Attached files

file filename
8-K - 8-K - Kraft Foods Group, Inc.d765401d8k.htm

Exhibit 99.1

 

LOGO

 

Contacts:        Basil Maglaris (media)    Christopher Jakubik, CFA (investors)
     847-646-4538    847-646-5494
     news@kraftfoods.com    ir@kraftfoods.com

KRAFT FOODS GROUP REPORTS SECOND QUARTER 2014 RESULTS

 

   

Q2 net revenues were $4.7 billion, up 0.7%; Organic Net Revenues1 increased 1.5% driven by the timing of Easter-related shipments versus the prior year

 

   

EPS of $0.80 included a $0.02 unfavorable impact due to unrealized gains/losses from hedging activities

 

   

Free Cash Flow1 through six months increased 13.8% to $454 million

NORTHFIELD, Ill. – July 30, 2014 – Kraft Foods Group, Inc. (NASDAQ: KRFT) today announced financial results for the second quarter of 2014 that reflected the expected benefit from a shift in Easter-related shipments as well as the impacts of significant pricing actions in response to rising input costs.

“We continue to execute our playbook and are on track to deliver another solid year of growth in earnings and cash flow,” said Kraft CEO Tony Vernon. “However, there’s no question that economic and consumer trends are creating top-line growth challenges for the food and beverage industry, Kraft included. Our focus remains on driving profitable growth through brand renovation, innovation, impactful marketing and total cost management.”

Q2 2014 FINANCIAL SUMMARY

Net revenues in the second quarter increased 0.7 percent to $4.7 billion.

   

Organic Net Revenues increased 1.5 percent from improved volume/mix and pricing benefits of 0.9 percentage points and 0.6 percentage points, respectively.

 

   

Revenue was favorably impacted by approximately 2.5 percentage points from Easter-related shipments shifting to the second quarter of this year. Excluding this factor, volumes were negatively impacted by significant price increases in response to higher input costs.

 

 

1  Please see the discussion of non-GAAP and other financial measures and the reconciliation to GAAP at the end of this press release.

 

1


Operating income in the second quarter decreased 37.5 percent to $0.9 billion.

 

   

Second quarter operating income last year included a $604 million benefit from market-based impacts to post-employment benefit plans.2

 

   

Excluding this factor, operating income was up strongly, reflecting the benefits of lower spending on cost savings initiatives,3 lower expenditures on in-store activity, improved overhead costs and manufacturing productivity. These gains were partially offset by unfavorable pricing net of commodity costs as well as an unfavorable change in unrealized gains/losses from hedging activities.

Earnings per share in the second quarter were $0.80.

 

   

EPS in the second quarter last year was $1.38, which included a $0.62 benefit from market-based impacts to post-employment benefit plans.

 

   

Excluding this factor, EPS growth reflected an increase in operating income, partially offset by a higher year-over-year tax rate.

Free Cash Flow through six months was up 13.8 percent to $454 million.

 

   

Lower pension contributions were the primary driver of the improvement in Free Cash Flow versus the first half of last year.

SECOND QUARTER BUSINESS SEGMENT HIGHLIGHTS

Cheese:

 

   

Net revenues of $952 million increased 1.6 percent from the prior year due to significant pricing actions in response to record-high dairy costs. Lower volume/mix versus the prior year reflected volume declines resulting from price increases that were partially offset by the benefit of Easter-related shipments shifting to the second quarter of this year.

 

   

Operating income declined 6.7 percent versus the prior year due to lower volumes and product recall costs. Lower spending on cost savings initiatives partially offset these factors.

 

 

2  Please see the discussion of non-GAAP and other financial measures at the end of this press release.
3  Cost savings initiatives are related to reorganization activities including severance, asset disposals, and other activities. Included within cost savings initiatives are activities related to the previously disclosed multi-year $625 million restructuring program.

 

2


Refrigerated Meals:

 

   

Net revenues of $916 million increased 2.6 percent from the prior year from a combination of price increases related to higher input costs and volume/mix gains driven by the introduction of P3 Portable Protein Packs, an Easter timing benefit in bacon and continued momentum in Lunchables. Volume gains were partially offset by lower volumes in cold cuts related to significant price increases during the quarter.

