Attached files

file filename
8-K - 8-K - HF FINANCIAL CORPhffc-20140630x8k.htm




HF Financial Corp. Reports 12.5% Increase in Earnings in Fiscal 2014 to $6.6 Million or $0.94 per Share
Fourth Quarter Earnings Total $1.5 Million, or $0.21 per Share;
Loans Increase by $57.0 Million or 7.7% from the Third Fiscal Quarter;
Home Federal Bank Files Application to Convert from a Federally-Chartered Savings Association to a South Dakota State-Chartered Banking Corporation;
Declares Regular Quarterly Dividend of $0.1125 per Share

SIOUX FALLS, SD, July 28, 2014 -- HF Financial Corp. (Nasdaq: HFFC) today reported earnings of $6.6 million, or $0.94 per diluted share, for the twelve months ended June 30, 2014, compared to $5.9 million, or $0.83 per diluted share, for the twelve months ended June 30, 2013. For the quarter ended June 30, 2014, earnings increased to $1.5 million or $0.21 per share, versus $1.4 million, or $0.19 per share for the comparable period one year earlier. Net loans increased by $57.0 million or 7.7% from the previous quarter. Nonperforming assets as a percentage of total assets declined to 1.37% at June 30, 2014, from 1.50% one quarter earlier.
“Our fiscal 2014 results demonstrate the successful execution of our strategy to expand the reach of our banking platform without adding significant fixed costs. We are improving our operating efficiencies and generating solid loan growth. Loan growth was robust in the fourth quarter due, in part, to pent up demand from the harsh winter in our third fiscal quarter, the investment in new lenders in existing offices and the addition of lenders in our Minneapolis and Fargo offices. The economic base in the regions we serve is performing above national averages with respect to employment, and the South Dakota tax structure is attractive to relocating businesses,” said Stephen Bianchi, President and Chief Executive Officer.
Today, Home Federal Bank (“Home Federal”) announced that it had filed an application to convert from a federally-chartered savings association to a South Dakota bank. As a federally-chartered savings association, Home Federal’s primary regulator is the Office of the Comptroller of the Currency (“OCC”). As a South Dakota bank, Home Federal’s primary regulator would be the Division of Banking of the South Dakota Department of Labor and Regulation. The conversion will not affect customers and clients in any way, and they will continue to receive the same protection on deposits through the FDIC.

The move is primarily intended to allow Home Federal to work in closer contact with its primary regulator and is expected to result in cost efficiencies for the company. “Home Federal continues to have a strong and positive relationship with the OCC and looks forward to building a close working relationship with the Division of Banking in our home state,” said Stephen Bianchi, President and CEO of Home Federal.

Fiscal 2014 and Fourth Quarter Financial Highlights: (at or for the periods ended June 30, 2014, compared to March 31, 2014 and/or June 30, 2013.)
Earnings per diluted share for fiscal 2014 were $0.94 compared to $0.83 the previous year. For the fourth quarter, earnings per diluted share were $0.21 compared to $0.28 the previous quarter.





Total loans increased to $811.9 million at June 30, 2014, from $695.8 million at June 30, 2013, an increase of $116.2 million or 16.7%. Relative to the previous quarter, total loans increased 7.6%.
The net interest margin expressed on a fully taxable equivalent basis (“NIM, TE”) was 2.70% for fiscal 2014 compared to 2.63% for fiscal 2013. For the fourth quarter, the NIM,TE was 2.80% compared to 2.95% the previous quarter. A recovery of nonaccruing interest of approximately $490,000 partially led to a stronger margin in the third fiscal quarter.
Deposit balances increased to $999.2 million at June 30, 2014, from $898.8 million one year earlier and from $952.4 million in the previous quarter.
Nonperforming assets continued to decline and totaled $17.5 million at June 30, 2014, or 1.37% of total assets compared to $18.8 million at March 31, 2014, or 1.50% of total assets. One year earlier, nonperforming assets totaled $23.2 million, or 1.90% of total assets.
Mortgage banking revenue totaled $4.6 million ($2.1 million of gains on sale of loans and $2.5 million of net loan servicing income) for fiscal 2014 compared to $5.1 million one year earlier. For the fourth quarter ended June 30, 2014, mortgage banking revenue totaled $699,000 compared to $1.0 million for the third quarter of fiscal 2014.
Capital levels at June 30, 2014, continued to remain well above the regulatory “well-capitalized” minimum levels:
Total risk-based capital to risk-weighted assets was 14.54% versus 15.27% at March 31, 2014.
Tier 1 capital to risk-weighted assets was 13.38% versus 14.05% at March 31, 2014.
Tier 1 capital to total adjusted assets was 9.49% versus 9.51% at March 31, 2014.
The most recent dividend of $0.1125 per share represents the twenty-fifth consecutive quarter at this level and provides a 3.27% current yield at recent market prices.
Tangible book value was $13.72 per share at June 30, 2014, compared to $13.41 per share the previous quarter and represents an increase of 4.81%. This increase in value combined with a total dividend of $0.45 results in an intrinsic return of 8.25% for the fiscal year.

