Attached files

file filename
8-K - INDEPENDENT BANK CORPORATION 8-K 7-28-2014 - INDEPENDENT BANK CORP /MI/form8k.htm
EX-99.2 - EXHIBIT 99.2 - INDEPENDENT BANK CORP /MI/ex99_2.htm
EX-99.3 - EXHIBIT 99.3 - INDEPENDENT BANK CORP /MI/ex99_3.htm

Exhibit 99.1
 
 
News Release
Independent Bank Corporation
230 West Main Street
Ionia, MI 48846
616.527.5820

For Release:
 
Contact:
Immediately
 
William B. Kessel, President and CEO, 616.447.3933
Robert N. Shuster, Chief Financial Officer, 616.522.1765
 
INDEPENDENT BANK CORPORATION REPORTS
2014 SECOND QUARTER RESULTS

IONIA, Mich., July 28, 2014 - Independent Bank Corporation (NASDAQ: IBCP) reported second quarter 2014 net income applicable to common stock of $6.1 million, or $0.26 per diluted share, versus net income applicable to common stock of $62.2 million, or $2.64 per diluted share, in the prior-year period.  For the six months ended June 30, 2014, the Company reported net income applicable to common stock of $9.2 million, or $0.39 per diluted share, compared to net income applicable to common stock of $66.9 million, or $2.90 per diluted share, in the prior-year period.  Second quarter and year-to-date 2013 results include an income tax benefit of $57.6 million (or approximately $2.40 per diluted share) associated with the reversal of substantially all of the Company’s deferred tax asset valuation allowance in June 2013.

The Company’s tenth consecutive profitable quarter was highlighted by:

· A $1.0 million, or 14.5%, year-over-year increase in income before income taxes.
· A $5.2 million, or 18.7%, year-over-year decrease in total non-interest expenses.
· Total net loan growth of $17.0 million, or 5.0% annualized.
· Improvement in asset quality, with non-performing loans down 16.7% during the quarter.
· An increase in tangible book value per share to $10.47 at June 30, 2014 from $10.19 at Mar. 31, 2014.
· The payment of a six cent per share dividend on common stock on May 15, 2014.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “We are very pleased to report our tenth consecutive quarter of profitability as well as further progress in improving asset quality, as evidenced by a reduction in our non-performing loans and loan net charge-offs as compared to the year ago quarter.  We remain focused on the long-term improvement in our profitability, primarily through organic growth with a particular emphasis on commercial and consumer lending as well as core deposits.  During the second quarter of 2014, our commercial loans and consumer installment loans grew by $25.1 million, or 12% annualized.  Also, since year end 2013, checking and savings account balances have increased by $56.1 million, or 3.9%.  Finally, as previously announced, on July 22, 2014, our board of directors declared a six cent per share dividend on common stock.  This dividend is payable on Aug. 15, 2014, to shareholders of record as of Aug. 5, 2014.”

Operating Results

The Company’s net interest income totaled $18.5 million during the second quarter of 2014, a decrease of $1.0 million, or 5.0% from the year-ago period, and up slightly (by $0.1 million, or 0.3%) from the first quarter of 2014.  The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.74% during the second quarter of 2014, compared to 4.16% in the year-ago period, and 3.79% in the first quarter of 2014. The decrease in net interest income is due to the decline in the net interest margin, which reflects a change in asset mix, as higher yielding loans decreased and lower yielding investment securities increased from year ago levels.  Average interest-earning assets were $2.01 billion in the second quarter of 2014 compared to $1.90 billion in the year ago quarter and $1.99 billion in the first quarter of 2014.
1

For the first six months of 2014, net interest income totaled $37.0 million, a decrease of $2.1 million, or 5.3% from 2013.  The Company’s net interest margin for the first six months of 2014 decreased to 3.76% compared to 4.20% in 2013.  The reasons for the decline in net interest income for the first six months of 2014 are generally consistent with those described above for the comparative year-over-year quarterly periods.

Service charges on deposit accounts totaled $3.5 million and $6.6 million, respectively, for the second quarter and first six months of 2014, representing decreases of 1.4% and 5.8%, respectively, from the comparable year ago periods.  The decline in service charges is due principally to a decrease in non-sufficient funds (“NSF”) occurrences and related NSF fees.

Interchange income totaled $2.1 million and $4.0 million for the second quarter and first six months of 2014, respectively, representing increases of 6.9% and 8.6%, respectively, over the year ago comparative periods.  The increase in interchange income primarily reflects the impact of the Company’s new debit card brand agreement.

