Attached files
| file | filename |
|---|---|
| EX-99.1 - EXHIBIT PDF - Pzena Investment Management, Inc. | a2q14earningsrelease.pdf |
| 8-K - 8-K - Pzena Investment Management, Inc. | a2q14earningsrelease8-k.htm |
PZENA INVESTMENT MANAGEMENT, INC.
REPORTS RESULTS FOR THE SECOND QUARTER OF 2014
• | Revenue was $27.9 million and operating income was $15.5 million for the second quarter |
• | Diluted earnings per share was $0.13 for the second quarter on both a GAAP and non-GAAP basis |
• | Declared a quarterly dividend of $0.03 per share |
NEW YORK, NEW YORK, July 22, 2014 - Pzena Investment Management, Inc. (NYSE: PZN) reported the following U.S. GAAP (U.S. Generally Accepted Accounting Principles) and non-GAAP basic and diluted net income and earnings per share for the three and six months ended June 30, 2014 and 2013 (in thousands, except per-share amounts):
GAAP Basis | Non-GAAP Basis | ||||||||||||||
For the Three Months Ended | For the Three Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(unaudited) | |||||||||||||||
Basic Net Income | $ | 2,124 | $ | 1,266 | $ | 1,767 | $ | 1,225 | |||||||
Basic Earnings Per Share | $ | 0.17 | $ | 0.10 | $ | 0.15 | $ | 0.10 | |||||||
Diluted Net Income | $ | 9,096 | $ | 6,358 | $ | 8,739 | $ | 6,317 | |||||||
Diluted Earnings Per Share | $ | 0.13 | $ | 0.10 | $ | 0.13 | $ | 0.09 | |||||||
GAAP Basis | Non-GAAP Basis | ||||||||||||||
For the Six Months Ended | For the Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(unaudited) | |||||||||||||||
Basic Net Income | $ | 3,572 | $ | 2,435 | $ | 3,153 | $ | 2,208 | |||||||
Basic Earnings Per Share | $ | 0.29 | $ | 0.21 | $ | 0.26 | $ | 0.19 | |||||||
Diluted Net Income | $ | 16,692 | $ | 12,268 | $ | 16,273 | $ | 12,041 | |||||||
Diluted Earnings Per Share | $ | 0.25 | $ | 0.18 | $ | 0.24 | $ | 0.18 | |||||||
The results for the three and six months ended June 30, 2014 and 2013 include recurring adjustments related to the Company's deferred tax asset generated by the Company’s initial public offering and subsequent unit conversions, tax receivable agreement and the associated liability to its selling and converting shareholders. Management believes that these accounting adjustments add a measure of non-operational complexity which obscures the underlying performance of the business. In evaluating the financial condition and results of operations, management also reviews non-GAAP measures of earnings, which exclude these items. Excluding these adjustments, non-GAAP diluted net income and non-GAAP diluted earnings per share were $8.7 million and $0.13,
1
respectively, for the three months ended June 30, 2014, and $6.3 million and $0.09, respectively, for the three months ended June 30, 2013. Non-GAAP diluted net income and non-GAAP diluted earnings per share were $16.3 million and $0.24, respectively, for the six months ended June 30, 2014, and $12.0 million and $0.18, respectively, for the six months ended June 30, 2013. GAAP and non-GAAP net income for diluted earnings per share generally assume all operating company membership units are converted into Company stock at the beginning of the reporting period, and the resulting change to Company GAAP and non-GAAP net income associated with its increased interest in the operating company is taxed at the Company's effective tax rate, exclusive of the adjustments noted above and other adjustments.
Management uses the non-GAAP measures to assess the strength of the underlying operations of the business. It believes the non-GAAP measures provide information to better analyze the Company's operations between periods and over time. Investors should consider the non-GAAP measures in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP.
During 2013, approximately $0.6 billion of previously reported assets under management in Institutional Accounts were reclassified to Retail Accounts. Historical information throughout this report has been reclassified for all periods presented.
