Attached files

file filename
8-K - 8-K - EOG RESOURCES INCeog8k08052014.htm
8-K - EOG FORM 8-K PDF FILE - EOG RESOURCES INCeog8k08052014.pdf
EXHIBIT 99.1


EOG Resources, Inc.
 
News Release
 
For Further Information Contact:
Investors
 
Maire A. Baldwin
 
(713) 651-6EOG (651-6364)
 
Kimberly A. Matthews
 
(713) 571-4676
 
David J. Streit
 
(713) 571-4902
 
 
 
Media
 
K Leonard
 
(713) 571-3870



EOG Resources Announces Outstanding Second Quarter 2014 Results; Increases Common Stock Dividend 34 Percent and Adds Delaware Basin Crude Oil Play

Reports 17 Percent Increase in Total Production, Plus 33 Percent Increase in US Crude Oil and Condensate Production Year-Over-Year
Raises Common Stock Dividend 34 Percent, Second Increase in 2014
Adds Second Bone Spring Sand Crude Oil Play to Portfolio of High Return Assets
Realizes Positive Leonard Shale Downspacing Tests
Builds on Stellar Eagle Ford and Bakken Success

FOR IMMEDIATE RELEASE: Tuesday, August 5, 2014

HOUSTON - EOG Resources, Inc. (EOG) today reported second quarter 2014 net income of $706.4 million, or $1.29 per share. This compares to second quarter 2013 net income of $659.7 million, or $1.21 per share.
Adjusted non-GAAP net income for the second quarter 2014 was $796.0 million, or $1.45 per share, and adjusted non-GAAP net income for the same prior year period was $573.8 million, or $1.05 per share.
Consistent with some analysts’ practice of matching realizations to settlement months and making certain other adjustments in order to exclude one-time items, adjusted non-GAAP net income for the second quarter 2014 excluded a previously disclosed non-cash net loss of $229.3 million ($147.0 million after-tax, or $0.27 per share) on the mark-to-market of financial commodity derivative contracts and net gains on asset dispositions of $3.9 million ($1.7 million net of tax, or $0.01 per share). During the second quarter 2014, the net cash outflow related to settlements of financial commodity derivative contracts was



$86.9 million ($55.7 million after-tax, or $0.10 per share). (Please refer to the attached tables for the reconciliation of adjusted non-GAAP net income to GAAP net income.)
For the first half 2014, EOG posted strong financial metrics driven by reinvestment of capital into high rate-of-return drilling opportunities. Discretionary cash flow increased 22 percent and adjusted EBITDAX advanced 24 percent. In addition, adjusted non-GAAP earnings per share increased 46 percent, compared to the first half 2013. (Please refer to the attached tables for the reconciliation of non-GAAP discretionary cash flow to net cash provided by operating activities (GAAP), adjusted non-GAAP EBITDAX to income before interest expense and income taxes (GAAP) and adjusted non-GAAP net income to GAAP net income.)
Dividend Increase
The board of directors increased the cash dividend on the common stock by 34 percent. Effective with the dividend payable October 31, 2014, to holders of record as of October 17, 2014, the board declared a quarterly dividend of $0.1675 per share on the common stock. The indicated annual rate of $0.67 per share represents the 16th increase in 15 years.
“EOG’s bottom line is a reflection of our top quality drilling operations and return focused capital investments,” said William R. “Bill” Thomas, Chairman and Chief Executive Officer. “Because EOG has demonstrated its ability to sustain crude oil growth and reinvest cash flows in high return assets, we’ve increased the common stock dividend for the second time this year, enhancing long-term value for our stockholders.”
Operational Highlights
In the U.S., crude oil and condensate production increased 33 percent in the second quarter 2014, compared to the same prior year period. Production gains from the South Texas Eagle Ford and North Dakota Bakken led EOG’s U.S. crude oil production growth. Driven by the South Texas Eagle Ford and the Permian Basin, natural gas liquids (NGLs) production increased 22 percent, compared to the second quarter 2013. Natural gas production slightly increased due to EOG’s Trinidad operations and strong associated gas production in the U.S. Overall, total company production increased 17 percent.
Delaware Basin
EOG expanded its inventory of crude oil plays with successful drilling results in the Second Bone Spring Sand, which underlies its extensive Leonard Shale acreage position in Lea and Eddy counties, New Mexico. Through the application of advanced completion techniques, EOG realized robust results from two recent wells. The Mars 3 State #1H, in which EOG has 67 percent working interest, came online at 1,270 barrels of oil per day (Bopd) with 150 barrels per day (Bpd) of NGLs and 1.1 million cubic feet per day (MMcfd) of natural gas. EOG has 100 percent working interest in the Jolly Roger 16 State #1H, which had an initial production rate of 1,450 Bopd with 210 Bpd of NGLs and 1.5 MMcfd of natural gas.



While EOG estimates the play may be prospective over the majority of its 73,000 net Leonard acres, evaluation and confirmation is ongoing. Across the Second Bone Spring Sand, EOG’s production mix is estimated to be approximately 70 percent crude oil with average estimated gross reserves per well of 500 thousand barrels of oil equivalent. Plans are to drill several more wells in the Second Bone Spring Sand in 2014 and increase activity in 2015.
In the West Texas and southeast New Mexico Leonard Shale play, EOG continues to enhance completions and test well spacing both within and across zones to maximize recovery of the hydrocarbons in place.
Over the last 12 months, EOG has systematically tightened spacing from 660 to 300 feet between wells to test production interference between Leonard ‘A’ wells. In Lea County, EOG completed a 500-foot spacing test by drilling the Dragon 36 State #05H, #06H, #07H and #08H. The wells were turned to production at initial rates of 1,100, 1,500, 1,270 and 1,360 Bopd, respectively. EOG has 100 percent working interest in these Leonard ‘A’ zone wells that had associated NGL production of 200, 195, 235 and 235 Bpd and 1.1, 1.1, 1.3 and 1.3 MMcfd of natural gas, respectively.
The most recent successful pilot in Loving County is a three-well pattern, also in the Leonard ‘A’ zone. The Gemini #1H, #2H and #3H were drilled 300 feet apart and turned to production at initial rates of 1,120, 1,530 and 1,290 Bopd, respectively. These Leonard ‘A’ zone wells, in which EOG has 48 percent, 100 percent and 48 percent working interest, respectively, had associated NGL production of 185, 220 and 200 Bpd and 1.0, 1.2 and 1.1 MMcfd of natural gas, respectively.
In addition, EOG has completed two strong Leonard ‘B’ zone wells, one drilled as part of a two-well pattern offsetting an ‘A’ zone well. In Lea County, the Falcon 25 Fed #2H began sales from the ‘B’ zone at 920 Bopd with 120 Bpd of NGLs and 660 thousand cubic feet per day (Mcfd) of natural gas. In Loving County, the Mercury State #2H also was completed in the ‘B’ zone, flowing 1,630 Bopd with 230 Bpd of NGLs and 1.3 MMcfd of natural gas. Offsetting the Mercury State #2H by 250 feet, the Mercury State #1H was completed in the ‘A’ zone at 1,700 Bopd with 360 Bpd of NGLs and 2.0 MMcfd of natural gas. EOG has 100 percent working interest in these three wells. Positive initial results from the Falcon 25 Fed #2H and the Mercury State #2H wells support additional downspacing tests of the Leonard ‘B’ zone.
Using early production results from the tightly spaced Gemini ‘A’ zone wells and the Mercury State wells drilled across zones ‘A’ and ‘B’, EOG is evaluating various downspacing options that could significantly increase the number of drilling locations across its Leonard acreage.
“The Second Bone Spring Sand is yet another example of how EOG organically increases its high return crude oil inventory. Its potential, combined with downspacing results from the Leonard Shale play, positions EOG for steady long-term exploration and development activity in the Delaware Basin. We have



