Attached files

file filename
8-K - CAPSTEAD MORTGAGE CORPORATION 8-K 7-30-2014 - CAPSTEAD MORTGAGE CORPform8k.htm

Exhibit 99.1
 
CONTACT:
Lindsey Crabbe
FOR IMMEDIATE RELEASE
 
(214) 874-2339
 

CAPSTEAD MORTGAGE CORPORATION
ANNOUNCES SECOND QUARTER 2014 RESULTS
 
DALLAS – July 30, 2014 – Capstead Mortgage Corporation (NYSE: CMO) (“Capstead” or the “Company”) today announced financial results for the quarter ended June 30, 2014.
 
Second Quarter 2014 Highlights
 
· Generated earnings of $36.6 million or $0.35 per diluted common share
· Paid common dividend of $0.34 per common share
· Financing spreads on residential mortgage investments decreased eight basis points to 1.22% with mortgage prepayments increasing 2.06% CPR to 17.22% CPR
· Book value increased $0.10 to $12.69 per common share
· Agency-guaranteed ARM portfolio and leverage ended the quarter at $13.71 billion and 8.52 times long-term investment capital, respectively

Capstead reported net income of $36.6 million or $0.35 per diluted common share for the quarter ended June 30, 2014.  This compares to net income of $38.4 million or $0.37 per diluted common share for the quarter ended March 31, 2014.  The Company paid a second quarter 2014 dividend of $0.34 per common share on July 18, 2014.
 
Second Quarter Earnings and Related Discussion
 
Capstead is a self-managed real estate investment trust, or REIT, for federal income tax purposes. The Company earns income from investing in a leveraged portfolio of short-duration residential adjustable-rate mortgage pass-through securities, referred to as ARM securities, issued and guaranteed by government-sponsored enterprises, either Fannie Mae or Freddie Mac, or by an agency of the federal government, Ginnie Mae.  This strategy differentiates the Company from its peers because ARM loans underlying its investment portfolio can reset to more current interest rates within a relatively short period of time.  This positions the Company to benefit from a potential recovery in financing spreads that typically contract during periods of rising interest rates and can result in smaller fluctuations in portfolio values compared to portfolios containing a significant amount of longer-duration ARM and fixed-rate mortgage securities.  Duration is a common measure of market price sensitivity to interest rate movements and a shorter duration generally indicates less interest rate risk.
 
For the quarter ended June 30, 2014, the Company reported net interest margins related to its residential mortgage investments of $41.6 million compared to $44.0 million for the quarter ended March 31, 2014.  Financing spreads on residential mortgage investments averaged 1.22% during the second quarter, a decrease of eight basis points from financing spreads earned during the first quarter reflecting an increase in mortgage prepayments from seasonally-low first quarter levels.  Financing spreads on residential mortgage investments is a non-GAAP financial measure based solely on yields on residential mortgage investments, net of borrowing rates on repurchase arrangements and similar borrowings (referred to as repo borrowing rates), adjusted for currently-paying interest rate swap agreements held for hedging purposes.
Page 1 of 11

Yields on Capstead’s residential mortgage investments averaged 1.71% during the second quarter of 2014, a decrease of eight basis points from yields reported for the first quarter.  This decrease is primarily due to a $2.9 million increase in investment premium amortization largely as a result of an increase in average mortgage prepayment rates to an annualized constant prepayment rate, or CPR, of 17.22% from 15.16% CPR reported for the first quarter.  The increase in mortgage prepayments largely reflects seasonal factors, as well as marginally lower prevailing mortgage interest rates.
 
The following table illustrates the progression of the Company’s portfolio of residential mortgage investments for the quarter and six months ended June 30, 2014 (dollars in thousands):
 
 
 
Quarter
Ended
June 30, 2014
   
Six Months
Ended
June 30, 2014
 
Residential mortgage investments, beginning of period
 
$
13,529,211
   
$
13,475,874
 
Increase in unrealized gains on securities classified as available-for-sale
   
16,492
     
33,185
 
   Portfolio acquisitions (principal amount) at average lifetime purchased yields of 2.46% and 2.45%, respectively
   
851,717
     
1,496,073
 
Investment premiums on acquisitions
   
31,805
     
56,452
 
Portfolio runoff (principal amount)
   
(692,684
)
   
(1,302,755
)
Investment premium amortization
   
(25,141
)
   