2
Assets Under Management (unaudited) | ||||||||||||||||||||
($ billions) | ||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Institutional Accounts | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Beginning of Period | $ | 15.2 | $ | 15.4 | $ | 12.2 | $ | 12.5 | $ | 10.9 | ||||||||||
Inflows | 0.4 | 0.5 | 0.1 | 2.5 | 0.7 | |||||||||||||||
Outflows | (0.9 | ) | (0.9 | ) | (0.4 | ) | (3.1 | ) | (2.2 | ) | ||||||||||
Net Flows | (0.5 | ) | (0.4 | ) | (0.3 | ) | (0.6 | ) | (1.5 | ) | ||||||||||
Market Appreciation/(Depreciation) | 0.4 | 0.2 | 0.6 | 3.2 | 3.1 | |||||||||||||||
End of Period | $ | 15.1 | $ | 15.2 | $ | 12.5 | $ | 15.1 | $ | 12.5 | ||||||||||
Retail Accounts | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Beginning of Period Assets | $ | 10.2 | $ | 9.6 | $ | 7.3 | $ | 7.8 | $ | 2.2 | ||||||||||
Inflows | 1.4 | 0.8 | 0.3 | 3.3 | 4.9 | |||||||||||||||
Outflows | (0.2 | ) | (0.4 | ) | (0.4 | ) | (1.1 | ) | (1.1 | ) | ||||||||||
Net Flows | 1.2 | 0.4 | (0.1 | ) | 2.2 | 3.8 | ||||||||||||||
Market Appreciation/(Depreciation) | 0.5 | 0.2 | 0.6 | 1.9 | 1.8 | |||||||||||||||
End of Period | $ | 11.9 | $ | 10.2 | $ | 7.8 | $ | 11.9 | $ | 7.8 | ||||||||||
Total | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Beginning of Period | $ | 25.4 | $ | 25.0 | $ | 19.5 | $ | 20.3 | $ | 13.1 | ||||||||||
Inflows | 1.8 | 1.3 | 0.4 | 5.8 | 5.6 | |||||||||||||||
Outflows | (1.1 | ) | (1.3 | ) | (0.8 | ) | (4.2 | ) | (3.3 | ) | ||||||||||
Net Flows | 0.7 | — | (0.4 | ) | 1.6 | 2.3 | ||||||||||||||
Market Appreciation/(Depreciation) | 0.9 | 0.4 | 1.2 | 5.1 | 4.9 | |||||||||||||||
End of Period | $ | 27.0 | $ | 25.4 | $ | 20.3 | $ | 27.0 | $ | 20.3 | ||||||||||
3
Financial Discussion
Revenue (unaudited) | |||||||||||
($ thousands) | |||||||||||
Three Months Ended | |||||||||||
June 30, | March 31, | June 30, | |||||||||
2014 | 2014 | 2013 | |||||||||
Institutional Accounts | $ | 20,506 | $ | 20,296 | $ | 17,294 | |||||
Retail Accounts | 7,439 | 6,105 | 4,838 | ||||||||
Total | $ | 27,945 | $ | 26,401 | $ | 22,132 | |||||
Six Months Ended | |||||||||||
June 30, | June 30, | ||||||||||
2014 | 2013 | ||||||||||
Institutional Accounts | $ | 40,802 | $ | 33,825 | |||||||
Retail Accounts | 13,544 | 9,149 | |||||||||
Total | $ | 54,346 | $ | 42,974 | |||||||
Revenue was $27.9 million for the second quarter of 2014, an increase of 5.8% from $26.4 million for the first quarter of 2014, and an increase of 26.3% from $22.1 million for the second quarter of 2013.
Included in these amounts were performance fees recognized of $0.2 million for the second quarter of 2014 and $0.3 million for the first quarter of 2014, and $0.1 million for the second quarter of 2013. In general, performance fees are calculated on an annualized basis over the contract's measurement period, which, for the majority of our performance fee arrangements, extends to three years.
Average assets under management for the second quarter of 2014 was $26.3 billion, an increase of 6.5% from $24.7 billion for the first quarter of 2014 and an increase of 30.8% from $20.1 billion for the second quarter of 2013. The increase from the first quarter of 2014 and from the second quarter of 2013 was due to market appreciation and net inflows.
The weighted average fee rate was 0.425% for the second quarter of 2014, decreasing from 0.427% for the first quarter of 2014, and from 0.441% for the second quarter of 2013.
The weighted average fee rate for institutional accounts was 0.542% for the second quarter of 2014, flat from the first quarter of 2014, and decreasing from 0.556% for the second quarter of 2013. The year-over-year decrease primarily reflects a shift in mix towards our expanded strategies and an increase in larger relationships, which each generally carry lower fee rates.