Balance Sheet and Asset Quality Review
HF Financial’s total asset base expanded slightly from the previous quarter to $1.27 billion from $1.26 billion. One year earlier, total assets were $1.22 billion. Though the asset base has reflected minimal growth, HF Financial has grown its loan portfolio and funded new loans in part with proceeds from short-term, liquid investments. In the fourth fiscal quarter of 2014, total loans increased $57.1 million to $811.9 million from $754.8 million. Total loans one year earlier were $695.8 million. Other than a small decline in consumer loans, the increase in the loan portfolio was reflected in all lending categories. Commercial real estate loans continued to represent the largest portion of the loan portfolio, which totaled 49.8% of the loan portfolio at June 30, 2014, followed by agricultural loans totaling 24.0%.
“Our lending team is gaining traction in the markets we serve. We have been strategic in hiring experienced loan and branch personnel, and we are beginning to attract new loan and deposit relationships to our bank. Both the deposit and loan growth generated over this past year are a result of initiatives put in place in fiscal 2013. The loan growth has contributed to a growing net interest margin. We expect those initiatives, along with continued focus on our corporate branding and product delivery efficiencies will contribute to stronger and sustainable earnings in years ahead,” stated Bianchi.
Total deposits increased to $999.2 million at June 30, 2014, from $898.8 million one year earlier and $952.4 million at the end of the fiscal third quarter. Non-certificate accounts represented 73.8% of total deposits while certificates of deposit represented 26.2% of total deposits at June 30, 2014.
Borrowings decreased during the fourth fiscal quarter of fiscal 2014 to $120.6 million compared to $147.4 million in the third quarter.
Nonperforming assets ("NPAs"), which include $15.4 million of troubled debt restructurings that are in-compliance with their restructured terms and payments due, decreased to $17.5 million at June 30, 2014, from $18.8 million the preceding quarter and $23.2 million one year earlier. At June 30, 2014, NPAs represented





1.37% of total assets and included only $180,000 in foreclosed assets. “The low balance of foreclosed assets reflects our history of taking realistic reserves on foreclosed property giving us the ability to promptly dispose of the assets without incurring long carrying costs,” stated Mike Westberg, Chief Credit Officer.
The allowance for loan and lease losses at June 30, 2014, totaled $10.5 million and represented 1.29% of total loans and leases. As the total of nonperforming loans has declined, the relative general reserve level has increased. Total allowance relative to total nonperforming loans was 60.7% at June 30, 2014, compared to 55.8% the previous quarter and 47.5% one year earlier.
Tangible common stockholders' equity increased to 7.62% of tangible assets at June 30, 2014, compared to 7.55% at March 31, 2014. The increase was due largely to a higher level of retained earnings and improvement in accumulated other comprehensive losses. Tangible book value per common share was $13.72 at June 30, 2014, up from $13.41 per share at the end of the previous quarter and $13.09 one year earlier.
Capital ratios continued to remain well above regulatory requirements with Tier 1 capital to risk-weighted assets of 13.38% at June 30, 2014, while the ratio of Tier 1 capital to total adjusted assets was 9.49%. These regulatory ratios were higher than the required minimum levels of 6.00% and 5.00%, respectively.
Review of Operations
For the fiscal year ending June 30, 2014, HF Financial's earnings reflected an improved net interest margin. Net interest income increased 9.5% to $31.1 million for fiscal 2014 compared to $28.4 million for fiscal 2013. The NIM, TE was 2.70% for fiscal 2014 compared to 2.63% for fiscal 2013. For the quarter ended June 30, 2014, net interest income increased 20.7% to $8.2 million compared to $6.8 million one year earlier. The NIM, TE for the fourth quarter of fiscal 2014 was 2.80% versus 2.95% for the third quarter of fiscal 2014, but the previous quarter included a 17 basis point increase attributed to a recovery of nonaccrual interest of approximately $490,000. “We are beginning to see expansion in our net interest margin as we redeploy funds from short-term investments into higher yielding loans. We have the capacity to continue expanding our loan portfolio without seeking outside funding sources which should result in continued net interest margin expansion,” stated Brent Olthoff, Chief Financial Officer and Treasurer.
Provision for loan losses was $607,000 for fiscal 2014, compared to $271,000 for fiscal 2013. For the fourth quarter, loan loss provisions totaled $328,000 compared to $260,000 the previous quarter and $443,000 one year earlier. “Though the economies in the markets we serve remain healthy, we intend to prudently add reserves based in part on our historical loss experience. As our loan portfolio begins to expand, we will also be adding to our reserve balances,” continued Olthoff.
Noninterest income totaled $15.0 million for fiscal 2014 compared to $15.1 million in fiscal 2013. Gain on the sale of loans continued to decline from previous periods as refinancing activity has declined due to a slight rise in mortgage rates. Mortgage activity produced $2.1 million in gains during the fiscal 2014 compared to $4.6 million during fiscal 2013. For the fourth fiscal quarter of 2014, gains on sale totaled $358,000 compared to $344,000 for the third fiscal quarter of 2014 and compared to $1.0 million one year earlier. Net loan servicing income totaled $341,000 for the fourth fiscal quarter compared to $703,000 in the third quarter of fiscal 2014 due to the full recovery of the $374,000 allowance remaining in the third quarter of fiscal 2014. The growth of the deposit portfolio has provided additional deposit-based fee income. Fees on deposits totaled $1.54 million for the fourth quarter of fiscal 2014 versus $1.47 million the third quarter and $1.58 million the fourth quarter in fiscal 2013.
Noninterest expense increased to $36.0 million in fiscal 2014 compared to $34.3 million in fiscal 2013 due primarily to increased compensation and benefits. For the fourth quarter of fiscal 2014, noninterest expense totaled $9.0 million compared to $8.9 million during the previous quarter. The increased expenses generally related to reduced deferred loan costs and increased variable pay related to production and financial outcomes over the past year.
These financial results are preliminary until the Form 10-K is filed in September 2014.





