Attached files

file filename
8-K - RIVERVIEW BANCORP, INC. FORM 8-K FOR THE EVENT ON JULY 22, 2014 - RIVERVIEW BANCORP INCk72214riv.htm
Exhibit 99.1

 
   
 
Contacts:      Pat Sheaffer or Ron Wysaske,
Riverview Bancorp, Inc. 360-693-6650
 

Riverview Bancorp Earns $740,000 in First Fiscal Quarter of 2015;
Highlighted by Improved Credit Quality Metrics and Growth in the Loan Portfolio

 
Vancouver, WA – July 22, 2014 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported that it earned $740,000, or $0.03 per diluted share, in the first fiscal quarter ended June 30, 2014 compared to $1.6 million, or $0.07 per diluted share, in the first fiscal quarter a year ago.
 
 
“We started off the fiscal year with our eighth consecutive profitable quarter and continued to make meaningful progress in reducing nonperforming and classified assets while growing the loan portfolio,” stated Pat Sheaffer, Chairman and CEO. “The steady economic recovery in Southwest Washington and Portland Oregon have contributed to strong improvements in credit quality. We look forward to the future with confidence, as we continue to create value for our shareholders by developing strong relationships with our customers, communities and employees.”
 
First Quarter Highlights (at or for the period ended June 30, 2014)

·  
First quarter net income was $740,000, or $0.03 per diluted share.
·  
Net loans increased 2.6% during the quarter with loan originations totaling $39.4 million during the first quarter.
·  
Classified assets decreased $9.8 million during the quarter to $33.6 million (22.5% decline).
·  
Nonperforming assets decreased $2.8 million during the quarter to $19.0 million (12.8% decline).
·  
RAMCo’s assets under management increased to $374.9 million with $820,000 in fees during the first quarter.
·  
Total risk-based capital ratio was 16.58% and Tier 1 leverage ratio was 10.93%.
 
Balance Sheet Review
 
“The loan pipeline has grown in recent quarters and was particularly robust during the current quarter,” said Ron Wysaske, President and COO. “As a result, net loans increased $13.8 million, or 2.6%, during the first quarter. Loan growth included a net increase of $7.7 million in purchased auto loans during the quarter, as well as $6.1 million in net organic loan growth.”
 
Net loans were $534.7 million at June 30, 2014 compared to $520.9 million three months earlier and $511.7 million a year earlier. Loan originations totaled $39.4 million during the quarter and there were $68.9 million of loans in the pipeline at June 30, 2014.
 
Core deposit growth remained strong with checking account balances growing 12.1% during the past year. Total deposits increased to $686.6 million at June 30, 2014 compared to $659.5 million a year ago, but were down slightly compared to $690.1 million in the preceding quarter. Much of the decrease during the first fiscal quarter was a result of seasonal declines due to customer tax payments. As of June 30, 2014, interest checking accounts represent 14.8% and non-interest checking accounts represent 19.6% of the total deposit portfolio.
 
Shareholders’ equity improved to $99.4 million at June 30, 2014 compared to $98.0 million at March 31, 2014. Tangible book value per share improved to $3.27 per share at June 30, 2014 compared to $3.20 per share at March 31, 2014.
 
Credit Quality
 
“We are pleased with the continued progress we have made at improving our credit quality,” said Dan Cox, Executive Vice President and Chief Credit Officer. “These improvements reflect strongly on the hard work and dedication by our employees during the last several years. As we return to more normalized credit quality levels, we have been able to allocate more resources into expanding lending relationships and growing our loan portfolio.”
 
 
 
 

 
RVSB Reports First Quarter Fiscal 2015 Profits
July 22, 2014
Page 2
 
 
Classified assets decreased $9.8 million during the quarter to $33.6 million at June 30, 2014 compared to $43.4 million at March 31, 2014. The classified asset to total capital ratio decreased to 34.4% at June 30, 2014 compared to 45.1% three months earlier. During the past 12 months, Riverview has reduced classified assets a total of $26.1 million.
 
Nonperforming loan balances totaled $13.1 million at June 30, 2014 compared to $14.1 million three months earlier and $21.4 million a year earlier.
 
Real estate owned (“REO”) activity remained strong during the first fiscal quarter. Sales of REO properties totaled $1.3 million during the quarter. Riverview has an additional $3.4 million in properties currently under purchase contracts, which are expected to close during the second fiscal quarter of 2015 with minimal to no projected losses on these sales. REO balances were $5.9 million at June 30, 2014 compared to $7.7 million in the preceding quarter and $13.2 million a year earlier.
 