The weighted average fee rate for retail accounts was 0.267% for the second quarter of 2014, increasing from 0.251% for the first quarter of 2014, and from 0.253% for the second quarter of 2013. The increase from the first quarter of 2014 and second quarter of 2013 primarily reflects the addition of assets in our non-U.S. strategies which generally carry higher fee rates.
4
Total operating expenses were $12.4 million in the second quarter of 2014, relatively flat from the first quarter of 2014 and increasing from $10.9 million for the second quarter of 2013. The fluctuation from the first quarter of 2014 reflects a decrease in compensation costs associated with certain annual tax payments made during the first quarter, offset by an increase in costs associated with our mutual funds during the second quarter of 2014. The increase from second quarter of 2013 primarily reflect an increase in salary, headcount, and the discretionary bonus accrual and an increase in business activity during 2014. Details of operating expenses are shown below:
Operating Expenses (unaudited) | ||||||||||||
($ thousands) | ||||||||||||
Three Months Ended | ||||||||||||
June 30, | March 31, | June 30, | ||||||||||
2014 | 2014 | 2013 | ||||||||||
Compensation and Benefits Expense | $ | 9,899 | $ | 10,050 | $ | 8,914 | ||||||
General and Administrative Expense | 2,505 | 2,320 | 1,943 | |||||||||
Operating Expenses | $ | 12,404 | $ | 12,370 | $ | 10,857 | ||||||
Six Months Ended | ||||||||||||
June 30, | June 30, | |||||||||||
2014 | 2013 | |||||||||||
Compensation and Benefits Expense | $ | 19,949 | $ | 18,522 | ||||||||
General and Administrative Expense | 4,825 | 3,752 | ||||||||||
Operating Expenses | $ | 24,774 | $ | 22,274 | ||||||||
As of June 30, 2014, employee headcount was 76, compared to 77 at March 31, 2014 and up from 70 at June 30, 2013.
The operating margin was 55.6% for the second quarter of 2014, compared to 53.1% for the first quarter of 2014, and 50.9% for the second quarter of 2013.
5
Other (expense)/ income was an expense of approximately $1.4 million for the second quarter of 2014, an expense of less than $0.1 million for the first quarter of 2014, and income of $0.3 million for the second quarter of 2013. Other (expense)/ income includes the net realized and unrealized gain/(loss) recognized by the Company on its direct investments, as well as those recognized by the Company's external investors on their investments in investment partnerships that the Company is required to consolidate. A portion of realized and unrealized gain/(loss) associated with the investments of the Company's outside interests are offset in net income attributable to non-controlling interests. For the second quarter of 2014, other (expense)/ income also includes an expense of $2.0 million reflecting an increase in the Company's liability to its selling and converting shareholders resulting from an increase in expected future tax benefits described in Income Tax Expense/ (Benefit) below. Changes in the liability to selling and converting shareholders associated with changes in the realizability of the deferred tax asset generated an expense of $0.1 million and $0.2 million in the first quarter of 2014 and the second quarter of 2013, respectively. Details of other income/ (expense), as well as a reconciliation of the related GAAP and non-GAAP measures, are shown below:
Other (Expense)/ Income (unaudited) | ||||||||||||
($ thousands) | ||||||||||||
Three Months Ended | ||||||||||||
June 30, | March 31, | June 30, | ||||||||||
2014 | 2014 | 2013 | ||||||||||
Net Interest and Dividend Income | $ | 115 | $ | 65 | $ | 114 | ||||||
Net Realized and Unrealized Gain from Investments | 410 | 104 | 414 | |||||||||
Change in Liability to Selling and Converting Shareholders¹ | (1,996 | ) | (127 | ) | (229 | ) | ||||||
Other Income/ (Expense) | 63 | (89 | ) | (48 | ) | |||||||
GAAP Other (Expense)/ Income | (1,408 | ) | (47 | ) | 251 | |||||||
Change in Liability to Selling and Converting Shareholders¹ | 1,996 | 127 | 229 | |||||||||
Outside Interests of Investment Partnerships² | (57 | ) | (73 | ) | (311 | ) | ||||||
Non-GAAP Other Income, Net of Outside Interests | $ | 531 | $ | 7 | $ | 169 | ||||||
Six Months Ended | ||||||||||||
June 30, | June 30, | |||||||||||
2014 | 2013 | |||||||||||
Net Interest and Dividend Income | $ | 180 | $ | 170 | ||||||||
Net Realized and Unrealized Gain from Investments | 514 | 1,265 | ||||||||||