(47,429
)
Residential mortgage investments, end of period
 
$
13,711,400
   
$
13,711,400
 
Increase in residential mortgage investments during the indicated periods
 
$
182,189
   
$
235,526
 

At June 30, 2014 repurchase arrangements and similar borrowings totaled $12.79 billion, consisting primarily of 30-day borrowings with 25 counterparties at interest rates averaging 0.31%, one basis point lower than repo borrowing rates at March 31, 2014.  Repo borrowing rates averaged 0.32% during the second quarter of 2014, two basis points lower than first quarter average rates. After adjusting for currently-paying interest rate swap agreements, portfolio financing-related borrowing rates averaged 0.49% during the second quarter, unchanged from the first quarter as the benefits of lower repo borrowing rates were offset by a greater percentage of swap agreements moving into current-pay status.  During the second quarter, $400 million notional amount of swap agreements requiring fixed rate interest payments averaging 0.51% matured, while $1.10 billion notional amount of previously-acquired forward-starting swap agreements requiring fixed rate interest payments averaging 0.47% moved into current-pay status.  Total portfolio financing-related swap agreements held by the Company increased by $300 million quarter-over-quarter to $7.50 billion notional amount with average contract expirations of 16 months at quarter-end.  These swap agreements consisted of (a) $6.40 billion notional amount of currently-paying swap agreements requiring fixed rate interest payments averaging 0.49% for average remaining interest-payment terms of 14 months, and (b) $1.10 billion notional amount of forward-starting swap agreements with average contract expirations of 25 months that will begin requiring fixed rate interest payments averaging 0.59% for two-year periods that commence on various dates between July and October 2014.  Variable payments that are received by the Company under portfolio financing-related swap agreements typically are based on one-month LIBOR and offset a significant portion of the interest owed on a like amount of the Company’s borrowings under repurchase arrangements.
Page 2 of 11

Capstead remains a clear leader among its mortgage REIT peers in terms of operating efficiency.  Total operating costs, expressed as an annualized percentage of long-term investment capital, averaged 0.80% during the second quarter of 2014 and 0.88% during the first half of 2014.  This compares to an average of 0.89% for all of 2013.
 
Investment Capital, Portfolio Leverage and Book Value per Common Share
 
Capstead’s long-term investment capital, which consists of common and perpetual preferred stockholders’ equity and $100 million of long-term, unsecured borrowings, increased by $23 million during the second quarter of 2014 to $1.50 billion at quarter-end.  This increase reflects $12.5 million of new Series E preferred capital issued pursuant to an at-the-market, continuous offering program as well as higher portfolio pricing levels and earnings in excess of common dividend distributions, partially offset by lower pricing levels for interest rate swap agreements held as hedges of the Company’s borrowings.  With portfolio acquisitions exceeding runoff during the quarter, portfolio leverage (related borrowings divided by long-term investment capital) at June 30, 2014 was unchanged from March 31, 2014 at 8.52 to one.  The following table illustrates the progression of the Company’s book value per common share (total stockholders’ equity, less preferred share liquidation preferences, divided by common shares outstanding) for the quarter and six months ended June 30, 2014:
 
 
 
Quarter Ended
June 30, 2014
   
Six Months Ended
June 30, 2014
 
Book value per common share, beginning of period
 
$
12.59
   
   
$
12.47
   
 
Change in unrealized gains and losses on mortgage securities classified as available-for-sale
   
0.17
   
     
0.34
   
 
Change in unrealized gains and losses on interest rate swap agreements designated as cash flow hedges of:
         
           
 
Borrowings under repurchase arrangements
   
(0.03
)
 
     
(0.04
)
 
 
Unsecured borrowings
   
(0.05
)
 
     
(0.12
)
 
 
 
   
0.09
     
0.7%
 
   
0.18
     
1.5%
Earnings in excess of dividend distributions together with the effects of other capital transactions
   
0.01
     
0.1%
 
   
0.04
     
0.3%
Book value per common share, end of period
 
$
12.69
           
$
12.69
         
 
                               
Increase in book value per common share during the indicated periods
 
$
0.10
     
0.8%
 
$
0.22
     
1.8%

Nearly all of Capstead’s residential mortgage investments and all of its interest rate swap agreements are reflected at fair value on the Company’s balance sheet and are therefore included in the calculation of book value per common share.  Fair value is impacted by market conditions, including changes in interest rates, and the availability of financing at reasonable rates and leverage levels, among other factors.  The Company’s investment strategy attempts to mitigate these risks by focusing on investments in agency-guaranteed residential mortgage pass-through securities, which are considered to have little, if any, credit risk and are collateralized by ARM loans with interest rates that reset periodically to more current levels.  Because of these characteristics, the fair value of Capstead’s portfolio is less vulnerable to significant pricing declines caused by credit concerns or rising interest rates compared to portfolios containing a significant amount of non-agency and/or fixed-rate mortgage securities.
Page 3 of 11