 

   

Operating income growth of 12.5 percent was driven by overhead cost savings and lower spending on cost savings initiatives.

Beverages:

 

   

Net revenues of $748 million were flat versus the prior year as volume gains driven by coffee and Capri Sun ready-to-drink beverages were offset by lower pricing caused by an increase in promotional spending versus prior year.

 

   

Operating income declined 10.3 percent as the benefits of volume growth and lower spending on cost savings initiatives versus the prior year were more than offset by the impact of lower pricing.

Meals & Desserts:

 

   

Net revenues of $518 million were 5.0 percent lower than the prior year, primarily driven by continued weakness in ready-to-eat JELL-O desserts and lower pricing due to increased promotional activity behind Kraft and Velveeta dinners.

 

   

Operating income increased 3.1 percent versus the prior year due to favorable timing of marketing expenses versus the prior year and lower spending on cost savings initiatives, which were partially offset by unfavorable pricing net of commodity costs.

Enhancers & Snack Nuts:

 

   

Net revenues of $600 million increased 1.4 percent from the prior year reflecting the benefit of the Easter shift as well as continued growth in Planters snack nuts.

 

   

Operating income growth of 18.2 percent reflected lower manufacturing costs as well as lower expenditures on in-store activity.

 

3


Canada:

 

   

Net revenues of $523 million declined 3.1 percent versus last year due to an unfavorable currency impact. Excluding the currency impact, Organic Net Revenue growth of 3.6 percent reflected Easter-related shipments shifting to the second quarter of this year driving a solid increase in volume/mix.

 

   

Operating income declined 6.3 percent including an unfavorable currency impact. Excluding this factor, operating income was flat, reflecting favorable timing of marketing expenses versus the prior year and improved volume/mix that were offset by unfavorable pricing net of commodity costs.

Other Businesses:

 

   

Net revenues of $490 million increased 6.1 percent from the prior year as a result of price increases to offset higher commodity costs.

 

   

Operating income growth of 23.2 percent was driven by productivity gains and favorable pricing net of commodity costs.

CONFERENCE CALL

Kraft will host a conference call to discuss its second quarter 2014 results today at 4 p.m. Central time.

The call will be hosted by:

 

   

Tony Vernon, CEO

 

   

Teri List-Stoll, EVP and CFO

 

   

Chris Jakubik, VP, Investor Relations

Live Event Dial-in Details:

United States Dial-In: 1-888-350-0137

International Dial-In: 1-970-315-0478

Access code: 24944255

To ensure timely access, participants should dial in approximately 10 minutes before the call starts. A listen-only webcast with accompanying presentation will be available in the Investor Center section of Kraft’s Web site at ir.kraftfoodsgroup.com, under “Events & Presentations.”

 

4


A replay of the conference call will be available until August 9, 2014, by calling 855-859-2056 from the United States and Canada or 404-537-3406 from other locations. The access code for the replay is 24944255. An archive of the webcast will be available for one year following the conference call on Kraft’s Web site.

ABOUT KRAFT FOODS GROUP

Kraft Foods Group, Inc. (NASDAQ: KRFT) is one of North America’s largest consumer packaged food and beverage companies, with annual revenues of more than $18 billion. The company’s iconic brands include Kraft, Oscar Mayer, Velveeta, Planters, Philadelphia, Maxwell House, Lunchables, Capri Sun, Kool-Aid and JELL-O. Kraft’s 22,500 employees in the U.S. and Canada have a passion for making the foods and beverages people love. Kraft is a member of the Standard & Poor’s 500 and the NASDAQ-100 indices. For more information, visit www.kraftfoodsgroup.com and www.facebook.com/kraft.