Change in Liability to Selling and Converting Shareholders¹ | (2,123 | ) | (1,268 | ) | ||||||||
Other (Expense) | (26 | ) | (88 | ) | ||||||||
GAAP Other (Expense)/ Income | (1,455 | ) | 79 | |||||||||
Change in Liability to Selling and Converting Shareholders¹ | 2,123 | 1,268 | ||||||||||
Outside Interests of Investment Partnerships² | (130 | ) | (719 | ) | ||||||||
Non-GAAP Other Income, Net of Outside Interests | $ | 538 | $ | 628 | ||||||||
1 Reflects the change in the liability to the Company’s selling and converting shareholders associated with | ||||||||||||
the deferred tax asset generated by the Company’s initial public offering and subsequent unit conversions. | ||||||||||||
2 Represents the non-controlling interest allocation of the income of the Company's consolidated | ||||||||||||
investment partnerships to its external investors. | ||||||||||||
6
The Company recognized a $0.3 million income tax benefit for the second quarter of 2014, a $1.7 million income tax expense for the first quarter of 2014, and a $1.2 million income tax expense for the second quarter of 2013. Second quarter of 2014 income taxes included a $2.4 million income tax benefit associated with a decrease to the valuation allowance recorded against the Company's deferred tax asset related to the basis step ups related to operating company unit exchanges. This adjustment generated $0.8 million and $0.6 million in income tax benefit in the first quarter of 2014 and second quarter of 2013, respectively. First quarter of 2014 income tax expense also included a $0.6 million adjustment to the deferred tax asset and valuation allowance. This adjustment was driven by a reduction in expected future tax benefits associated with a change in the New York State tax law for receipts beginning at the start of the 2015 tax year. Details of the income tax expense/ (benefit), as well as a reconciliation of the related GAAP and non-GAAP measures, are shown below:
Income Tax (Benefit)/ Expense (unaudited) | ||||||||||||
($ thousands) | ||||||||||||
Three Months Ended | ||||||||||||
June 30, | March 31, | June 30, | ||||||||||
2014 | 2014 | 2013 | ||||||||||
Corporate Income Tax Expense | $ | 1,244 | $ | 1,090 | $ | 834 | ||||||
Unincorporated Business Tax Expense | 835 | 782 | 670 | |||||||||
Non-GAAP Income Tax Expense | 2,079 | 1,872 | 1,504 | |||||||||
Change in Valuation Allowance2 | (2,353 | ) | (791 | ) | (556 | ) | ||||||
Net Adjustment to Deferred Tax Asset3 | — | 602 | 286 | |||||||||
GAAP Income Tax (Benefit)/ Expense | $ | (274 | ) | $ | 1,683 | $ | 1,234 | |||||
Six Months Ended | ||||||||||||
June 30, | June 30, | |||||||||||
2014 | 2013 | |||||||||||
Corporate Income Tax Expense | $ | 2,334 | $ | 1,567 | ||||||||
Unincorporated Business Tax Expense¹ | 1,617 | 724 | ||||||||||
Non-GAAP Income Tax Expense | 3,951 | 2,291 | ||||||||||
Change in Valuation Allowance2 | (3,144 | ) | (1,781 | ) | ||||||||
Net Adjustment to Deferred Tax Asset3 | 602 | 286 | ||||||||||
GAAP Income Tax Expense | $ | 1,409 | $ | 796 | ||||||||
1 Includes a $0.6 million tax benefit recognized in the first quarter of 2013 associated with the | ||||||||||||
amendment of prior year tax returns to change the methodology for state and local receipts. | ||||||||||||
2 Reflects the change in the valuation allowance assessed against the deferred tax asset established | ||||||||||||
as part of the Company's initial public offering and subsequent unit conversions. | ||||||||||||
3 Reflects the net impact of the change in the Company's deferred tax asset and valuation allowance | ||||||||||||
assessed against the deferred tax asset associated with the decrease in expected future tax benefits | ||||||||||||
and the prior year's final tax return during the first quarter of 2014 and second quarter of 2013, respectively. | ||||||||||||
7
Details of the net income attributable to non-controlling interests of the Company's operating company and consolidated subsidiaries, as well as a reconciliation of the related GAAP and non-GAAP measures, are shown below:
Non-Controlling Interests (unaudited) | ||||||||||||
($ thousands) | ||||||||||||
Three Months Ended | ||||||||||||
June 30, | March 31, | June 30, | ||||||||||
2014 | 2014 | 2013 | ||||||||||
Operating Company Allocation | $ | 12,226 | $ | 10,780 | $ | 8,715 | ||||||
Outside Interests of Investment Partnerships1 | 57 | 73 | 311 | |||||||||
GAAP Net Income Attributable to Non-Controlling Interests | $ | 12,283 | $ | 10,853 | $ | 9,026 | ||||||