Riverview recorded a $300,000 recapture of loan losses during the first quarter of fiscal 2015 compared to a $1.2 million recapture of loan losses during the preceding quarter and a $2.5 million recapture of loan losses in the first quarter a year ago. The recapture of loan loss provision reflects the improvement in credit quality and the increase in loan recoveries during the past twelve months.
 
Riverview had net loan recoveries of $30,000 during the quarter compared to net charge-offs of $297,000 in the preceding quarter. During the past twelve months, Riverview had net recoveries totaling $83,000.
 
The allowance for loan losses at June 30, 2014 totaled $12.3 million, representing 2.25% of total loans and 94.09% of nonperforming loans.
 
Income Statement
 
Riverview’s fiscal first quarter net interest income increased to $6.4 million, compared to $6.0 million in the preceding quarter and $6.2 million in the fiscal first quarter a year ago.
 
“Our net interest margin improved 13 basis points compared to the preceding quarter,” said Kevin Lycklama, Executive Vice President and Chief Financial Officer. “The increase in net interest margin was primarily due to a decrease in cash balances and an increase in a combination of higher yielding investment securities and the growth in our loan portfolio. We expect that our net interest margin will further improve as the loan portfolio continues to grow, however, compression in loan yields is expected to continue in the short-term due to the continued low interest rate environment.” Riverview’s net interest margin was 3.46% in the fiscal first quarter compared to 3.33% for the preceding quarter and 3.51% in the fiscal first quarter a year ago.
 
Non-interest income increased to $2.2 million in the first quarter compared to $1.9 million in the preceding quarter and was unchanged from the first quarter a year ago. Riverview Asset Management Corporation’s (“RAMCo”) asset management fees increased to $820,000 during the quarter compared to $694,000 in the preceding quarter and $736,000 in the same quarter a year ago. Assets under management reached a record high of $374.9 million at June 30, 2014.
 
Non-interest expense was $7.7 million in the first quarter compared to $7.5 million in the preceding quarter and $9.2 million in the same quarter a year ago. The primary driver for the decrease from prior year was a reduction in REO expenses, which decreased to $616,000 compared to $1.6 million in the same quarter a year ago. REO expenses included $513,000 in write-downs on existing properties. During the quarter-ended June 30, 2014, Riverview received updated appraisals, or currently has under contract, 82% of its existing REO properties. We expect our REO expenses will decrease in future quarters as a result of the lower projected balance of REO properties.
 
Capital and Liquidity
 
Riverview continues to maintain capital levels in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 16.58%, Tier 1 leverage ratio of 10.93% and tangible common equity to tangible assets of 9.19% at June 30, 2014.
 
The Bank had available total and contingent liquidity of more than $500 million, representing 62% of total assets as of June 30, 2014. Included in the Bank’s total liquidity was more than $175 million of cash and short-term investments.
 
 
 
 
 

 
RVSB Reports First Quarter Fiscal 2015 Profits
July 22, 2014
Page 3
 
 
Recent Events
 
On April 8, 2014, the Company announced that the Office of the Comptroller of the Currency lifted the formal agreement (“Agreement”) with Riverview Community Bank. This action immediately ended the regulatory restrictions that were contained in the Agreement and no further reporting under the Agreement is necessary.
 
As a result of the improvement in Riverview’s financial condition, specifically an improvement in asset quality and core earnings, and its forecast for future earnings, the Company reversed the $15.1 million valuation allowance on its deferred tax asset during the fourth fiscal quarter ended March 31, 2014. Classified assets have improved during the past eight consecutive quarters and Riverview has been in a net loan recovery position during the past fiscal year.
 
Non-GAAP Financial Measures
 
In addition to results presented in accordance with generally accepted accounting principles (GAAP), this press release contains certain non-GAAP financial measures. Riverview believes that certain non-GAAP financial measures provide investors with information useful in understanding the company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
 
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Riverview provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible common equity is calculated as shareholders’ equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets.
 
The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).
 