FORWARD-LOOKING STATEMENTS

This press release contains a number of forward-looking statements. Words such as “focus,” “create,” “execute,” “deliver,” “drive,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding Kraft’s growth, progress, total cost management and investments. These forward-looking statements are not guarantees of future performance and are subject to a number of risks and uncertainties, many of which are beyond Kraft’s control. Important factors that affect Kraft’s business and operations and that may cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, increased competition; Kraft’s ability to maintain, extend and expand its reputation and brand image; Kraft’s ability to differentiate its products from other brands; increasing consolidation of retail customers; changes in relationships with significant customers and suppliers; Kraft’s ability to predict, identify and interpret changes in consumer preferences and demand; Kraft’s ability to drive revenue growth in its key product categories, increase its market share, or add products; volatility in commodity, energy and other input costs; changes in Kraft’s management team or other key personnel; Kraft’s geographic focus in North America; changes in regulations; legal claims or other regulatory enforcement actions; product recalls or product liability claims; unanticipated business disruptions; Kraft’s ability to complete or realize the benefits from potential acquisitions, alliances, divestitures or joint ventures; Kraft’s indebtedness and ability to pay such indebtedness; disruptions in information technology networks and systems; Kraft’s inability to protect intellectual property rights; weak economic conditions; tax law changes; the tax treatment of Kraft’s spin-off from Mondelēz

 

5


International, Inc.; volatility of market-based impacts to post-employment benefit plans; pricing actions; and other factors. For additional information on these and other factors that could affect Kraft’s forward-looking statements, see Kraft’s risk factors, as they may be amended from time to time, set forth in its filings with the Securities and Exchange Commission, including its most recently filed Annual Report on Form 10-K and subsequent reports on Form 10-Q and Form 8-K. Kraft disclaims and does not undertake any obligation to update or revise any forward-looking statement in this press release, except as required by applicable law or regulation.

NON-GAAP AND OTHER FINANCIAL MEASURES

To supplement Kraft’s financial statements presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), Kraft presents Organic Net Revenues and Free Cash Flow, both of which are considered non-GAAP financial measures. The presentations of Organic Net Revenues and Free Cash Flow are intended to supplement investors’ understanding of Kraft’s operating results and liquidity. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Kraft’s results prepared in accordance with GAAP. In addition, the non-GAAP measures Kraft uses may differ from non-GAAP measures used by other companies, and other companies may not define the non-GAAP measures Kraft uses in the same way.

Kraft currently defines Organic Net Revenues as net revenues excluding the impact of transactions with Mondelēz International, acquisitions, divestitures (including the termination of a full line of business due to the loss of a licensing or distribution arrangement, and the complete exit of business out of a foreign country), currency and the 53rd week of shipments when it occurs. Management believes that presenting Organic Net Revenues is useful to investors because it (i) provides investors meaningful supplemental information regarding financial performance by excluding certain items, (ii) permits investors to view Kraft’s performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate Kraft’s historical performance, and (iii) otherwise provides supplemental information that may be useful to investors in evaluating Kraft.

Kraft defines Free Cash Flow as cash flow from operations less capital expenditures. Management believes that Free Cash Flow is useful to investors because it reflects Kraft’s cash available for uses including investments in growth and product development and it reflects Kraft’s ability to generate cash while maintaining its fixed assets.

 

6


See the attached schedules for supplemental financial data and corresponding reconciliations of Organic Net Revenues to net revenues for the three and six months ended June 28, 2014 and June 29, 2013 and Free Cash Flow to operating cash flow for the six months ended June 28, 2014 and June 29, 2013.

As previously announced, beginning in 2013, Kraft adopted a mark-to-market accounting policy for Kraft’s post-employment benefit obligations. Kraft discloses market-based impacts in order to provide better transparency to investors in evaluating Kraft. Management currently defines market-based impacts to post-employment benefit plans as the costs or benefits resulting from the change in discount rates, the difference between Kraft’s estimated and actual return on trust assets, and other assumption changes driven by changes in the law or other external factors.

# # #

 

7


LOGO

Schedule 1

Kraft Foods Group, Inc.