Net gains on mortgage loans were $1.5 million in the second quarter of 2014, compared to $3.2 million in the year-ago quarter.  For the first six months of 2014, net gains on mortgage loans totaled $2.6 million compared to $6.8 million in 2013. The decrease in net gains relates primarily to decreases in mortgage loan originations and sales.  The decline in mortgage lending and sales volumes principally reflects a significant decrease in refinance volume resulting from a year-over-year increase in mortgage loan interest rates.

Mortgage loan servicing generated income of $0.2 million and $1.7 million in the second quarters of 2014 and 2013, respectively. The quarterly comparative variance is due primarily to the change in the impairment reserve (a $0.2 million impairment charge in the second quarter of 2014 as compared to a $1.7 million recovery of previously recorded impairment charges in the year-ago quarter) that was partially offset by a $0.4 million decrease in the amortization of capitalized mortgage loan servicing rights.  For the first six months of 2014, mortgage loan servicing generated income of $0.5 million compared to income of $2.3 million in 2013.  The first six months comparative variance is primarily due to the change in the impairment reserve (a $0.5 million impairment charge in the first six months of 2014 as compared to a $2.5 million recovery of previously recorded impairment charges in the year-ago period) that was partially offset by a $1.1 million decrease in the amortization of capitalized mortgage loan servicing rights.  Capitalized mortgage loan servicing rights totaled $12.8 million at June 30, 2014 compared to $13.7 million at Dec. 31, 2013.  As of June 30, 2014, the Company serviced approximately $1.69 billion in mortgage loans for others on which servicing rights have been capitalized.

Non-interest expenses totaled $22.6 million in the second quarter of 2014, compared to $27.7 million in the year-ago period.  For the first six months of 2014, non-interest expenses totaled $45.0 million versus $53.2 million in 2013.  Credit related costs,  collectively declined by $4.0 million (73.2%) and $6.7 million (73.4%) in the second quarter and for the first six months of 2014, respectively, as compared to the same periods in 2013.  Credit related costs include loan and collection expenses, net (gains) losses on other real estate (“ORE”) and repossessed assets, the provision for loss reimbursement on sold loans and vehicle service contract counterparty contingencies expense.  Several other categories of expenses declined in 2014 as compared to the year ago period, including, data processing, advertising, FDIC deposit insurance, legal and professional fees, interchange costs and credit card and bank service fees.

The Company recorded an income tax expense of $1.8 million and $3.3 million in the second quarter and first six months of 2014, respectively.  This compares to an income tax benefit of $56.5 million recorded for both the second quarter and first six months of 2013. The 2013 results include an income tax benefit of $57.6 million associated with the reversal of substantially all of the Company’s deferred tax asset valuation allowance in June 2013.  The second quarter and year-to-date 2014 income tax expense was reduced by a credit of approximately $0.7 million due to a true-up of the amount of unrecognized tax benefits relative to certain net operating loss carryforwards and the reversal of the valuation allowance on a capital loss carryforward that is now believed to be more likely than not to be realized due to a strategy executed during the second quarter of 2014.

In determining net income applicable to common stock, the second quarter and first six months of 2013 included $1.2 million and $2.3 million, respectively, of preferred stock dividends and discount accretion.  This preferred stock, which had been issued to the U.S. Treasury, was redeemed and retired in Aug. 2013.
2

Asset Quality

Commenting on asset quality, President and CEO Kessel added:  “Non-performing loans decreased by $3.5 million, or 16.7%, between Mar. 31, 2014 and June 30, 2014.  We remain confident about the long-term continued improvement in our asset quality metrics.  Subsequent to quarter end, in July 2014, we sold our single largest ORE property, which represented nearly one-third of our total ORE balance at June 30, 2014.   Our provision for loan losses was a credit of $1.4 million in the first six months of 2014 compared to a credit of $2.8 million in the year-ago quarter.  However, other credit costs declined by approximately $6.7 million year-over year.  In addition, thirty- to eighty-nine day delinquency rates at June 30, 2014 were 0.11% for commercial loans and 1.13% for mortgage and consumer loans.  These delinquency rates continue to be well managed as we strive to further improve asset quality and reduce credit related costs.”