Management Remarks
 
Commenting on current operating and market conditions, Andrew F. Jacobs, President and Chief Executive Officer, said, “Mortgage prepayments increased from two-year lows reported in the first quarter in large part due to seasonal factors as well as marginally lower mortgage interest rates available to borrowers which translated into a $0.02 per common share decline in our earnings to $0.35 for the quarter.  Book value increased $0.10 per common share during the quarter largely due to higher portfolio pricing levels, and we raised an additional $12.5 million in new 7.50% Series E preferred capital.  We put these increases in our capital base to work by increasing the size of our portfolio, maintaining portfolio leverage at 8.52 to one.  We are very comfortable with this level of leverage given the current health and breadth of the financing market for agency-guaranteed mortgage securities and the composition of our portfolio.
 
“The trend experienced in recent quarters of marginally lower repo borrowing rates has continued into July, which could, if it persists, offset modest upward pressure on borrowing costs from additional forward-starting swaps moving into current-pay status in the third quarter.  More importantly, a healthy repo market allows us to continue executing our strategy of managing a conservatively leveraged portfolio of agency-guaranteed residential ARM securities that can produce attractive risk-adjusted returns over the long term while reducing, but not eliminating, sensitivity to changes in interest rates.  While we anticipate manageably higher mortgage prepayment rates during the third quarter due primarily to the continuation of the summer selling season and a reasonably strong housing market, we expect mortgage prepayments to again moderate in the fourth quarter. Overall, we view these relatively favorable conditions for borrowings and mortgage prepayments conducive to generating satisfactory returns for the remainder of the year.”
 
Earnings Conference Call Details
 
An earnings conference call and live audio webcast will be hosted Thursday, July 31, 2014 at 9:00 a.m. ET.  The conference call may be accessed by dialing toll free (877) 505-6547 in the U.S., (855) 669-9657 for Canada, or (412) 902-6660 for international callers.  A live audio webcast of the conference call can be accessed via the investor relations section of the Company’s website at www.capstead.com, and an audio archive of the webcast will be available for approximately 60 days.  The audio replay will be available one hour after the end of the conference call through September 30, 2014.  The replay can be accessed by dialing toll free (877) 344-7529 in the U.S., (855) 669-9658 for Canada, or (412) 317-0088 for international callers and entering conference number 10049659.
Page 4 of 11

Cautionary Statement Concerning Forward-looking Statements
 
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain the words “believe,” “anticipate,” “expect,” “estimate,” “intend,” “will be,” “will likely continue,” “will likely result,” or words or phrases of similar meaning.  Forward-looking statements are based largely on the expectations of management and are subject to a number of risks and uncertainties including, but not limited to, the following:
 
· changes in general economic conditions;
 
· fluctuations in interest rates and levels of mortgage prepayments;
 
· the effectiveness of risk management strategies;
 
· the impact of differing levels of leverage employed;
 
· liquidity of secondary markets and credit markets;
 
· the availability of financing at reasonable levels and terms to support investing on a leveraged basis;
 
· the availability of new investment capital;
 
· the availability of suitable qualifying investments from both an investment return and regulatory perspective;
 
· changes in legislation or regulation affecting Fannie Mae, Freddie Mac and similar federal government agencies and related guarantees;
 
· other changes in legislation or regulation affecting the mortgage and banking industries;
 
· changes in market conditions as a result of Federal Reserve monetary policy or federal government fiscal challenges;
 
· deterioration in credit quality and ratings of existing or future issuances of Fannie Mae, Freddie Mac or Ginnie Mae securities;
 
· changes in legislation or regulation affecting exemptions for mortgage REITs from regulation under the Investment Company Act of 1940; and
 
· increases in costs and other general competitive factors.
 
In addition to the above considerations, actual results and liquidity are affected by other risks and uncertainties which could cause actual results to be significantly different from those expressed or implied by any forward-looking statements included herein.  It is not possible to identify all of the risks, uncertainties and other factors that may affect future results.  In light of these risks and uncertainties, the forward-looking events and circumstances discussed herein may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.  Forward-looking statements speak only as of the date the statement is made and the Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.  Accordingly, readers of this document are cautioned not to place undue reliance on any forward-looking statements included herein.
Page 5 of 11

CAPSTEAD MORTGAGE CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except ratios and per share amounts)

  
 
June 30, 2014
   
December 31, 2013
 
 
(unaudited)
   
 
 
   
 
Assets
Residential mortgage investments ($13.44 and $13.12 billion pledged under repurchase arrangements at June 30, 2014 and December 31, 2013, respectively)
 