the momentum to unlock additional high rate-of-return growth from EOG’s oil-rich acreage for years to come,” Thomas said.
In Reeves County, Texas, EOG reported a number of successful wells from its 134,000 net acre position in the Delaware Basin Wolfcamp play. The State Apache 57 #1103H, #1104H, #1105H and #1107H were completed at initial rates ranging from 590 to 1,600 Bopd with 200 to 460 Bpd of NGLs and 1.3 to 3.0 MMcfd of natural gas. Also in Reeves County, the State Harrison Ranch 56 #302H and #303H began sales at 660 and 665 Bopd with 275 and 450 Bpd of NGLs and 1.8 and 2.9 MMcfd of natural gas, respectively. EOG has 100 percent working interest in these six wells. EOG continues to test various well spacing patterns and zones on its Delaware Basin Wolfcamp acreage.
Eagle Ford
EOG’s South Texas Eagle Ford crude oil play again contributed significantly to total company second quarter crude oil production growth. Associated NGL and natural gas production also contributed to total company growth. Maintaining a robust drilling and completion program across its Eagle Ford acreage, EOG is further improving individual well results by modifying completion techniques and reducing drilling days.
In Karnes County, the McCoy Unit #1H and #2H began production at 5,290 and 5,415 Bopd with 475 and 415 Bpd of NGLs and 2.7 and 2.4 MMcfd of natural gas, respectively. EOG has 90 percent working interest in these wells. The Wolf Unit #6H, #7H, #8H and #9H, in which EOG has 100 percent working interest, began sales at rates ranging from 3,160 to 3,600 Bopd with 310 to 390 Bpd of NGLs and 1.8 to 2.3 MMcfd of natural gas.
Northeast of Karnes in DeWitt County, the Justiss Unit #11H, #12H and #13H had initial production rates of 4,000, 3,900 and 4,130 Bopd with 690, 650 and 750 Bpd of NGLs and 4.0, 3.8 and 4.3 MMcfd of natural gas, respectively. EOG has 100 percent working interest in these three wells.
In Gonzales County, EOG recorded a number of wells with robust initial production including the Boothe Unit #11H and #16H, which had rates of 4,570 and 3,245 Bopd with 580 and 500 Bpd of NGLs and 3.4 and 2.9 MMcfd of natural gas, respectively. The Zimmerman Unit #14H began sales at 3,800 Bopd with 350 Bpd of NGLs and 2.0 MMcfd of natural gas. EOG has 100 percent working interest in these three wells.
Southwest of Gonzales in LaSalle County, the Naylor Jones Unit 127 #1H, #2H and #3H had initial production rates ranging from 2,200 to 2,500 Bopd with 220 to 250 Bpd of NGLs and 1.3 to 1.5 MMcfd of natural gas. EOG has 100 percent, 100 percent and 75 percent working interest in these wells, respectively.




North Dakota Bakken
In the North Dakota Bakken, EOG is concentrating activity on its Core acreage in Mountrail County. Well productivity is improving markedly due to continued refinements in completion designs. Three Core wells, the Wayzetta 43-0311H, 44-0311H and 45-0311H, were completed during the second quarter at 1,505, 2,410 and 2,690 Bopd, respectively. EOG has 75 percent working interest in these wells. EOG continues to drill and evaluate production data from various spacing patterns in order to maximize the value of this asset. In addition, EOG plans to drill several Three Forks wells to test various benches of this play on both its Core and Antelope Extension acreage during the remainder of 2014.
Wyoming
In the Wyoming DJ Basin, EOG is simultaneously developing the stacked Codell and Niobrara formations from multi-well pad locations in Laramie County, Wyoming. During the second quarter, the Jubilee 586-1705H, the second well completed from a multi-well pad, began production from the Codell at an initial rate of 1,145 Bopd with 445 Mcfd of rich natural gas. EOG has 75 percent working interest in the well. A number of wells are targeted to begin production in August through year-end. EOG plans to test well spacing patterns and various completion techniques in both the Codell and Niobrara formations. EOG has increased its acreage position in the Codell by 13,000 net acres to 85,000 net acres.
In the Wyoming Powder River Basin, EOG is maintaining a steady drilling program with denser pad drilling operations. In the Parkman play, the Mary’s Draw 404-21H and 468-34H, which were drilled from the same pad, had initial production rates of 1,045 and 980 Bopd with 305 and 330 Mcfd of rich natural gas, respectively. EOG has 99 percent and 100 percent working interest in the wells, respectively.
“To summarize our position, EOG is extending its lead as the largest crude oil producer in the onshore U.S. Lower 48. We continue to grow the size and quality of our drilling inventory by generating excellent new plays internally and increasing the drilling potential of our existing plays,” Thomas said. “EOG is leading its peers in terms of barrels per day of crude oil growth, while our forecast ROE and ROCE metrics exceed the average of all upstream energy sectors, including the majors.”
Crude Oil and Natural Gas Hedging Activity
For the period August 1 through December 31, 2014, EOG has crude oil financial price swap contracts in place for 194,000 Bopd at a weighted average price of $96.19 per barrel. For the calendar year 2015, EOG has no crude oil financial derivative contracts in place, excluding unexercised options.
For the period September 1 through December 31, 2014, EOG has natural gas financial price swap contracts in place for 330,000 million British thermal units per day (MMBtud) at a weighted average price of $4.55 per million British thermal units (MMBtu), excluding unexercised options.
For the period January 1 through December 31, 2015, EOG has natural gas financial price swap contracts in place for 175,000 MMBtud at a weighted average price of $4.51 per MMBtu, excluding