Quarterly Dividend Declared
The board of directors declared a regular quarterly cash dividend of $0.1125 per common share for the fourth fiscal quarter of 2014. The dividend is payable August 15, 2014 to stockholders of record August 8, 2014.
Use of Non-GAAP Financial Measures
This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). “Net Interest Margin, TE” is a non-GAAP financial measure. Information regarding the usefulness of Net Interest Margin, TE appears in the notes to the attached financial statements. The Company believes that the presentation of non-GAAP financial measures will permit investors to assess the Company's core operating results on the same basis as management. Non-GAAP financial measures should be considered supplemental to, not a substitute for or superior to, financial measures calculated in accordance with GAAP. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. Reconciliation of the non-GAAP measures to the most comparable GAAP measures are set forth in the notes to the attached financial statements.
About HF Financial Corp.
HF Financial Corp., based in Sioux Falls, SD, is the parent company for financial services companies, including Home Federal Bank, Mid America Capital Services, Inc., dba Mid America Leasing Company, Hometown Investment Services, Inc. and HF Financial Group, Inc. As a publicly traded savings association headquartered in South Dakota, HF Financial Corp. operates with 28 offices in 19 communities, throughout Eastern South Dakota, Minnesota and North Dakota. The Company operates a branch in the Twin Cities market as Infinia Bank, a Division of Home Federal Bank of South Dakota, and a loan production office in Fargo, North Dakota. Internet banking is also available at www.homefederal.com and www.infiniabank.com.
This news release and other reports issued by the Company, including reports filed with the Securities and Exchange Commission, contain “forward-looking statements” that deal with future results, expectations, plans and performance. In addition, the Company's management may make forward-looking statements orally to the media, securities analysts, investors or others. These forward-looking statements might include one or more of the following:
Projections of income, loss, revenues, earnings or losses per share, dividends, capital expenditures, capital structure, adequacy of loan loss reserves, tax benefit or other financial items.
Descriptions of plans or objectives of management for future operations, products or services, transactions, investments and use of subordinated debentures payable to trusts.
Forecasts of future economic performance.
Use and descriptions of assumptions and estimates underlying or relating to such matters.
Forward-looking statements can be identified by the fact they do not relate strictly to historical or current facts. They often include words such as “optimism,” “look-forward,” “bright,” “pleased,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may”.
Forward-looking statements about the Company's expected financial results and other plans are subject to certain risks, uncertainties and assumptions. These include, but are not limited to the following: possible legislative changes and adverse economic, business and competitive conditions and developments (such as shrinking interest margins and continued short-term environments); deposit outflows, reduced demand for financial services and loan products; changes in accounting policies or guidelines, or in monetary and fiscal policies of the federal government; changes in credit and other risks posed by the Company's loan and lease portfolios; the ability or inability of the Company to manage interest rate and other risks; unexpected or continuing claims against the Company's self-insured health plan; the ability or inability of the Company to successfully enter into a definitive agreement for and close anticipated transactions; technological, computer-related or operational difficulties; adverse changes in securities markets; results of litigation; and the other





risks detailed from time to time in the Company's SEC filings, including but not limited to, its annual report on Form 10-K for the fiscal year ending June 30, 2013, and its subsequent quarterly reports on Form 10-Q.
Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Although the Company believes its expectations are reasonable, it can give no assurance that such expectations will prove to be correct. Based upon changing conditions, should any one or more of these risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described in any forward-looking statements.
CONTACT:     HF Financial Corp.
Stephen Bianchi, President and Chief Executive Officer (605) 333-7556






HF Financial Corp.
Selected Consolidated Operating Highlight
(Dollars in Thousands, except share data)
(Unaudited)
 
 
Three Months Ended
 
Twelve Months Ended
 
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
 
2014
 
2014
 
2013
 
2014
 
2013
Interest, dividend and loan fee income:
 
 

