest rates to achieve our overall financial objectives. The members of this group include the Chief Financial Officer, acting as the chair, the Chief Executive Officer and other members of management. The group meets monthly and is responsible for:

understanding the nature and level of the Company’s interest rate risk and interest rate sensitivity;
assessing how that risk fits within our overall business strategies; and
ensuring an appropriate level of rigor and sophistication in the risk management process for the overall level of risk.
Credit Risk
We have exposure to credit loss in the event of contractual non-performance by our trading counterparties and counterparties to the over-the-counter derivative financial instruments that we use in our rate risk management activities. We manage this credit risk by selecting only counterparties that we believe to be financially strong, spreading the credit risk among many such counterparties, by placing contractual limits on the amount of unsecured credit extended to any single counterparty and by entering into netting agreements with the counterparties, as appropriate. For additional information, refer to Note 5

38


“Derivative Financial Instruments” to the unaudited consolidated financial statements included in Part I, Item 1 of this Form 10-Q.
We have exposure to credit losses on residential mortgage loans that we hold for sale or investment as well as for losses incurred by investors in mortgage loans that we sell to them as a result of breaches of representations and warranties we make as part of the loan sales. The representations and warranties require adherence to investor or guarantor origination and underwriting guidelines, including but not limited to the validity of the lien securing the loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law. The level of mortgage loan repurchase losses is dependent on economic factors, investor repurchase demand strategies, and other external conditions that may change over the lives of the underlying loans.
We also have exposure to credit loss in the event of non-repayment of amounts funded to correspondent customers through our NattyMac financing facility, though this has been somewhat mitigated by our transfer of participation interests in certain warehouse lines of credit, and related risks, to NMF. We manage this credit risk by performing due diligence and underwriting analysis on the correspondent customers prior to lending. Each counterparty is evaluated according to the underwriting guidelines as documented in the NattyMac Warehouse Underwriting Guidelines as required by the NattyMac Warehouse Credit Policy. In addition, the correspondent customers pledge, as security to the Company, the underlying mortgage loans. We periodically review the warehouse lending receivables for collectability based on historical collection trends and management judgment regarding the ability to collect specific accounts.
Interest Rate Risk
Our principal market exposure is to interest rate risk, specifically long-term Treasury, LIBOR, and mortgage interest rates due to their impact on mortgage-related assets and commitments. Additionally, our escrow earnings on our mortgage servicing rights are sensitive to changes in short-term interest rates such as LIBOR. We also are exposed to changes in short-term interest rates on certain variable rate borrowings, primarily our mortgage warehouse lines of credit. We anticipate that such interest rates will remain our primary benchmark for market risk for the foreseeable future.
Our business is subject to variability in results of operations in both the mortgage origination and mortgage servicing activities due to fluctuations in interest rates. In a declining interest rate environment, we would expect our mortgage production activities’ results of operations to be positively impacted by higher loan origination volumes and loan margins. In contrast, we would expect the results of operations of our mortgage servicing activities to decline due to higher actual and projected loan prepayments related to our loan servicing portfolio. In a rising interest rate environment, we would expect a negative impact on the results of operations of our mortgage production activities and our mortgage servicing activities’ results of operations to be positively impacted. The interaction between the results of operations of our mortgage activities is a core component of our overall interest rate risk strategy.
Although our mortgage funding arrangements (mortgage participation agreements and warehouse lines of credit) carry variable rates, the majority of those funding arrangements carry interest rates that are equal to the interest rates on the underlying mortgage loans. As of June 30, 2014, approximately $584,724, or 53%, of our total $1,107,385 in outstanding adjustable rate mortgage funding arrangements had interest rates that were equal to the underlying mortgage loans. The remaining 47% of the adjustable rate mortgage funding arrangements carried a weighted average interest rate of 2.35%, which was well below the weighted average interest rate on the related mortgage loans held for sale as of June 30, 2014. In addition, mortgage loans held for sale are carried on our balance sheet on average for only 20 to 25 days after closing and prior to transfer to FNMA, FHLMC or into pools of GNMA MBS. As a result, we believe that any negative impact related to our variable rate mortgage funding arrangements resulting from a shift in market interest rates would not be material to our consolidated financial statements as of or for the three months ended June 30, 2014.
Interest rate lock commitments represent an agreement to extend credit to a mortgage loan applicant, or an agreement to purchase a loan from a third-party originator, whereby the interest rate on the loan is set prior to funding. Our mortgage loans held for sale, which are held in inventory awaiting sale into the secondary market, and our interest rate lock commitments, are subject to changes in mortgage interest rates from the date of the commitment through the sale of the loan into the secondary market. As such, we are exposed to interest rate risk and related price risk during the period from the date of the lock commitment through (i) the lock commitment cancellation or expiration date; or (ii) the date of sale into the secondary mortgage market. Loan commitments generally range between 30 and 90 days; and our holding period of the mortgage loan from funding to sale is typically within 30 days.
The Company manages the interest rate risk associated with its outstanding interest rate lock commitments and loans held for sale by entering into derivative loan instruments such as forward loan sales commitments and mandatory delivery commitments. Management expects these derivatives will experience changes in fair value opposite to changes in fair value of the derivative loan commitments and loans held for sale, thereby reducing earnings volatility. The Company takes into account various factors and strategies in determining the portion of the mortgage pipeline (derivative loan commitments) and mortgage