(Dollars in thousands)
 
June 30, 2014
   
March 31, 2014
   
June 30, 2013
 
                   
Shareholders' equity
  $ 99,366     $ 97,978     $ 80,144  
Goodwill
    25,572       25,572       25,572  
Other intangible assets, net
    393       395       455  
Tangible shareholders' equity
  $ 73,401     $ 72,011     $ 54,117  
                         
Total assets
  $ 824,642     $ 824,521     $ 774,578  
Goodwill
    25,572       25,572       25,572  
Other intangible assets, net
    393       395       455  
Tangible assets
  $ 798,677     $ 798,554     $ 748,551  
                         
 
About Riverview
 
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $825 million, it is the parent company of the 91 year-old Riverview Community Bank, as well as Riverview Asset Management Corp. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers. There are 18 branches, including thirteen in the Portland-Vancouver area and three lending centers.
 
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company’s ability to raise common capital; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions
 
 
 
 
 

 
RVSB Reports First Quarter Fiscal 2015 Profits
July 22, 2014
Page 4
 
 
for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
 
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
 
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2014 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.
 



 
 

 
 
RVSB Reports First Quarter Fiscal 2015 Profits
July 22, 2014
Page 5

RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                 
Consolidated Balance Sheets
                 
(In thousands, except share data)  (Unaudited)
 
June 30, 2014
   
March 31, 2014
   
June 30, 2013
 
ASSETS
                 
                   
Cash (including interest-earning accounts of $23,815, $51,715
  $ 41,556     $ 68,577     $ 111,878  
    and $96,110)
                       
Certificate of deposits
    34,435       36,925       42,652  
Loans held for sale
    795       1,024       1,258  
Investment securities available for sale, at fair value
    21,549       23,394       14,590  
Mortgage-backed securities held to maturity, at amortized
    98       101       122  
Mortgage-backed securities available for sale, at fair value
    98,413       78,575       6,068  
Loans receivable (net of allowance for loan losses of $12,281,
                 
    $12,551 and $13,697)
    534,712       520,937       511,692  
Real estate and other pers. property owned
    5,926       7,703       13,165  
Prepaid expenses and other assets
    3,858       3,197       2,800  
Accrued interest receivable
    1,964       1,836       1,751  
Federal Home Loan Bank stock, at cost
    6,533       6,744       7,089  
Premises and equipment, net
    16,260       16,417       17,708  
Deferred income taxes, net
    14,748       15,433       498  
Mortgage servicing rights, net
    373       369       406  
Goodwill
    25,572       25,572       25,572  
Core deposit intangible, net
    20       26       49  
Bank owned life insurance
    17,830       17,691       17,280  
                         
TOTAL ASSETS
  $ 824,642     $ 824,521     $ 774,578  
                         
LIABILITIES AND EQUITY
                       
                         
LIABILITIES:
                       
Deposit accounts
  $ 686,641     $ 690,066     $ 659,495  
Accrued expenses and other liabilities
    12,759       10,497       8,966  
Advance payments by borrowers for taxes and insurance
    365       467       237  
Junior subordinated debentures
    22,681       22,681       22,681  
Capital lease obligation
    2,340       2,361       2,420  
Total liabilities
    724,786       726,072       693,799  
                         
EQUITY:
                       
Shareholders' equity
                       
Serial preferred stock, $.01 par value; 250,000 authorized,
                       
    issued and outstanding, none
    -       -       -  
Common stock, $.01 par value; 50,000,000 authorized,
                       
   June 30, 2014 – 22,471,890 issued and outstanding;
    225       225       225  
   March 31, 2014 – 22,471,890 issued and outstanding;
                       
   June 30, 2013 – 22,471,890 issued and outstanding;
                       
Additional paid-in capital
    65,218       65,195       65,541  
Retained earnings
    34,332       33,592       15,809  
Unearned shares issued to employee stock ownership trust
    (361 )     (387 )     (464 )
Accumulated other comprehensive loss
    (48 )     (647 )     (967 )
Total shareholders’ equity
    99,366       97,978       80,144  
                         
Noncontrolling interest
    490       471       635  
Total equity
    99,856       98,449       80,779  
                         
TOTAL LIABILITIES AND EQUITY
  $ 824,642     $ 824,521     $ 774,578  
                         


 
 

 
 
RVSB Reports First Quarter Fiscal 2015 Profits
July 22, 2014
Page 6
 

 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                 
Consolidated Statements of Income
                 
   
Three Months Ended
 
(In thousands, except share data)   (Unaudited)
 
June 30, 2014
   
March 31, 2014
   
June 30, 2013
 
INTEREST INCOME:
                 