Condensed Consolidated Statements of Earnings

For the Three Months Ended

(in millions of dollars, except per share data) (Unaudited)

 

     June 28,
2014
    June 29,
2013
    % Change
Fav / (Unfav)
 

Net revenues

   $     4,747      $     4,716        0.7

Cost of sales1,2

     3,226        2,780        (16.0 )% 
  

 

 

   

 

 

   

Gross profit

     1,521        1,936        (21.4 )% 

Selling, general and administrative expenses1,2

     647        516        (25.4 )% 

Asset impairment and exit costs1

     —          22        +100.0
  

 

 

   

 

 

   

Operating income

     874        1,398        (37.5 )% 

Interest and other expense, net

     133        130        (2.3 )% 
  

 

 

   

 

 

   

Earnings before income taxes

     741        1,268        (41.6 )% 

Provision for income taxes

     259        439        41.0

Effective tax rate

     35.0 %      34.6  
  

 

 

   

 

 

   

Net earnings

   $ 482      $ 829        (41.9 )% 
  

 

 

   

 

 

   

Per share data:

      

Basic earnings per share

   $ 0.81      $ 1.39        (41.7 )% 
  

 

 

   

 

 

   

Diluted earnings per share

   $ 0.80      $ 1.38        (42.0 )% 
  

 

 

   

 

 

   

Weighted-average shares of common stock outstanding:

      

Basic

     595        594        (0.2 )% 

Diluted

     600        599        (0.2 )% 

 

1 

In the second quarter of 2014, Kraft recorded expenses of $21 million in cost savings initiatives. This was comprised of $18 million of expense within cost of sales and $3 million of expense within selling, general and administrative expenses. In the second quarter of 2013, Kraft recorded expenses of $82 million in cost savings initiatives. This was comprised of $26 million of expense within cost of sales; $34 million of expense within selling, general and administrative expenses; and $22 million of expense within asset impairment and exit costs.

 

2 

There were no post-employment benefit plan remeasurements in the second quarter of 2014. In the second quarter of 2013, Kraft recorded $604 million of pre-tax income within cost of sales ($350 million) and selling, general and administrative expenses ($254 million) related to market-based impacts to certain post-employment benefit plans. This income amounted to $369 million after-tax, and had a $0.62 favorable impact on EPS.

 

8


LOGO

Schedule 2

Kraft Foods Group, Inc.

Reconciliation of GAAP to Non-GAAP Information

Net Revenues

For the Three Months Ended

(in millions of dollars) (Unaudited)

 

     Reported
(GAAP)
     Impact of
Currency
     Sales to
Mondelēz
International
    Organic
(Non-GAAP)
          % Change          Organic Growth Drivers  
                      Reported
(GAAP)
     Organic
(Non-GAAP)
          Vol / Mix     Price  

June 28, 2014

                              

Cheese

   $ 952       $ —         $ (14   $ 938              1.6%         2.3          (5.4) pp      7.7 pp 

Refrigerated Meals

     916         —           —          916              2.6%         2.6          1.2 pp      1.4 pp 

Beverages

     748         —           —          748              0.1%         0.1          6.7 pp      (6.6) pp 

Meals & Desserts

     518         —           —          518              (5.0)%         (5.0 )%           (2.4) pp      (2.6) pp 

Enhancers & Snack Nuts

     600         —           —          600              1.4%         1.9          4.6 pp      (2.7) pp 

Canada

     523         35         (4     554              (3.1)%         3.6          4.0 pp      (0.4) pp 

Other Businesses

     490         4         (22     472              6.1%         5.1          (0.6) pp      5.7 pp 
  

 

 

    

 

 

    

 

 

   

 

 

         

 

 

    

 

 

        

 

 

   

 

 

 

Kraft Foods Group, Inc.

   $ 4,747       $ 39       $ (40   $ 4,746              0.7%         1.5          0.9 pp      0.6 pp 
  

 

 

    

 

 

    

 

 

   

 

 

       

 

 

    

 

 

      

 

 

   

 

 

 

June 29, 2013

                          

Cheese

   $ 937       $ —         $ (20   $ 917                   

Refrigerated Meals

     893         —           —          893                   

Beverages

     747         —           —          747                   

Meals & Desserts

     545         —           —          545                   

Enhancers & Snack Nuts

     592         —           (3     589                   

Canada

     540         —           (5     535                   

Other Businesses

     462         —           (13     449                   
  

 

 

    

 

 

    

 

 

   

 

 

                 

Kraft Foods Group, Inc.

