Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Tropicana Las Vegas Hotel & Casino, Inc.Financial_Report.xls
EX-31 - EXHIBIT 31.2 - Tropicana Las Vegas Hotel & Casino, Inc.ex31-2.htm
EX-31 - EXHIBIT 31.1 - Tropicana Las Vegas Hotel & Casino, Inc.ex31-1.htm
EX-32 - EXHIBIT 32.2 - Tropicana Las Vegas Hotel & Casino, Inc.ex32-2.htm
EX-32 - EXHIBIT 32.1 - Tropicana Las Vegas Hotel & Casino, Inc.ex32-1.htm

b



 UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2014

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to         

 

Commission File Number: 000-53894

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

27-0455607

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

3801 Las Vegas Boulevard South

Las Vegas, Nevada 89109

(Address of principal executive offices and zip code)

 

(702) 739-3530

(Registrant’s telephone number, including area code)

 

n/a

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

 

Accelerated filer ☐

     

Non-accelerated filer ☒

 

Smaller reporting company ☐

(Do not check if a smaller reporting company)

   

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of July 31, 2014, there were 4,666,151 shares outstanding of the registrant’s Class A Common Stock, $0.01 par value and no shares outstanding of the registrant’s Class B Common Stock, $0.01 par value. The issued and outstanding equity securities of the registrant are not publicly traded.

 



 

 

 
 

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

FORM 10-Q

INDEX

 

 

PART I FINANCIAL INFORMATION 

Item 1.

Financial Statements

1

 

Condensed Consolidated Balance Sheets as of June 30, 2014 (Unaudited) and December 31, 2013

 
 

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and six months ended June 30, 2014 and 2013 (Unaudited)

 
 

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013 (Unaudited)

 
 

Notes to Unaudited Condensed Consolidated Financial Statements

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations Properties

16

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

22

Item 4.

Controls and Procedures

23

 

PART II OTHER INFORMATION

     

Item 1.

Legal Proceedings

23

Item 1A.

Risk Factors

23

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

23

Item 3.

Defaults Upon Senior Securities

23

Item 4.

Mine Safety Disclosures

23

Item 5.

Other Information

23

Item 6.

Exhibits

24

     
 

Signatures

26

 

 
 

 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except share data)

 

 

   

June 30,

         
   

2014

   

December 31,

 
   

(Unaudited)

   

2013

 
                 

ASSETS

               

CURRENT ASSETS:

               

Cash and cash equivalents

  $ 9,209     $ 9,363  

Restricted cash

    7,479       7,839  

Receivables, net

    3,952       3,941  

Inventories

    660       797  

Prepaid expenses and other current assets

    2,749       2,393  

Total current assets

    24,049       24,333  

Long-term restricted cash

          879  

Property and equipment, net

    324,454       331,122  

Other assets, net

    3,862       4,231  

TOTAL ASSETS

  $ 352,365     $ 360,565  
                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               
                 

CURRENT LIABILITIES:

               

Current portion of long-term debt

  $ 740     $ 784  

Financing payable

    276        

Accounts payable

    9,697       9,833  

Construction payable

    211       439  

Accrued payroll and related

    5,534       5,140  

Accrued gaming and related

    1,356       1,597  

Other accrued expenses and current liabilities

    4,042       3,597  

Total current liabilities

    21,856       21,390  

Long-term debt, less current portion

    57,535       59,850  

Accrued management fees

    8,418       7,162  

Other long-term liabilities

    471       687  

TOTAL LIABILITIES

    88,280       89,089  
                 

COMMITMENTS AND CONTINGENCIES (Note 7)

               
                 

STOCKHOLDERS’ EQUITY:

               

Class A convertible participating preferred stock, $0.01 par value, 750,000 shares authorized, issued and outstanding

    8       8  

Class A series 2 convertible participating preferred stock, $0.01 par value, 545,702 shares authorized, 545,585 shares issued and outstanding

    5       5  

Class A series 3 convertible participating preferred stock, $0.01 par value, 350,000 shares authorized, issued and outstanding

    3       3  

Class A series 4 convertible participating preferred stock, $0.01 par value, 416,500 shares authorized, issued and outstanding

    4       4  

Class A common stock, $0.01 par value, 16,500,000 shares authorized, 4,666,151 shares issued and outstanding

    47       47  

Class B common stock, $0.01 par value, 16,500,000 shares authorized, no shares issued or outstanding

           

Additional paid-in capital

    436,205       436,201  

Accumulated deficit

    (172,187

)

    (164,792

)

Total stockholders’ equity

    264,085       271,476  

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 352,365     $ 360,565  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
1

 

  

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

AND COMPREHENSIVE (LOSS) INCOME

(amounts in thousands, except per share data)

(Unaudited)

 

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2014

   

2013

   

2014

   

2013

 
                                 

REVENUES:

                               

Casino

  $ 10,276     $ 11,124     $ 20,283     $ 18,694  

Room

    12,683       11,116       24,824       19,956  

Food and beverage

    7,116       6,288       13,413       11,703  

Other

    1,524       1,219       2,721       2,701  

Gross revenues

    31,599       29,747       61,241       53,054  

Less promotional allowances

    (2,591

)

    (2,842

)

    (5,084

)

    (5,269

)

Net revenues

    29,008       26,905       56,157       47,785  
                                 

OPERATING EXPENSES:

                               

Casino

    6,744       8,131       13,282       15,299  

Room

    5,898       5,150       10,836       9,447  

Food and beverage

    5,961       5,037       11,171       9,703  

Other

    1,401       967       2,723       2,242  

Selling, general and administrative

    4,914       4,176       9,604       9,017  

Maintenance and utilities

    3,148       3,087       6,007       5,883  

Depreciation and amortization

    4,478       4,624       8,980       9,116  

Loss on asset disposals, net

    870             871       322  

Gain on lease termination

    (1,528

)

          (1,528

)

     

Total operating expenses

    31,886       31,172       61,946       61,029  
                                 

OPERATING LOSS

    (2,878

)

    (4,267

)

    (5,789

)

    (13,244

)

                                 

OTHER (EXPENSES) INCOME:

                               

Interest income

    1       1       2       2  

Interest expense

    (797

)

    (724

)

    (1,608

)

    (1,368

)

Total other (expenses) income

    (796

)

    (723

)

    (1,606

)

    (1,366

)

                                 

NET LOSS

    (3,674

)

    (4,990

)

    (7,395

)

    (14,610

)

                                 

Other comprehensive income (loss)

                       
                                 

COMPREHENSIVE LOSS

  $ (3,674

)

  $ (4,990

)

  $ (7,395

)

  $ (14,610

)

                                 

NET LOSS PER COMMON SHARE

                               

Basic and diluted

  $ (0.79

)

  $ (1.07

)

  $ (1.58

)

  $ (3.13

)

                                 

Weighted average common shares outstanding:

                               

Basic and diluted

    4,666       4,662       4,666       4,662  

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
2

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)

  

 

   

Six Months Ended

 
   

June 30,

 
   

2014

   

2013

 
                 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net loss

  $ (7,395

)

  $ (14,610

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

               

Depreciation and amortization

    8,980       9,116  

Share-based compensation

    4       7  

Amortization of debt issuance costs

    351       328  

Loss on disposition of assets

    871       322  

Gain on lease termination

    (1,528

)

     

Changes in operating assets and liabilities:

               

Receivables, net

    (11

)

    (800

)

Inventories, prepaid expenses and other assets

    (219

)

    138  

Long-term restricted cash

    1,239       1,013  

Other assets

    8       98  

Accounts payable, accrued expenses and other current liabilities

    1,503       4,024  

Net cash provided by (used in) operating activities

    3,803       (364

)

                 

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Capital expenditures

    (1,681

)

    (9,911

)

Change in construction payable

    (228

)

    (1,309

)

Proceeds from settlement for replacement property and equipment

    50        

Proceeds from sale of property and equipment

    43        

Net cash used in investing activities

    (1,816

)

    (11,220

)

                 

CASH FLOWS FROM FINANCING ACTIVITES:

               

Borrowings under loan agreement

          24,664  

Borrowings under financing payable

    276        

Payments under loan agreement

    (2,000

)

    (10,000

)

Principal payments on capital leases

    (417

)

    (342

)

Debt issuance costs

          (87

)

Net cash provided by (used in) financing activities

    (2,141

)

    14,235  
                 

Net increase (decrease) in cash and cash equivalents

    (154

)

    2,651  

Cash and cash equivalents, beginning of period

    9,363       8,355  

Cash and cash equivalents, end of period

  $ 9,209     $ 11,006  
                 

SUPPLEMENTAL CASH FLOW INFORMATION:

               

Interest paid

  $ 1,255     $ 1,040  

Property and equipment financed by debt

    58       604  

Property and equipment received in a settlement

    1,478        

Preferred stock issued for payment of debt issuance costs

          1,300  

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 
3

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

 

 

1. Organization and Nature of Business

 

Tropicana Las Vegas Hotel and Casino, Inc., (“Tropicana Las Vegas”) is a Delaware corporation formed in June 2009 that acts largely as a holding company and, through its wholly owned subsidiaries owns the Tropicana Las Vegas casino resort. Tropicana Las Vegas offers casino gaming, hotel accommodations, dining, entertainment, retail shopping and other resort amenities. Tropicana Las Vegas is conveniently located on 35 acres at the corner of Tropicana Avenue and Las Vegas Boulevard on the Las Vegas Strip. Our property currently offers 1,467 remodeled hotel rooms and suites, a 50,000 square foot casino floor, three restaurants, two casual dining venues, two entertainment venues, beach club and special event venue, and more than 60,000 square feet of flexible convention and meeting space. We also offer a state of the art spa and fitness facility, race and sports book, and retail space, all leased to various third parties.