    Interest and fees on loans receivable
  $ 6,171     $ 6,034     $ 6,605  
    Interest on investment securities-taxable
    84       80       39  
    Interest on mortgage-backed securities
    480       268       16  
    Other interest and dividends
    131       154       171  
    Total interest income
    6,866       6,536       6,831  
                         
INTEREST EXPENSE:
                       
    Interest on deposits
    360       436       527  
    Interest on borrowings
    147       146       150  
    Total interest expense
    507       582       677  
Net interest income
    6,359       5,954       6,154  
Less recapture of loan losses
    (300 )     (1,200 )     (2,500 )
                         
Net interest income after recapture of loan losses
    6,659       7,154       8,654  
                         
NON-INTEREST INCOME:
                       
    Fees and service charges
    1,070       957       1,030  
    Asset management fees
    820       694       736  
   Gain on sale of loans held for sale
    126       58       317  
   Bank owned life insurance income
    138       134       142  
   Other
    56       7       21  
   Total non-interest income
    2,210       1,850       2,246  
                         
NON-INTEREST EXPENSE:
                       
Salaries and employee benefits
    4,174       4,059       3,870  
Occupancy and depreciation
    1,087       1,190       1,244  
Data processing
    470       417       688  
Amortization of core deposit intangible
    6       7       17  
Advertising and marketing expense
    150       148       204  
FDIC insurance premium
    175       259       411  
State and local taxes
    137       122       126  
Telecommunications
    76       77       68  
Professional fees
    289       295       338  
Real estate owned expenses
    616       363       1,612  
Other
    555       523       665  
Total non-interest expense
    7,735       7,460       9,243  
                         
INCOME BEFORE INCOME TAXES
    1,134       1,544       1,657  
PROVISION (BENEFIT) FOR INCOME TAXES
    394       (15,097 )     17  
NET INCOME
  $ 740     $ 16,641     $ 1,640  
                         
Earnings per common share:
                       
Basic
  $ 0.03     $ 0.74     $ 0.07  
Diluted
  $ 0.03     $ 0.74     $ 0.07  
Weighted average number of shares outstanding:
                       
Basic
    22,382,595       22,376,437       22,357,962  
Diluted
    22,408,775       22,385,244       22,358,633  
                         

 
 

 

RVSB Reports First Quarter Fiscal 2015 Profits
July 22, 2014
Page 7

(Dollars in thousands)
 
At or for the three months ended
   
June 30, 2014
 
March 31, 2014
 
June 30, 2013
AVERAGE BALANCES
           
Average interest–earning assets
 
 $           737,717
 
 $             726,218
 
 $           702,926
Average interest-bearing liabilities
 
              578,959
 
                585,686
 
              568,246
Net average earning assets
 
              158,758
 
                140,532
 
              134,680
Average loans
 
              538,096
 
                517,419
 
              531,427
Average deposits
 
              682,113
 
                682,888
 
              657,136
Average equity
 
                99,695
 
                  82,866
 
                79,997
Average tangible equity
 
                73,730
 
                  56,883
 
                53,974
             
             
ASSET QUALITY
 
June 30, 2014
 
March 31, 2014
 
June 30, 2013
             
Non-performing loans
 
13,052
 
14,062
 
21,390
Non-performing loans to total loans
 
2.39%
 
2.64%
 
4.07%
Real estate/repossessed assets owned
5,926
 
7,703
 
13,165
Non-performing assets
 
18,978
 
21,765
 
34,555
Non-performing assets to total assets
2.30%
 
2.64%
 
4.46%
Net loan charge-offs (recoveries) in the quarter
(30)
 
297
 
(554)
Net charge-offs in the quarter/average net loans
(0.02)%
 
0.23%
 
(0.42)%
             
Allowance for loan losses
 
12,281
 
12,551
 
13,697
Average interest-earning assets to average
       
  interest-bearing liabilities
 
127.42%
 
123.99%
 
123.70%
Allowance for loan losses to
           
  non-performing loans
 
94.09%
 
89.25%
 
64.03%
Allowance for loan losses to total loans
2.25%
 
2.35%
 
2.61%
Shareholders’ equity to assets
 
12.05%
 
11.88%
 
10.35%
             
             
CAPITAL RATIOS
           
Total capital (to risk weighted assets)
16.58%
 
16.66%
 
15.81%
Tier 1 capital (to risk weighted assets)
15.31%
 
15.40%
 
14.54%
Tier 1 capital (to leverage assets)
 