   $     4,716       $ —         $ (41   $ 4,675                   
  

 

 

    

 

 

    

 

 

   

 

 

                 

 

9


LOGO

Schedule 3

Kraft Foods Group, Inc.

Operating Income

For the Three Months Ended

(in millions of dollars) (Unaudited)

 

     Reported (GAAP)        
     June 28,
2014
    June 29,
2013
    % Change
Fav / (Unfav)
 

Operating Income:

      

Cheese

   $ 140      $ 150        (6.7 )% 

Refrigerated Meals

     117        104        12.5

Beverages

     113        126        (10.3 )% 

Meals & Desserts

     166        161        3.1

Enhancers & Snack Nuts

     169        143        18.2

Canada

     105        112        (6.3 )% 

Other Businesses

     69        56        23.2

Unrealized gains / (losses) on hedging activities

     (19     2     

Certain post-employment benefit plan income

     32        567     

General corporate expenses

     (18     (23  
  

 

 

   

 

 

   

Kraft Foods Group, Inc.

   $ 874      $ 1,398        (37.5 )% 
  

 

 

   

 

 

   

Note: In the second quarter of 2014, Kraft recorded net expenses of $21 million related to cost savings initiatives within segment operating income and general corporate expenses as follows: expenses in Cheese ($3 million); expenses in Refrigerated Meals ($4 million); expenses in Beverages ($3 million); expenses in Meals & Desserts ($2 million); expenses in Enhancers & Snack Nuts ($10 million); expenses in Canada ($1 million); expenses in Other Businesses ($1 million); and income in General corporate expenses ($3 million). In the second quarter of 2013, Kraft recorded expenses of $82 million related to cost savings initiatives within segment operating income and general corporate expenses as follows: Cheese ($29 million); Refrigerated Meals ($11 million); Beverages ($10 million); Meals & Desserts ($7 million); Enhancers & Snack Nuts ($7 million); Canada ($2 million); Other Businesses ($6 million) and General corporate expenses ($10 million). There were no post-employment benefit plan remeasurements in the second quarter of 2014. In the second quarter of 2013, Kraft recorded $604 million of income related to market-based impacts to certain post-employment benefit plans.

 

10


LOGO

Schedule 4

Kraft Foods Group, Inc.

Condensed Consolidated Statements of Earnings

For the Six Months Ended

(in millions of dollars, except per share data) (Unaudited)

 

     June 28,
2014
    June 29,
2013
    % Change
Fav / (Unfav)
 

Net revenues

   $     9,109      $     9,229        (1.3 )% 

Cost of sales1,2

     6,028        5,823        (3.5 )% 
  

 

 

   

 

 

   

Gross profit

     3,081        3,406        (9.5 )% 

Selling, general and administrative expenses1,2

     1,305        1,115        (17.0 )% 

Asset impairment and exit costs1

     (2     84        +100.0
  

 

 

   

 

 

   

Operating income

     1,778        2,207        (19.4 )% 

Interest and other expense, net

     249        253        1.6
  

 

 

   

 

 

   

Earnings before income taxes

     1,529        1,954        (21.8 )% 

Provision for income taxes

     534        669        20.2

Effective tax rate

     34.9 %      34.2 %   
  

 

 

   

 

 

   

Net earnings

   $ 995      $ 1,285        (22.6 )% 
  

 

 

   

 

 

   

Per share data:

      

Basic earnings per share

   $ 1.67      $ 2.16        (22.7 )% 
  

 

 

   

 

 

   

Diluted earnings per share

   $ 1.65      $ 2.14        (22.9 )% 
  

 

 

   

 

 

   

Weighted-average shares of common stock outstanding:

      

Basic

     595        593        (0.3 )% 

Diluted

     600        598        (0.3 )% 

 

1 

In the first six months of 2014, Kraft recorded net expenses of $35 million in cost savings initiatives. This was comprised of $25 million of expense within cost of sales; $12 million of expense within selling, general and administrative expenses; and $2 million of income within asset impairment and exit costs. In the first six months of 2013, Kraft recorded expenses of $201 million in cost savings initiatives. This was comprised of $50 million of expense within cost of sales; $67 million of expense within selling, general and administrative expenses; and $84 million of expense within asset impairment and exit costs.