A breakdown of non-performing loans(1) by loan type is as follows:

Loan Type
 
6/30/2014
   
12/31/2013
   
6/30/2013
 
 
 
(Dollars in Thousands)
 
Commercial
 
$
5,107
   
$
5,369
   
$
4,986
 
Consumer/installment
   
1,705
     
2,147
     
2,209
 
Mortgage
   
10,520
     
10,366
     
12,842
 
Payment plan receivables(2)
   
11
     
23
     
67
 
Total
 
$
17,343
   
$
17,905
   
$
20,104
 
Ratio of non-performing loans to total portfolio loans
   
1.26
%
   
1.30
%
   
1.45
%
Ratio of non-performing assets to total assets
   
1.58
%
   
1.64
%
   
1.78
%
Ratio of the allowance for loan losses to non-performing loans
   
162.58
%
   
180.54
%
   
182.98
%

(1) Excludes loans that are classified as “troubled debt restructured” that are still performing.
(2) Represents payment plans for which no payments have been received for 90 days or more and for which Mepco has not yet completed the process to charge the applicable counterparty for the balance due. These balances exclude receivables due from Mepco counterparties related to the cancellation of payment plan receivables.

Non-performing loans have declined by $0.6 million, or 3.1%, since Dec. 31, 2013 and by $2.8 million, or 13.7%, since June 30, 2013.  The decline in non-performing loans primarily reflects loan net charge-offs, pay-offs, negotiated transactions and the migration of loans into ORE.  ORE and repossessed assets totaled $18.1 million at June 30, 2014, compared to $18.3 million at Dec. 31, 2013.  In July 2014, the Company closed on the cash sale of its largest ORE property.  The book value of this property was $5.6 million at June 30, 2014 (representing 30.6% of total ORE and repossessed assets) and the Company recorded a net gain of $0.4 million on this sale in July 2014.

The provision for loan losses was a credit of $1.8 million and $2.1 million in the second quarters of 2014 and 2013, respectively.  The provision for loan losses was a credit of $1.4 million and $2.8 million in the first six months of 2014 and 2013, respectively. The level of the provision for loan losses in each period reflects the Company’s overall assessment of the allowance for loan losses, taking into consideration factors such as loan mix, levels of non-performing and classified loans and loan net charge-offs.  Loan net charge-offs were $0.4 million (0.12% annualized of average loans) in the second quarter of 2014, compared to $1.9 million (0.54% annualized of average loans) in the second quarter of 2013.  Loan net charge-offs were $2.7 million (0.40% of average loans) and $4.7 million (0.68% of average loans) for the first six months of 2014 and 2013, respectively.  The year to date declines in 2014 loan net charge-offs by category were: commercial loans $0.4 million; mortgage loans $1.0 million; and consumer/installment loans $0.6 million.  At June 30, 2014, the allowance for loan losses totaled $28.2 million, or 2.05% of portfolio loans, compared to $32.3 million, or 2.35% of portfolio loans, at Dec. 31, 2013.

Balance Sheet, Liquidity and Capital

Total assets were $2.25 billion at June 30, 2014, an increase of $39.9 million from Dec. 31, 2013.  Loans, excluding loans held for sale, were $1.38 billion at June 30, 2014, compared to $1.37 billion at Dec. 31, 2013.  Deposits totaled $1.91 billion at June 30, 2014, an increase of $23.3 million from Dec. 31, 2013.  The increase in deposits is primarily due to growth in checking and savings account balances.

Cash and cash equivalents totaled $105.5 million at June 30, 2014, versus $119.1 million at Dec. 31, 2013. Securities available for sale totaled $518.1 million at June 30, 2014, versus $462.5 million at Dec. 31, 2013.  This $55.6 million increase is primarily due to the purchase of residential mortgage-backed securities, asset-backed securities, municipal securities and corporate securities during the first six months of 2014.
3

Total shareholders’ equity was $243.0 million at June 30, 2014, or 10.80% of total assets.  Tangible common equity totaled $240.1 million at June 30, 2014, or $10.47 per share.  The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:
 
Regulatory Capital Ratios
 
6/30/2014
   
12/31/2013
   
Well Capitalized Minimum
 
 
Tier 1 capital to average total assets
   
9.91
%
   
10.09
%
   
5.00
%
Tier 1 capital to risk-weighted assets
   
15.07
%
   
15.30
%
   
6.00
%
Total capital to risk-weighted assets
   
16.33
%
   
16.57
%
   
10.00
%
 
About Independent Bank Corporation

Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of approximately $2.25 billion.  Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary.  This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, investments and title services.  Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.

