SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Three Months Ended June 30, 2014

(Dollars in millions)

SDG&E

SoCalGas

Sempra South
American
Utilities

Sempra
Mexico

Sempra Renewables

Sempra
Natural Gas

Consolidating
Adjustments,
Parent & Other

Total

Revenues

$        1,063

$       917

$            390

$           186

$              9

$         236

$               (123)

$     2,678

Cost of sales and other expenses

(690)

(688)

(310)

(134)

(11)

(225)

103

(1,955)

Depreciation and amortization

(131)

(107)

(13)

(15)

(2)

(16)

(4)

(288)

Gain on sale of asset

-

-

2

-

-

-

-

2

Equity earnings, before income tax

-

-

-

-

9

14

-

23

Other income, net

7

3

4

12

1

-

22

49

Income (loss) before interest and tax ⁽¹⁾

249

125

73

49

6

9

(2)

509

Net interest expense⁽²⁾

(51)

(17)

(6)

(3)

(1)

(1)

(55)

(134)

Income tax (expense) benefit

(69)

(28)

(18)

(12)

13

(3)

24

(93)

Equity earnings, net of income tax

-

-

-

9

-

-

-

9

(Earnings) losses attributable to noncontrolling interests

(6)

-

(7)

(9)

-

(1)

1

(22)

Earnings (losses)

$          123

$         80

$              42

$            34

$            18

$             4

$                 (32)

$        269

Three Months Ended June 30, 2013

(Dollars in millions)

SDG&E

SoCalGas

Sempra South
American
Utilities

Sempra
Mexico

Sempra Renewables

Sempra
Natural Gas

Consolidating
Adjustments,
Parent & Other

Total

Revenues

$        1,064

$       904

$            371

$           163

$            30

$         218

$                 (99)

$     2,651

Cost of sales and other expenses

(632)

(645)

(290)

(112)

(14)

(192)

79

(1,806)

Depreciation and amortization

(107)

(80)

(15)

(15)

(7)

(20)

(3)

(247)

Plant closure loss

(200)

-

-

-

-

-

-

(200)

Equity (losses) earnings, before income tax

-

-

-

-

(3)

11

-

8

Other income (expense), net

9

3

-

(5)

5

2

12

26

Income (loss) before interest and tax ⁽¹⁾

134

182

66

31

11

19

(11)

432

Net interest expense⁽²⁾

(50)

(19)

(2)

(3)

(5)

(3)

(53)

(135)

Income tax (expense) benefit

(12)

(45)

(17)

(2)

9

(6)

41

(32)

Equity (losses) earnings, net of income tax

-

-

(7)

8

-

-

-

1

(Earnings) losses attributable to noncontrolling interests

(7)

-

(6)

(8)

-

(1)

1

(21)

Earnings (losses)

$            65

$       118

$              34

$            26

$            15

$             9

$                 (22)

$        245

⁽¹⁾

Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our

operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽²⁾

Net Interest Expense includes interest income, interest expense and preferred dividends of subsidiaries.

         SEMPRA ENERGY

           Table F (Unaudited)

Statement of Operations Data by Segment

Six Months Ended June 30, 2014

(Dollars in millions)

SDG&E

SoCalGas

Sempra South
American
Utilities

Sempra
Mexico

Sempra Renewables

Sempra
Natural Gas

Consolidating
Adjustments,
Parent & Other

Total

Revenues

$       2,050

$    2,002

$            768

$           387

$            15

$         496

$               (245)

$     5,473

Cost of sales and other expenses

(1,339)

(1,539)

(611)

(269)

(23)

(468)

207

(4,042)

Depreciation and amortization

(261)

(212)

(27)

(31)

(3)

(33)

(7)

(574)

Plant closure adjustment

13

⁽¹⁾

-

-

-

-

-

-

13

Gain on sale of equity interest and asset

-

-

2

-

27

-

-

29

Equity earnings, before income tax

-

-

-

-

11

29

-

40

Other income, net

20

7

5

22

1

1

33

89

Income (loss) before interest and tax ⁽²⁾

483

258

137

109

28

25

(12)

1,028

Net interest expense ⁽³⁾

(101)

(34)

(11)

(7)

(1)

(2)

(110)

(266)

Income tax (expense) benefit

(152)

(66)

(33)

(24)

19

(9)

45

(220)

Equity (losses) earnings, net of income tax

-

-

(2)

17

-

-

-

15

(Earnings) losses attributable to noncontrolling interests

(8)

-

(14)

(19)

-

(1)

1

(41)

Earnings (losses)

$          222

$       158

$              77

$            76

$            46

$          13

$                 (76)

$        516

Six Months Ended June 30, 2013

(Dollars in millions)

SDG&E

SoCalGas

Sempra South
American
Utilities

Sempra
Mexico

Sempra Renewables

Sempra
Natural Gas

Consolidating
Adjustments,
Parent & Other

Total

Revenues

$       2,003

$    1,887

$            755

$           331

$            51

$         471

$               (197)

$     5,301

Cost of sales and other expenses

(1,269)

(1,445)

(591)

(225)

(27)

(412)

171

(3,798)

Depreciation and amortization

(241)

(180)

(30)

(31)

(15)

(40)

(5)

(542)

Plant closure loss

(200)

-

-

-

-

-

-

(200)

Gain on sale of asset

-

-

-

-

-

74

-

74

Equity (losses) earnings, before income tax

-

-

-

-

(2)

20

-

18

Other income, net

20

7

3

4

5

4

20

63

Income (loss) before interest and tax ⁽²⁾

313

269

137

79

12

117

(11)

916

Net interest expense ⁽³⁾

(98)

(36)

(4)

(4)

(10)

(15)

(102)

(269)

Income tax (expense) benefit

(63)

(69)

(34)

(28)

17

(39)

6

(210)

Equity (losses) earnings, net of income tax

-

-

(14)

19

-

-

-

5

Losses (earnings) attributable to noncontrolling interests

4

-

(14)

(9)

-

(1)

1

(19)

Earnings (losses)

$          156

$       164

$              71

$            57

$            19

$          62

$               (106)

$        423

⁽¹⁾

After taxes, including a $17 million charge to reduce certain tax regulatory assets attributed to SONGS, the adjustment to loss from plant closure is a $9 million charge to earnings.

⁽²⁾

Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our

operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

⁽³⁾

Net Interest Expense includes interest income, interest expense and preferred dividends of subsidiaries.