 

As a casino-based company, our operating results are highly dependent on a number of factors including the state of the United States economy, the amount of discretionary consumer and corporate spending in Las Vegas, and the level of competition in the Las Vegas casino/hotel market. We have been operating at a loss since we commenced operations on July 1, 2009 and generated negative cash flows prior to 2014. Our primary sources of liquidity have been comprised of a revolving line of credit and four rights offerings totaling $200 million.

 

We believe that our existing cash balance, cash flows from operations and revolving line of credit will be more than adequate to meet our financial, operating and debt obligations over the next twelve months. However, we will continue to closely monitor and manage our cash position given the current economic environment. If our sources of capital are inadequate to fund our long-term liquidity requirements including our need to service our existing debt obligations as they come due, we will attempt to procure additional debt or equity financing to fund our operations, capital expenditures and debt service requirements. We can provide no assurance that our business will generate sufficient cash flow from operations or that future borrowings will be available in amounts sufficient to enable us to pay our indebtedness or to fund our other liquidity needs including capital improvements.

 

References herein to “we,” “us,” “our,” “management” or “Company” refer to Tropicana Las Vegas Hotel and Casino, Inc. and/or its consolidated subsidiaries, unless the context specifically requires otherwise.

 

2. Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnote disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation of the results for the interim periods were included. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the entire year.

 

The condensed consolidated balance sheet as of December 31, 2013 was derived from our audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements.

 

These condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2013.

 

 
4

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

Reclassifications

 

Certain reclassifications were made to the condensed consolidated financial statements for the three and six months ended June 30, 2013 in order to conform to the presentation used for three and six months ended June 30, 2014. Effective January 1, 2014, we record discounts as contra revenue against food and beverage revenue. For three and six months ended June 30, 2013, we re-classified $0.2 million and $0.3 million of promotional discounts (i.e., coupons) into contra revenue against food and beverage revenue. These reclassifications had no effect on the previously reported net revenues.

 

Use of Estimates

 

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates used by the Company include estimated useful lives for depreciable and amortizable assets, certain accrued liabilities and the estimated allowances for receivables, customer loyalty program liability, and self-insurance reserves. Actual results may differ from those estimates.

 

Fair Value Measurement

 

The fair values of cash and cash equivalents, restricted cash, accounts receivable and accounts payable approximate carrying values due to the short maturity of these items. It was not practicable to determine the fair market value of the revolving credit facility due to the lack of comparable credit facilities and the involvement of our majority shareholder in negotiating the terms and conditions directly with the lender. It is unlikely the Company could obtain similar financing on the same terms with another lender without the involvement and resources of our majority shareholder given our financial condition and history of operating losses. The fair value of other long-term obligations approximates carrying value.

 

Fair value is defined in the authoritative guidance as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance also establishes a framework for measuring fair value and expands disclosures about fair value measurements. The fair value framework requires the categorization of assets and liabilities into three levels based upon assumptions (inputs) used to price the assets and liabilities. Level 1 provides the most reliable measure of fair value, whereas, Level 3 generally requires significant management judgment. The three levels are defined as follows: Level 1: quoted market prices in active markets for identical assets or liabilities; Level 2: observable market-based inputs or unobservable inputs that are corroborated by market data and Level 3: unobservable inputs that are not corroborated by market data. As of June 30, 2014, the Company had no assets or liabilities measured at fair value on a recurring basis.

 

3. Recent Accounting Pronouncements

 

In May 2014, the Financial Accounting Standards Board ("FASB") issued accounting guidance, "Revenue from Contracts with Customers." The core principle of the new standard is for companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration (that is, payment) to which the company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively (for example, service revenue and contract modifications) and clarify guidance for multiple-element arrangements. This standard is effective for fiscal years and interim periods within those years beginning after December 15, 2016. Accordingly, we will adopt this standard in the first quarter of fiscal year 2017, with early adoption prohibited. The Company is currently evaluating the impact this guidance will have on the consolidated financial statements.

 

 
5

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

 

 

 

With the exception of the new accounting standards discussed above, there have been no other recent accounting pronouncements or changes in accounting pronouncements during 2014 or 2013 that have had or are expected to have a material impact on the Company’s financial position or results of operations. A variety of proposed or otherwise potential accounting standards are currently under consideration by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our financial statements.

 

4. Property and Equipment

 

Property and equipment consists of the following for the periods indicated ($ in thousands):

 

   

June 30,
2014

(Unaudited)

   

December 31,
2013

 
                 

Land and improvements

  $ 203,980     $ 203,980  

Building and improvements

    127,333       123,157  

Furniture, fixtures and equipment

    59,042       59,358  

Capital leases

    2,771       2,713  

Construction in progress

    2,440       5,599  
      395,566       394,807  

Less: accumulated depreciation and amortization

    (71,112

)

    (63,685

)

Property and equipment, net

  $ 324,454     $ 331,122  

 

 

5. Debt

 

Long-term debt consists of the following for the periods indicated ($ in thousands):

 

   

June 30,

2014

(Unaudited)

   

December 31, 2013

 
                 

Revolver A, $50 million limit

  $ 49,765     $ 49,765  

Revolver B, $5 million limit

    5,000       5,000  

Revolver C, $10 million limit

    2,500       4,500  

Other long-term debt

    1,010       1,369  
      58,275       60,634  

Less current portion

    (740

)

    (784

)

Total long-term debt, net

  $ 57,535     $ 59,850  

 

 

Loan Agreement

 

Effective December 21, 2012, we amended and restated our $65.0 million loan agreement (the “Amended and Restated Loan”). The Amended and Restated Loan is comprised of a $50.0 million revolving credit facility (the “Revolver A”), a $5.0 million revolving credit facility (the “Revolver B”), and a $10.0 million revolving credit facility (the “Revolver C”). The Revolver A bears interest at 4% per annum, Revolver B bears interest at 5% per annum and Revolver C bears interest at 6% per annum. The fee for any unfunded portion of the Revolver A, Revolver B or Revolver C is 0.50%. Each revolving credit facility has a stated maturity date of April 2, 2018.

 

 
6

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

The Amended and Restated Loan contains customary affirmative, negative and financial covenants. The covenants, among other things, restrict, subject to certain exceptions, our ability to: incur additional indebtedness; create liens on property or assets; make certain investments; engage in mergers or consolidations; sell assets; pay dividends or make distributions; engage in certain transactions with affiliates; enter into sale-leaseback transactions; and pay management fees. In addition, the Amended and Restated Loan requires us to: maintain a $2.0 million cash balance; meet certain EBITDA minimums on a quarterly basis for the periods from March 31, 2015 through March 31, 2018 with a standard cure provision if the EBITDA minimums are not met; and limits the annual aggregate capital expenditures to $18.0 million in 2013 and 2014. As of June 30, 2014, we are in compliance with all of our covenants.

 

Substantially all of the assets of Tropicana Las Vegas are pledged as collateral under the Amended and Restated Loan and priority of liens and security interest were granted to our lenders. The lenders have agreed to release their security interest in a one acre (approximately) parcel for future development. Pursuant to the terms of the Amended and Restated Loan, we are required to maintain an interest reserve account for payments of quarterly interest. As of June 30, 2014 and December 31 2013, the interest reserve account had a balance of $2.5 million and $3.7 million, respectively. The following table provides interest incurred on the Amended and Restated Loan for the periods indicated ($ in thousands).

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Interest incurred

  $ 613     $ 537     $ 1,240     $ 1,015  

 

 

Debt issuance costs incurred in connection with the issuance of long-term debt are deferred and amortized to interest expense over the expected terms of the related debt agreements and are included in other assets, net on our condensed consolidated balance sheets. The following table provides amortization incurred in association with the Loan Agreement for the periods indicated ($ in thousands).

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Amortization of debt issuance cost

  $ 175     $ 175     $ 351     $ 328  

 

 

Other Long-Term Debt

 

We enter into capital leases for marquee signs, cash kiosk stations and slot machines. These agreements are capitalized at the present value of the future minimum lease payments at inception and are included in property and equipment. The assets are depreciated on straight line method over their estimated useful lives. Under the terms, certain lease agreements are non-interest bearing. As a result, no imputed interest was recorded as it was not material to the financial statements. The following table provides principal payments made under the capital leases for the periods indicated ($ in thousands).

