Attached files
file | filename |
---|---|
8-K/A - 8-K/A - VEREIT, Inc. | v385133_8ka.htm |
EXHIBIT 99.1
American Realty Capital Properties, Inc.
Consolidated Balance Sheets
(in 000’s)
June 30, 2014 |
March 31, 2014 |
December 31, 2013 |
September 30, 2013 |
June 30, 2013 |
||||||||||||||||
ASSETS | ||||||||||||||||||||
Real estate investments, at cost: | ||||||||||||||||||||
Land | $ | 3,361,195 | $ | 3,226,615 | $ | 1,379,453 | $ | 1,015,469 | $ | 754,493 | ||||||||||
Buildings, fixtures and improvements | 12,445,972 | 11,841,722 | 5,294,342 | 3,550,300 | 2,813,279 | |||||||||||||||
Land and construction in progress | 62,594 | 40,459 | 22,230 | — | — | |||||||||||||||
Acquired intangible lease assets | 2,231,675 | 2,209,747 | 759,786 | 550,396 | 431,953 | |||||||||||||||
Total real estate investments, at cost | 18,101,436 | 17,318,543 | 7,455,811 | 5,116,165 | 3,999,725 | |||||||||||||||
Less: accumulated depreciation and amortization | (661,005 | ) | (422,355 | ) | (267,352 | ) | (179,103 | ) | (116,670 | ) | ||||||||||
Total real estate investments, net | 17,440,431 | 16,896,188 | 7,188,459 | 4,937,062 | 3,883,055 | |||||||||||||||
Investment in unconsolidated entities | 102,047 | 105,775 | — | — | — | |||||||||||||||
Investment in direct financing leases, net | 62,094 | 65,723 | 66,112 | 75,403 | 76,410 | |||||||||||||||
Investment securities, at fair value | 219,204 | 213,803 | 62,067 | 9,480 | 78,002 | |||||||||||||||
Loans held for investment, net | 97,587 | 98,185 | 26,279 | — | — | |||||||||||||||
Cash and cash equivalents | 193,690 | 83,067 | 52,725 | 188,226 | 272,448 | |||||||||||||||
Restricted cash | 69,544 | 55,559 | 35,881 | 1,680 | 1,576 | |||||||||||||||
Intangible assets, net | 347,618 | 371,634 | — | — | — | |||||||||||||||
Deferred costs and other assets, net | 405,056 | 294,694 | 279,261 | 138,485 | 135,068 | |||||||||||||||
Goodwill | 2,304,880 | 2,287,122 | 96,720 | — | — | |||||||||||||||
Due from affiliates | 73,336 | 8,550 | — | — | — | |||||||||||||||
Total assets | $ | 21,315,487 | $ | 20,480,300 | $ | 7,807,504 | $ | 5,350,336 | $ | 4,446,559 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Mortgage notes payable, net | $ | 4,227,494 | $ | 4,234,668 | $ | 1,301,114 | $ | 272,015 | $ | 272,042 | ||||||||||
Corporate bonds, net | 2,546,089 | 2,545,884 | — | — | — | |||||||||||||||
Convertible debt, net | 975,003 | 973,737 | 972,490 | 300,975 | — | |||||||||||||||
Credit facilities | 1,896,000 | 2,415,800 | 1,969,800 | 1,310,000 | 600,000 | |||||||||||||||
Convertible obligation to Series C Convertible Preferred stockholders | — | — | — | 449,827 | 445,000 | |||||||||||||||
Contingent value rights obligation to preferred and common investors | — | — | — | 49,314 | 31,134 | |||||||||||||||
Other debt, net | 146,158 | 148,809 | 104,804 | — | — | |||||||||||||||
Below-market lease liabilities, net | 283,518 | 287,199 | 77,789 | 4,200 | — | |||||||||||||||
Accounts payable and accrued expenses | 154,741 | 143,860 | 808,489 | 677,173 | 666,582 | |||||||||||||||
Deferred rent, derivative and other liabilities | 218,023 | 195,826 | 40,207 | 12,090 | 8,256 | |||||||||||||||
Distributions payable | 3,837 | 4,414 | 10,278 | 9,882 | 9,718 | |||||||||||||||
Due to affiliates | 835 | 217 | — | — | — | |||||||||||||||
Total liabilities | 10,451,698 | 10,950,414 | 5,284,971 | 3,085,476 | 2,032,732 | |||||||||||||||
Series D Preferred stock | 269,299 | 269,299 | 269,299 | — | — | |||||||||||||||
Series F Preferred stock | 427 | 427 | 422 | 422 | 430 | |||||||||||||||
Common stock | 9,079 | 7,699 | 2,392 | 2,217 | 2,214 | |||||||||||||||
Additional paid-in capital | 11,904,537 | 10,305,815 | 2,939,287 | 2,707,960 | 2,703,048 | |||||||||||||||
Accumulated other comprehensive income | 12,392 | 13,397 | 7,666 | 4,885 | 7,582 | |||||||||||||||
Accumulated deficit | (1,628,354 | ) | (1,365,467 | ) | (864,516 | ) | (602,209 | ) | (447,677 | ) | ||||||||||
Total stockholders’ equity | 10,298,081 | 8,961,871 | 2,085,251 | 2,113,275 | 2,265,597 | |||||||||||||||
Non-controlling interests | 296,409 | 298,716 | 167,983 | 151,585 | 148,230 | |||||||||||||||
Total equity | 10,594,490 | 9,260,587 | 2,253,234 | 2,264,860 | 2,413,827 | |||||||||||||||
Total liabilities and equity | $ | 21,315,487 | $ | 20,480,300 | $ | 7,807,504 | $ | 5,350,336 | $ | 4,446,559 |