Attached files

file filename
8-K - 8-K - ICAHN ENTERPRISES L.P.q220148-kpressrelease.htm


EXHIBIT 99.1

Icahn Enterprises L.P.


Investor Contacts:
SungHwan Cho, Chief Financial Officer
Peter Reck, Chief Accounting Officer
(212) 702-4300


For Release: August 5, 2014


Icahn Enterprises L.P. Reports Second Quarter 2014 Financial Results

Q2 2014 adjusted net income attributable to Icahn Enterprises of $520 million, or $4.32 per depositary unit
Q2 2014 reported net income attributable to Icahn Enterprises of $489 million, or $4.06 per depositary unit
Adjusted EBITDA attributable to Icahn Enterprises for Q2 2014 of $880 million, up 220% from prior year
Board approves quarterly distribution of $1.50 per depository unit


New York, NY - Icahn Enterprises L.P. (NASDAQ:IEP) is reporting Q2 2014 revenues of $6.4 billion and adjusted net income attributable to Icahn Enterprises, after adding back the loss on extinguishment of debt, of $520 million, or $4.32 per depositary unit. For Q2 2013, which did not have any gains or losses on extinguishment of debt, revenues were $4.7 billion and net income attributable to Icahn Enterprises was $54 million, or $0.48 per depositary unit. Net income for Q2 2014 attributable to Icahn Enterprises was $489 million, or $4.06 per depositary unit. Adjusted EBITDA attributable to Icahn Enterprises was $880 million for Q2 2014 compared to $275 million for Q2 2013. Adjusted EBIT attributable to Icahn Enterprises was $738 million for Q2 2014 compared to $162 million Q2 2013.

For the six months ended June 30, 2014, revenues were $11.4 billion and adjusted net income attributable to Icahn Enterprises, after adding back the loss on extinguishment of debt, was $612 million, or $5.13 per depositary unit. For the six months ended June 30, 2013, revenues were $10.0 billion and adjusted net income attributable to Icahn Enterprises, after deducting the gain on extinguishment of debt, was $328 million, or $2.97 per depositary unit. For the six months ended June 30, 2014, net income attributable to Icahn Enterprises was $460 million, or $3.85 per depositary unit, as compared to the six months ended June 30, 2013 of $331 million, or $2.99 per depositary unit. Adjusted EBITDA attributable to Icahn Enterprises was $1.2 billion for the six months ended June 30, 2014 compared to $893 million for the six months ended June 30, 2013. Adjusted EBIT attributable to Icahn Enterprises was $957 million for the six months ended June 30, 2014 compared to $669 million for the six months ended June 30, 2013.

On July 31, 2014, the Board of Directors of the general partner of Icahn Enterprises declared a quarterly distribution in the amount of $1.50 per depositary unit. The quarterly distribution is payable in either cash or additional depositary units, at the election of each depositary unit holder and will be paid on or about September 25, 2014 to depositary unit holders of record at the close of business on August 18, 2014.

Carl Icahn, the Chairman of the Board of Icahn Enterprises stated:

“I am very pleased with IEP’s performance for Q2.  The Investment segment earned a return of 10.7 % for the quarter. It should be noted that our performance in our investment segment would be even greater if it were not impacted by our hedging activities, which we use to mitigate down-side risk.  Without giving effect to our hedges our long-only positions were up 16.8% in the quarter(1).

Additionally the majority of our operating subsidiaries also performed admirably. CVR had solid operational performance with record crude throughput in Q2.  Federal Mogul made significant progress on strategic initiatives while showing continued improvement in profitability.  ARI generated record quarterly revenue and earnings driven by continued strong demand for tank and covered hopper railcars. And Tropicana completed its acquisition of Lumiere and showed market share gains at most of its properties.




What makes me especially happy is that I believe that IEP’s performance not only in Q2 but since 2000, gives testimony to my belief that activism when properly practiced, meaningfully enhances value for all shareholders as well as the economy in general.  I believe the activist model which we have spent many years developing is the main reason for our success both at our operating subsidiaries and through our Investment segment.”


***

Icahn Enterprises L.P. (NASDAQ:IEP), a master limited partnership, is a diversified holding company engaged in nine primary business segments: Investment, Automotive, Energy, Metals, Railcar, Gaming, Food Packaging, Real Estate and Home Fashion.