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Principal payments under capital leases

  $ 209     $ 231     $ 417     $ 342  

  

 
7

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Financing Payable

 

Effective May 1, 2014, the Company entered into financing agreement with AFCO Premium Credit LLC to finance the insurance premium related to property insurance coverage in the amount of $315,421. This obligation covers a twelve month period with a finance charge of $4,810 or a 3.196% interest rate.

 

6. Related Party Transactions

 

Trilliant Gaming Nevada, Inc.

 

Trilliant Gaming Nevada Inc. (“Trilliant Gaming”) is the general partner of the Onex Armenco Gaming Entities. The Onex Armenco Gaming Entities, in the aggregate, own, and Trilliant Gaming has voting and investment control over approximately 82.65% of our outstanding voting securities. Each of Mr. Alex Yemenidjian, our Chairman of the Board, Chief Executive Officer and President, Mr. Timothy Duncanson, one of our directors, and Mr. Gerald Schwartz, the chairman and controlling stockholder of Onex Corporation, owns one-third of the outstanding voting securities of Trilliant Gaming, and together Messrs. Yemenidjian, Duncanson and Schwartz own 100% of the outstanding voting securities of Trilliant Gaming. A stockholder agreement between Messrs. Yemenidjian, Duncanson and Schwartz sets forth the rights of each of them with respect to control of Trilliant Gaming and, in turn, our securities owned by the Onex Armenco Gaming Entities. The Onex Armenco Gaming Entities were formed by entities affiliated with Onex Corporation.

 

As a result of Trilliant Gaming’s voting and investment control over our securities held by the Onex Armenco Gaming Entities, Trilliant Gaming may, among other things, exercise a controlling influence over our affairs, the election of directors and the approval of significant corporate transactions, including a merger or the sale of all or substantially all of our assets. Trilliant Gaming may have the ability to prevent any transaction that requires approval of our stockholders regardless of whether or not other stockholders believe that any such transaction is in our best interests and the interests of such other stockholders. Trilliant Gaming’s ability to exercise a controlling influence over our affairs is, to a certain extent, set forth in the Stockholders’ Agreement. Trilliant Gaming also controls the voting of greater than two-thirds of the outstanding shares of our Preferred Stock, giving it the power to amend or waive certain provisions thereof, including the power to waive the anti-dilution protections.

 

Currently, we are a party to a management agreement with Trilliant Management LP, a limited partnership that is controlled by its general partner, Trilliant Gaming (“Trilliant Management”), for the management and operation of the Tropicana Las Vegas, Inc. (See Management Agreement below).

 

Armenco Lease

 

On June 22, 2009, we entered into the Armenco Lease (“Armenco”) in which we leased the real and non-gaming personal property of our hotel and casino, including the restaurants, lounges, retail shops and other related support facilities, and the operation thereof to Armenco until such time as we were able to obtain all governmental registrations, findings of suitability, licenses, qualifications, permits and approvals pursuant to the gaming laws and regulations of the State of Nevada and Clark County liquor and gaming codes necessary for us to own and operate our gaming facility directly. Effective December 1, 2010, we received all approvals necessary for us to own and operate our gaming property directly. We incurred approximately $1.7 million in management fees related to the Armenco Lease which was terminated on November 30, 2010. These fees have not been paid and will not accrue interest due to certain restrictions under the Amended and Restated Loan Agreement.

 

Management Agreement

 

Effective December 1, 2010, we received the necessary approvals and licenses for us to own and operate our gaming facility directly and as a result, the Armenco Lease was terminated and the operation of our hotel and casino was thereafter managed by Trilliant Management, pursuant to the terms of the management agreement entered into in May 2010 (the “Management Agreement”).

 

 
8

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The Management Agreement provides for Trilliant to assist us in the management and operation of Tropicana Las Vegas beginning December 1, 2010 and terminating on November 30, 2020. For each fiscal year or portion thereof during the term of the Management Agreement, we will pay Trilliant a fee equal to the sum of 2% of all revenue from the operation of Tropicana Las Vegas (the “Revenue Fee”) and 5% of EBITDA after reduction of the Revenue Fee (each as defined). The following table provides Trilliant management fees recorded for the periods indicated and is included in selling, general and administrative expenses on the accompanying condensed consolidated statements of operations and comprehensive (loss) income ($ in thousands).

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Management fee expense

  $ 630     $ 545     $ 1,257     $ 963  

 

For both Armenco and Trilliant, the Amended and Restated Loan restricts our payments of management fees until the earlier of a) the date on which the outstanding principal has been repaid in full or b) the date on which EBITDA for the prior 12 month period is equal to or greater than $20.0 million, and upon the condition that no default or event of default is continuing under the Amended and Restated Loan. However, the Amended and Restated Loan does permit the Company to pay a portion of the management fees for reimbursement of tax liabilities actually incurred and paid. As of June 30, 2014 and December 31, 2013, we have $8.4 million and $7.2 million, respectively, recorded as accrued management fees due Armenco and Trilliant. We have not accrued interest on these management fees since these fees are subject to certain restrictions under the Amended and Restated Loan.

 

7. Commitments and Contingencies

 

Letters of Credit

 

We maintain two irrevocable standby letters of credit. The first irrevocable standby letter of credit is with the State of Nevada, Division of Insurance which acts as a security deposit providing coverage for workers compensation claims/liabilities since the Company is self-insured. This is reviewed annually by the State of Nevada and can be adjusted based on the Company’s prior workers compensation claims experience. The outstanding balance is currently $200,000 and automatically renews on an annual basis. The second irrevocable standby letter of credit is with Starbucks Coffee Company for $35,000. This is to ensure performance of the Company’s obligations to Starbucks for the term of the ten year licensing agreement which commenced on December 14, 2010.

 

Self-Insurance Reserves

 

We are self-insured up to certain stop-loss amounts for employee health coverage for non-union employees as well as workers compensation and general liability cost. Insurance claims and reserves include accruals of estimated settlements for known claims as provided by a third party. In estimating these accruals, we consider historical loss experience and make judgments about the expected levels of costs per claim. We believe our estimates of future liability are reasonable based upon our methodology; however, changes in health care costs, accident frequency and severity and other factors could materially affect the estimate for these liabilities. We continually monitor changes in claim type and incident and evaluate the insurance accrual making necessary adjustments based on the evaluation of these qualitative data points. As of June 30, 2014 and December 31, 2013, the estimated liabilities for unpaid and incurred but not reported claims totaled $1.0 million and $1.0 million, respectively.

 

Customer Loyalty Program

 

We provide a customer loyalty program (the “Program”) at our casino, which allows customers to redeem points earned from their gaming activity for slot play, food, beverage, rooms or merchandise. Under the Program, customers are able to accumulate points which may be redeemed in the future, subject to certain limitations and the terms of the Program. We accrue a liability for the estimated cost of the outstanding points that we believe will ultimately be redeemed which is calculated based on the total number of points earned, converted to a redemption value based on the average number of points needed to convert to rewards. The offset to this liability is recorded in contra casino revenue.

 

 
9

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

 

 

 

We also have a promotion for new members, Even the Odds Program (“Even the Odds”), which allows first-time customers to be reimbursed for their losses up to $200. Under the current promotion rules, a customer’s actual rated slot loss up to $200 is reimbursed in free slot play with 50% reimbursement on the first day of sign up and the remaining 50% is reimbursed thirty days after their loss up to one year from initial play. We record a liability for the estimated cost of the reimbursements under Even the Odds based on our estimate of redemption. As of June 30, 2014 and December 31, 2013, the estimated accrual for the costs of the Program and Even the Odds redemption totaled $0.4 million and $0.3 million, respectively.

 

Termination of a Property Lease

 

Effective July 29, 2013, the BBCLV, LLC and The One Group (collectively, the “Tenant”) relinquished the operation of the nightclub and beach club to us. We are operating the upscale venues for private events and have renamed the venues Havana Room and Beach Club. Effective May 1, 2014, we reached a settlement agreement with the Tenant whereby: i) we will retain their $0.2 million security deposit which will be utilized to offset previous billings to the Tenant; ii) the Tenant will make a payment for previously incurred Live Entertainment Taxes and provide an escrow account for potential additional Live Entertainment Taxes incurred during their period of occupancy, iii) the Tenant will make a payment for certain missing equipment; and, iv) the Tenant will transfer certain personal property and leasehold improvements to us in lieu of us enforcing the 10 year lease guaranty of $0.5 million. The Company conducted an extensive review of the assets that were delivered to the Tenant as well as the bill of sale provided in the settlement agreement. Based upon estimated fair market value, we have recognized $1.5 million in personal property and leasehold improvements derived from the settlement and have written off $0.9 million of our existing assets due to replacements by the Tenant.

 

General Litigation

 

We are occasionally party to routine lawsuits arising from the normal operations of a hotel and casino. As with all ligation, no assurance can be provided as to the outcome of such matters. Other than the items discussed below under “Bankruptcy Litigation”, there are no other pending legal proceedings to which we are party to and that are material in relation to our condensed consolidated financial statements.