unexercised options. (For a comprehensive summary of crude oil and natural gas derivative contracts, please refer to the attached tables.)     
Cash Flow and Capital Structure
At June 30, 2014, EOG’s total debt outstanding was $5,910 million for a debt-to-total capitalization ratio of 26 percent. Taking into account cash on the balance sheet of $1.2 billion at June 30, EOG’s net debt was $4,680 million for a net debt-to-total capitalization ratio of 22 percent. (Please refer to the attached tables for the reconciliation of net debt (non-GAAP) to current and long-term debt (GAAP) and the reconciliation of net debt-to-total capitalization ratio (non-GAAP) to debt-to-total capitalization ratio (GAAP).)
EOG is targeting 29 percent total company crude oil production growth in 2014. Total company production is expected to rise 14 percent, an increase from the previous 12 percent estimate. Capital expenditures are anticipated to range from $8.1 billion to $8.3 billion for 2014, unchanged from prior estimates.
Conference Call August 6, 2014
EOG’s second quarter 2014 results conference call will be available via live audio webcast at 8 a.m. Central time (9 a.m. Eastern time) on Wednesday, August 6, 2014. To listen, log on to www.eogresources.com. The webcast will be archived on EOG’s website through August 20, 2014.

EOG Resources, Inc. is one of the largest independent (non-integrated) crude oil and natural gas companies in the United States with proved reserves in the United States, Canada, Trinidad, the United Kingdom and China. EOG Resources, Inc. is listed on the New York Stock Exchange and is traded under the ticker symbol “EOG.”
    
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, returns, budgets, reserves, levels of production and costs, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "goal," "may," "will," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future operating results and returns or EOG's ability to replace or increase reserves, increase production, generate income or cash flows or pay dividends are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all) or will prove to have been correct. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:

the timing and extent of changes in prices for, and demand for, crude oil and condensate, natural gas liquids, natural gas and related commodities;
the extent to which EOG is successful in its efforts to acquire or discover additional reserves;



the extent to which EOG is successful in its efforts to economically develop its acreage in, produce reserves and achieve anticipated production levels from, and optimize reserve recovery from, its existing and future crude oil and natural gas exploration and development projects;
the extent to which EOG is successful in its efforts to market its crude oil, natural gas and related commodity production;
the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, transportation and refining facilities;
the availability, cost, terms and timing of issuance or execution of, and competition for, mineral licenses and leases and governmental and other permits and rights-of-way, and EOG’s ability to retain mineral licenses and leases;
the impact of, and changes in, government policies, laws and regulations, including tax laws and regulations; environmental, health and safety laws and regulations relating to air emissions, disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations imposing conditions or restrictions on drilling and completion operations and on the transportation of crude oil and natural gas; laws and regulations with respect to derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, fully identify existing and potential problems with respect to such properties and accurately estimate reserves, production and costs with respect to such properties;
the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully and economically;
competition in the oil and gas exploration and production industry for employees and other personnel, facilities, equipment, materials and services;
the availability and cost of employees and other personnel, facilities, equipment, materials (such as water) and services;
the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
weather, including its impact on crude oil and natural gas demand, and weather-related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, compression and transportation facilities;
the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
the extent and effect of any hedging activities engaged in by EOG;
the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
political conditions and developments around the world (such as political instability and armed conflict), including in the areas in which EOG operates;
the use of competing energy sources and the development of alternative energy sources;
the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage;
acts of war and terrorism and responses to these acts;
physical, electronic and cyber security breaches; and
the other factors described under Item 1A, “Risk Factors”, on pages 17 through 26 of EOG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only “proved” reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also “probable” reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as “possible” reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). As noted above, statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this press release that are not specifically designated as being estimates of proved reserves may include "potential" reserves and/or other estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG’s



Annual Report on Form 10-K for the fiscal year ended December 31, 2013, available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov. In addition, reconciliation and calculation schedules for non-GAAP financial measures can be found on the EOG website at www.eogresources.com.

###






EOG RESOURCES, INC.
FINANCIAL REPORT
(Unaudited; in millions, except per share data)

 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
Net Operating Revenues
$
      4,187.6
 
$
      3,840.2
 
$
      8,271.2
 
$
      7,196.7
Net Income
$
         706.4
 
$
         659.7
 
$
      1,367.3
 
$
      1,154.4
Net Income Per Share
 
 
 
 
 
 
 
 
 
 
 
Basic
$
           1.30
 
$
           1.22
 
$
           2.52
 
$
           2.14
Diluted
$
           1.29
 
$
           1.21
 
$
           2.49
 
$
           2.12
Average Number of Common Shares
 
 
 
 
 
 
 
 
 
 
 
Basic
   
         543.1
 
 
         540.0
 
   
         542.7
 
 
         539.3
Diluted
 
         548.7
 
 
         545.5
 
 
         548.0
 
 
         544.9
 
 
 
 
 
 
 
 
 
 
 
 
SUMMARY INCOME STATEMENTS
(Unaudited; in thousands, except per share data)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
Net Operating Revenues
 
 
 
 
 
 
 
Crude Oil and Condensate
$
2,618,975

 
 $
2,012,999

 
$
5,016,077

 
 $
3,794,832

Natural Gas Liquids
 
247,973

 
 
178,457

 
 
494,208

 
 
347,986

Natural Gas
 
509,091

 
 
462,602

 
 
1,065,784

 
 
873,481

Gains (Losses) on Mark-to-Market Commodity Derivative Contracts
 
(229,270
)
 
 
191,490

 
 
(385,006
)
 
 
86,534

Gathering, Processing and Marketing
 
1,027,795

 
 
959,413

 
 
2,043,206

 
 
1,882,370

Gains on Asset Dispositions, Net
 
3,856

 
 
13,153

 
 
15,354

 
 
177,386

Other, Net
 
9,136

 
 
22,071

 
 
21,604

 
 
34,110

Total
 
4,187,556

 
 
3,840,185

 
 
8,271,227

 
 
7,196,699

Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
Lease and Well
 
346,458

 
 
268,888

 
 
667,292

 
 
517,888

Transportation Costs
 
240,579

 
 
224,491

 
 
483,816

 
 
408,748

Gathering and Processing Costs
 
32,470

 
 
25,897

 
 
66,394

 
 
50,401

Exploration Costs
 
42,208

 
 
47,323

 
 
90,266

 
 
91,539

Dry Hole Costs
 
5,558

 
 
35,750

 
 
13,906

 
 
39,712

Impairments
 
39,035

 
 
37,967

 
 
152,396

 
 
91,515

Marketing Costs
 
1,043,515

 
 
965,490

 
 
2,049,819

 
 
1,870,139

Depreciation, Depletion and Amortization
 
996,602

 
 