For more information, please visit our Web site at:  www.IndependentBank.com.

Any statements in this news release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as “anticipates,” “believes,” “contemplates,” “feels,” “expects,” “estimates,” “seeks,” “strives,” “plans,” “intends,” “outlook,” “forecast,” “position,” “target,” “mission,” “assume,” “achievable,” “potential,” “strategy,” “goal,” “aspiration,” “opportunity,” “initiative,” “outcome,” “continue,” “remain,” “maintain,” “on course,” “trend,” “objective,” “looks forward” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would, ”“should,” “could,” “might,” “can,” “may” or similar expressions, as they relate to Independent Bank Corporation or its management, are intended to identify forward-looking statements. These forward-looking statements are predicated on the beliefs and assumptions of Independent Bank Corporation's management based on information known to Independent Bank Corporation's management as of the date of this news release and do not purport to speak as of any other date. Forward looking statements may include descriptions of plans and objectives of Independent Bank Corporation's management for future or past operations, products or services, and forecasts of Independent Bank Corporation's revenue, earnings or other measures of economic performance, including statements of profitability, business segments and subsidiaries, and estimates of credit trends. Such statements reflect the view of Independent Bank Corporation's management as of this date with respect to future events and are subject to risks and uncertainties. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Independent Bank Corporation's actual results could differ materially from those discussed. Factors that could cause or contribute to such differences are changes in general economic, political or industry conditions; changes in monetary and fiscal policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in capital and credit markets; the interdependence of financial service companies; changes in regulation or oversight; unfavorable developments concerning credit quality; any future acquisitions or divestitures; the effects of more stringent capital or liquidity requirements; declines or other changes in the businesses or industries of Independent Bank Corporation's customers; the implementation of Independent Bank Corporation's strategies and business models; Independent Bank Corporation's ability to utilize technology to efficiently and effectively develop, market and deliver new products and services; operational difficulties, failure of technology infrastructure or information security incidents; changes in the financial markets, including fluctuations in interest rates and their impact on deposit pricing; competitive product and pricing pressures among financial institutions within Independent Bank Corporation's markets; changes in customer behavior; management's ability to maintain and expand customer relationships; management's ability to retain key officers and employees; the impact of legal and regulatory proceedings or determinations; the effectiveness of methods of reducing risk exposures; the effects of terrorist activities and other hostilities; the effects of catastrophic events; changes in accounting standards and the critical nature of Independent Bank Corporation's accounting policies. Independent Bank Corporation cautions that the foregoing list of factors is not exclusive. For discussion of factors that may cause actual results to differ from expectations, please refer to our filings with the Securities and Exchange Commission. In particular, please refer to “Item 1A. Risk Factors” in Independent Bank Corporation's Annual Report on Form 10-K for the year ended December 31, 2013. Forward-looking statements speak only as of the date they are made. Independent Bank Corporation does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward looking statements are made. For any forward-looking statements made in this news release or in any documents, Independent Bank Corporation claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
4

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition

 
 
June 30,
   
December 31,
 
 
 
2014
   
2013
 
 
 
(unaudited)
 
 
 
(In thousands, except share
 
 
 
amounts)
 
Assets
 
Cash and due from banks
 
$
58,599
   
$
48,156
 
Interest bearing deposits and repurchase agreement
   
46,938
     
70,925
 
Cash and Cash Equivalents
   
105,537
     
119,081
 
Interest bearing deposits - time
   
15,340
     
17,999
 
Trading securities
   
609
     
498
 
Securities available for sale
   
518,126
     
462,481
 
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
   
23,414
     
23,419
 
Loans held for sale, carried at fair value
   
23,199
     
20,390
 
Loans
               
Commercial
   
654,248
     
635,234
 
Mortgage
   
472,202
     
486,633
 
Installment
   
201,206
     
192,065
 
Payment plan receivables
   
49,838
     
60,638
 
Total Loans
   
1,377,494
     
1,374,570
 
Allowance for loan losses
   
(28,197
)
   
(32,325
)
Net Loans
   
1,349,297
     
1,342,245
 
Other real estate and repossessed assets
   
18,121
     
18,282
 
Property and equipment, net
   
46,842
     
48,594
 
Bank-owned life insurance
   
52,913
     
52,253
 
Deferred tax assets, net
   
52,676
     
57,550
 
Capitalized mortgage loan servicing rights
   
12,796
     
13,710
 
Vehicle service contract counterparty receivables, net
   
7,104
     
7,716
 
Other intangibles
   
2,895
     
3,163
 
Accrued income and other assets
   
20,995
     
22,562
 
  Total Assets
 
$
2,249,864
   
$
2,209,943
 
 
               