 

Bankruptcy Litigation

 

The Company was formed in June 2009 for the purpose of owning and operating Tropicana Las Vegas Holdings, LLC and its subsidiaries (the “Predecessor”), including the operations of Tropicana Las Vegas Hotel and Casino, LLC (“Tropicana Las Vegas”) in connection with the reorganization of Tropicana Entertainment Holdings, LLC (“TEH”) and certain of its subsidiaries, under Chapter 11 of Title 11 of the United States Code or Bankruptcy Code.

 

On May 5, 2008 (the “Petition Date”), TEH together with certain of its subsidiaries, including the Predecessor, filed voluntary petitions in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) for relief, seeking to reorganize their businesses under the provisions of the Bankruptcy Code (the “Chapter 11 Cases”). As TEH and certain of its subsidiaries progressed towards an exit from the Chapter 11 Cases, it was determined that given their capital structures and the claims arising there under, as well as the nature of the business operations, two separate plans were warranted. Accordingly, TEH proposed two separate plans of reorganization, one for the Predecessor (“the Bankruptcy Plan”) and one for TEH’s other gaming properties. The Bankruptcy Plan was confirmed by the Bankruptcy Court on May 5, 2009 and became effective on July 1, 2009 (the “Effective Date”).

 

Pursuant to the Bankruptcy Plan, among other things, we assumed certain obligations and liabilities of the Predecessor. The following represents the current status of such obligations as well as remaining litigation matters. We assumed to pay $0.4 million in satisfaction of the Predecessor’s unsecured claims. To date, we have paid, or have been deemed by order of the Bankruptcy Court to have satisfied $0.3 million of those unsecured claims and have a remaining $0.1 million recorded as a liability in accounts payable. With regard to allowed priority and cure claims and non-professional fee administrative expenses, we have paid approximately $2.9 million which does not include certain disputed administrative/priority claims (“Disputed Claims”) in the aggregate asserted amount of approximately $1.5 million discussed below. We do not anticipate any material additions to such claims or expenses and given our position we have not recognized any additional liability.

 

 
10

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

 

 

The professionals employed at the expense of the bankruptcy estates of the Predecessor and other debtors have filed applications for allowance of approximately $13.5 million in professional fees and expenses against the Predecessor. We dispute and have objected to many of those applications in advance of hearings before the Bankruptcy Court, the first of which occurred on May 11, 2011, and addressed issues of allocation of fees and expenses between the Predecessor and TEH. Following the May 11, 2011 hearing, the Bankruptcy Court requested post-hearing submissions from the parties, which were filed on June 30, 2011. A second hearing on all other issues subject to the objections will occur approximately eight (8) weeks after the resolution of the allocation issues, which have been under submission with, and pending a ruling from the Bankruptcy Court. We believe that our potential liability in respect of such claimed professional fees and expenses is approximately $3.4 million. Management cannot predict the outcome of these Bankruptcy claims and proceedings, therefore, no assurance can be provided as to the ultimate amount that will be paid. We currently have approximately $5.0 million in restricted funds reserved as well as accrued in connection with the reorganization of the Predecessor for the sole purpose of satisfying liabilities related to professional services incurred as part of the Chapter 11 Cases.

 

With regard to the Disputed Claims discussed above, Wimar Tahoe Corporation (“Wimar”) and Columbia Sussex Corporation (“CSC”) are companies related by common ownership to the Predecessor that provided management services to and incurred expenses through September 2008, which were charged to the Predecessor. Both companies seek allowance and payment by the Predecessor of administrative expense and/or priority claims in the Chapter 11 Cases in the aggregate amount of $0.8 million. Oral arguments on dispositive cross motions for summary judgment were conducted on September 27, 2011, and we are awaiting the Bankruptcy Court ruling. We currently have recorded a liability in the amount of $0.8 million in accounts payable for these claims.

 

Finally, TEH has asserted two claims against the Predecessor in the Chapter 11 Cases. The first claim is in regard to the Disputed Claims discussed above, and has been asserted as an administrative/priority claim in the amount of approximately $0.5 million. That claim covers management fees and an unliquidated contingent claim relating to alleged workers’ compensation liabilities. We dispute the workers’ compensation liabilities claim in its entirety and a portion of the claimed management fees. Given our position, we have not recorded any liability associated with this Disputed Claim. With regard to the second claim, TEH has asserted that the Predecessor should be responsible for payment of the entire amount of fees and expenses ultimately allocated to the Predecessor, an amount that TEH asserts should be 50% of the entire amount requested. The Company, on the other hand, has taken the position that, pursuant to the Bankruptcy Plan, it is responsible only for the Predecessor’s appropriate allocation of professional fees and expenses that were unpaid at the time of confirmation of the Bankruptcy Plan, which would be an amount less than the amount of fees and expenses that the Company’s objections concede should be allocated to the Predecessor. Given our position, we have not recorded any liability associated with this claim. Management cannot predict the outcome and no assurance can be given that the claims asserted will ultimately be disallowed or will not have a material adverse impact on the Company.

 

Contingencies

 

In the ordinary course of business, we enter into numerous agreements that contain standard guarantees and indemnities whereby we indemnify another party for breaches of representations and warranties. Many of these parties are also indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement such as a lease agreement. While some of these guarantees extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement. There are no explicit limitations on the maximum potential amount of future payments that we could be required to make under some of these guarantees. We are unable to develop an estimate of the maximum potential amount of future payments to be made under these guarantees as the triggering events are not predictable. We maintain insurance coverage that mitigates some potential payments to be made.

 

 
11

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

 

 

 

Environmental Matters

 

Portions of Tropicana Las Vegas are known to contain asbestos as well as other environmental conditions, which may include the presence of mold. The environmental conditions may require remediation in isolated areas. The extent of such potential conditions cannot be determined definitively, and may result in additional expense in the event that additional or currently unknown conditions are detected.

 

8. Stockholders’ Equity and Net Loss Per Share

 

Changes in Stockholders’ Equity

 

Changes in stockholders’ equity for the six months ended June 30, 2014 were as follows ($ in thousands):

 

Balance, December 31, 2013

  $ 271,476  

Share-based compensation

    4  

Net loss

    (7,395

)

Accumulated other comprehensive income (loss)

     

Balance, June 30, 2014

  $ 264,085  

 

 

Net Loss per Share

 

Basic net loss per share includes no dilution and is calculated by dividing net loss attributable to the Company by the weighted average number of shares of common stock outstanding during each period. Diluted net loss per share reflects the potential dilution of securities that could share in the earnings or losses of the entity. Due to the net loss in all periods presented, the calculation of diluted per share amounts would create an anti-dilutive result and therefore is not presented. As a result, basic EPS is equal to diluted EPS for the three and six months ended June 30, 2014 and 2013. The following table shows the number of shares which were excluded from the computation of diluted loss per share for the periods indicated, as they were anti-dilutive (shares in thousands).

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Convertible preferred shares

    17,554       9,786       17,554       9,786  

 

 

Preferred Stock

 

In January 2013, we issued an additional 13,000 shares of Series 4 Preferred to the lead arranger and administrative agent of the Amended and Restated Loan as consideration for amending and restating the loan agreement.

 

Dividends on the Preferred Stock are calculated at a rate of 12.5% per annum and are payable semi-annually in arrears, commencing in February 2010 for the Series 1 Preferred, August 2010 for the Series 2 Preferred, August 2011 for the Series 3 Preferred and February 2012 for the Series 4 Preferred. Dividends payable for each dividend period are computed on the basis of a 360-day year consisting of twelve 30-day months. Dividends on the Preferred Stock are cumulative. If for any reason our board of directors does not declare a dividend on the Preferred Stock for a particular dividend period, or if our board of directors declares less than a full dividend, we will remain obligated to pay the unpaid portion of the dividend for that period and the unpaid dividend will compound on each subsequent dividend date (meaning that dividends for future dividend periods will be calculated on any unpaid dividend amounts for prior dividend periods).

 

 
12

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

 

 

 

There have been no cash dividends declared on our preferred stock since we issued each preferred stock series. We do not intend to pay cash dividends on our preferred stock for the foreseeable future. Our Amended and Restated Loan prohibits us from declaring dividends as long as there is outstanding debt. As of June 30, 2014, we had approximately $122.2 million in unrecorded dividend liability.

 

9. Share-Based Compensation

 

Under three separate Non-Employee Director Restricted Stock Plans (2010, 2011 and 2013), we have granted restricted common stock to each of our non-employee directors. Each non-employee director was granted 4,000 restricted common stock shares with the first 1,000 shares being immediately vested. The remaining 3,000 shares will vest equally over three years on the anniversary grant date. The following table provides a summary of the status and changes of the unvested restricted common stock under each of the plan for the three months ending June 30, 2014.