39


loans held for sale it wants to economically hedge. Our expectation of how many of our interest rate lock commitments will ultimately close is a key factor in determining the notional amount of derivatives used in hedging the position.
Sensitivity Analysis
We have exposure to economic losses due to interest rate risk arising from changes in the level or volatility of market interest rates. We assess this risk based on changes in interest rates using a sensitivity analysis. The sensitivity analysis measures the potential impact on fair values based on hypothetical changes in interest rates.
We use financial models in determining the impact of interest rate shifts on our mortgage loan portfolio, MSR portfolio and pipeline derivatives (IRLC and forward MBS trades). A primary assumption used in these models is that an increase or decrease in the benchmark interest rate produces a parallel shift in the yield curve across all maturities.
We utilize a discounted cash flow analysis to determine the fair value of MSRs and the impact of parallel interest rate shifts on MSRs. We obtain independent third party valuations on a quarterly basis, to support the reasonableness of the fair value estimate generated by our internal model. The primary assumptions in this model are prepayment speeds, discount rates, costs of servicing and default rates. However, this analysis ignores the impact of interest rate changes on certain material variables, such as the benefit or detriment on the value of future loan originations, non-parallel shifts in the spread relationships between MBS, swaps and U.S. Treasury rates and changes in primary and secondary mortgage market spreads. We also use a forward yield curve as an input which will impact pre-pay estimates and the value of escrows as compared to a static forward yield curve. We believe that the use of the forward yield curve better presents fair value of MSRs because the forward yield curve is the market’s expectation of future interest rates based on its expectation of inflation and other economic conditions.
For mortgage loans held for sale, IRLCs and forward delivery commitments on MBS, we rely on a model in determining the impact of interest rate shifts. In addition, for IRLCs, the borrowers’ likelihood to close their mortgage loans under the commitment is used as a primary assumption.
Our total market risk is influenced by a wide variety of factors including market volatility and the liquidity of the markets. There are certain limitations inherent in the sensitivity analysis presented, including the necessity to conduct the analysis based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled.
We used June 30, 2014 market rates on our instruments to perform the sensitivity analysis. The estimates are based on the market risk sensitivity portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in interest rate yield curves. Management uses sensitivity analysis, such as those summarized below, based on a hypothetical 25 basis point increase or decrease in interest rates, on a daily basis to monitor the risks associated with changes in interest rates to our mortgage loans pipeline (the combination of mortgage loans held for sale, IRLCs and forward MBS trades). We believe the use of a 25 basis point shift (50 basis point range) is appropriate given the relatively short time period that the mortgage loans pipeline is held on our balance sheet and exposed to interest rate risk (during the processing, underwriting and closing stages of the mortgage loans which generally last approximately 60 days). We also actively manage our risk management strategy for our mortgage loans pipeline (through the use of economic hedges such as forward loan sale commitments and mandatory delivery commitments) and generally adjust our hedging position daily. In analyzing the interest rate risks associated with our MSRs, management also uses multiple sensitivity analyses (hypothetical 25, 50 and 100 basis point increases and decreases) to review the interest rate risk associated with its MSRs, as the MSRs asset is generally more sensitive to interest rate movements over a longer period of time.
These sensitivities are hypothetical and presented for illustrative purposes only. Changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in fair value may not be linear.
 