_____________________
(1) The level of our hedging activities varies over time, depending on our outlook on the market.





Caution Concerning Forward-Looking Statements

Results for any interim period are not necessarily indicative of results for any full fiscal period. This release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, many of which are beyond our ability to control or predict. Forward-looking statements may be identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "will" or words of similar meaning and include, but are not limited to, statements about the expected future business and financial performance of Icahn Enterprises L.P. and its subsidiaries. Among these risks and uncertainties are risks related to economic downturns, substantial competition and rising operating costs; risks related to our investment activities, including the nature of the investments made by the private funds in which we invest, losses in the private funds and loss of key employees; risks related to our automotive activities, including exposure to adverse conditions in the automotive industry, and risks related to operations in foreign countries; risks related to our energy business, including the volatility and availability of crude oil, other feed stocks and refined products, unfavorable refining margin (crack spread), interrupted access to pipelines, significant fluctuations in nitrogen fertilizer demand in the agricultural industry and seasonality of results; risk related to our gaming operations, including reductions in discretionary spending due to a downturn in the local, regional or national economy, intense competition in the gaming industry from present and emerging internet online markets and extensive regulation; risks related to our railcar activities, including reliance upon a small number of customers that represent a large percentage of revenues and backlog, the health of and prospects for the overall railcar industry and the cyclical nature of the railcar manufacturing business; risks related to our food packaging activities, including competition from better capitalized competitors, inability of its suppliers to timely deliver raw materials, and the failure to effectively respond to industry changes in casings technology; risks related to our scrap metals activities, including potential environmental exposure; risks related to our real estate activities, including the extent of any tenant bankruptcies and insolvencies; risks related to our home fashion operations, including changes in the availability and price of raw materials, and changes in transportation costs and delivery times; and other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission. Past performance in our Investment segment is not necessarily indicative of future performance. We undertake no obligation to publicly update or review any forward-looking information, whether as a result of new information, future developments or otherwise.







CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per unit amounts)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Revenues:
(Unaudited)
Net sales
$
4,867

 
$
4,497

 
$
9,533

 
$
9,071

Other revenues from operations
323

 
251

 
584

 
487

Net gain (loss) from investment activities
1,132

 
(228
)
 
1,101

 
350

Interest and dividend income
44

 
54

 
103

 
80

Other income, net
13

 
96

 
48

 
51

 
6,379

 
4,670

 
11,369

 
10,039

Expenses:
 
 
 
 
 
 
 
Cost of goods sold
4,327

 
3,887

 
8,469

 
7,780

Other expenses from operations
163

 
126

 
292

 
248

Selling, general and administrative
456

 
317

 
816

 
688

Restructuring
30

 
9

 
38

 
17

Impairment
1

 
5

 
2

 
5

Interest expense
197

 
136

 
367

 
281

 
5,174

 
4,480

 
9,984

 
9,019

Income before income tax expense
1,205

 
190

 
1,385

 
1,020

Income tax expense
(82
)
 
(97
)
 
(185
)
 
(217
)
Net income
1,123

 
93

 
1,200

 
803

Less: net income attributable to non-controlling interests
(634
)
 
(39
)
 
(740
)
 
(472
)
Net income attributable to Icahn Enterprises
$
489

 
$
54

 
$
460

 
$
331

 
 
 
 
 
 
 
 
Net income attributable to Icahn Enterprises allocable to:
 
 
 
 
 
 
 
Limited partners
$
479

 
$
53

 
$
451

 
$
324

General partner
10

 
1

 
9

 
7

 
$
489

 
$
54

 
$
460

 
$
331

 
 
 
 
 
 
 
 
Basic income per LP unit
$
4.06

 
$
0.48

 
$
3.85

 
$
3.00

Basic weighted average LP units outstanding
118

 
110

 
117

 
108

 
 
 
 
 
 
 
 
Diluted income per LP unit
$
4.06

 
$
0.48

 
$
3.85

 
$
2.99

Diluted weighted average LP units outstanding
118

 
111

 
117

 
109

Cash distributions declared per LP unit
$
1.50

 
$
1.00

 
$
3.00

 
$
2.00







CONSOLIDATED BALANCE SHEETS
(In millions, except unit amounts)

 
June 30,
 
December 31,
 
2014
 
2013
ASSETS
(Unaudited)
 
 
Cash and cash equivalents
$
3,333

 
$
3,262

Cash held at consolidated affiliated partnerships and restricted cash
1,285

 
396

Investments
17,227

 
12,261

Accounts receivable, net
1,918

 
1,750

Inventories, net
1,998

 
1,902

Property, plant and equipment, net
8,535

 
8,077

Goodwill
2,109

 
2,074

Intangible assets, net
1,140

 
1,113

Other assets
1,014

 
910

Total Assets
$
38,559

 
$
31,745

LIABILITIES AND EQUITY
 
 
 