Liabilities and Shareholders' Equity
 
Deposits
               
Non-interest bearing
 
$
548,090
   
$
518,658
 
Savings and interest-bearing checking
   
937,031
     
910,352
 
Reciprocal
   
63,183
     
83,527
 
Retail time
   
346,534
     
358,800
 
Brokered time
   
13,233
     
13,469
 
Total Deposits
   
1,908,071
     
1,884,806
 
Other borrowings
   
26,614
     
17,188
 
Subordinated debentures
   
40,723
     
40,723
 
Vehicle service contract counterparty payables
   
3,088
     
4,089
 
Accrued expenses and other liabilities
   
28,407
     
31,556
 
Total Liabilities
   
2,006,903
     
1,978,362
 
 
               
Shareholders’ Equity
               
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding
   
-
     
-
 
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 22,931,769 shares at June 30, 2014 and 22,819,136 shares at December 31, 2013
   
351,791
     
351,173
 
Accumulated deficit
   
(102,532
)
   
(110,347
)
Accumulated other comprehensive loss
   
(6,298
)
   
(9,245
)
Total Shareholders’ Equity
   
242,961
     
231,581
 
Total Liabilities and Shareholders’ Equity
 
$
2,249,864
   
$
2,209,943
 

5

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations

 
 
Three Months Ended
   
Six Months Ended
 
 
 
June 30,
   
March 31,
   
June 30,
   
June 30,
 
 
 
2014
   
2014
   
2013
   
2014
   
2013
 
 
 
(unaudited)
 
Interest Income
 
(In thousands)
 
Interest and fees on loans
 
$
18,146
   
$
18,215
   
$
20,303
   
$
36,361
   
$
41,013
 
Interest on securities
                                       
Taxable
   
1,596
     
1,383
     
993
     
2,979
     
1,663
 
Tax-exempt
   
287
     
262
     
242
     
549
     
480
 
Other investments
   
328
     
423
     
324
     
751
     
656
 
Total Interest Income
   
20,357
     
20,283
     
21,862
     
40,640
     
43,812
 
Interest Expense
                                       
Deposits
   
1,260
     
1,293
     
1,463
     
2,553
     
2,992
 
Other borrowings
   
559
     
512
     
876
     
1,071
     
1,741
 
Total Interest Expense
   
1,819
     
1,805
     
2,339
     
3,624
     
4,733
 
Net Interest Income
   
18,538
     
18,478
     
19,523
     
37,016
     
39,079
 
Provision for loan losses
   
(1,845
)
   
428
     
(2,107
)
   
(1,417
)
   
(2,798
)
Net Interest Income After Provision for Loan Losses
   
20,383
     
18,050
     
21,630
     
38,433
     
41,877
 
Non-interest Income
                                       
Service charges on deposit accounts
   
3,532
     
3,055
     
3,583
     
6,587
     
6,989
 
Interchange income
   
2,067
     
1,941
     
1,933
     
4,008
     
3,690
 
Net gains (losses) on assets
                                       
Mortgage loans
   
1,505
     
1,144
     
3,208
     
2,649
     
6,845
 
Securities
   
54
     
112
     
107
     
166
     
191
 
Other than temporary impairment loss on securities
                                       
Total impairment loss
   
-
     
-
     
(26
)
   
-
     
(26
)
Loss recognized in other comprehensive loss
   
-
     
-
     
-
     
-
     
-
 
Net impairment loss recognized in earnings
   
-
     
-
     
(26
)
   