 

   

Number of Unvested

Restricted Shares

   

Weighted Average

Grant Date Fair Value

 

Unvested, 3-31-14

    4,000     $ 6.37  

Granted

           

Vested

           

Forfeited

           

Unvested, 6-30-14

    4,000     $ 6.37  

 

We account for share-based awards exchanged for services in accordance with the authoritative accounting guidance for share-based payments. Under the guidance, share-based compensation expense is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense, net of estimated forfeitures, on a straight-line basis over the requisite service period of the award. The following table provides the share-based compensation expense recorded for the periods indicated and is included in selling, general and administrative expenses on the accompanying condensed consolidated statements of operations and comprehensive (loss) income.

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Share-based compensation expense

  $ 1,972     $ 3,667     $ 3,945     $ 7,334  

 

 

10. Employee Benefit Plans

 

Collective bargaining agreements

 

A significant portion of our labor force is covered by collective bargaining agreements. Although unions have been active in Las Vegas, we believe that we have a good working relationship with our union employees. We are currently negotiating with three separate unions covering approximately 115 employees. As June 30, 2014, 977 of our 1,554 employees, or 63%, were covered by collective bargaining agreements.

 

 
13

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

 

 

 

Multi-employer pension plans

 

We contribute to multi-employer defined benefit pension plans (collectively, “the Plans”) for certain of our union employees under the terms of the applicable bargaining agreements. Risks of participating in a multi-employer plan differs from single-employer plans for the following reasons: (1) assets contributed to a multi-employer plan by one employer may be used to provide benefits to employees of other participating employers; (2) if a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers; and (3) if a participating employer stops participating, it may be required to pay those plans an amount based on the underfunded status of the plan, referred to as a withdrawal liability. The following table includes information on each of our multi-employer defined pension plans and the employer contributions made for the periods indicated.

 

 

                     

Contributions for

   

Contributions for

 
                     

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 

Pension Plan Legal Name

 

Plan

No.

   

Employer
Identification

No.

 

Expiration
Date

 

2014

   

2013

   

2014

   

2013

 

Southern Nevada Culinary Workers and Bartenders Pension Plan Trust

    001       88-6016617  

5/31/18

  $ 266,842     $ 226,992     $ 541,950     $ 449,970  

Nevada Resort Association I.A.T.S.E. Local 720 Pension Trust

    001       51-0144767  

12/31/18

    58,825       4,029       65,450       11,032  

Western Conference of Teamsters Pension Trust

    001       91-0681009  

(M-T-M)

    92,052       109,743       198,085       201,593  

Central Pension Fund of the International Union of Operating Engineers and Participating Employers

    001       36-6052390  

(M-T-M)

    64,387       68,212       136,258       131,962  

Southwest Carpenters Joint Trust Fund

    001       95-6042875  

7/31/14

    14,882       14,099       29,148       31,040  

National Electrical Benefit Fund

    001       88-6023284  

2/28/17

    4,257       5,088       9,152       9,456  

International Painters and Allied Trades Industry Pension Fund

    001       52-6073909  

Tentatively

6/30/18

    5,812       6,733       12,442       14,546  

Total Contributions

                    $ 507,057     $ 434,896     $ 992,485     $ 849,599  

 

Retirement Plan

 

We maintain a 401(k) defined contribution plan that covers substantially all employees who are not covered by various collective bargaining agreements identified above. The plan allows employees, at their discretion, to make contributions of their before-tax earnings to an annual maximum amount allowed by law. We currently make no employer matching contributions to this plan.

 

 
14

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

 

 

 

11. Subsequent Events

 

Financing Payable

 

Effective July 1, 2014, the Company entered into financing agreement with AFCO Premium Credit LLC to finance the insurance premiums related to general liability, workers compensation, umbrella, errors and omission, and auto insurance coverage in the amount of $521,358. This obligation covers an eleven month period with an initial down payment and a finance charge of $7,661 or a 3.196% interest rate.

 

Termination of Mamma Mia! Production Show

 

On July 21, 2014, the Company received notice that the production of Mamma Mia! will close on August 3, 2014 with the last performance being on that day. Based upon an initial evaluation, management believes that this will not have a material adverse impact on the Company’s financial position or results of operations.

 

 
15

 

 

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

You should read the following discussion in conjunction with management’s discussion and analysis contained in our 2013 Annual Report on Form 10-K, and subsequent reports on Form 10-Q and Form 8-K, as well as the condensed consolidated financial statements and the notes hereto included in this Quarterly Report on Form 10-Q. This discussion contains certain “forward-looking statements,” including information relating to future events, future financial performance, strategies, expectations, competitive environment, regulation and availability of resources. Words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar expressions, as well as statements in future tense, identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements speak only as of the date the statements are made. You should not put undue reliance on any forward-looking statements. Our actual results may differ materially from those discussed in these forward-looking statements because of the risks and uncertainties inherent in future events.

 

 

Overview and Recent Events

 

Our primary business is the ownership and operation of Tropicana Las Vegas which offers casino gaming, hotel accommodations, dining, entertainment, retail shopping and other resort amenities. Tropicana Las Vegas is conveniently located on 35 acres at the corner of Tropicana Avenue and Las Vegas Boulevard on the Las Vegas Strip. Our property currently offers 1,467 remodeled hotel rooms and suites, a 50,000 square foot casino floor, three restaurants, two casual dining venues, two entertainment venues, beach club and special event venue, and more than 60,000 square feet of flexible convention and meeting space. We also offer a state of the art spa and fitness facility, race and sports book, and retail space, all leased to various third parties.

 

Our financial results are dependent upon the number of patrons that we attract to our property and the amounts those guests spend per visit. Additionally, our operating results may be affected by, among other things, overall economic conditions impacting the disposable income of our guests, achieving and maintaining cost efficiencies, competition on the Las Vegas Strip, gaming tax increases and other regulatory changes, the commencement of new gaming operations, charges associated with debt refinancing, construction at our facilities and general public sentiment regarding travel. We may experience significant fluctuations in our quarterly operating results due to seasonality, variations in gaming hold percentages and other factors. Consequently, our operating results for any quarter or year are not necessarily comparable and may not be indicative of future periods’ results.

 

Current Economic Conditions. Over the past 20 years, Las Vegas has become one of the fastest growing and largest entertainment markets in the United States. During 2013, the economic environment in the gaming and hotel markets in Las Vegas continued to improve from prior years with increased levels of gaming revenue and hotel room demand. While these gaming and hotel statistics have increased from prior year levels, uncertainty still exists in the Las Vegas market. During 2013, the average daily room rate increased 2.4%, visitation remained relatively flat at 39.7 million visitors, and Las Vegas Strip gaming revenues increased 4.8% (without baccarat 1.5%), all as compared to the year ended December 31, 2012. For the first six months of 2014, the average daily room rate for the Las Vegas Strip increased 6.9%, visitation increased 4.2% and Las Vegas Strip gaming revenues increased 3.5% as compared to the six months ended June 30, 2013. Volume and gaming statistics noted above are released by the Las Vegas Convention and Visitors Authority and the Nevada Gaming Control Board.

 

Competition. We face significant competition in the Las Vegas market, as well as from adjacent states. Such competition may intensify if new gaming operations open in our market or existing competitors expand their operations. Over the past year, a number of competitors announced investments in new hotel/casino offerings, restaurants and clubs in Las Vegas. When these developments open, they may target the same customers as we do. We also compete for customers with other casino operators in other markets, including casinos located on Native American reservations, and other forms of gaming, such as lotteries and internet gaming. Many of our competitors are larger and have substantially greater name recognition and marketing and financial resources. We believe that increased legalized gaming in other areas, the development or expansion of Native American gaming, the expansion or additional developments in Las Vegas, and the legalization of internet gaming, could create additional competition for us and could adversely affect our operations.

 

 
16

 

  

Seasonality. The Las Vegas hotel, resort and casino industry is seasonal in nature. A variety of factors contribute to the seasonality of the Las Vegas market, including the timing of major Las Vegas conventions, major holidays such as New Year’s and Chinese New Year and major sporting events, particularly the Super Bowl. These factors can drive additional business to the Las Vegas market. Visitor volumes typically are lower during off-peak times, such as mid-week or during traditional slower leisure periods between Thanksgiving and New Year’s.

 

Property Updates – Remodeled Theater. The MAMMA MIA! production show began performances on May 8th with the show running nightly from Saturday through Thursday each week. On July 21, 2014, the Company received notice that the show will close on August 3, 2014 with the last performance being on that day.

 

Property Updates – Collective Bargaining Agreement. In March 2014, we reached a collective bargaining agreement with the Culinary Union and Bartenders Union Local 165 that covers about 810 Tropicana’s employees. We are currently negotiating with three separate unions covering approximately 115 employees. As June 30, 2014, 977 of our 1,554 employees, or 63%, were covered by collective bargaining agreements.

 

 

Key Financial Metrics

 

Casino Revenue. Casino revenue is derived primarily from customers wagering on slot machines, table games and other gaming activities. Table games generally include blackjack or twenty one, craps, mini-baccarat, roulette and other specialty games. Other gaming activities include poker. Casino revenue is defined as the net win from gaming activities, computed as the difference between gaming wins and losses, not the total amounts wagered. “Table game drop” and “slot handle” are casino industry specific terms that are used to identify the amount wagered by customers at tables and slot machines, respectively. “Table game hold” and “slot hold” represent the percentage of the total amount wagered by customers that the casino has won. Hold is derived by dividing the amount won by the casino by the amount wagered by customers. Casino revenue is recognized at the end of each gaming day. Casino revenue varies from time to time due to table game hold, slot hold and the amount of gaming activity.