 
 

 
 

 
 

 
 

Loans and leases receivable
 
$
8,801

 
$
8,781

 
$
8,031

 
$
34,541

 
$
33,923

Investment securities and interest-earning deposits
 
1,504

 
1,716

 
1,242

 
5,603

 
5,068

 
 
10,305

 
10,497

 
9,273

 
40,144

 
38,991

Interest expense:
 
 

 
 

 
 

 
 
 
 
Deposits
 
940

 
960

 
1,046

 
3,936

 
4,762

Advances from Federal Home Loan Bank and other borrowings
 
1,196

 
1,212

 
1,461

 
5,151

 
5,845

 
 
2,136

 
2,172

 
2,507

 
9,087

 
10,607

Net interest income
 
8,169

 
8,325

 
6,766

 
31,057

 
28,384

Provision for losses on loans and leases
 
328

 
260

 
443

 
607

 
271

Net interest income after provision for losses on loans and leases
 
7,841

 
8,065

 
6,323

 
30,450

 
28,113

Noninterest income:
 
 

 
 

 
 

 
 
 
 
Fees on deposits
 
1,544

 
1,472

 
1,579

 
6,271

 
6,500

Loan servicing income, net
 
341

 
703

 
560

 
2,473

 
476

Gain on sale of loans
 
358

 
344

 
1,029

 
2,117

 
4,613

Earnings on cash value of life insurance
 
204

 
201

 
203

 
817

 
814

Trust income
 
222

 
229

 
201

 
864

 
794

Commission and insurance income
 
385

 
404

 
364

 
1,420

 
860

Gain on sale of securities, net
 
62

 
233

 
142

 
653

 
2,110

Loss on disposal of closed-branch fixed assets
 

 

 
(22
)
 

 
(22
)
Other
 
101

 
98

 
234

 
396

 
(1,022
)
 
 
3,217

 
3,684

 
4,290

 
15,011

 
15,123

Noninterest expense:
 
 

 
 

 
 

 
 
 
 
Compensation and employee benefits
 
5,399

 
5,298

 
5,071

 
21,424

 
20,044

Occupancy and equipment
 
1,025

 
1,058

 
1,029

 
4,165

 
4,196

FDIC insurance
 
205

 
220

 
192

 
866

 
798

Check and data processing expense
 
780

 
784

 
734

 
3,077

 
2,990

Professional fees
 
512

 
502

 
423

 
2,145

 
2,086

Marketing and community investment
 
320

 
315

 
312

 
1,255

 
1,090

Foreclosed real estate and other properties, net
 
16

 
50

 
19

 
322

 
344

Other
 
711

 
691

 
727

 
2,738

 
2,784

 
 
8,968

 
8,918

 
8,507

 
35,992

 
34,332

Income before income taxes
 
2,090

 
2,831

 
2,106

 
9,469

 
8,904

Income tax expense
 
610

 
858

 
751

 
2,867

 
3,034

Net income
 
$
1,480

 
$
1,973

 
$
1,355

 
$
6,602

 
$
5,870

 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share:
 
$
0.21

 
$
0.28

 
$
0.19

 
$
0.94

 
$
0.83

Diluted earnings per common share:
 
$
0.21

 
$
0.28

 
$
0.19

 
$
0.94

 
$
0.83

Basic weighted average shares:
 
7,055,440

 
7,055,440

 
7,056,986

 
7,055,302

 
7,054,164

Diluted weighted average shares:
 
7,058,630

 
7,057,953

 
7,061,264

 
7,058,613

 
7,057,145

Outstanding shares (end of period):
 
7,055,440

 
7,055,440

 
7,055,020

 
7,055,440

 
7,055,020

Number of full-service offices
 
27

 
27

 
27

 
 

 
 



HF Financial Corp.
Consolidated Statements of Financial Condition
(Dollars in Thousands, except share data)
 
June 30, 2014
 
June 30, 2013
 
(Unaudited)
 
(Audited)
ASSETS
 
 
 
Cash and cash equivalents
$
24,256

 
$
21,352

Investment securities available for sale
348,878

 
424,481

Investment securities held to maturity
19,507

 

Correspondent bank stock
6,367

 
8,936

Loans held for sale
6,173

 
9,169

 
 
 
 
Loans and leases receivable
811,946

 
695,771

Allowance for loan and lease losses
(10,502
)
 
(10,743
)
Loans and leases receivable, net
801,444

 
685,028

 
 
 
 
Accrued interest receivable
5,407

 
5,301

Office properties and equipment, net of accumulated depreciation
13,805

 
13,853

Foreclosed real estate and other properties
180

 
564

Cash value of life insurance
20,644

 
19,965

Servicing rights, net
11,218

 
10,987

Goodwill and intangible assets, net
4,830

 
4,938

Other assets
12,020

 
12,938

Total assets
$
1,274,729

 
$
1,217,512

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Liabilities
 
 
 