910,531

 
 
1,943,093

 
 
1,756,919

General and Administrative
 
90,932

 
 
80,607

 
 
173,794

 
 
158,592

Taxes Other Than Income
 
205,469

 
 
151,197

 
 
401,442

 
 
286,128

Total
 
3,042,826

 
 
2,748,141

 
 
6,042,218

 
 
5,271,581

 
Operating Income
 
1,144,730

 
 
1,092,044

 
 
2,229,009

 
 
1,925,118

 
Other Income (Expense), Net
 
7,950

 
 
4,833

 
 
4,612

 
 
(5,301
)
 
Income Before Interest Expense and Income Taxes
 
1,152,680

 
 
1,096,877

 
 
2,233,621

 
 
1,919,817

 
Interest Expense, Net
 
51,867

 
 
61,647

 
 
102,019

 
 
123,568

 
Income Before Income Taxes
 
1,100,813

 
 
1,035,230

 
 
2,131,602

 
 
1,796,249

 
Income Tax Provision
 
394,460

 
 
375,538

 
 
764,321

 
 
641,832

 
Net Income
 $
706,353

 
 $
659,692

 
 $
1,367,281

 
 $
1,154,417

 
Dividends Declared per Common Share
$
0.1250

 
$
0.0938

 
$
0.2500

 
$
0.1875

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Note: All share and per-share amounts shown have been restated to reflect the announced 2-for-1 stock split effective March 31, 2014.





EOG RESOURCES, INC.
OPERATING HIGHLIGHTS
(Unaudited)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
Wellhead Volumes and Prices
 
 
 
Crude Oil and Condensate Volumes (MBbld) (A)
 
 
 
United States
 
    274.6
 
 
    206.5
 
 
    266.4
 
 
    192.4
Canada
 
         5.6
 
 
         6.4
 
 
         6.4
 
 
         7.1
Trinidad
 
         1.0
 
 
         1.4
 
 
         1.0
 
 
         1.3
Other International (B)
 
         0.1
 
 
         0.1
 
 
         0.1
 
 
         0.1
Total
 
    281.3
 
 
    214.4
 
 
    273.9
 
 
    200.9
 
Average Crude Oil and Condensate Prices ($/Bbl) (C)
 
 
 
 
 
 
 
 
 
 
 
United States
$
  102.66
 
$
  103.73
 
$
  101.66
 
$
  105.04
Canada
 
    94.66
 
 
    89.66
 
 
    92.05
 
 
    87.29
Trinidad
 
    94.25
 
 
    86.96
 
 
    92.09
 
 
    90.36
Other International (B)
 
    91.27
 
 
    92.28
 
 
    89.10
 
 
    93.56
Composite
 
  102.47
 
 
  103.19
 
 
  101.40
 
 
  104.31
 
Natural Gas Liquids Volumes (MBbld) (A)
 
 
 
 
 
 
 
 
 
 
 
United States
 
       78.5
 
 
       63.7
 
 
       74.7
 
 
       61.2
Canada
 
         0.7
 
 
         1.0
 
 
         0.7
 
 
         0.9
Total
 
       79.2
 
 
       64.7
 
 
       75.4
 
 
       62.1
 
Average Natural Gas Liquids Prices ($/Bbl) (C)
 
 
 
 
 
 
 
 
 
 
 
United States
$
    34.35
 
$
    30.19
 
$
    36.12
 
$
    30.87
Canada
 
    40.90
 
 
    39.49
 
 
    44.15
 
 
    40.62
Composite
 
    34.41
 
 
    30.33
 
 
    36.20
 
 
    31.02
 
Natural Gas Volumes (MMcfd) (A)
 
 
 
 
 
 
 
 
 
 
 
United States
 
        925
 
 
        928
 
 
        910
 
 
        931
Canada
 
          67
 
 
          79
 
 
          65
 
 
          79
Trinidad
 
        380
 
 
        346
 
 
        384
 
 
        349
Other International (B)
 
          11
 
 
            8
 
 
            9
 
 
            8
Total
 
    1,383
 
 
    1,361
 
 
    1,368
 
 
    1,367
 
Average Natural Gas Prices ($/Mcf) (C)
 
 
 
 
 
 
 
 
 
 
 
United States
$
       4.14
 
$
       3.73
 
$
       4.54
 
$
       3.41
Canada
 
       4.72
 
 
       3.17
 
 
       4.71
 
 
       3.21
Trinidad
 
       3.69
 
 
       3.82
 
 
       3.66
 
 
       3.86
Other International (B)
 
       4.39
 
 
       6.81
 
 
       5.04
 
 
       6.78
Composite
 
       4.04
 
 
       3.73
 
 
       4.31
 
 
       3.53
 
Crude Oil Equivalent Volumes (MBoed) (D)
 
 
 
 
 
 
 
 
 
 
 
United States
 
    507.2
 
 
    424.8
 
 
    492.7
 
 
    408.8
Canada
 
       17.4
 
 
       20.6
 
 
       18.1
 
 
       21.2
Trinidad
 
       64.5
 
 
       59.0
 
 
       65.0
 
 
       59.4
Other International (B)
 
         1.9
 
 
         1.5
 
 
         1.5
 
 
         1.4
Total
 
    591.0
 
 
    505.9
 
 
    577.3
 
 
    490.8
 
Total MMBoe (D)
 
       53.8
 
 
       46.0
 
 
    104.5
 
 
       88.8

(A)
Thousand barrels per day or million cubic feet per day, as applicable.
(B)
Other International includes EOG's United Kingdom, China and Argentina operations.
(C)
Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity derivative instruments.
(D)
Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, natural gas liquids and natural gas. Crude oil equivalents are determined using the ratio of 1.0 barrel of crude oil and condensate or natural gas liquids to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.