Accounts payable
$
1,431

 
$
1,353

Accrued expenses and other liabilities
3,218

 
2,196

Deferred tax liability
1,531

 
1,394

Securities sold, not yet purchased, at fair value
929

 
884

Due to brokers
4,318

 
2,203

Post-employment benefit liability
1,062

 
1,111

Debt
11,343

 
9,295

Total liabilities
23,832

 
18,436

 
 
 
 
Equity:
 
 
 
Limited partners
6,836

 
6,308

General partner
(205
)
 
(216
)
Equity attributable to Icahn Enterprises
6,631

 
6,092

Equity attributable to non-controlling interests
8,096

 
7,217

Total equity
14,727

 
13,309

Total Liabilities and Equity
$
38,559

 
$
31,745








Use of Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA, EBIT, Adjusted EBIT and Adjusted Net Income

The Company uses certain non-GAAP financial measures in evaluating its performance. These include non-GAAP EBITDA, Adjusted EBITDA, EBIT, Adjusted EBIT and Adjusted Net Income. EBITDA represents earnings before interest expense, income tax (benefit) expense and depreciation and amortization. EBIT represents earnings before interest expense and income tax (benefit) expense. We define Adjusted EBITDA and Adjusted EBIT as EBITDA and EBIT, respectively, excluding the effects of impairment, restructuring costs, certain pension plan expenses, OPEB curtailment gains, purchase accounting inventory adjustments, certain share-based compensation, discontinued operations, gains/losses on extinguishment of debt, major scheduled turnaround expenses, FIFO adjustments and unrealized gains/losses on energy segment derivatives and certain other non-operational charges. We present EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT on a consolidated basis and attributable to Icahn Enterprises net of the effect of non-controlling interests. Adjusted Net Income is GAAP net income adjusted for certain items that management believes can provide useful supplemental information for investors in analyzing period to period comparisons of the company’s results. We conduct substantially all of our operations through subsidiaries. The operating results of our subsidiaries may not be sufficient to make distributions to us. In addition, our subsidiaries are not obligated to make funds available to us for payment of our indebtedness, payment of distributions on our depositary units or otherwise, and distributions and intercompany transfers from our subsidiaries to us may be restricted by applicable law or covenants contained in debt agreements and other agreements to which these subsidiaries currently may be subject or into which they may enter into in the future. The terms of any borrowings of our subsidiaries or other entities in which we own equity may restrict dividends, distributions or loans to us.

We believe that providing EBITDA, Adjusted EBITDA, EBIT and Adjusted EBIT to investors has economic substance as these measures provide important supplemental information of our performance to investors and permits investors and management to evaluate the core operating performance of our business without regard to interest, taxes and depreciation and amortization and the effects of impairment, restructuring costs, certain pension plan expenses, OPEB curtailment gains, purchase accounting inventory adjustments, certain share-based compensation, discontinued operations, gains/losses on extinguishment of debt, major scheduled turnaround expenses, FIFO adjustments and unrealized gains/losses on energy segment derivatives and certain other non-operational charges. We believe that providing Adjusted Net Income, which excludes certain items that affect period over period comparisons, also adds important supplemental information of our performance to investors. Additionally, we believe this information is frequently used by securities analysts, investors and other interested parties in the evaluation of companies that have issued debt. Management uses, and believes that investors benefit from referring to these non-GAAP financial measures in assessing our operating results, as well as in planning, forecasting and analyzing future periods. Adjusting earnings for these charges allows investors to evaluate our performance from period to period, as well as our peers, without the effects of certain items that may vary depending on accounting methods and the book value of assets. Additionally, EBITDA, Adjusted EBITDA, EBIT, Adjusted EBIT and Adjusted Net Income present meaningful measures of performance exclusive of our capital structure and the method by which assets were acquired and financed.

EBITDA, Adjusted EBITDA, EBIT, Adjusted EBIT and Adjusted Net Income have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under generally accepted accounting principles in the United States, or U.S. GAAP. For example, EBITDA, Adjusted EBITDA, EBIT, Adjusted EBIT and Adjusted Net Income:

    
do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments;
do not reflect changes in, or cash requirements for, our working capital needs; and
do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt.

Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. Other companies in the industries in which we operate may calculate EBITDA, Adjusted EBITDA, EBIT, Adjusted EBIT and Adjusted Net Income differently than we do, limiting their usefulness as comparative measures. In addition, EBITDA, Adjusted EBITDA, EBIT, Adjusted EBIT and Adjusted Net Income do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.