Deposits
$
999,174

 
$
898,761

Advances from Federal Home Loan Bank and other borrowings
120,643

 
167,163

Subordinated debentures payable to trusts
24,837

 
24,837

Advances by borrowers for taxes and insurance
13,683

 
12,595

Accrued expenses and other liabilities
14,740

 
16,885

Total liabilities
1,173,077

 
1,120,241

Stockholders' equity
 
 
 
Preferred stock, $.01 par value, 500,000 shares authorized, none outstanding

 

Series A Junior Participating Preferred Stock, $1.00 stated value, 50,000 shares authorized, none outstanding

 

Common stock, $.01 par value, 10,000,000 shares authorized, 9,138,895 and 9,138,475 shares issued at June 30, 2014 and 2013, respectively
91

 
91

Additional paid-in capital
46,218

 
46,096

Retained earnings, substantially restricted
89,694

 
86,266

Accumulated other comprehensive (loss), net of related deferred tax effect
(3,454
)
 
(4,285
)
Less cost of treasury stock, 2,083,455 shares at June 30, 2014 and 2013
(30,897
)
 
(30,897
)
Total stockholders' equity
101,652

 
97,271

Total liabilities and stockholders' equity
$
1,274,729

 
$
1,217,512






HF Financial Corp.
Selected Consolidated Financial Condition Data
(Dollars in Thousands)
(Unaudited)
Allowance for Loan and Lease Loss Activity
 
Three Months Ended
 
Twelve Months Ended
June 30, 2014
 
March 31, 2014
 
June 30, 2013
 
June 30, 2014
 
June 30, 2013
Balance, beginning
 
$
10,346

 
$
10,605

 
$
10,664

 
$
10,743

 
$
10,566

Provision charged to income
 
328

 
260

 
443

 
607

 
271

Charge-offs
 
(198
)
 
(563
)
 
(396
)
 
(1,292
)
 
(1,615
)
Recoveries
 
26

 
44

 
32

 
444

 
1,521

Balance, ending
 
$
10,502

 
$
10,346

 
$
10,743

 
$
10,502

 
$
10,743


Asset Quality
 
June 30, 2014
 
March 31, 2014
 
June 30, 2013
Nonaccruing loans and leases
 
$
17,306

 
$
18,553

 
$
22,623

Accruing loans and leases delinquent more than 90 days
 

 

 

Foreclosed assets
 
180

 
266

 
564

Total nonperforming assets
 
$
17,486

 
$
18,819

 
$
23,187

 
 
 
 
 
 
 
General allowance for loan and lease losses
 
$
10,019

 
$
9,628

 
$
8,280

Specific impaired loan valuation allowance
 
483

 
718

 
2,463

Total allowance for loans and lease losses
 
$
10,502

 
$
10,346

 
$
10,743

 
 
 
 
 
 
 
Ratio of nonperforming assets to total assets at end of period (1)
 
1.37
%
 
1.50
%
 
1.90
%
Ratio of nonperforming loans and leases to total loans and leases at end of period (2)
 
2.13
%
 
2.46
%
 
3.25
%
Ratio of net charge-offs to average loans and leases for the year-to-date period (3)
 
0.11
%
 
0.12
%
 
0.01
%
Ratio of allowance for loan and lease losses to total loans and leases at end of period
 
1.29
%
 
1.37
%
 
1.54
%
Ratio of allowance for loan and lease losses to nonperforming loans and leases at end of period (2)
 
60.68
%
 
55.76
%
 
47.49
%
_____________________________________________
(1) Nonperforming assets include nonaccruing loans and leases, accruing loans and leases delinquent more than 90 days and foreclosed assets.
(2) Nonperforming loans and leases include both nonaccruing and accruing loans and leases delinquent more than 90 days.
(3) Percentages for the nine months ended March 31, 2014 have been annualized.
Troubled Debt Restructuring Summary
 
June 30, 2014

 
March 31, 2014

 
June 30, 2013

Nonaccruing troubled debt restructurings-non-compliant (1)(2)
 
$
6

 
$
47

 
$
137

Nonaccruing troubled debt restructurings-compliant (1)(2)(3)
 
15,445

 
15,200

 
18,616

Accruing troubled debt restructurings (4)
 
1,727

 
1,384

 
1,753

Total troubled debt restructurings
 
$
17,178

 
$
16,631

 
$
20,506

______________________________________________
(1) Non-compliant and compliant refer to the terms of the restructuring agreement.
(2) Balances are included in nonaccruing loans as part of nonperforming loans.
(3) Interest received but applied to the principal balance was $250, $258, and $194 for the periods presented, respectively.
(4) None of the loans included are 90 days past due and are not included in the nonperforming loans.