$
13,711,400
   
$
13,475,874
 
Cash collateral receivable from interest rate swap counterparties
   
45,591
     
25,502
 
Interest rate swap agreements at fair value
   
78
     
5,005
 
Cash and cash equivalents
   
500,900
     
413,356
 
Receivables and other assets
   
111,469
     
96,231
 
 
 
$
14,369,438
   
$
14,015,968
 
Liabilities
               
Repurchase arrangements and similar borrowings
 
$
12,786,858
   
$
12,482,900
 
Interest rate swap agreements at fair value
   
21,979
     
11,304
 
Unsecured borrowings
   
100,000
     
100,000
 
Common stock dividend payable
   
33,831
     
30,872
 
Accounts payable and accrued expenses
   
25,675
     
25,109
 
 
   
12,968,343
     
12,650,185
 
Stockholders’ equity
               
Preferred stock - $0.10 par value; 100,000 shares authorized: 7.50% Cumulative Redeemable Preferred Stock, Series E, 7,438 and 6,861 shares issued and outstanding ($185,961 and $171,521 aggregate liquidation preference) at June 30, 2014 and December 31, 2013, respectively
   
179,594
     
165,756
 
Common stock - $0.01 par value; 250,000 shares authorized: 95,767 and 95,807 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively
   
958
     
958
 
Paid-in capital
   
1,330,648
     
1,329,792
 
Accumulated deficit
   
(346,885
)
   
(349,866
)
Accumulated other comprehensive income
   
236,780
     
219,143
 
 
   
1,401,095
     
1,365,783
 
 
 
$
14,369,438
   
$
14,015,968
 
Long-term investment capital  (Consists of stockholders’ equity and $100 million in long-term, unsecured borrowings) (unaudited)
 
$
1,501,095
   
$
1,465,783
 
Portfolio leverage (Repurchase arrangements and similar borrowings divided by long-term investment capital) (unaudited)
 
8.52:1
   
8.52:1
 
Book value per common share (based on common shares outstanding and calculated assuming liquidation preferences for preferred stock) (unaudited)
 
$
12.69
   
$
12.47
 

Page 6 of 11

CAPSTEAD MORTGAGE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
 
 
 
Quarter Ended
June 30
   
Six Months Ended
June 30
 
  
2014
   
2013
   
2014
   
2013
 
Interest income:
 
   
   
   
 
Residential mortgage investments
 
$
57,092
   
$
51,572
   
$
116,537
   
$
110,040
 
Other
   
77
     
107
     
138
     
219
 
 
   
57,169
     
51,679
     
116,675
     
110,259
 
Interest expense:
                               
Repurchase arrangements and similar borrowings
   
(15,542
)
   
(16,749
)
   
(30,949
)
   
(35,217
)
Unsecured borrowings
   
(2,122
)
   
(2,187
)
   
(4,244
)
   
(4,374
)
 
   
(17,664
)
   
(18,936
)
   
(35,193
)
   
(39,591
)
 
   
39,505
     
32,743
     
81,482
     
70,668
 
Other revenue (expense):
                               
Salaries and benefits
   
(985
)
   
(886
)
   
(2,117
)
   
(1,887
)
Annual incentive compensation
   
(397
)
   
(326
)
   
(937
)
   
(880
)
Long-term incentive compensation
   
(624
)
   
(469
)
   
(1,250
)
   
(875
)
Other general and administrative expense
   
(967
)
   
(1,098
)
   
(2,170
)
   
(2,179
)
Miscellaneous other revenue (expense)
   
32
     
(135
)
   
(53
)
   
(165
)
 
   
(2,941
)
   
(2,914
)
   
(6,527
)
   
(5,986
)
                               
Income before equity in earnings of unconsolidated affiliates
   
36,564
     
29,829
     
74,955
     
64,682
 
Equity in earnings of unconsolidated affiliates
   
     
65
     
     
130
 
Net income
 
$
36,564
   
$
29,894
   
$
74,955
   
$
64,812
 
Net income available to common stockholders:
                               
Net income
 
$
36,564
   
$
29,894
   
$
74,955
   
$
64,812
 
Less dividends on preferred shares
   
(3,449
)
   
(5,867
)
   
(6,687
)
   
(11,137
)
Less redemption preference premiums paid
   
     
(19,924
)
   
     
(19,924
)
 
 
$
33,115
   
$
4,103
   
$
68,268
   
$
33,751
 
 
                               
Net income per common share:
                               
Basic
 
$
0.35
   
$
0.04
   
$
0.72
   
$
0.35
 
Diluted
   
0.35
     
0.04
     
0.71
     
0.35
 
 
                               
Weighted average common shares outstanding:
                               