10.93%
 
10.71%
 
10.27%
Tangible common equity (to tangible assets)
9.19%
 
9.02%
 
7.23%
             
             
DEPOSIT MIX
 
June 30, 2014
 
March 31, 2014
 
June 30, 2013
             
Interest checking
 
 $           101,490
 
 $             104,543
 
 $             93,058
Regular savings
 
                67,344
 
                  66,702
 
                55,716
Money market deposit accounts
 
              228,317
 
                227,933
 
              213,239
Non-interest checking
 
              134,546
 
                128,635
 
              117,498
Certificates of deposit
 
              154,944
 
                162,253
 
              179,984
Total deposits
 
 $           686,641
 
 $             690,066
 
 $           659,495

 
 

 
RVSB Reports First Quarter Fiscal 2015 Profits
July 22, 2014
Page 8
 
COMPOSITION OF COMMERCIAL AND CONSTRUCTION  LOANS
       
                 
       
Commercial
     
Commercial
       
Real Estate
 
Real Estate
 
& Construction
   
Commercial
 
Mortgage
 
Construction
 
Total
June 30, 2014
    (Dollars in thousands)
Commercial
 
 $               75,702
 
 $                         -
 
 $                        -
 
 $               75,702
Commercial construction
 
                           -
 
                            -
 
                  14,272
 
                  14,272
Office buildings
 
                           -
 
                   80,944
 
                           -
 
                  80,944
Warehouse/industrial
 
                           -
 
                   45,578
 
                           -
 
                  45,578
Retail/shopping centers/strip malls
 
                           -
 
                   61,170
 
                           -
 
                  61,170
Assisted living facilities
 
                           -
 
                     7,556
 
                           -
 
                    7,556
Single purpose facilities
 
                           -
 
                   94,287
 
                           -
 
                  94,287
Land
 
                           -
 
                   15,251
 
                           -
 
                  15,251
Multi-family
 
                           -
 
                   22,501
 
                           -
 
                  22,501
One-to-four family
 
                           -
 
                            -
 
                    4,075
 
                    4,075
  Total
 
 $               75,702
 
 $              327,287
 
 $               18,347
 
 $             421,336
                 
March 31, 2014
    (Dollars in thousands)
Commercial
 
 $               71,632
 
 $                         -
 
 $                        -
 
 $               71,632
Commercial construction
 
                           -
 
                            -
 
                  15,618
 
                  15,618
Office buildings
 
                           -
 
                   77,476
 
                           -
 
                  77,476
Warehouse/industrial
 
                           -
 
                   45,632
 
                           -
 
                  45,632
Retail/shopping centers/strip malls
 
                           -
 
                   63,049
 
                           -
 
                  63,049
Assisted living facilities
 
                           -
 
                     7,585
 
                           -
 
                    7,585
Single purpose facilities
 
                           -
 
                   93,766
 
                           -
 
                  93,766
Land
 
                           -
 
                   16,245
 
                           -
 
                  16,245
Multi-family
 
                           -
 
                   21,128
 
                           -
 
                  21,128
One-to-four family
 
                           -
 
                            -
 
                    3,864
 
                    3,864
  Total
 
 $               71,632
 
 $              324,881
 
 $               19,482
 
 $             415,995
                 
                 
                 
                 
                 
LOAN MIX
 
June 30, 2014
 
March 31, 2014
 
June 30, 2013
   
Commercial and construction
               
  Commercial
 
 $               75,702
 
 $                71,632
 
 $               69,175
   
  Other real estate mortgage
 
                327,287
 
                 324,881
 
                350,122
   
  Real estate construction
 
                  18,347
 
                   19,482
 
                  10,792
   
    Total commercial and construction
                421,336
 
                 415,995
 
                430,089
   
Consumer
               
  Real estate one-to-four family
 
                  93,550
 
                   93,007
 
                  93,341
   
  Other installment
 
                  32,107
 
                   24,486
 
                    1,959
   
    Total consumer
 
                125,657
 
                 117,493
 
                  95,300
   
                 
Total loans
 
                546,993
 
                 533,488
 
                525,389
   
                 
Less:
               
  Allowance for loan losses
 
                  12,281
 
                   12,551
 
                  13,697
   
  Loans receivable, net
 
 $             534,712
 
 $              520,937
 
 $             511,692
   
                 

 
 

 
RVSB Reports First Quarter Fiscal 2015 Profits
July 22, 2014
Page 9
 
 
DETAIL OF NON-PERFORMING ASSETS
                   
                             
       