EOG RESOURCES, INC.
SUMMARY BALANCE SHEETS
(Unaudited; in thousands, except share data)

 
 
June 30,
 
December 31,
 
2014
 
2013
ASSETS
Current Assets
 
 
 
 
 
Cash and Cash Equivalents
$
1,230,140

 
$
      1,318,209

Accounts Receivable, Net
 
       1,902,248

 
 
      1,658,853

Inventories
 
         667,108

 
 
         563,268

Assets from Price Risk Management Activities
 
-

 
 
             8,260

Income Taxes Receivable
 
           24,527

 
 
             4,797

Deferred Income Taxes
 
         485,507

 
 
         244,606

Other
 
         415,215

 
 
         274,022

Total
 
       4,724,745

 
 
      4,072,015

 
Property, Plant and Equipment
 
 
 
 
 
Oil and Gas Properties (Successful Efforts Method)
 
     46,270,734

 
 
     42,821,803

Other Property, Plant and Equipment
 
       3,374,278

 
 
      2,967,085

Total Property, Plant and Equipment
 
49,645,012

 
 
     45,788,888

Less: Accumulated Depreciation, Depletion and Amortization
 
(21,449,581
)
 
 
(19,640,052
)
Total Property, Plant and Equipment, Net
 
     28,195,431

 
 
     26,148,836

Other Assets
 
         382,258

 
 
         353,387

Total Assets
$
     33,302,434

 
$
     30,574,238

 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
 
 
 
 
 
Accounts Payable
$
       2,661,473

 
$
      2,254,418

Accrued Taxes Payable
 
         228,569

 
 
         159,365

Dividends Payable
 
           67,865

 
 
           50,795

Liabilities from Price Risk Management Activities
 
         338,318

 
 
         127,542

Current Portion of Long-Term Debt
 
             6,579

 
 
             6,579

Other
 
         234,683

 
 
         263,017

Total
 
       3,537,487

 
 
      2,861,716

 
 
Long-Term Debt
 
       5,903,099

 
 
      5,906,642

Other Liabilities
 
         991,450

 
 
         865,067

Deferred Income Taxes
 
       6,162,010

 
 
      5,522,354

Commitments and Contingencies
 
 
 
 
 
 
 
 
 
 
 
Stockholders' Equity
 
 
 
 
 
Common Stock, $0.01 Par, 640,000,000 Shares Authorized and 547,951,875
Shares Issued at June 30, 2014 and 546,378,440 Shares Issued at
December 31, 2013
 
205,482

 
 
202,732

Additional Paid in Capital
 
       2,728,482

 
 
      2,646,879

Accumulated Other Comprehensive Income
 
         426,588

 
 
         415,834

Retained Earnings
 
     13,398,901

 
 
     12,168,277

Common Stock Held in Treasury, 515,079 Shares at June 30, 2014 and 206,830 Shares at December 31, 2013
 
(51,065
)
 
 
(15,263
)
Total Stockholders' Equity
 
16,708,388

 
 
15,418,459

Total Liabilities and Stockholders’ Equity
$
     33,302,434

 
$
     30,574,238



Note: All share amounts shown have been restated to reflect the announced 2-for-1 stock split effective March 31, 2014.





EOG RESOURCES, INC.
SUMMARY STATEMENTS OF CASH FLOWS
(Unaudited; in thousands)


 
Six Months Ended
 
June 30,
 
 2014
 
 2013
Cash Flows from Operating Activities
 
 
 
 
 
Reconciliation of Net Income to Net Cash Provided by Operating Activities:
 
 
 
 
 
Net Income
$
   1,367,281

 
$
   1,154,417

Items Not Requiring (Providing) Cash
 
 
 
 
 
Depreciation, Depletion and Amortization
 
   1,943,093

 
 
   1,756,919

Impairments
 
      152,396

 
 
        91,515

Stock-Based Compensation Expenses
 
        65,144

 
 
        57,724

Deferred Income Taxes
 
479,109

 
 
      488,632

Gains on Asset Dispositions, Net
 
(15,354
)
 
 
(177,386
)
Other, Net
 
             984

 
 
          8,747

Dry Hole Costs
 
        13,906

 
 
        39,712

Mark-to-Market Commodity Derivative Contracts
 
 
 
 
 
Total Losses (Gains)
 
385,006

 
 
(86,534
)
Net Cash (Payments for) Received from Settlements of Commodity Derivative Contracts
 
(120,900
)
 
 
      135,959

Excess Tax Benefits from Stock-Based Compensation
 
(63,759
)
 
 
(21,869
)
Other, Net
 
          7,223

 
 
          7,759

Changes in Components of Working Capital and Other Assets and Liabilities
 
 
 
 
 
Accounts Receivable
 
(249,336
)
 
 
(164,809
)
Inventories
 
(109,756
)
 
 
        22,085

Accounts Payable
 
      347,539

 
 
      141,369

Accrued Taxes Payable
 
      115,668

 
 
        24,816

Other Assets
 
(141,453
)
 
 
(92,305
)
Other Liabilities
 
        57,101

 
 
(51,400
)
Changes in Components of Working Capital Associated with Investing and Financing Activities
 
(31,644
)
 
 
(19,639
)
Net Cash Provided by Operating Activities
 
   4,202,248

 
 
   3,315,712

 
 
 
 
 
 
Investing Cash Flows
 
 
 
 
 
Additions to Oil and Gas Properties
 
(3,724,486
)
 
 
(3,250,091
)
Additions to Other Property, Plant and Equipment
 
(402,972
)
 
 
(183,516
)
Proceeds from Sales of Assets
 
        74,512

 
 
      579,941

Changes in Restricted Cash
 
(91,238
)
 
 
(52,322
)
Changes in Components of Working Capital Associated with Investing Activities
 
        31,620

 
 
        19,358

Net Cash Used in Investing Activities
 
(4,112,564
)
 
 
(2,886,630
)
 
 
 
 
 
 
Financing Cash Flows
 
 
 
 
 
Long-Term Debt Borrowings
 
      496,220

 
 
-

Long-Term Debt Repayments
 
(500,000
)
 
 
-

Settlement of Foreign Currency Swap
 
(31,573
)
 
 
-

Dividends Paid
 
(119,684
)
 
 
(97,006
)
Excess Tax Benefits from Stock-Based Compensation
 
        63,759

 
 
        21,869

Treasury Stock Purchased
 
(89,524
)
 
 
(21,094
)
Proceeds from Stock Options Exercised and Employee Stock Purchase Plan
 
        10,433

 
 
        20,773

Debt Issuance Costs
 
(895
)
 
 
-

Repayment of Capital Lease Obligation
 
(2,958
)
 
 
(2,866
)
Other, Net
 
               24

 
 
             281

Net Cash Used in Financing Activities
 
(174,198
)
 
 
(78,043
)
 
 
 
 
 
 
Effect of Exchange Rate Changes on Cash
 
(3,555
)
 
 
             542

 
 
 
 
 
 
(Decrease) Increase in Cash and Cash Equivalents
 
(88,069
)
 
 
      351,581

Cash and Cash Equivalents at Beginning of Period
 
   1,318,209

 
 
      876,435

Cash and Cash Equivalents at End of Period
$
   1,230,140

 
$
   1,228,016






EOG RESOURCES, INC.
QUANTITATIVE RECONCILIATION OF ADJUSTED NET INCOME (NON-GAAP)
TO NET INCOME (GAAP)
(Unaudited; in thousands, except per share data)

 
 