Basic
   
95,399
     
95,126
     
95,374
     
95,073
 
Diluted
   
95,626
     
95,397
     
95,583
     
95,359
 
 
                               
Cash dividends declared per share:
                               
Common
 
$
0.34
   
$
0.31
   
$
0.68
   
$
0.62
 
Series A Preferred
   
     
0.32
     
     
0.72
 
Series B Preferred
   
     
0.25
     
     
0.57
 
Series E Preferred
   
0.47
     
0.32
     
0.94
     
0.32
 

Page 7 of 11

CAPSTEAD MORTGAGE CORPORATION
CONDENSED QUARTERLY STATEMENTS OF INCOME AND SELECT OPERATING STATISTICS
(unaudited)

 
 
2014
   
2013
 
   
Q2
     
Q1
     
Q4
     
Q3
     
Q2
 
Condensed Quarterly Statements of Income:
                                       
(in thousands, except per share amounts)
                                       
Interest income on residential mortgage investments (before investment premium amortization)
 
$
82,233
   
$
81,733
   
$
83,254
   
$
85,674
   
$
85,214
 
Investment premium amortization
   
(25,141
)
   
(22,288
)
   
(24,800
)
   
(39,031
)
   
(33,642
)
Related interest expense
   
(15,542
)
   
(15,407
)
   
(15,392
)
   
(15,759
)
   
(16,749
)
 
   
41,550
     
44,038
     
43,062
     
30,884
     
34,823
 
Other interest income (expense) (a)
   
(2,045
)
   
(2,061
)
   
(2,066
)
   
(2,074
)
   
(2,015
)
 
   
39,505
     
41,977
     
40,996
     
28,810
     
32,808
 
Salaries and benefits
   
(985
)
   
(1,132
)
   
(1,058
)
   
(1,017
)
   
(886
)
Annual incentive compensation
   
(397
)
   
(540
)
   
(1,353
)
   
(1,333
)
   
(326
)
Long-term incentive compensation
   
(624
)
   
(626
)
   
(469
)
   
(469
)
   
(469
)
Other general and administrative expense
   
(967
)
   
(1,203
)
   
(1,094
)
   
(1,203
)
   
(1,098
)
Miscellaneous other revenue (expense)
   
32
     
(85
)
   
(49
)
   
(86
)
   
(135
)
 
   
(2,941
)
   
(3,586
)
   
(4,023
)
   
(4,108
)
   
(2,914
)
Net income
 
$
36,564
   
$
38,391
   
$
36,973
   
$
24,702
   
$
29,894
 
Net income per diluted common share
 
$
0.35
   
$
0.37
   
$
0.35
   
$
0.23
   
$
0.04
 
Core earnings per diluted common share (b)
                                   
0.27
 
Average diluted common shares outstanding
   
95,626
     
95,538
     
95,454
     
95,416
     
95,397
 
 
Select Operating Statistics:
                                       
(dollars in millions, percentages annualized)
                                       
Average portfolio outstanding (cost basis)
 
$
13,384
   
$
13,254
   
$
13,413
   
$
13,740
   
$
13,506
 
Average long-term investment capital (“LTIC”)
   
1,498
     
1,485
     
1,474
     
1,476
     
1,638
 
Financing spreads on residential mortgage investments
   
1.22
%
   
1.30
%
   
1.25
%
   
0.87
%
   
1.00
%
Constant prepayment rate (“CPR”)
   
17.22
     
15.16
     
17.14
     
25.49
     
23.12
 
Operating costs as a percentage of LTIC
   
0.80
     
0.96
     
1.07
     
1.08
     
0.68
 
Return on common equity capital (c)
   
10.82
     
11.70
     
11.07
     
7.05
     
7.97
 
 
(a) Consists principally of interest on unsecured borrowings and is presented net of earnings of related statutory trusts.  These affiliates were dissolved in December 2013.
 
(b) Core earnings per diluted common share is a non-GAAP financial measure that differs from the related GAAP measure of net income per diluted common share by excluding from net income available to common stockholders certain one-time effects of second quarter 2013 preferred capital redemption and issuance transactions totaling $0.23 per common share.  Management believes presenting this metric on a core earnings basis provides useful, comparative information for evaluating the Company’s performance.
 