 

Room Revenue. Room revenue is derived from hotel rooms and suites rented to guests. “Average daily rate” is an industry specific term used to define the average amount of revenue per room per rented room day. “Occupancy percentage” defines the total percentage of rooms occupied and is computed by dividing the number of rooms occupied by the total number of rooms available. “Revenue per available room” (“RevPAR”) is an industry specific term used to define the average amount of revenue per room per available room day and is computed by dividing total room revenue by total rooms available. Room revenue is recognized at the time the rooms are provided to guests. Hotel room revenue varies depending upon the occupancy level of the hotel and the rates that can be charged.

 

Food and Beverage Revenue. Food and beverage revenue is derived from food and beverage sales in the food outlets of the hotel and casino, including restaurants, room service and banquets. Food and beverage revenue is recognized at the time the relevant food or beverage service is provided to guests.

 

Operating Costs and Expenses. Operating costs and expenses include the direct costs associated with, among other things, operating the casino, hotel, food and beverage outlets and other casino and hotel operations (including retail amenities, concessions, entertainment offerings and certain other ancillary services conducted at the casino). These direct costs primarily relate to payroll, supplies, costs of goods sold and gaming taxes and licenses. Gaming taxes and license fees are based upon such factors as a percentage of the gross revenues or net gaming proceeds received and the number of gaming devices and table games operated. Gaming license fees and taxes may also vary with changes in applicable legislation. Operating costs and expenses also include the costs of marketing, advertising and promotions, general and administrative costs and the costs of maintenance and utilities in addition to depreciation and amortization expense.

  

 
17

 

  

Results of Operation

 

The following table highlights our results of operations ($ in thousands):

 

   

Three Months Ended

           

Six Months Ended

         
   

June 30,

   

Percent

   

June 30,

   

Percent

 
   

2014

   

2013

   

Change

   

2014

   

2013

   

Change

 

Net revenues

  $ 29,008     $ 26,905       8

%

  $ 56,157     $ 47,785       18

%

Operating expenses

    31,886       31,172       2

%

    61,946       61,029       2

%

Operating loss

    (2,878

)

    (4,267

)

    (33

)%

    (5,789

)

    (13,244

)

    (56

)%

                                                 

Interest expense, net

    (796

)

    (723

)

    10

%

    (1,606

)

    (1,366

)

    18

%

Net loss

  $ (3,674

)

  $ (4,990

)

    (26

)%

  $ (7,395

)

  $ (14,610

)

    (49

)%

 

The following table highlights our various sources of revenues and expenses as compared to the prior period ($ in thousands): 

 

   

Three Months Ended

           

Six Months Ended

         
   

June 30,

   

Percent

   

June 30,

   

Percent

 
   

2014

   

2013

   

Change

   

2014

   

2013

   

Change

 

Casino revenues

  $ 10,276     $ 11,124       (8

)%

  $ 20,283     $ 18,694       9

%

Casino expenses

    6,744       8,131       (17

)%

    13,282       15,299       (13

)%

Margin     34 %     27 %             35 %     18 %        
                                                 

Room revenue

  $ 12,683     $ 11,116       14

%

  $ 24,824     $ 19,956       24

%

Room expense

    5,898       5,150       15

%

    10,836       9,447       15

%

Margin     54 %     54 %             56       53          
                                                 

Food and beverage revenues

  $ 7,116     $ 6,288       13

%

  $ 13,413     $ 11,703       15

%

Food and beverage expenses

    5,961       5,037       18

%

    11,171       9,703       15

%

Margin     16       20               17       17          
                                                 

Other revenues

  $ 1,524     $ 1,219       25

%

  $ 2,721     $ 2,701       1

%

Other expenses

    1,401       967       45

%

    2,723       2,242       21

%

 

 

Three months ended June 30, 2014 (“Current Quarter”) compared to the three months ended June 30, 2013 (“Prior Year Quarter”)

 

Net Revenue. Net revenues increased by $2.1 million or 8% for the Current Quarter as compared to the Prior Year Quarter primarily as a result of a double digit increases in all revenues except for an 8% decrease in casino revenue.

 

Operating Loss. The operating loss decreased by $1.4 million or 33% for the Current Quarter as compared to the Prior Year Quarter primarily as a result of the higher net revenues noted above as well as cost containment efforts.

 

Casino. Casino revenues decreased $0.8 million or 8% for the Current Quarter as compared to the Prior Year Quarter. Table game revenues accounted for $0.6 million of the decrease in casino revenues as a result of a lower hold percentage as well as a 16% decrease in the table game drop. Slot revenues accounted for $0.2 million of the decrease in casino revenues due primarily to 7% decrease in the slot handle slightly offset by an increase in the hold percentage. Casino expenses decreased by $1.4 million or 17% for the Current Quarter as compared to the Prior Year Quarter due primarily to decreases in payroll, complimentaries, bad debt expense, special events, participation fees, and gaming taxes. The majority of these cost reductions were driven by cost containment efforts. As a result of the decreased casino expenses, the casino operating margin increased 7 percentage points in the Current Quarter as compared to the Prior Year Quarter.

 

 
18

 

  

Room. Room revenue increased $1.6 million or 14% for the Current Quarter as compared to the Prior Year Quarter, which was attributable to an increase in average daily rate to $91 from $85 and an increase in occupancy percentage to 94.0% from 88.1% for the same previous period. Room expenses increased by $0.7 million or 15% for the Current Quarter as compared to the Prior Year Quarter due to increases in payroll, credit card fees and the additional franchise fees associated with the Hilton agreement. The hotel operating margin remained flat in the Current Quarter as compared to the Prior Year Quarter.

 

Food and Beverage. Food and beverage revenues increased $0.8 million or 13% for the Current Quarter as compared to the Prior Year Quarter. The increase was primarily due to the improved occupancy rate and the new special events business in the Havana Room and Beach Club. Food and beverage expenses increased $0.9 million or 18% for the Current Quarter as compared to the Prior Year Quarter, primarily due to higher payroll, cost of goods sold, and other operating expenses. As the result of the increase in food and beverage expenses, the food and beverage operating margin decreased 4 percentage points in the Current Quarter as compared to the Prior Year Quarter.

 

Other. Other revenues primarily include income from convention services, entertainment and leased outlets. Other revenues increased by $0.3 million or 25% for the Current Quarter as compared to the Prior Year Quarter commensurate with an increase in our convention and theater revenue. Other expenses increased $0.4 million or 45% primarily due to convention expenses.

 

Selling, General and Administrative. Selling, general and administrative expenses increased $0.7 million or 18% for the Current Quarter as compared to the Prior Year Quarter. The increase in selling, general and administrative expenses is primarily the result of increases in property marketing expenses and management fees.

 

Maintenance and Utilities. Maintenance and utilities expense increased $0.1 million or 2% for the Current Quarter as compared to the Prior Year Quarter primarily due to higher utilities.

 

Depreciation and Amortization. Depreciation and amortization expense decreased $0.1 million or 3% for the Current Quarter as compared to the Prior Year Quarter primarily due to retiring certain assets.

 

Loss on Assets Disposals. We wrote-off $0.9 million of property and equipment for the Current Quarter based upon a tenant lease settlement whereby our existing assets were replaced by the tenant.

 

Gain on Lease Terminations. We recognized a $1.5 million gain for the Current Quarter based upon a tenant lease settlement whereby we received $1.5 million in personal property and leasehold improvements.

 

Interest Expense. Interest expense increased $0.1 million or 10% for the Current Quarter as compared to the Prior Year Quarter due to higher outstanding borrowings under the Amended and Restated Loan.

 

Six months ended June 30, 2014 (“Current Period”) compared to the six months ended June 30, 2013 (“Prior Year Period”)

 

Net Revenue. Net revenues increased $8.4 million or 18% for the Current Period as compared to the Prior Year Period due to higher revenue across all revenue categories.

 

Operating Loss. The operating loss decreased by $7.5 million or 56% for the Current Period as compared to the Prior Year Period primarily as result of the higher revenues noted above partially offset by a slight 2% increase in operating expenses.

 

Casino. Casino revenues increased $1.6 million or 9% for the Current Period as compared to the Prior Year Period. Table game revenues accounted for $1.2 million of the increase in casino revenues as a result of higher hold percentage than in the first quarter of 2013. Slot revenues accounted for $0.4 million of the increase in casino revenues due primarily to an increase in the hold percentage. Casino expenses decreased $2.0 million or 13% for the Current Period as compared to the Prior Year Period. The majority of the decrease was associated with a decrease in payroll, complimentaries, bad debt expense, special events, and participation fees driven by cost containment efforts. As a result of the higher revenues and lower casino expenses, the casino operating margin increased 17 percentage points in the Current Period as compared to the Prior Year Period.