Northwest
 
Other
 
Southwest
 
Other
       
       
Oregon
 
Oregon
 
Washington
 
Washington
Other
 
Total
June 30, 2014
 
(Dollars in thousands)
Non-performing assets
                       
                             
 
Commercial
 
 $                   -
 
 $                  -
 
 $             187
 
 $                -
 
 $                -
 
 $           187
 
Commercial real estate
 
               1,780
 
                     -
 
             5,258
 
                   -
 
                   -
 
           7,038
 
Land
 
                      -
 
                800
 
                     -
 
                   -
 
                   -
 
              800
 
Multi-family
 
               1,988
 
                     -
 
                357
 
                   -
 
                   -
 
           2,345
 
Real estate one-to-four family
 
                  335
 
                     -
 
             2,050
 
              270
 
                   -
 
           2,655
 
Other Installment
 
                      -
 
                     -
 
                     -
 
                   -
 
                27
 
                27
 
Total non-performing loans
 
               4,103
 
                800
 
             7,852
 
              270
 
                27
 
         13,052
                             
 
REO
 
                  426
 
                  45
 
             4,781
 
              674
 
                   -
 
           5,926
                             
Total non-performing assets
 
 $            4,529
 
 $             845
 
 $        12,633
 
 $           944
 
 $             27
 
 $      18,978
                             
                             
                             
                             
                             
DETAIL OF SPEC CONSTRUCTION AND LAND DEVELOPMENT LOANS
           
                             
       
Northwest
 
Other
 
Southwest
 
Other
       
       
Oregon
 
Oregon
 
Washington
 
Washington
Other
 
Total
June 30, 2014
 
(Dollars in thousands)
Land and Spec Construction Loans
                     
                             
 
Land Development Loans
 
 $            1,963
 
 $          1,176
 
 $        12,112
 
 $                -
 
 $                -
 
 $      15,251
 
Spec Construction Loans
 
                      -
 
                     -
 
             3,877
 
                   -
 
              145
 
           4,022
                             
Total Land and Spec Construction
 $            1,963
 
 $          1,176
 
 $        15,989
 
 $                -
 
 $           145
 
 $      19,273

 
 

 
RVSB Reports First Quarter Fiscal 2015 Profits
July 22, 2014
Page 10


 
              At or for the three months ended
SELECTED OPERATING DATA
June 30, 2014
March 31, 2014
June 30, 2013
       
Efficiency ratio (4)
90.27%
95.59%
110.04%
Coverage ratio (6)
82.21%
79.81%
66.58%
Return on average assets (1)
0.36%
8.44%
0.85%
Return on average equity (1)
2.98%
81.44%
8.22%
       
NET INTEREST SPREAD
     
Yield on loans
4.60%
4.73%
4.99%
Yield on investment securities
1.94%
1.84%
1.44%
    Total yield on interest earning assets
3.73%
3.65%
3.90%
       
Cost of interest bearing deposits
0.26%
0.32%
0.39%
Cost of FHLB advances and other borrowings
2.36%
2.36%
2.40%
    Total cost of interest bearing liabilities
0.35%
0.40%
0.48%
       
Spread (7)
3.38%
3.25%
3.42%
Net interest margin
3.46%
3.33%
3.51%
       
PER SHARE DATA
     
Basic earnings per share (2)
 $                       0.03
 $                       0.74
 $                       0.07
Diluted earnings per share (3)
                          0.03
                          0.74
                          0.07
Book value per share (5)
                          4.42
                          4.36
                          3.57
Tangible book value per share (5)
                          3.27
                          3.20
                          2.41
Market price per share:
     
  High for the period
 $                       4.03
 $                       3.49
 $                       2.67
  Low for the period
                          3.38
                          2.82
                          2.27
  Close for period end
                          3.88
                          3.43
                          2.51
       
Average number of shares outstanding:
     
  Basic (2)
22,382,595
22,376,437
22,357,962
  Diluted (3)
22,408,775
22,385,244
22,358,633
       


(1)  
Amounts for the quarterly periods are annualized.
(2)  
Amounts exclude ESOP shares not committed to be released.
(3)  
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)  
Non-interest expense divided by net interest income and non-interest income.
(5)  
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)  
Net interest income divided by non-interest expense.
(7)  
Yield on interest-earning assets less cost of funds on interest-bearing liabilities.