EBITDA, Adjusted EBITDA, EBIT, Adjusted EBIT and Adjusted Net Income are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with U.S. GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity.




Given these limitations, we rely primarily on our U.S. GAAP results and use EBITDA, Adjusted EBITDA, EBIT, Adjusted EBIT and Adjusted Net Income only as a supplemental measure of our financial performance.

Use of Indicative Net Asset Value Data

The Company uses indicative net asset value as an additional method for considering the value of the Company’s assets, and we believe that this information can be helpful to investors. Please note, however, that the indicative net asset value does not represent the market price at which the units trade. Accordingly, data regarding indicative net asset value is of limited use and should not be considered in isolation.

The Company's depositary units are not redeemable, which means that investors have no right or ability to obtain from the Company the indicative net asset value of units that they own. Units may be bought and sold on The NASDAQ Global Select Market at prevailing market prices. Those prices may be higher or lower than the indicative net asset value of the units as calculated by management.

See below for more information on how we calculate the Company’s indicative net asset value

($ in millions)
June 30,
 
December 31,
 
2014
 
2013
Market-valued Subsidiaries:
(unaudited)
Holding Company interest in Funds (1)
$
5,092

 
$
3,696

CVR Energy (2)
3,431

 
3,092

CVR Refining - direct holding (2)
150

 
136

Federal-Mogul (2)
2,450

 
2,383

American Railcar Industries (2)
805

 
543

   Total market-valued subsidiaries
$
11,928

 
$
9,850

 
 
 
 
Other Subsidiaries:
 
 
 
Tropicana (3)
$
424

 
$
444

Viskase (3)
242

 
290

Real Estate Holdings (4)
726

 
711

PSC Metals (4)
255

 
273

WestPoint Home (4)
190

 
191

AEP Leasing / ARL (5)
864

 
754

   Total - other subsidiaries
$
2,701

 
$
2,663

   Add: Holding Company cash and cash equivalents (6)
1,099

 
782

   Less: Holding Company debt (6)
(5,485
)
 
(4,016
)
   Add: Other Holding Company net assets (6)
(72
)
 
(147
)
Indicative Net Asset Value
$
10,171

 
$
9,132


Indicative net asset value does not purport to reflect a valuation of IEP. The calculated Indicative net asset value does not include any value for our Investment Segment other than the fair market value of our investment in the Investment Funds. A valuation is a subjective exercise and Indicative net asset value does not necessarily consider all elements or consider in the adequate proportion the elements that could affect the valuation of IEP. Investors may reasonably differ on what such elements are and their impact on IEP. No representation or assurance, express or implied is made as to the accuracy and correctness of indicative net asset value as of these dates or with respect to any future indicative or prospective results which may vary.

(1)
Fair market value of Holding Company's interest in the Funds and Investment segment cash as of each respective date.
(2)
Based on closing share price on each date and the number of shares owned by the Holding Company as of each respective date.
(3)
Amounts based on market comparables due to lack of material trading volume. Tropicana valued at 8.0x Adjusted EBITDA for the twelve months ended June 30, 2014 and December 31, 2013. Viskase valued at 9.0x Adjusted EBITDA for the twelve months ended June 30, 2014 and 9.5x for the twelve months ended December 31, 2013.
(4)
Represents equity attributable to us as of each respective date.
(5)
Assumes the present value of cash flows from leased railcars plus working capital at each respective date.
(6)
Holding Company's balance as of each respective date.




($ in millions)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Consolidated Adjusted EBITDA:
(Unaudited)
Net income
$
1,123

 
$
93

 
$
1,200

 
$
803

Interest expense, net
194

 
131

 
360

 
273

Income tax expense
82

 
97

 
185

 
217

Depreciation and amortization
195

 
173

 
382

 
343

Consolidated EBITDA
$
1,594

 
$
494

 
$
2,127

 
$
1,636

Impairment of assets
1

 
5

 
2

 
5

Restructuring costs
30

 
9

 
38

 
17

Non-Service cost US based pensions
(2
)
 
1

 
(3
)
 
2

FIFO impact (favorable)
(24
)
 
(24
)
 
(46
)
 
(29
)
OPEB curtailment gains

 
(19
)
 

 
(19
)
Unrealized (gain) on certain derivatives
(2
)
 
(106
)
 
(90
)
 
(138
)
Certain share-based compensation expense
5

 
1

 
11

 
12

Net loss on divestitures

 
5

 

 
52

Net loss (gain) on extinguishment of debt
36

 

 
162

 
(5
)
Other
(2
)
 
17

 
(41
)
 
19

Consolidated Adjusted EBITDA
$
1,636

 
$
383

 
$
2,160

 
$
1,552

 
 