(c) Second quarter 2013 return on common equity capital presented above is calculated excluding the one-time effects of the above-mentioned preferred capital transactions.  Including these items, the return on common equity capital for the quarter was 1.27%.
Page 8 of 11

CAPSTEAD MORTGAGE CORPORATION
QUARTERLY FINANCING SPREAD ANALYSIS
(unaudited, annualized)

 
 
2014
   
2013
   
2012
 
 
   
Q2
     
Q1
     
Q4
     
Q3
     
Q2
     
Q1
     
Q4
     
Q3
 
Yields on residential mortgage investments: (a)
                                                               
Cash yields
   
2.46
%
   
2.46
%
   
2.48
%
   
2.50
%
   
2.52
%
   
2.57
%
   
2.60
%
   
2.65
%
Investment premium amortization
   
(0.75
)
   
(0.67
)
   
(0.74
)
   
(1.14
)
   
(0.99
)
   
(0.84
)
   
(0.84
)
   
(0.79
)
Adjusted yields
   
1.71
     
1.79
     
1.74
     
1.36
     
1.53
     
1.73
     
1.76
     
1.86
 
Related borrowing rates: (b)
                                                               
Repo borrowing rates
   
0.32
     
0.34
     
0.38
     
0.37
     
0.39
     
0.41
     
0.45
     
0.41
 
Fixed swap rates
   
0.49
     
0.50
     
0.52
     
0.59
     
0.65
     
0.71
     
0.75
     
0.78
 
Adjusted borrowing rates
   
0.49
     
0.49
     
0.49
     
0.49
     
0.53
     
0.58
     
0.63
     
0.56
 
Financing spreads on residential mortgage investments
   
1.22
     
1.30
     
1.25
     
0.87
     
1.00
     
1.15
     
1.13
     
1.30
 
CPR
   
17.22
     
15.16
     
17.14
     
25.49
     
23.12
     
20.05
     
19.99
     
19.14
 
 
(a) Cash yields are based on the cash component of interest income.  Investment premium amortization is determined using the interest method and incorporates actual and anticipated future mortgage prepayments.  Both are expressed as a percentage calculated on average amortized cost basis for the indicated periods.
 
(b) Repo borrowing rates represent average rates on repurchase agreements and similar borrowings, before consideration of related currently-paying interest rate swap agreements.
 
Fixed swap rates represent the average fixed-rate payments made on currently-paying interest rate swap agreements used for portfolio hedging purposes and exclude differences between LIBOR-based variable-rate payments received on these swaps and repo borrowing rates, as well as the effects of any hedge ineffectiveness.  These factors equated to 17 and 18 basis points on the average currently-paying swap notional amount outstanding for the second and first quarters of 2014, respectively.
 
Adjusted borrowing rates reflect repo borrowing rates, fixed swap rates and the above mentioned factors, calculated on average related borrowings outstanding for the indicated periods.
 
Financing spreads on residential mortgage investments, a non-GAAP financial measure, differs from total financing spreads, an all-inclusive GAAP measure, that is based on all interest-earning assets and all interest-paying liabilities.  Management believes that presenting financing spreads on residential mortgage investments provides useful information for evaluating the performance of the Company’s portfolio.  The following reconciles these two measures.

 
 
2014
   
2013
   
2012
 
 
   
Q2
     
Q1
     
Q4
     
Q3
     
Q2
     
Q1
     
Q4
     
Q3
 
Financing spreads on residential mortgage investments
   
1.22
%
   
1.30
%
   
1.25
%
   
0.87
%
   
1.00
%
   
1.15
%
   
1.13
%
   
1.30
%
Impact of yields on other interest-earning assets*
   
(0.05
)
   
(0.04
)
   
(0.03
)
   
(0.02
)
   
(0.05
)
   
(0.05
)
   
(0.07
)
   
(0.05
)
Impact of borrowing rates on unsecured borrowings and other interest-paying liabilities*
   
(0.07
)
   
(0.07
)
   
(0.07
)
   
(0.06
)
   
(0.06
)
   
(0.06
)
   
(0.06
)
   
(0.06
)
Total financing spreads
   
1.10
     
1.19
     
1.15
     
0.79
     
0.89
     
1.04
     
1.00
     
1.19
 
 
* Other interest-earning assets consist of overnight investments and cash collateral receivable from interest rate swap counterparties.  Other interest-paying liabilities consist of long-term unsecured borrowings (at a borrowing rate of 8.49%) that the Company considers a component of its long-term investment capital and cash collateral payable to interest rate swap counterparties.
Page 9 of 11

CAPSTEAD MORTGAGE CORPORATION
FAIR VALUE ANALYSIS
(in thousands, unaudited)

 
 
June 30, 2014
   
December 31, 2013
 
   
Unpaid
Principal
Balance
   
 
Investment
Premiums
   
Basis or
Notional
Amount
   
 
Fair
Value
   
Unrealized
Gains
(Losses)
   
Unrealized
Gains
(Losses)
 
Residential mortgage investments
classified as available-for-sale: (a) (b)
 