The following table summarizes the unfavorable estimated change in our mortgage loans pipeline as of June 30, 2014, given hypothetical instantaneous parallel shifts in the yield curve:
 
 
Down 25 bps
 
Up 25 bps
Mortgage loans pipeline1   
$
(4,071
)
 
$
(38
)
1 Represents unallocated mortgage loans held for sale, IRLCs and forward MBS trades that are considered “at risk” for purposes of illustrating interest rate sensitivity. Mortgage loans held for sale, IRLCs and forward MBS trades are considered to be unallocated when we have not committed the underlying mortgage loans for sale to the applicable GSEs.
Mortgage Servicing Rights

40


We use a discounted cash flow approach to estimate the fair value of MSRs. This approach consists of projecting
servicing cash flows discounted at a rate that management believes market participants would use in the determination of value.
The key assumptions used in the estimation of the fair value of MSRs include prepayment speeds, discount rates, default rates,
cost to service, contractual servicing fees, escrow earnings and ancillary income. We also use a forward yield curve as an input which will impact pre-pay estimates and the value of escrows as compared to a static forward yield curve. We believe that the use of the forward yield curve better presents fair value of MSRs because the forward yield curve is the market’s expectation of future interest rates based on its expectation of inflation and other economic conditions. We obtain independent third party valuations on a quarterly basis, to support the reasonableness of the fair value estimate generated by our internal model. We also have an MSR committee that meets on a monthly basis to review assumptions, challenge estimates and review valuation results. Our MSRs are subject to substantial interest rate risk as the mortgage loans underlying the MSRs permit the borrowers to prepay the loans. Therefore, the value of MSRs generally tends to vary with interest rate movements and the resulting changes in prepayment speeds. Although the level of interest rates is a key driver of prepayment activity, there are other factors that influence prepayments, including home prices, underwriting standards and product characteristics. Since our mortgage origination activities’ results of operations are also impacted by interest rate changes, our mortgage origination activities’ results of operations may fully or partially offset the change in fair value of MSRs over time. We may, from time to time, review opportunities to sell pools of our MSR portfolio under certain conditions that would be beneficial to us either due to market demand for servicing, changes in interest rates or our need for liquidity. For additional information about the assumptions used in determining the fair value of our MSRs and a quantitative sensitivity analysis on our MSRs as of June 30, 2014, refer to Note 9, "Transfers and Servicing of Financial Assets," to our consolidated financial statements included in Part I, Item 1 of this Form 10-Q.
The following table summarizes the (unfavorable) favorable estimated change in our MSRs as of June 30, 2014, given hypothetical instantaneous parallel shifts in the yield curve:
 
 
Down 100 bps
 
Down 50 bps
 
Down 25 bps
 
Up 25 bps
 
Up 50 bps
 
Up 100 bps
MSRs
$
(66,703
)
 
$
(30,826
)
 
$
(14,517
)
 