 

2 

In the first six months of 2014, Kraft recorded $49 million of pre-tax income within cost of sales related to market-based impacts to certain post-employment benefit plans as Kraft recognized remeasurement gains in the first quarter of the current year that were previously capitalized into inventory at year-end. This income amounted to $10 million after-tax, due to the inclusion of a discrete tax item, and had a $0.02 favorable impact on 2014 EPS. In the first six months of 2013, Kraft recorded $604 million of pre-tax income within cost of sales ($350 million) and selling, general and administrative expenses ($254 million) related to market-based impacts to certain post-employment benefit plans. This income amounted to $369 million after-tax, and had a $0.62 favorable impact on EPS.

 

11


LOGO

Schedule 5

Kraft Foods Group, Inc.

Reconciliation of GAAP to Non-GAAP Information

Net Revenues

For the Six Months Ended

(in millions of dollars) (Unaudited)

 

     Reported
(GAAP)
     Impact of
Currency
     Sales to
Mondelēz
International
    Organic
(Non-GAAP)
          % Change          Organic Growth Drivers  
                      Reported
(GAAP)
     Organic
(Non-GAAP)
          Vol / Mix     Price  

June 28, 2014

                              

Cheese

   $     1,959       $ —         $ (25   $     1,934              1.8%         2.3          (3.6) pp      5.9 pp 

Refrigerated Meals

     1,732         —           —          1,732              1.3%         1.3          0.6 pp      0.7 pp 

Beverages

     1,422         —           —          1,422              (2.5)%         (2.5 )%           2.8 pp      (5.3) pp 

Meals & Desserts

     1,016         —           —          1,016              (6.4)%         (6.4 )%           (5.7) pp      (0.7) pp 

Enhancers & Snack Nuts

     1,103         —           —          1,103              (1.9)%         (1.4 )%           0.8 pp      (2.2) pp 

Canada

     950         74         (8     1,016              (7.0)%         0.2          0.7 pp      (0.5) pp 

Other Businesses

     927         9         (40     896              2.4%         1.9          (2.0) pp      3.9 pp 
  

 

 

    

 

 

    

 

 

   

 

 

         

 

 

    

 

 

        

 

 

   

 

 

 

Kraft Foods Group, Inc.

   $ 9,109       $ 83       $ (73   $ 9,119              (1.3)%         (0.4 )%           (0.9) pp      0.5 pp 
  

 

 

    

 

 

    

 

 

   

 

 

         

 

 

    

 

 

      

 

 

   

 

 

 

June 29, 2013

                          

Cheese

   $ 1,924       $ —         $ (33   $ 1,891                   

Refrigerated Meals

     1,710         —           —          1,710                   

Beverages

     1,459         —           —          1,459                   

Meals & Desserts

     1,085         —           —          1,085                   

Enhancers & Snack Nuts

     1,124         —           (5     1,119                   

Canada

     1,022         —           (8     1,014                   

Other Businesses

     905         —           (26     879                   
  

 

 

    

 

 

    

 

 

   

 

 

                 

Kraft Foods Group, Inc.

   $ 9,229       $ —         $ (72   $ 9,157                   
  

 

 

    

 

 

    

 

 

   

 

 

                 

 

12


LOGO

Schedule 6

Kraft Foods Group, Inc.

Operating Income

For the Six Months Ended

(in millions of dollars) (Unaudited)

 

     Reported (GAAP)        
     June 28,
2014
    June 29,
2013
    % Change
Fav / (Unfav)
 

Operating Income:

      

Cheese

   $ 327      $ 322        1.6

Refrigerated Meals

     213        201        6.0

Beverages

     244        251        (2.8 )% 

Meals & Desserts

     308        331        (6.9 )% 

Enhancers & Snack Nuts

     317        301        5.3

Canada

     171        189        (9.5 )% 

Other Businesses

     128        103        24.3

Unrealized gains / (losses) on hedging activities

     23        (3  

Certain post-employment benefit plan income

     92        568     

General corporate expenses

     (45     (56  
  

 

 

   

 

 

   

Kraft Foods Group, Inc.