   
   
   
   
   
 
Fannie Mae/Freddie Mac securities:
 
   
   
   
   
   
 
Current-reset ARMs
 
$
6,131,492
   
$
162,843
   
$
6,294,335
   
$
6,502,211
   
$
207,876
   
$
196,358
 
Longer-to-reset ARMs
   
4,459,904
     
179,853
     
4,639,757
     
4,677,806
     
38,049
     
15,627
 
Fixed-rate
   
39
     
     
39
     
41
     
2
     
3
 
Ginnie Mae securities:
                                               
Current-reset ARMs
   
1,296,820
     
41,160
     
1,337,980
     
1,347,672
     
9,692
     
11,515
 
Longer-to-reset ARMs
   
1,127,621
     
43,019
     
1,170,640
     
1,173,654
     
3,014
     
1,945
 
 
 
$
13,015,876
   
$
426,875
   
$
13,442,751
   
$
13,701,384
   
$
258,633
   
$
225,448
 
Interest rate swap positions (c)
                 
$
7,600,000
   
$
(21,901
)
 
$
(21,853
)
 
$
(6,305
)
 
(a) Unrealized gains and losses on residential mortgage securities classified as available-for-sale are recorded as a component of Accumulated other comprehensive income in Stockholders’ equity.  Gains or losses are generally recognized in earnings only if sold.  Residential mortgage securities classified as held-to-maturity with a cost basis of $4 million and unsecuritized investments in residential mortgage loans with a cost basis of $6 million are not subject to mark-to-market accounting and therefore have been excluded from this analysis.
 
(b) Capstead classifies its residential ARM securities based on the average length of time until the loans underlying each security reset to more current rates (see page 11 of this release for further information).
 
(c) To help mitigate exposure to higher interest rates, Capstead typically uses currently-paying and forward-starting one-month LIBOR-indexed, pay-fixed, receive-variable, interest rate swap agreements with two-year interest payment terms.  Additionally, the Company has entered into three forward-starting swap agreements with notional amounts totaling $100 million and terms coinciding with the variable-rate terms of the Company’s long-term unsecured borrowings that begin in 2015 and 2016 and end with their maturities in 2035 and 2036.  Swap positions are carried on the balance sheet at fair value with related unrealized gains or losses arising while designated as cash flow hedges for accounting purposes reflected as a component of Accumulated other comprehensive income in Stockholders’ equity and related hedge ineffectiveness recognized in Interest expense.  As of June 30, 2014, these swap positions had the following characteristics:
 
Period of Contract Expiration
 
Notional
Amount
   
Average Fixed Rate
Payment Requirement
   
Fair
Value
   
Unrealized
Gains (Losses)
 
Currently-paying contracts:
 
   
   
   
 
Third quarter 2014
 
$
200,000
     
    0.51%
 
$
(2
)
 
$
(2
)
Fourth quarter 2014
   
500,000
     
0.58
     
(539
)
   
(539
)
First quarter 2015
   
1,100,000
     
0.50
     
(2,168
)
   
(2,162
)
Second quarter 2015
   
200,000
     
0.43
     
(445
)
   
(436
)
Third quarter 2015
   
400,000
     
0.47
     
(1,075
)
   
(1,075
)
Fourth quarter 2015
   
1,200,000
     
0.45
     
(2,709
)
   
(2,678
)
First quarter 2016
   
1,700,000
     
0.51
     
(4,787
)
   
(4,787
)
Second quarter 2016
   
1,100,000
     
0.47
     
(1,292
)
   
(1,290
)
(average expiration:  14 months)
   
6,400,000
     
0.49
     
(13,017
)
   
(12,969
)
Forward-starting contracts:
                               
Third quarter 2016
   
700,000
     
0.56
     
(940
)
   
(940
)
Fourth quarter 2016
   
400,000
     
0.65
     
57
     
57
 
(average expiration:  25 months)
   
1,100,000
     
0.59
     
(883
)
   
(883
)
(average expiration:  16 months)
 
$
7,500,000
           
$
(13,900
)
 
$
(13,852
)
Forward-starting contracts expiring in 2035 and 2036 related to unsecured borrowings
 
$
100,000
     
4.09
   
$
(8,001
)
 
$
(8,001
)
 
After consideration of portfolio financing-related swap positions, Capstead’s residential mortgage investments and related borrowings had durations as of June 30, 2014 of approximately 11½ and 9¼ months, respectively, for a net duration gap of approximately 2¼ months.  Duration is a measure of market price sensitivity to changes in interest rates, and a shorter duration generally indicates less interest rate risk.
Page 10 of 11