 

 
19

 

 

Room. Room revenue increased $4.9 million or 24% for the Current Period as compared to the Prior Year Period, which was attributable to an increase in average daily rate to $94 from $85 as well as an increase in occupancy percentage to 90.1% from 81.5% for the same period. Room expense increased $1.4 million for the Current Period as compared to the Prior Year Period, due to increases in payroll, credit card fees, guest room supplies, laundry services and the additional franchise fees associated with the Hilton agreement. As the result of the increased room revenue, the hotel operating margin increased 3 percentage points in the Current Period as compared to the Prior Year Period.

 

Food and Beverage. Food and beverage revenues increased $1.7 million or 15% for the Current Period as compared to the Prior Year Period. The increase was primarily due to the improved occupancy rate and the new special events business in the Havana Room and Beach Club. Food and beverage expenses increased $1.5 million or 15% for the Current Period as compared to the Prior Year Period primarily due to higher payroll, cost of goods sold, and other operating expenses. As a result of the comparable revenue and expense increases, the food and beverage operating margin remained flat at 17 percentage points for both the Current Period and the Prior Year Period.

 

Other. Other revenues primarily include income from convention services, entertainment, and leased outlets. Other revenues remained flat at $2.7 million for both the Current Period and the Prior Year Period. However, there was shift in revenue from miscellaneous to convention revenue in the Current Period. Other expenses increased $0.5 million or 21% primarily due to convention expenses.

 

Selling, General and Administrative. Selling, general and administrative expenses increased $0.6 million or 7% for the Current Period as compared to the Prior Year Period. The increase in selling, general and administrative expenses is primarily the result of increases in property marketing expenses and management fees slightly offset by lower general liability claims and legal expenses.

 

Maintenance and Utilities. Maintenance and utilities expense increased $0.1 million or 2% for the Current Period as compared to the Prior Year Period due to higher utilities and outside repair expenses slightly offset by lower payroll expenses.

 

Depreciation and Amortization. Depreciation and amortization expense decreased $0.1 million or 1% for the Current Period as compared to the Prior Year Period primarily due to retiring certain assets.

 

Loss on Assets Disposals. We wrote-off $0.9 million of property and equipment for the Current Period based upon a tenant lease settlement whereby our existing assets were replaced by the tenant. In the Prior Period, we wrote off $0.3 million due to retiring certain assets.

 

Gain on Lease Terminations. We recognized a $1.5 million gain for the Current Quarter based upon a tenant lease settlement whereby we received $1.5 million in personal property and leasehold improvements.

 

Interest Expense. Interest expense increased $0.2 million or 18% for the Current Period as compared to the Prior Year Period due to increase in borrowings to cover capital expenditures and the 2013 operating loss. We were able to pay down $2.0 million in borrowings in April and May 2014 given our improved cash flow from operations.

 

 

Liquidity and Capital Resources

 

Amended and Restated Loan Agreement

 

Effective December 21, 2012, we agreed to amend and restate our $65.0 million loan agreement. The Amended and Restated Loan is comprised of a $50.0 million Revolver A facility, a $5.0 million Revolver B facility, and a $10.0 million Revolver C facility. The Revolver A bears interest at 4% per annum, Revolver B bears interest at 5% per annum and Revolver C bears interest at 6% per annum. The fee for any unfunded portion of the Revolver A, Revolver B or Revolver C is 0.50%. Each revolving credit facility has a stated maturity date of April 2, 2018.

 

 
20

 

  

The Amended and Restated Loan contains customary affirmative, negative and financial covenants. The covenants, among other things, restrict, subject to certain exceptions, our ability to: incur additional indebtedness; create liens on property or assets; make certain investments; engage in mergers or consolidations; sell assets; pay dividends or make distributions; engage in certain transactions with affiliates; enter into sale-leaseback transactions; and pay management fees. In addition, the Amended and Restated Loan requires us to: maintain a $2.0 million cash balance; meet certain EBITDA minimums on a quarterly basis for the periods from March 31, 2015 through March 31, 2018 with a standard cure provision if the EBITDA minimums are not met; and limits the annual aggregate capital expenditures to $18.0 million in 2013 and 2014. As of June 30, 2014, we are in compliance with all of our covenants.

 

Substantially all of the assets of Tropicana Las Vegas are pledged as collateral under the Amended and Restated Loan and priority of liens and security interest were granted to our lenders. The lenders have agreed to release its security interest in approximately one acre parcel for future development. Pursuant to the terms of the Amended and Restated Loan, we are required to establish an interest reserve account for payments of quarterly interest. As of June 30, 2014, the interest reserve account had a balance of $2.5 million.

 

 

Liquidity Outlook

 

We have been operating at a loss since we commenced operations on July 1, 2009 and generated negative cash flows prior to 2014. Our ability to generate cash from operations in the future depends, in significant part, upon the state of the hotel and gaming industry in Las Vegas, which in turn depends upon a number of factors including the state of the United States economy, the amount of discretionary consumer and corporate spending in Las Vegas and the level of competition in the Las Vegas market.

 

Our primary sources of liquidity are comprised of cash flows from operations, a revolving line of credit totaling $65 million and four rights offerings which raised $200 million. We believe that our existing cash balance, cash flows from operations, and existing revolver line will be more than adequate to meet our financial and operating obligations over the next twelve months. However, we will continue to closely monitor and manage our cash position given the current economic environment. If our sources of capital are inadequate to fund our long-term liquidity requirements, including our need to service our existing debt obligations as they come due, we will attempt to procure additional debt or equity financing, to fund our operations, capital expenditures and debt service requirements.

 

We can provide no assurance that our business will generate sufficient cash flow from operations or that future borrowings will be available in amounts sufficient to enable us to pay our indebtedness or to fund our other liquidity needs. Moreover, we may need to refinance all or a portion of our indebtedness on or before maturity. We cannot make assurances that we will be able to refinance any of our indebtedness on commercially reasonable terms or at all.

 

Cash Flows from Operating Activities

 

During the Current Period, cash flows provided by operating activities were $3.8 million as compared to $0.4 million used in the Prior Year Period, reflective of an 18% increase in net revenues as discussed above.

 

Cash Flows Used in Investing Activities

 

Cash used for capital expenditures were approximately $1.9 million offset by $0.1 million in proceeds from sale of assets and a settlement agreement. The primary projects completed during the Current Period included 2013 carryover projects, theater expansion and various capital maintenance projects. During the Prior Year Period, cash used for capital expenditures was approximately $11.2 million which was the result of the completion of our bungalow-styled room renovations, theater remodel and bathroom renovations.

 

 
21

 

  

Cash Flows Provided by Financing Activities

 

During the Current Period, we paid down $2.0 million on our Revolver C loan, paid $0.4 million in principal payments under the capital leases and entered into a $0.3 million financing arrangement for insurance coverage. For the Prior Year Period, we borrowed $24.7 million to complete capital expenditures and to pay down our Revolver C loan of $10 million. Revolver C carries a higher interest rate than Revolver A, thus allowing us to lower our overall financing cost. In addition, we paid $0.3 million in principal payments under capital leases. As of June 30, 2014, we had remaining borrowing capacity of $7.5 million under the Amended and Restated Loan.

 

 

Off-Balance Sheet Arrangements

 

We have no special purpose entities, financing partnerships, guarantees or off-balance sheet arrangements other than $0.2 million of outstanding letter of credits discussed in Note 7 “Commitments and Contingencies” to the condensed consolidated financial statements.

 

Contractual Obligations

 

With the exception of payments made in relationship to our capital leases, there were no material changes during the three months ended June 30, 2014 to our contractual obligations as disclosed in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2013.

 

Critical Accounting Policies

 

A description of our critical accounting policies can be found in the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2013. For a further discussion of our accounting policies, see Note 2 to the condensed consolidated financial statements in this Form 10-Q. There were no material changes to our critical accounting policies during the three months ended June 30, 2014.

 

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

 

Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our use of debt exposes us to interest rate risk. As of June 30, 2014, all of our long-term debt and capital leases had fixed interest rates which eliminated our exposure to fluctuation of interest rates. However, as our fixed rate debt matures, and if additional debt is acquired to fund the debt payment, future earnings and cash flows may be affected by changes in interest rates. The following table set forth our long-term debt obligations and the related interest rates as of June 30, 2014 ($ in thousands):

 

Type

 

Expected Maturity

 

Interest Rate

   

 

Principal

Outstanding

 

Obligations under capital leases

 

Dec 2014 –Jul 2015

    0.0% to 6.9%     $ 1,010  

Revolver A, $50.0 million limit

 

April 2018

 

Fixed at 4.0%

      49,765  

Revolver B, $5.0 million limit

 

April 2018

 

Fixed at 5.0%

      5,000  

Revolver C, $10.0 million limit

 

April 2018

 

Fixed at 6.0%

      2,500  

Total debt

          $ 58,275  

  

 
22

 

  

Item 4.      Controls and Procedures.