The following chart adjusts the three-month and six-month periods ended June 30, 2014 and 2013 reported Net Income (GAAP) to reflect actual net cash (payments for) received from settlements of commodity derivative contracts by eliminating the unrealized mark-to-market losses (gains) from these transactions, to eliminate the net gains on asset dispositions in North America in 2014 and 2013 and to add back impairment charges related to certain of EOG's non-core North American assets in 2014 and 2013. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match realizations to production settlement months and make certain other adjustments to exclude non-recurring items. EOG management uses this information for comparative purposes within the industry.
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
 2013
 
2014
 
 2013
 
Reported Net Income (GAAP)
$
       706,353

 
$
    659,692

 
$
 1,367,281

 
$
 1,154,417

 
Mark-to-Market (MTM) Commodity Derivative Contracts Impact
 
 
 
 
 
 
 
 
 
 
 
Total Losses (Gains)
 
       229,270

 
 
(191,490
)
 
 
    385,006

 
 
(86,534
)
Net Cash (Payments for) Received from Settlements of Commodity Derivative Contracts
 
(86,867
)
 
 
68,909

 
 
(120,900
)
 
 
135,959

Subtotal
 
142,403

 
 
(122,581
)
 
 
264,106

 
 
      49,425

 
After-Tax MTM Impact
 
91,359

 
 
(78,482
)
 
 
169,437

 
 
      31,645

 
Less: Net Gains on Asset Dispositions, Net of Tax
 
(1,663
)
 
 
(9,382
)
 
 
(9,040
)
 
 
(124,375
)
Add: Impairments of Certain North American Assets, Net of Tax
 
-

 
 
2,003

 
 
      36,058

 
 
       2,003

 
Adjusted Net Income (Non-GAAP)
$
       796,049

 
$
    573,831

 
$
 1,563,736

 
$
 1,063,690

 
Net Income Per Share (GAAP)
 
 
 
 
 
 
 
 
 
 
 
Basic
$
1.30

 
$
1.22

 
$
2.52

 
$
2.14

Diluted
$
1.29

 
$
1.21

 
$
2.49

 
$
2.12

 
Adjusted Net Income Per Share (Non-GAAP)
 
 
 
 
 
 
 
 
 
 
 
Basic
$
             1.47

 
$
         1.06

 
$
         2.88

 
$
         1.97

Diluted
$
             1.45

 
$
         1.05

 
$
         2.85

 
$
         1.95

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Net Income Per Diluted Share (Non-GAAP) - Percentage Increase
 
38%

 
 
 
 
 
46%

 
 
 
 
Average Number of Common Shares (GAAP)
 
 
 
 
 
 
 
 
 
 
 
Basic
 
       543,099

 
 
    540,033

 
 
    542,675

 
 
    539,330

Diluted
 
       548,676

 
 
    545,477

 
 
    548,046

 
 
    544,946



Note: All share and per-share amounts shown have been restated to reflect the announced 2-for-1 stock split effective March 31, 2014.





EOG RESOURCES, INC.
QUANTITATIVE RECONCILIATION OF DISCRETIONARY CASH FLOW (NON-GAAP)
TO NET CASH PROVIDED BY OPERATING ACTIVITIES (GAAP)
(Unaudited; in thousands)
 
The following chart reconciles the three-month and six-month periods ended June 30, 2014 and 2013 Net Cash Provided by Operating Activities (GAAP) to Discretionary Cash Flow (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Exploration Costs (excluding Stock-Based Compensation Expenses), Excess Tax Benefits from Stock-Based Compensation, Changes in Components of Working Capital and Other Assets and Liabilities, and Changes in Components of Working Capital Associated with Investing and Financing Activities. EOG management uses this information for comparative purposes within the industry.
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
 
Net Cash Provided by Operating Activities (GAAP)
$
1,934,575

 
$
1,890,777

 
$
4,202,248

 
$
3,315,712

 
 
 
 
 
 
 
 
 
 
 
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Exploration Costs (excluding Stock-Based Compensation Expenses)
 
36,659

 
 
40,930

 
 
76,783

 
 
77,575

Excess Tax Benefits from Stock-Based Compensation
 
36,337

 
 
10,196

 
 
63,759

 
 
21,869

Changes in Components of Working Capital and Other Assets and Liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts Receivable
 
105,019

 
 
(71,948
)
 
 
249,336

 
 
164,809

Inventories
 
40,808

 
 
(37,143
)
 
 
109,756

 
 
(22,085
)
Accounts Payable
 
14,271

 
 
44,696

 
 
(347,539
)
 
 
(141,369
)
Accrued Taxes Payable
 
24,133

 
 
(15,812
)
 
 
(115,668
)
 
 
(24,816
)
Other Assets
 
128,917

 
 
45,112

 
 
141,453

 
 
92,305

Other Liabilities
 
(86,270
)
 
 
(1,533
)
 
 
(57,101
)
 
 
51,400

Changes in Components of Working Capital Associated with Investing and Financing Activities
 
(36,639
)
 
 
(37,782
)
 
 
31,644

 
 
19,639

 
Discretionary Cash Flow (Non-GAAP)
$
2,197,810

 
$
1,867,493

 
$
4,354,671

 
$
3,555,039

 
 
 
 
 
 
 
 
 
 
 
 
Discretionary Cash Flow (Non-GAAP) - Percentage Increase
 
18%

 
 
 
 
 
22%

 
 
 






EOG RESOURCES, INC.
QUANTITATIVE RECONCILIATION OF ADJUSTED EARNINGS BEFORE INTEREST EXPENSE,
INCOME TAXES, DEPRECIATION, DEPLETION AND AMORTIZATION, EXPLORATION COSTS,
DRY HOLE COSTS, IMPAIRMENTS AND ADDITIONAL ITEMS (ADJUSTED EBITDAX)
(NON-GAAP) TO INCOME BEFORE INTEREST EXPENSE AND INCOME TAXES (GAAP)
(Unaudited; in thousands)


 
 
 
 
 
 
 
 
 
 
 
 
The following chart adjusts the three-month and six-month periods ended June 30, 2014 and 2013 reported Income Before Interest Expense and Income Taxes (GAAP) to Earnings Before Interest Expense, Income Taxes, Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments (EBITDAX) (Non-GAAP) and further adjusts such amount to reflect actual net cash (payments for) received from settlements of commodity derivative contracts by eliminating the unrealized mark-to-market (MTM) losses (gains) from these transactions and to eliminate the net gains on asset dispositions in North America in 2014 and 2013. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported Income Before Interest Expense and Income Taxes (GAAP) to add back Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments and further adjust such amount to match realizations to production settlement months and make certain other adjustments to exclude non-recurring items. EOG management uses this information for comparative purposes within the industry.
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
Income Before Interest Expense and Income Taxes (GAAP)
$
 1,152,680

 
$
 1,096,877

 
$
 2,233,621

 
$
 1,919,817

 
 