HF Financial Corp.
Selected Capital Composition Highlights
(Unaudited)
 
June 30, 2014

 
March 31, 2014

 
June 30, 2013

Common stockholders' equity before OCI (1) to consolidated assets
8.27
 %
 
8.33
 %
 
8.37
 %
OCI components to consolidated assets:
 
 
 
 
 
Net changes in unrealized gains and losses:
 
 
 
 
 
Investment securities available for sale
(0.11
)
 
(0.18
)
 
(0.11
)
Defined benefit plan
(0.11
)
 
(0.16
)
 
(0.16
)
Derivatives and hedging activities
(0.05
)
 
(0.05
)
 
(0.08
)
Goodwill and intangible assets, net to consolidated assets
(0.38
)
 
(0.39
)
 
(0.41
)
Tangible common equity to tangible assets
7.62
 %
 
7.55
 %
 
7.61
 %

Tangible book value per common share (2)
$
13.72

 
$
13.41

 
$
13.09


Tier I capital (to adjusted total assets) (3)
9.49
%
 
9.51
%
 
9.56
%
Tier I capital (to risk-weighted assets) (3)
13.38

 
14.05

 
14.58

Total risk-based capital (to risk-weighted assets) (3)
14.54

 
15.27

 
15.83

______________________________________________
(1) Accumulated other comprehensive income (loss).
(2) Common equity reduced by goodwill and intangible assets, net and divided by number of shares of outstanding common stock.
(3) Capital ratios for Home Federal Bank.




HF Financial Corp.
Selected Consolidated Financial Condition Data
(Dollars in Thousands)
(Unaudited)
Loan and Lease Portfolio Composition
 
 
 
 
 
 
 
 
June 30, 2014
 
June 30, 2013
 
Amount
 
Percent
 
Amount
 
Percent
Residential:
 
 
 
 
 
 
 
One-to four-family
$
47,886

 
5.9
%
 
$
46,738

 
6.7
%
Construction
3,838

 
0.5

 
2,360

 
0.4

Commercial:
 
 
 
 
 
 
 
Commercial business (1)
82,459

 
10.2

 
75,555

 
10.9

Equipment finance leases
847

 
0.1

 
1,633

 
0.2

Commercial real estate:
 
 
 
 
 
 
 
Commercial real estate
294,388

 
36.3

 
239,057

 
34.4

Multi-family real estate
87,364

 
10.7

 
49,217

 
7.1

Construction
22,946

 
2.8

 
12,879

 
1.8

Agricultural:
 
 
 
 
 
 
 
Agricultural real estate
79,805

 
9.8

 
77,334

 
11.1

Agricultural business
115,397

 
14.2

 
100,398

 
14.4

Consumer:
 
 
 
 
 
 
 
Consumer direct
17,449

 
2.1

 
21,219

 
3.1

Consumer home equity
56,666

 
7.0

 
66,381

 
9.5

Consumer overdraft & reserve
2,901

 
0.4

 
2,995

 
0.4

Consumer indirect

 

 
5

 

Total (2)
$
811,946

 
100.0
%
 
$
695,771

 
100.0
%
_________________________________________________
(1) Includes $1,645 and $2,024 tax exempt leases at June 30, 2014 and June 30, 2013, respectively.
(2) Exclusive of undisbursed portion of loans in process and net of deferred loan fees and discounts.


Deposit Composition
 
 
 
 
 
 
 
 
June 30, 2014
 
June 30, 2013
 
Amount
 
Percent
 
Amount
 
Percent
Noninterest-bearing checking accounts
$
164,918

 
16.5
%
 
156,896

 
17.5
%
Interest-bearing checking accounts
173,879

 
17.4

 
151,359

 
16.8

Money market accounts
238,507

 
23.9

 
212,817

 
23.7

Savings accounts
160,277

 
16.0

 
115,573

 
12.9

In-market certificates of deposit
236,026

 
23.6

 
239,521

 
26.6

Out-of-market certificates of deposit
25,567

 
2.6

 
22,595

 
2.5

Total deposits
$
999,174

 
100.0
%
 
$
898,761

 
100.0
%




HF Financial Corp.
Selected Consolidated Financial Condition Data
(Dollars in Thousands)
(Unaudited)
Average Balance, Interest Yields and Rates
Three Months Ended
 
June 30, 2014
 
March 31, 2014
 
Average
Outstanding
Balance
 
Yield/
Rate
 
Average
Outstanding
Balance
 
Yield/
Rate
Interest-earning assets:
 
 
 
 
 
 
 
Loans and leases receivable(1)(3)
$
794,057

 
4.45
%
 
$
739,044

 
4.82
%
Investment securities(2)(3)
403,568

 
1.49

 
427,973

 
1.63

Total interest-earning assets
1,197,625

 
3.45
%
 
1,167,017

 
3.65
%
Noninterest-earning assets
73,659

 
 

 
74,254

 
 

Total assets
$
1,271,284

 
 

 
$
1,241,271

 
 

Interest-bearing liabilities:
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Checking and money market
$
395,568