 
 
 
 
 
 
IEP Adjusted EBITDA:
 
 
 
 
 
 
 
Net (loss) income attributable to IEP
$
489

 
$
54

 
$
460

 
$
331

Interest expense, net
144

 
109

 
277

 
229

Income tax expense
62

 
70

 
145

 
163

Depreciation and amortization
142

 
113

 
280

 
224

EBITDA attributable to IEP
$
837

 
$
346

 
$
1,162

 
$
947

Impairment of assets
1

 
5

 
2

 
5

Restructuring costs
25

 
7

 
31

 
13

Non-Service cost US based pensions
(1
)
 
1

 
(2
)
 
2

FIFO impact (favorable)
(15
)
 
(16
)
 
(29
)
 
(21
)
OPEB curtailment gains

 
(15
)
 

 
(15
)
Unrealized (gain) on certain derivatives
(1
)
 
(70
)
 
(56
)
 
(97
)
Certain share-based compensation expense
4

 
1

 
7

 
8

Net loss on divestitures

 
4

 

 
40

Net loss (gain) on extinguishment of debt
31

 

 
152

 
(3
)
Other
(1
)
 
12

 
(30
)
 
14

Adjusted EBITDA attributable to IEP
$
880

 
$
275

 
$
1,237

 
$
893






($ in millions)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Consolidated Adjusted EBIT:
(Unaudited)
Net income
$
1,123

 
$
93

 
$
1,200

 
$
803

Interest expense, net
194

 
131

 
360

 
273

Income tax expense
82

 
97

 
185

 
217

Consolidated EBIT
$
1,399

 
$
321

 
$
1,745

 
$
1,293

Impairment of assets
1

 
5

 
2

 
5

Restructuring costs
30

 
9

 
38

 
17

Non-Service cost US based pensions
(2
)
 
1

 
(3
)
 
2

FIFO impact (favorable)
(24
)
 
(24
)
 
(46
)
 
(29
)
OPEB curtailment gains

 
(19
)
 

 
(19
)
Unrealized (gain) on certain derivatives
(2
)
 
(106
)
 
(90
)
 
(138
)
Certain share-based compensation expense
5

 
1

 
11

 
12

Net loss on divestitures

 
5

 

 
52

Net loss (gain) on extinguishment of debt
36

 

 
162

 
(5
)
Other
(2
)
 
17

 
(41
)
 
19

Consolidated Adjusted EBIT
$
1,441

 
$
210

 
$
1,778

 
$
1,209

 
 
 
 
 
 
 
 
IEP Adjusted EBIT:
 
 
 
 
 
 
 
Net (loss) income attributable to IEP
$
489

 
$
54

 
$
460

 
$
331

Interest expense, net
144

 
109

 
277

 
229

Income tax expense
62

 
70

 
145

 
163

EBIT attributable to IEP
$
695

 
$
233

 
$
882

 
$
723

Impairment of assets
1

 
5

 
2

 
5

Restructuring costs
25

 
7

 
31

 
13

Non-Service cost US based pensions
(1
)
 
1

 
(2
)
 
2

FIFO impact (favorable)
(15
)
 
(16
)
 
(29
)
 
(21
)
OPEB curtailment gains

 
(15
)
 

 
(15
)
Unrealized (gain) on certain derivatives
(1
)
 
(70
)
 
(56
)
 
(97
)
Certain share-based compensation expense
4

 
1

 
7

 
8

Net loss on divestitures

 
4

 

 
40

Net loss (gain) on extinguishment of debt
31

 

 
152

 
(3
)
Other
(1
)
 
12

 
(30
)
 
14

Adjusted EBIT attributable to IEP
$
738

 
$
162

 
$
957

 
$
669







($ in millions, except per unit amounts)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
(Unaudited)
Adjusted Diluted Income per LP Unit:
 
 
 
 
 
 
 
Net (loss) income attributable to Icahn Enterprises
$
489

 
$
54

 
$
460

 
$
331

Loss (gain) on extinguishment of debt attributable to Icahn Enterprises
31

 

 
152

 
(3
)
Adjusted net income attributable to Icahn Enterprises
520

 
54

 
612

 
328

 
 
 
 
 
 
 
 
Diluted (loss) income per LP unit
$
4.06

 
$
0.48

 
$
3.85

 
$
2.99

Add back: Loss (gain) on extinguishment of debt
0.26

 

 
1.28

 
(0.02
)
Adjusted diluted income per LP unit
$
4.32

 
$
0.48

 
$
5.13

 
$
2.97