 

Disclosure Controls and Procedures

 

Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that the design and operation of our disclosure controls and procedures are effective as of the end of the period covered by this report. This conclusion is based on an evaluation as required by Rule 13a-15(e) under the Exchange Act conducted under the supervision and participation of the principal executive officer and principal financial officer along with the Company’s management. Disclosure controls and procedures are those controls and procedures which ensure that information required to be disclosed in this filing is accumulated and communicated to management and is recorded, processed, summarized and reported in a timely manner and in accordance with Securities and Exchange Commission (“SEC”) rules and regulations.

 

It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the quarter to which this report relates that materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II. OTHER INFORMATION

 

Item 1.     Legal Proceedings

 

Reference is made to the legal proceedings reported under Note 7 “Commitments and Contingencies” of the condensed consolidated financial statements included in this Form 10-Q.

 

Item 1A . Risk Factors

 

Our business has many risks. Factors that could materially adversely affect our business, financial condition, operating results or liquidity are described under “Risk Factors” in Item I of our Annual Report on Form 10-K for the year ended December 31, 2013. This information should be considered carefully, together with other information in this report and other reports and materials we file with the Securities and Exchange Commission.

 

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

 

There were no unregistered sales of equity securities.

 

Item 3.     Defaults Upon Senior Securities

 

None.

 

Item 4.     Mine Safety Disclosures

 

Not applicable.

 

Item 5.     Other Information

 

None.

 

 
23

 

  

Item 6. Exhibits

 

Exhibit
Number

 

Exhibit Description

2.1

 

First Amended Joint Plan of Reorganization of Tropicana Las Vegas Holdings, LLC and Certain of its Debtor Affiliates pursuant to Title 11 of the United States Code, 11 U.S.C. Section 101 et seq. (Incorporated herein by reference to the Company’s Form 10-12G dated February 16, 2010)

3.1

 

Certificate of Incorporation of Tropicana Las Vegas Hotel and Casino, Inc. (Incorporated herein by reference to the Company’s Form 10-12G dated February 16, 2010)

3.2

 

Bylaws of Tropicana Las Vegas Hotel and Casino, Inc. (Incorporated herein by reference to the Company’s Form 10-12G dated February 16, 2010)

3.3

 

Certificate of Designations of Class A Convertible Participating Preferred Stock of Tropicana Las Vegas Hotel and Casino, Inc. dated as of August 12, 2009. (Incorporated herein by reference to the Company’s Form 10-12G dated February 16, 2010)

3.4

 

Amendment to Certificate of Incorporation of Tropicana Las Vegas Hotel and Casino, Inc. dated as of August 12, 2009. (Incorporated herein by reference to the Company’s Form 10-12G/A dated April 13, 2010)

3.5

 

Amendment to Certificate of Incorporation of Tropicana Las Vegas Hotel and Casino, Inc. dated as of March 17, 2010. (Incorporated herein by reference to the Company’s Form 10-12G/A dated April 13, 2010)

3.6

 

Certificate of Designations of Class A Series 2 Convertible Participating Preferred Stock of Tropicana Las Vegas Hotel and Casino, Inc. dated as of March 17, 2010. (Incorporated herein by reference to the Company’s Form 10-12G/A dated April 13, 2010)

3.7

 

Amendment to Certificate of Incorporation of Tropicana Las Vegas Hotel and Casino, Inc. dated as of April 28, 2011 (Included as exhibit 3.7 to the Registrant’s Form 8-K filed on May 3, 2011 and incorporated herein by reference)

3.8

 

Certificate of Designations of Class A Series 3 Convertible Participating Preferred Stock of Tropicana Las Vegas Hotel and Casino, Inc. dated as of April 28, 2011 (Included as exhibit 3.8 to Form 8-K filed on May 3, 2011 and incorporated herein by reference)

3.9

 

Amendment to Certificate of Incorporation of Tropicana Las Vegas Hotel and Casino, Inc., dated November 1, 2012. (Incorporated herein by reference to the Company’s Form 8-K filed on November 8, 2012)

3.10

 

Certificate of Designations of Class A Series 4 Convertible Participating Preferred Stock of Tropicana Las Vegas Hotel and Casino, Inc. dated November 1, 2012. (Incorporated herein by reference to the Company’s Form 8-K filed on November 8, 2012)

3.11

 

Amendment to Certificate of Incorporation of Tropicana Las Vegas Hotel and Casino, Inc., dated January 31, 2013. (Incorporated herein by reference to the Company’s Form 8-K filed on January 30, 2013)

3.12

 

Amended Certificate of Designations of Class A Series 4 Convertible Participating Preferred Stock of Tropicana Las Vegas Hotel and Casino, Inc. dated November 1, 2012. (Incorporated herein by reference to the Company’s Form 8-K filed on January 30, 2013)

4.1

 

Form of Tropicana Las Vegas, Inc. Common Share Certificate(Incorporated herein by reference to the Company’s Form 10-12G dated February 16, 2010)

4.2

 

Warrant Agreement, dated July 1, 2009, for Warrant Issued to Tropicana Entertainment, LLC (Incorporated herein by reference to the Company’s Form 10-12G/A dated April 13, 2010)

10.1

 

Stockholders’ Agreement, dated July 1, 2009, by and among Tropicana Las Vegas Hotel and Casino, Inc., and the stockholders listed on a schedule thereto and any stockholder or option holder who becomes a party thereto by joinder. (Incorporated herein by reference to the Company’s Form 10-12G dated February 16, 2010)

10.2

 

Employment Agreement dated July 1, 2009 by and between Tropicana Las Vegas, Inc. and Alex Yemenidjian. (Incorporated herein by reference to the Company’s Form 10-12G dated February 16, 2010)

 

 
24

 

   

Exhibit

   

Number

  Exhibit Description

10.3

 

Employment Agreement dated October 1, 2010 by and between Tropicana Las Vegas, Inc. and Joanne M. Beckett. (Incorporated herein by reference to the Company’s Form 8-K dated December 8, 2010 when originally filed as Exhibit 10.4)

10.4

 

Management Agreement, dated May 17, 2010, by and between Tropicana Las Vegas, Inc. and Trilliant Management, L.P. (Incorporated herein by reference to the Company’s Form 8-K dated May 21, 2010 when originally filed as Exhibit 10.8)

10.5

 

2010 Non-Employee Director Restricted Stock Plan (effective September 16, 2010), Form of Restricted Stock Grant Notice and Form of Restricted Stock Agreement. (Incorporated herein by reference to the Company’s Form 8-K dated September 17, 2010 when originally filed as Exhibit 10.9)

10.6

 

2011 Non-Employee Director Restricted Stock Plan (effective September 15, 2011), Form of Restricted Stock Grant Notice and Form of Restricted Stock Agreement (Incorporated herein by reference to the Company’s Form 8-K dated September 16, 2011 when originally filed as Exhibit 10.12).

10.7

 

Consulting Service Agreement, dated March 21, 2012 between Tropicana Las Vegas, Inc. and Mr. Michael A. Ribero (Incorporated herein by reference to the Company’s Form 8-K dated March 21, 2012 when originally filed as Exhibit 10.18).

10.8

 

Amendment and Restated Loan Agreement, dated December 21, 2012, between Tropicana Las Vegas, Inc., as the Borrower, and Wells Fargo Principal Investments, LLC as a Lender and Wells Fargo National Association, as the Administrative Agent for the Lender (Incorporated herein by reference to the Company’s Form 8-K dated on December 26, 2012 when originally filed as Exhibit 10.20).

10.9

 

Employment Agreement dated July 8, 2013 by and between Tropicana Las Vegas, Inc. and Jason A. Goudie. (Incorporated herein by reference to the Company’s Form 8-K dated July 8, 2013 when originally filed as Exhibit 10.21).

10.10

 

2013 Non-Employee Director Restricted Stock Plan (effective July 1, 2013), Form of Restricted Stock Grant Notice and Form of Restricted Stock Agreement (Incorporated herein by reference to the Company’s Form 8-K dated August 12, 2013 when originally filed as Exhibit 10.22).

     

31.1*

 

Certification pursuant to Section 302 of the Sarbanes—Oxley Act of 2002.

31.2*

 

Certification pursuant to Section 302 of the Sarbanes—Oxley Act of 2002.

32.1*

 

Certification pursuant to Section 906 of the Sarbanes—Oxley Act of 2002.

32.2*

 

Certification pursuant to Section 906 of the Sarbanes—Oxley Act of 2002.

     

101.INS

 

XBRL Instance Document**

101.SCH

 

XBRL Taxonomy Extension Schema Document**

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document**

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document**

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document**

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document**

______________________________________ 

  Filed herewith.
  ** Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

     

 
25

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

TROPICANA LAS VEGAS HOTEL AND CASINO, INC.

   

Date: August 5, 2014

By:

/s/ Alex Yemenidjian

   

Alex Yemenidjian

   

Chief Executive Officer and President

   

(Principal Executive Officer)

     
     

Date: August 5, 2014

By:

/s/ Jason Goudie

   

Jason Goudie

   

Vice President and Chief Financial Officer

   

(Principal Financial and Accounting Officer)

 

 

 

26