 
0.25
%
 
$
378,006

 
0.25
%
Savings
165,492

 
0.24

 
166,425

 
0.25

Certificates of deposit
256,326

 
0.93

 
251,795

 
1.00

Total interest-bearing deposits
817,386

 
0.46

 
796,226

 
0.49

FHLB advances and other borrowings
149,988

 
2.39

 
128,575

 
2.86

Subordinated debentures payable to trusts
24,837

 
4.89

 
24,837

 
4.98

Total interest-bearing liabilities
992,211

 
0.86
%
 
949,638

 
0.93
%
Noninterest-bearing deposits
147,970

 
 

 
158,368

 
 

Other liabilities
30,864

 
 

 
34,549

 
 

Total liabilities
1,171,045

 
 

 
1,142,555

 
 

Equity
100,239

 
 

 
98,716

 
 

Total liabilities and equity
$
1,271,284

 
 

 
$
1,241,271

 
 

Net interest spread(4)
 

 
2.59
%
 
 

 
2.72
%
Net interest margin(4)(5)
 

 
2.74
%
 
 

 
2.89
%
Net interest margin, TE(6)
 

 
2.80
%
 
 

 
2.95
%
Return on average assets(7)
 
 
0.47
%
 
 
 
0.64
%
Return on average equity(8)
 
 
5.92
%
 
 
 
8.11
%
_____________________________________
(1) 
Includes loan fees and interest on accruing loans and leases past due 90 days or more.
(2) 
Includes federal funds sold and interest earning reserve balances at the Federal Reserve Bank.
(3) 
Yields do not reflect the tax-exempt nature of loans, equipment leases and municipal securities.
(4) 
Percentages for the three months ended June 30, 2014 and March 31, 2014 have been annualized.
(5) 
Net interest income divided by average interest-earning assets.
(6) 
Net interest margin expressed on a fully taxable equivalent basis ("Net Interest Margin, TE") is a non-GAAP financial measure. See the following Non-GAAP Disclosure Reconciliation of Net Interest Income (GAAP) to Net Interest Margin, TE (Non-GAAP). The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income and certain other permanent income tax differences. We believe that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis, and accordingly believe the presentation of this non-GAAP financial measure may be useful for peer comparison purposes. As a non-GAAP financial measure, Net Interest Margin, TE should be considered supplemental to and not a substitute for or superior to, financial measures calculated in accordance with GAAP. As other companies may use different calculations for Net Interest Margin, TE, this presentation may not be comparable to similarly titled measures reported by other companies.
(7) 
Ratio of net income to average total assets.
(8) 
Ratio of net income to average equity.




HF Financial Corp.
Selected Consolidated Financial Condition Data
(Dollars in Thousands)
(Unaudited)
Average Balance, Interest Yields and Rates
Twelve Months Ended
 
June 30, 2014
 
June 30, 2013
 
Average
Outstanding
Balance
 
Yield/
Rate
 
Average
Outstanding
Balance
 
Yield/
Rate
Interest-earning assets:
 
 
 
 
 
 
 
Loans and leases receivable(1)(3)
$
755,222

 
4.57
%
 
$
696,075

 
4.87
%
Investment securities(2)(3)
421,324

 
1.33

 
403,025

 
1.26

Total interest-earning assets
1,176,546

 
3.41
%
 
1,099,100

 
3.55
%
Noninterest-earning assets
73,054

 
 

 
79,967

 
 

Total assets
$
1,249,600

 
 

 
$
1,179,067

 
 

Interest-bearing liabilities:
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Checking and money market
$
370,984

 
0.26
%
 
$
360,833

 
0.31
%
Savings
148,944

 
0.24

 
115,331

 
0.24

Certificates of deposit
262,431

 
1.00

 
271,132

 
1.24

Total interest-bearing deposits
782,359

 
0.50

 
747,296

 
0.64

FHLB advances and other borrowings
155,392

 
2.47

 
144,339

 
2.90

Subordinated debentures payable to trusts
24,837

 
5.29

 
27,606

 
6.03

Total interest-bearing liabilities
962,588

 
0.94
%
 
919,241

 
1.15
%
Noninterest-bearing deposits
158,616

 
 

 
130,291

 
 

Other liabilities
30,446

 
 

 
31,045

 
 

Total liabilities
1,151,650

 
 

 
1,080,577

 
 

Equity
97,950

 
 

 
98,490

 
 

Total liabilities and equity
$
1,249,600

 
 

 
$
1,179,067

 
 

Net interest spread
 

 
2.47
%
 
 

 
2.40
%
Net interest margin(4)
 

 
2.64
%
 
 

 
2.58
%
Net interest margin, TE(5)
 

 
2.70
%
 
 

 
2.63
%
Return on average assets(6)
 
 
0.53
%
 
 
 
0.50
%
Return on average equity(7)
 
 
6.74
%
 
 
 