 
 
 
 
 
 
 
 
 
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Depreciation, Depletion and Amortization
 
    996,602

 
 
    910,531

 
 
 1,943,093

 
 
 1,756,919

Exploration Costs
 
      42,208

 
 
      47,323

 
 
      90,266

 
 
      91,539

Dry Hole Costs
 
       5,558

 
 
      35,750

 
 
      13,906

 
 
      39,712

Impairments
 
      39,035

 
 
      37,967

 
 
    152,396

 
 
      91,515

EBITDAX (Non-GAAP)
 
 2,236,083

 
 
 2,128,448

 
 
 4,433,282

 
 
 3,899,502

Total Losses (Gains) on MTM Commodity Derivative Contracts
 
    229,270

 
 
(191,490
)
 
 
    385,006

 
 
(86,534
)
Net Cash (Payments for) Received from Settlements of Commodity Derivative Contracts
 
(86,867
)
 
 
68,909

 
 
(120,900
)
 
 
135,959

Net Gains on Asset Dispositions
 
(3,856
)
 
 
(13,153
)
 
 
(15,354
)
 
 
(177,386
)
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDAX (Non-GAAP)
$
2,374,630

 
$
1,992,714

 
$
4,682,034

 
$
3,771,541

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDAX (Non-GAAP) - Percentage Increase
 
19%

 
 
 
 
 
24%

 
 
 






EOG RESOURCES, INC.
QUANTITATIVE RECONCILIATION OF NET DEBT (NON-GAAP) AND TOTAL
CAPITALIZATION (NON-GAAP) AS USED IN THE CALCULATION OF
THE NET DEBT-TO-TOTAL CAPITALIZATION RATIO (NON-GAAP) TO
CURRENT AND LONG-TERM DEBT (GAAP) AND TOTAL CAPITALIZATION (GAAP)
(Unaudited; in millions, except ratio data)

 
 
 
The following chart reconciles Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.
 
 
 
 
At
 
At
 
June 30,
 
December 31,
 
2014
 
2013
 
 
 
Total Stockholders' Equity - (a)
$
          16,708

 
$
          15,418

 
 
 
 
 
 
Current and Long-Term Debt (GAAP) - (b)
 
            5,910

 
 
            5,913

Less: Cash
 
(1,230
)
 
 
(1,318
)
Net Debt (Non-GAAP) - (c)
 
            4,680

 
 
            4,595

 
 
 
 
 
 
Total Capitalization (GAAP) - (a) + (b)
$
          22,618

 
$
          21,331

 
 
 
 
 
 
Total Capitalization (Non-GAAP) - (a) + (c)
$
          21,388

 
$
          20,013

 
 
 
 
 
 
Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]
 
26%

 
 
28%

 
 
 
 
 
 
Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]
 
22%

 
 
23%







EOG RESOURCES, INC.
CRUDE OIL AND NATURAL GAS FINANCIAL
COMMODITY DERIVATIVE CONTRACTS

 
Presented below is a comprehensive summary of EOG's crude oil and natural gas derivative contracts at August 5, 2014, with notional volumes expressed in Bbld and MMBtud and prices expressed in $/Bbl and $/MMBtu. EOG accounts for financial commodity derivative contracts using the mark-to-market accounting method.
 
CRUDE OIL DERIVATIVE CONTRACTS
 
Weighted
 
Volume
 
Average Price
 
(Bbld)
 
($/Bbl)
2014
 
 
 
 
 
January 2014 (closed)
            156,000

 
$
96.30

February 2014 (closed)
            171,000

 
                96.35

March 1, 2014 through June 30, 2014 (closed)
            181,000

 
                96.55

July 2014 (closed)
            202,000

 
                96.34

August 2014
            202,000

 
                96.34

September 1, 2014 through December 31, 2014
            192,000

 
                96.15

 
 
 
 
 
 
 
2015 (1)
 
 

 
$

 
 
 
 
 
 
 
(1)
EOG has entered into crude oil derivative contracts which give counterparties the option to extend certain current derivative contracts for additional six-month periods. Options covering a notional volume of 69,000 Bbld are exercisable on or about December 31, 2014. If the counterparties exercise all such options, the notional volume of EOG's existing crude oil derivative contracts will increase by 69,000 Bbld at an average price of $95.20 per barrel for each month during the period January 1, 2015 through June 30, 2015.
NATURAL GAS DERIVATIVE CONTRACTS
 
Weighted
 
Volume
 
Average Price
 
(MMBtud)
 
($/MMBtu)
2014 (2)
 
 
 
 
 
January 2014 (closed)
230,000

 
$
4.51

February 2014 (closed)
710,000

 
4.57

March 2014 (closed)
810,000

 
4.60

April 2014 (closed)
465,000

 
4.52

May 2014 (closed)
685,000

 
4.55

June 2014 (closed)
515,000

 
4.52

July 2014 (closed)
340,000

 
4.55

August 2014 (closed)
330,000

 
4.55

September 1, 2014 through December 31, 2014
330,000

 
4.55

 
2015 (3)
 
 
 
 
 
January 1, 2015 through December 31, 2015
175,000

 
$
4.51

 
 
(2)
EOG has entered into natural gas derivative contracts which give counterparties the option of entering into derivative contracts at future dates. All such options are exercisable monthly up until the settlement date of each monthly contract. If the counterparties exercise all such options, the notional volume of EOG's existing natural gas derivative contracts will increase by 480,000 MMBtud at an average price of $4.63 per MMBtu for each month during the period September 1, 2014 through December 31, 2014.
 
 
(3)
EOG has entered into natural gas derivative contracts which give counterparties the option of entering into derivative contracts at future dates. All such options are exercisable monthly up until the settlement date of each monthly contract. If the counterparties exercise all such options, the notional volume of EOG's existing natural gas derivative contracts will increase by 175,000 MMBtud at an average price of $4.51 per MMBtu for each month during the period January 1, 2015 through December 31, 2015.

$/Bbl
 
Dollars per barrel
$/MMBtu
 
Dollars per million British thermal units
Bbld
 
Barrels per day
MMBtu
 
Million British thermal units
MMBtud
 
Million British thermal units per day





EOG RESOURCES, INC.
THIRD QUARTER AND FULL YEAR 2014 FORECAST AND BENCHMARK COMMODITY PRICING

 
 
(a) Third Quarter and Full Year 2014 Forecast
 
The forecast items for the third quarter and full year 2014 set forth below for EOG Resources, Inc. (EOG) are based on current available information and expectations as of the date of the accompanying press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with the accompanying press release and EOG’s related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.
 
 
(b) Benchmark Commodity Pricing
 
EOG bases United States, Canada and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.
 