CAPSTEAD MORTGAGE CORPORATION
RESIDENTIAL ARM SECURITIES PORTFOLIO STATISTICS
(as of June 30, 2014)
(dollars in thousands, unaudited)

 
 
ARM Type (a)
 
Amortized
Cost Basis (b)
   
Net
WAC (c)
   
Fully
Indexed
WAC (c)
   
Average
Net
Margins (c)
   
Average
Periodic
Caps (c)
   
Average
Lifetime
Caps (c)
   
Months
To
Roll (a)
 
Current-reset ARMs:
 
   
   
   
   
   
   
 
Fannie Mae Agency Securities
 
$
4,609,087
     
2.31
%
   
2.14
%
   
1.70
%
   
3.34
%
   
9.99
%
   
5.5
 
Freddie Mac Agency Securities
   
1,685,248
     
2.44
     
2.22
     
1.82
     
2.34
     
10.37
     
6.5
 
Ginnie Mae Agency Securities
   
1,337,980
     
2.53
     
1.63
     
1.51
     
1.04
     
8.68
     
7.2
 
Residential mortgage loans
   
3,975
     
3.46
     
2.24
     
2.03
     
1.51
     
10.94
     
4.5
 
 
   
7,636,290
     
2.38
     
2.07
     
1.70
     
2.72
     
9.84
     
6.0
 
Longer-to-reset ARMs:
                                                       
Fannie Mae Agency Securities
   
2,788,901
     
2.80
     
2.26
     
1.71
     
4.71
     
7.81
     
39.9
 
Freddie Mac Agency Securities
   
1,850,856
     
2.88
     
2.33
     
1.78
     
4.24
     
7.93
     
41.7
 
Ginnie Mae Agency Securities
   
1,170,640
     
2.80
     
1.64
     
1.51
     
1.12
     
7.89
     
34.9
 
 
   
5,810,397
     
2.83
     
2.16
     
1.69
     
3.84
     
7.87
     
39.4
 
 
 
$
13,446,687
     
2.57
     
2.11
     
1.69
     
3.20
     
8.99
     
20.4
 
 
Gross WAC (rate paid by borrowers) (d)
3.18
 
(a) Capstead classifies its ARM securities based on the average length of time until the loans underlying each security reset to more current rates (“months-to-roll”) (less than 18 months for “current-reset” ARM securities, and 18 months or greater for “longer-to-reset” ARM securities).  Once an ARM loan reaches its initial reset date, it will reset at least once a year to a margin over a corresponding interest rate index, subject to periodic and lifetime limits or caps.
 
(b) Amortized cost basis represents the Company’s investment (unpaid principal balance plus unamortized investment premiums) before unrealized gains and losses.  As of June 30, 2014, the ratio of amortized cost basis to related unpaid principal balance for the Company’s ARM securities was 103.28.  This table excludes $2 million in fixed-rate Agency Securities, $2 million in fixed-rate residential mortgage loans and $2 million in private residential mortgage pass-through securities held as collateral for structured financings.
 
(c) Net WAC, or weighted average coupon, is the weighted average interest rate of the mortgage loans underlying the indicated investments, net of servicing and other fees as of the indicated date. Net WAC is expressed as a percentage calculated on an annualized basis on the unpaid principal balances of the mortgage loans underlying these investments.  Fully indexed WAC represents the weighted average coupon upon one or more resets using interest rate indexes and net margins as of the indicated date.  Average net margins represent the weighted average levels over the underlying indexes that the portfolio can adjust to upon reset, usually subject to initial, periodic and/or lifetime limits, or caps, on the amount of such adjustments during any single interest rate adjustment period and over the contractual term of the underlying loans. ARM securities issued by the GSEs with initial fixed-rate periods of five years or longer typically have either 200 or 500 basis point initial caps with 200 basis point periodic caps.  Additionally, certain ARM securities held by the Company are subject only to lifetime caps or were not subject to a cap.  For presentation purposes, average periodic caps in the table above reflect initial caps until after an ARM security has reached its initial reset date and lifetime caps, less related current net WAC, for ARM securities subject only to lifetime caps.  At quarter-end, 69% of current-reset ARMs were subject to periodic caps averaging 1.82%; 19% were subject to initial caps averaging 2.95%; 11% were subject to lifetime caps, less related current net WAC, averaging 7.68%; and 1% were not subject to a cap.  All longer-to-reset ARM securities at June 30, 2014 were subject to initial caps.
 
(d) Gross WAC is the weighted average interest rate of the mortgage loans underlying the indicated investments, including servicing and other fees paid by borrowers, as of the indicated balance sheet date.
 
 
Page 11 of 11