$
12,947

 
$
24,249

 
$
42,610

Prepayment Risk
To the extent that the actual prepayment rate on the mortgage loans underlying our MSRs differs from what we projected when we initially recognized the MSRs and when we measured fair value as of the end of each reporting period, the carrying value of our investment in MSRs will be affected. In general, an increase in prepayment expectations will accelerate the amortization of our MSRs accounted for using the amortization method and decrease our estimates of the fair value of both the MSRs accounted for using the amortization method and those accounted for using the fair value method, thereby reducing net servicing income.
Inflation Risk
Virtually all of our assets and liabilities are interest rate sensitive in nature. As a result, interest rates and other factors will influence our performance more than inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. Furthermore, our consolidated financial statements are prepared in accordance with GAAP and our activities and balance sheet are measured with reference to historical cost and/or fair value without considering inflation.
Market Value Risk
Our mortgage loans held for sale and MSRs are reported at their estimated fair values. The fair value of these assets fluctuates primarily due to changes in interest rates.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

For a detailed discussion of our market risks, see the “Quantitative and Qualitative Disclosures about Market Risk” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Part I, Item 2 of this Form 10-Q.
ITEM  4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of management, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures as required by Rules 13a-15 and 15d-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of June 30, 2014. The Company's Disclosure Review Committee is charged with reviewing the adequacy of the disclosure controls and procedures to ensure the accuracy, completeness and timeliness of the

41


Company's financial and other information in its periodic reports. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of June 30, 2014, to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. No matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover control issues and instances of fraud, if any, within the Company to disclose material information otherwise required to be set forth in our periodic reports. There have not been any changes in our internal control (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We have, however, enhanced our capabilities in the areas of information technology and financial reporting. Specifically, we have added resources to prepare for documenting and testing our internal controls over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 so that our management can certify as to the effectiveness of our internal control over financial reporting by the time our annual report for the year ending December 31, 2014 is due and thereafter.  Areas of enhancement include increased hours and additional personnel devoted to our financial and managerial controls, reporting systems and procedures, and testing our systems. 
PART II. OTHER INFORMATION
ITEM  1. LEGAL PROCEEDINGS
For information regarding legal proceedings at June 30, 2014, see the “Litigation” section of Note 14, “Commitments and Contingencies” to our unaudited consolidated financial statements included in Part I, Item 1 of this Form 10-Q.
ITEM 1A. RISK FACTORS
There have been no material changes from the risk factors included in our 2013 Annual Report on Form 10-K.
 ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM  3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM  4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM  5. OTHER INFORMATION
    None.
ITEM  6. EXHIBITS
Exhibits: A list of exhibits required to be filed as part of this Form 10-Q is set forth in the Index to Exhibits, which immediately precedes such exhibits, and is incorporated herein by reference.

42


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
Stonegate Mortgage Corporation
 
Registrant
 
 
 
Date: August 7, 2014
By:
/S/  Robert B. Eastep
 
 
Robert B. Eastep
 
 
Chief Financial Officer
 
 
 
(Principal Financial Officer and Principal Accounting Officer)
    


43


INDEX TO EXHIBITS
 
Exhibit
Number
Description
 
 
3.1
Third Amended and Restated Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to Stonegate Mortgage Corporation Amendment No. 1 to S-1 filed September 30, 2013 (File No. 333-191047))
 
 
3.2
Third Amended and Restated Code of Regulations of the Registrant (incorporated by reference to Exhibit 3.2 to Stonegate Mortgage Corporation S-1 filed September 6, 2013 (File No. 333-191047)
 
 
4.1
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Stonegate Mortgage Corporation Amendment No. 1 to S-1 filed September 30, 2013 (File No. 333-191047))
 
 
10.1*†
Letter Agreement, dated as of August 7, 2014, between Stonegate Mortgage Corporation and Robert B. Eastep
 
 
31.1*
Certification of the Company’s Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
31.2*
Certification of the Company’s Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
32.1*
Certification of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
32.2*
Certification of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
101.INS*
XBRL Instance Document
 
 
101.SCH*
XBRL Taxonomy Extension Schema Document
 
 
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
 
 
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document
 
 
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
 
 
* Filed herewith
† Indicates management contract or compensation plan


44