EOG bases United States and Canada natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the simple average of the NYMEX settlement prices for the last three trading days of the applicable month.
 
 
 
ESTIMATED RANGES
(Unaudited)
 
 
3Q 2014
 
 
Full Year 2014
Daily Production
 
 
 
 
 
 
 
 
 
 
 
Crude Oil and Condensate Volumes (MBbld)
 
 
 
 
 
 
 
 
 
 
 
United States
 
278.0

-
 
292.0

 
 
268.0

-
 
288.0

Canada
 
4.5

-
 
5.5

 
 
5.5

-
 
6.5

Trinidad
 
0.6

-
 
0.8

 
 
0.7

-
 
1.0

Other International
 
0.0

-
 
0.0

 
 
0.0

-
 
0.0

Total
 
283.1

-
 
298.3

 
 
274.2

-
 
295.5

 
Natural Gas Liquids Volumes (MBbld)
 
 
 
 
 
 
 
 
 
 
 
United States
 
75.5

-
 
79.5

 
 
73.8

-
 
78.3

Canada
 
0.4

-
 
0.6

 
 
0.5

-
 
0.7

Total
 
75.9

-
 
80.1

 
 
74.3

-
 
79.0

 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas Volumes (MMcfd)
 
 
 
 
 
 
 
 
 
 
 
United States
 
877

-
 
901

 
 
886

-
 
905

Canada
 
58

-
 
62

 
 
61

-
 
64

Trinidad
 
327

-
 
345

 
 
358

-
 
372

Other International
 
8

-
 
10

 
 
8

-
 
10

Total
 
1,270

-
 
1,318

 
 
1,313

-
 
1,351

 
Crude Oil Equivalent Volumes (MBoed)
 
 
 
 
 
 
 
 
 
 
 
United States
 
499.7

-
 
521.7

 
 
489.5

-
 
517.1

Canada
 
14.6

-
 
16.4

 
 
16.2

-
 
17.9

Trinidad
 
55.1

-
 
58.3

 
 
60.4

-
 
63.0

Other International
 
1.3

-
 
1.7

 
 
1.3

-
 
1.7

Total
 
570.7

-
 
598.1

 
 
567.4

-
 
599.7

 





 
ESTIMATED RANGES
(Unaudited)
 
3Q 2014
 
Full Year 2014
Operating Costs
 
 
 
 
 
 
 
 
 
 
 
Unit Costs ($/Boe)
 
 
 
 
 
 
 
 
 
 
 
Lease and Well
$
      6.40

-
$
    6.70

 
$
6.40

-
$
6.60

Transportation Costs
$
      4.79

-
$
    4.98

 
$
4.66

-
$
4.86

Depreciation, Depletion and Amortization
$
    18.35

-
$
  19.05

 
$
18.30

-
$
19.00

 
Expenses ($MM)
 
 
 
 
 
 
 
 
 
 
 
Exploration, Dry Hole and Impairment
$
       130

-
$
     150

 
$
     500

-
$
     550

General and Administrative
$
       101

-
$
     112

 
$
     380

-
$
     390

Gathering and Processing
$
         38

-
$
       44

 
$
     130

-
$
     150

Capitalized Interest
$
         14

-
$
       16

 
$
       55

-
$
       65

Net Interest
$
         48

-
$
       52

 
$
     194

-
$
     214

 
Taxes Other Than Income (% of Wellhead Revenue)
 
6.1%

-
 
6.5%

 
 
6.0%

-
 
6.5%

 
Income Taxes
 
 
 
 
 
 
 
 
 
 
 
Effective Rate
 
35%

-
 
40%

 
 
35%

-
 
40%

Current Taxes ($MM)
$
       120

-
$
     135

 
$
     540

-
$
     560

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures ($MM) - FY 2014 (Excluding Acquisitions)
 
 
 
 
 
 
 
 
 
 
 
Exploration and Development, Excluding Facilities
 
 
 
 
 
 
$
  6,450

-
$
  6,550

Exploration and Development Facilities
 
 
 
 
 
 
$
     880

-
$
     920

Gathering, Processing and Other
 
 
 
 
 
 
$
     770

-
$
     810

 
Pricing - (Refer to Benchmark Commodity Pricing in text)
 
 
 
 
 
 
 
 
 
 
 
Crude Oil and Condensate ($/Bbl)
 
 
 
 
 
 
 
 
 
 
 
Differentials
 
 
 
 
 
 
 
 
 
 
 
United States - (above) below WTI
$
      0.70

-
$
    1.70

 
$
    0.01

-
$
    0.51

Canada - (above) below WTI
$
    10.50

-
$
  12.50

 
$
    8.00

-
$
  12.00

Trinidad - (above) below WTI
$
      9.00

-
$
  11.00

 
$
    7.20

-
$
  11.40

 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas Liquids
 
 
 
 
 
 
 
 
 
 
 
Realizations as % of WTI
 
 
 
 
 
 
 
 
 
 
 
United States
 
30%

-
 
37%

 
 
32%

-
 
37%

Canada
 
32%

-
 
38%

 
 
38%

-
 
43%

 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas ($/Mcf)
 
 
 
 
 
 
 
 
 
 
 
Differentials
 
 
 
 
 
 
 
 
 
 
 
United States - (above) below NYMEX Henry Hub
$
      0.30

-
$
    0.70

 
$
    0.15

-
$
    0.50

Canada - (above) below NYMEX Henry Hub
$
      0.10

-
$
    0.50

 
$
    0.00

-
$
    0.25

 
Realizations
 
 
 
 
 
 
 
 
 
 
 
Trinidad
$
      2.85

-
$
    3.35

 
$
    3.20

-
$
    3.55

Other International
$
      3.75

-
$
    5.75

 
$
    3.80

-
$
    5.90

 





Definitions
 
 
 
 
 
 
 
 
 
 
 
$/Bbl
 
U.S. Dollars per barrel
 
 
 
 
 
 
 
 
 
 
 
$/Boe
 
U.S. Dollars per barrel of oil equivalent
 
 
 
 
 
 
 
 
 
 
 
$/Mcf
 
U.S. Dollars per thousand cubic feet
 
 
 
 
 
 
 
 
 
 
 
$MM
 
U.S. Dollars in millions
 
 
 
 
 
 
 
 
 
 
 
MBbld
 
Thousand barrels per day
 
 
 
 
 
 
 
 
 
 
 
MBoed
 
Thousand barrels of oil equivalent per day
 
 
 
 
 
 
 
 
 
 
 
MMcfd
 
Million cubic feet per day
 
 
 
 
 
 
 
 
 
 
 
NYMEX
 
New York Mercantile Exchange
 
 
 
 
 
 
 
 
 
 
 
WTI
 
West Texas Intermediate