   $ 1,778      $ 2,207        (19.4 )% 
  

 

 

   

 

 

   

Note: In the first six months of 2014, Kraft recorded expenses of $35 million related to cost savings initiatives within segment operating income and general corporate expenses as follows: Cheese ($7 million); Refrigerated Meals ($6 million); Beverages ($2 million); Meals & Desserts ($2 million); Enhancers & Snack Nuts ($14 million); Canada ($1 million); Other Businesses ($1 million); and General corporate expenses ($2 million). In the first six months of 2013, Kraft recorded expenses of $201 million related to cost savings initiatives within segment operating income and general corporate expenses as follows: Cheese ($63 million); Refrigerated Meals ($26 million); Beverages ($32 million); Meals & Desserts ($20 million); Enhancers & Snack Nuts ($17 million); Canada ($6 million); Other Businesses ($14 million); and General corporate expenses ($23 million). In the first six months of 2014, Kraft recorded $49 million of income related to market-based impacts to certain post-employment benefit plans, while in the first six months of 2013, Kraft recorded $604 million of income related to market-based impacts to certain post-employment benefit plans.

 

13


LOGO

Schedule 7

Kraft Foods Group, Inc.

Condensed Consolidated Balance Sheets

(in millions of dollars) (Unaudited)

 

     June 28,
2014
    December 28,
2013
 

ASSETS

    

Cash and cash equivalents

   $         1,370      $         1,686   

Receivables (net of allowances of $26 in 2014 and 2013)

     1,186        1,048   

Inventories

     2,024        1,616   

Deferred income taxes

     339        360   

Other current assets

     192        198   
  

 

 

   

 

 

 

Total current assets

     5,111        4,908   

Property, plant and equipment, net

     4,130        4,115   

Goodwill

     11,510        11,505   

Intangible assets, net

     2,235        2,229   

Other assets

     359        391   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 23,345      $ 23,148   
  

 

 

   

 

 

 

LIABILITIES

    

Current portion of long-term debt

   $ 1,404      $ 4   

Accounts payable

     1,606        1,548   

Accrued marketing

     577        685   

Accrued employment costs

     143        184   

Dividends payable

     313        313   

Accrued postretirement health care costs

     196        197   

Other current liabilities

     557        479   
  

 

 

   

 

 

 

Total current liabilities

     4,796        3,410   

Long-term debt

     8,604        9,976   

Deferred income taxes

     653        662   

Accrued pension costs

     414        405   

Accrued postretirement health care costs

     3,039        3,080   

Other liabilities

     376        428   
  

 

 

   

 

 

 

TOTAL LIABILITIES

     17,882        17,961   

EQUITY

    

Common Stock, no par value (5,000,000,000 shares authorized; 599,955,433 shares issued at June 28, 2014 and 596,843,449 at December 28, 2013)

     —          —     

Additional paid-in capital

     4,587        4,434   

Retained earnings

     1,648        1,281   

Accumulated other comprehensive losses

     (483     (499

Treasury stock, at cost

     (289     (29
  

 

 

   

 

 

 

TOTAL EQUITY

     5,463        5,187   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 23,345      $ 23,148   
  

 

 

   

 

 

 

 

14


LOGO

Schedule 8

Kraft Foods Group, Inc.

Reconciliation of GAAP to Non-GAAP Information

Free Cash Flows

For the Six Months Ended

(in millions of dollars) (Unaudited)

 

     June 28,
2014
    June 29,
2013
 

Net earnings

   $         995      $     1,285   

Depreciation and amortization

     191        204   

Receivables, net

     (151     (111

Inventories

     (349     16   

Accounts payable

     44        (62

Other

     (90     (721
  

 

 

   

 

 

 

Operating cash flow

     640        611   

Capital expenditures

     (186     (212
  

 

 

   

 

 

 

Free cash flow

   $ 454      $ 399   
  

 

 

   

 

 

 

 

15