-
     
(26
)
Mortgage loan servicing
   
193
     
264
     
1,654
     
457
     
2,276
 
Title insurance fees
   
217
     
274
     
368
     
491
     
852
 
Decrease (increase) in fair value of U.S. Treasury warrant
   
-
     
-
     
20
     
-
     
(1,025
)
Other
   
2,508
     
2,165
     
2,164
     
4,673
     
4,287
 
Total Non-interest Income
   
10,076
     
8,955
     
13,011
     
19,031
     
24,079
 
Non-Interest Expense
                                       
Compensation and employee benefits
   
11,818
     
11,238
     
11,715
     
23,056
     
23,022
 
Occupancy, net
   
2,153
     
2,483
     
2,147
     
4,636
     
4,571
 
Data processing
   
1,777
     
2,086
     
2,042
     
3,863
     
3,958
 
Loan and collection
   
1,427
     
1,465
     
1,702
     
2,892
     
3,928
 
Furniture, fixtures and equipment
   
1,053
     
1,069
     
1,088
     
2,122
     
2,120
 
Communications
   
711
     
789
     
730
     
1,500
     
1,510
 
Advertising
   
601
     
519
     
659
     
1,120
     
1,229
 
FDIC deposit insurance
   
422
     
417
     
711
     
839
     
1,341
 
Legal and professional
   
420
     
401
     
664
     
821
     
1,356
 
Interchange expense
   
342
     
402
     
418
     
744
     
828
 
Credit card and bank service fees
   
245
     
263
     
331
     
508
     
665
 
Vehicle service contract counterparty contingencies
   
73
     
68
     
3,127
     
141
     
3,254
 
Costs related to unfunded lending commitments
   
5
     
10
     
48
     
15
     
29
 
Provision for loss reimbursement on sold loans
   
15
     
(481
)
   
356
     
(466
)
   
1,019
 
Net (gains) losses on other real estate and repossessed assets
   
(38
)
   
(87
)
   
320
     
(125
)
   
972
 
Other
   
1,536
     
1,758
     
1,684
     
3,294
     
3,413
 
Total Non-interest Expense
   
22,560
     
22,400
     
27,742
     
44,960
     
53,215
 
Income Before Income Tax
   
7,899
     
4,605
     
6,899
     
12,504
     
12,741
 
Income tax expense (benefit)
   
1,847
     
1,467
     
(56,489
)
   
3,314
     
(56,454
)
Net Income
 
$
6,052
   
$
3,138
   
$
63,388
   
$
9,190
   
$
69,195
 
Preferred stock dividends and discount accretion
   
-
     
-
     
(1,157
)
   
-
     
(2,252
)
Net Income Applicable to Common Stock
 
$
6,052
   
$
3,138
   
$
62,231
   
$
9,190
   
$
66,943
 

6

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data

 
 
Three Months Ended
   
Six Months Ended
 
 
 
June 30,
   
March 31,
   
June 30,
   
June 30,
 
 
 
2014
   
2014
   
2013
   
2014
   
2013
 
 
 
(unaudited)
 
Per Common Share Data
 
   
   
   
   
 
Net Income Per Common Share (A)
 
   
   
   
   
 
Basic (B)
 
$
0.26
   
$
0.14
   
$
6.56
   
$
0.40
   
$
7.14
 
Diluted (C)
   
0.26
     
0.13
     
2.64
     
0.39
     
2.90
 
Cash dividends declared per common share
   
0.06
     
-
     
-
     
0.06
     
-
 
 
                                       
Selected Ratios (D)
                                       
As a Percent of Average Interest-Earning Assets
                                 
Interest income
   
4.10
%
   
4.16
%
   
4.65
%
   
4.13
%
   
4.71
%
Interest expense
   
0.36
     
0.37
     
0.49
     
0.37
     
0.51
 
Net interest income
   
3.74
     
3.79
     
4.16
     
3.76
     
4.20
 
Net Income to (A)
                                       
Average common shareholders' equity
   
10.13
%
   
5.41
%
   
388.31
%
   
7.81
%
   
226.29
%
Average assets
   
1.08
     
0.57
     
12.00
     
0.83
     
6.52
 
 
                                       
Average Shares
                                       
Basic (B)
   
22,928,009
     
22,887,502
     
9,480,454
     
22,907,867
     
9,373,855
 
Diluted (C)
   
23,465,780
     
23,436,228
     
24,031,142
     
23,454,020
     
23,896,728
 

(A)  These amounts are calculated using net income applicable to common stock.  Dividends on convertible preferred stock are added back in the diluted per share calculation.

(B)  Average shares of common stock for basic net income per common share include shares issued and outstanding during the period and participating share awards.
 
(C)  Average shares of common stock for diluted net income per common share include shares to be issued upon exercise of stock options, restricted stock units and stock units for a deferred compensation plan for non-employee directors.  During 2013 average shares of common stock also include shares to be issued upon conversion of convertible preferred stock and shares to be issued upon exercise of common stock warrants.

(D)  Ratios have been annualized.
 
 
7