5.96
%
_____________________________________
(1) 
Includes loan fees and interest on accruing loans and leases past due 90 days or more.
(2) 
Includes federal funds sold and interest earning reserve balances at the Federal Reserve Bank.
(3) 
Yields do not reflect the tax-exempt nature of loans, equipment leases and municipal securities.
(4) 
Net interest income divided by average interest-earning assets.
(5) 
Net interest margin expressed on a fully taxable equivalent basis ("Net Interest Margin, TE") is a non-GAAP financial measure. See the following Non-GAAP Disclosure Reconciliation of Net Interest Income (GAAP) to Net Interest Margin, TE (Non-GAAP). The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income and certain other permanent income tax differences. We believe that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis, and accordingly believe the presentation of this non-GAAP financial measure may be useful for peer comparison purposes. As a non-GAAP financial measure, Net Interest Margin, TE should be considered supplemental to and not a substitute for or superior to, financial measures calculated in accordance with GAAP. As other companies may use different calculations for Net Interest Margin, TE, this presentation may not be comparable to similarly titled measures reported by other companies.
(6) 
Ratio of net income to average total assets.
(7) 
Ratio of net income to average equity.



HF Financial Corp.
Age Analysis of Past Due Loans and Leases Receivables
(Dollars in Thousands)
(Unaudited)
June 30, 2014
Accruing and Nonaccruing Loans
 
Nonperforming Loans
 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
Greater Than
89 Days
 
Total Past Due
 
Current
 
Recorded
Investment >
90 Days and
Accruing (1)
 
Nonaccrual
Balance
 
Total
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
$
430

 
$
125

 
$

 
$
555

 
$
47,331

 
$

 
$
125

 
$
125

Construction
208

 

 

 
208

 
3,630

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business

 

 
431

 
431

 
82,028

 

 
3,462

 
3,462

Equipment finance leases

 

 

 

 
847

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
96

 
11

 

 
107

 
294,281

 

 
972

 
972

Multi-family real estate

 

 
27

 
27

 
87,337

 

 
27

 
27

Construction

 

 

 

 
22,946

 

 

 

Agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural real estate

 

 

 

 
79,805

 

 
7,933

 
7,933

Agricultural business
194

 

 
316

 
510

 
114,887

 

 
3,797

 
3,797

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer direct
21

 
8

 
6

 
35

 
17,414

 

 
49

 
49

Consumer home equity
59

 
79

 
271

 
409

 
56,257

 

 
941

 
941

Consumer OD & reserve
4

 

 

 
4

 
2,897

 

 

 

Consumer indirect

 

 

 

 

 

 

 

Total
$
1,012

 
$
223

 
$
1,051

 
$
2,286

 
$
809,660

 
$

 
$
17,306

 
$
17,306

June 30, 2013
Accruing and Nonaccruing Loans
 
Nonperforming Loans
 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
Greater Than
89 Days
 
Total Past Due
 
Current
 
Recorded
Investment >
90 Days and
Accruing (1)
 
Nonaccrual
Balance
 
Total
Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to four-family
$
128

 
$

 
$
236

 
$
364

 
$
46,374

 
$

 
$
236

 
$
236

Construction

 

 

 

 
2,360

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
122

 
460

 
17

 
599

 
74,956

 

 
4,365

 
4,365

Equipment finance leases
4

 
35

 

 
39

 
1,594

 

 
35

 
35

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
76

 

 
451

 
527

 
238,530

 

 
1,180

 
1,180

Multi-family real estate

 

 
27

 
27

 
49,190

 

 
27

 
27

Construction

 

 

 

 
12,879

 

 

 

Agricultural:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural real estate

 
10

 

 
10

 
77,324

 

 
11,634

 
11,634

Agricultural business
37

 
58

 

 
95

 
100,303

 

 
4,113

 
4,113

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer direct
33

 

 
15

 
48

 
21,171

 

 
15

 
15

Consumer home equity
282

 
55

 
510

 
847

 
65,534

 

 
1,018

 
1,018

Consumer OD & reserve
7

 

 

 
7

 
2,988

 

 

 

Consumer indirect

 

 

 

 
5

 

 

 

Total
$
689

 
$
618

 
$
1,256

 
$
2,563

 
$
693,208

 
$

 
$
22,623

 
$
22,623

____________________________________
(1) 
Loans accruing and delinquent greater than 90 days have government guarantees or acceptable loan-to-value ratios.




HF Financial Corp.
Non-GAAP Disclosure Reconciliation
Net Interest Margin to Net Interest Margin-Tax Equivalent Yield
(Dollars in Thousands)
(Unaudited)

 
Three Months Ended
 
Twelve Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
2014
 
2014
 
2013
 
2014
 
2013
Net interest income
$
8,169

 
$
8,325

 
$
6,766

 
$
31,057

 
$
28,384

Taxable equivalent adjustment
181

 
176

 
110

 
668

 
488

Adjusted net interest income
8,350

 
8,501

 
6,876

 
31,725

 
28,872

Average interest-earning assets
1,197,625

 
1,167,017

 
1,124,152

 
1,176,546

 
1,099,100

Net interest margin, TE
2.80
%
 
2.95
%
 
2.45
%
 
2.70
%
 
2.63
%