Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - BURLINGTON NORTHERN SANTA FE, LLC | Financial_Report.xls |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit312ll.htm |
| EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit321ll.htm |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | certificationsexhibit311ll.htm |
| 10-Q - FORM 10-Q - BURLINGTON NORTHERN SANTA FE, LLC | llc-6302014x10q.htm |
Exhibit 12.1
BURLINGTON NORTHERN SANTA FE, LLC and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Six Months Ended June 30, | ||||||
2014 | 2013 | |||||
Earnings: | ||||||
Income before income taxes | $ | 2,641 | $ | 2,686 | ||
Add: | ||||||
Interest and other fixed charges, excluding capitalized interest | 402 | 355 | ||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 96 | 96 | ||||
Distributed income of investees accounted for under the equity method | 4 | 3 | ||||
Amortization of capitalized interest | 1 | 1 | ||||
Less: | ||||||
Equity in earnings of investments accounted for under the equity method | 7 | 5 | ||||
Total earnings available for fixed charges | $ | 3,137 | $ | 3,136 | ||
Fixed charges: | ||||||
Interest and fixed charges | $ | 415 | $ | 370 | ||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 96 | 96 | ||||
Total fixed charges | $ | 511 | $ | 466 | ||
Ratio of earnings to fixed charges | 6.14x | 6.73x | ||||
E-2