Six Months Ended | ||||||||||||
June 30, | June 30, | |||||||||||
2014 | 2013 | |||||||||||
Operating Company Allocation | $ | 23,006 | $ | 16,829 | ||||||||
Outside Interests of Investment Partnerships1 | 130 | 719 | ||||||||||
GAAP Net Income Attributable to Non-Controlling Interests | $ | 23,136 | $ | 17,548 | ||||||||
1 Represents the non-controlling interest allocation of the income/(loss) of the Company's consolidated | ||||||||||||
investment partnerships to its external investors. | ||||||||||||
On July 15, 2014, the Company's Board of Directors approved a quarterly dividend of $0.03 per share of its Class A common stock to be declared on July 22, 2014. The following dates apply to the dividend:
Record Date: August 14, 2014
Payment Date: August 28, 2014
During the last twelve months, inclusive of the dividend noted above, the Company declared total dividends of $0.35 per share of its Class A common stock.
Second Quarter 2014 Earnings Call Information
Pzena Investment Management, Inc. (NYSE: PZN) will hold a conference call to discuss the Company's financial results and outlook at 10:00 a.m. ET, Wednesday, July 23, 2014. The call will be open to the public.
Webcast Instructions: To gain access to the webcast, which will be "listen-only," go to the Events page in the Investor Relations area of the Company's website, www.pzena.com.
Teleconference Instructions: To gain access to the conference call via telephone, U.S./Canada callers should dial 866-953-6857; international callers should dial 617-399-3481. The conference ID number is 62052128.
8
Replay: The conference call will be available for replay through August 6, 2014, on the web using the information given above.
About Pzena Investment Management
Pzena Investment Management, LLC, the firm's operating company, is a value-oriented investment management firm. Founded in 1995, Pzena Investment Management has built a diverse, global client base. More firm and stock information is posted at www.pzena.com.
Forward-Looking Statements
This press release may contain, in addition to historical information, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the Company's current assumptions, expectations and projections about future events. Words like “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain these words. These forward-looking statements are necessarily estimates reflecting the best judgment of the Company's management and involve a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed or implied by the forward-looking statements.
Among the factors that could cause actual results to differ from those expressed or implied by a forward-looking statement are those described in the sections entitled “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the Company's Annual Report on Form 10-K, as filed with the SEC on March 12, 2014 and in the Company's Quarterly Reports on Form 10-Q as filed with the SEC. In light of these risks, uncertainties, assumptions, and factors, actual results could differ materially from those expressed or implied in the forward-looking statements.
You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this release.
The Company is not under any obligation and does not intend to make publicly available any update or other revisions to any forward-looking statements to reflect circumstances existing after the date of this release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.
Contact: Gary Bachman, 212-355-1600 or bachman@pzena.com
9
PZENA INVESTMENT MANAGEMENT, INC. | |||||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||||
(in thousands) | |||||||||
As of | |||||||||
June 30, | December 31, | ||||||||
2014 | 2013 | ||||||||
(unaudited) | |||||||||
ASSETS | |||||||||
Cash and Cash Equivalents | $ | 26,055 | $ | 33,878 | |||||
Restricted Cash | 2,690 | 316 | |||||||
Due from Broker | 1,189 | 58 | |||||||
Advisory Fees Receivable | 23,904 | 23,947 | |||||||
Investments, at Fair Value | 15,289 | 7,621 | |||||||
Prepaid Expenses and Other Assets | 1,331 | 1,246 | |||||||
Deferred Tax Asset, Net of Valuation Allowance | |||||||||
of $44,450 and $53,973, respectively | 12,505 | 12,312 | |||||||
Property and Equipment, Net of Accumulated | |||||||||
Depreciation of $2,958 and $2,850, respectively | 869 | 835 | |||||||
TOTAL ASSETS | $ | 83,832 | $ | 80,213 | |||||
LIABILITIES AND EQUITY | |||||||||
Liabilities: | |||||||||
Accounts Payable and Accrued Expenses | $ | 11,071 | $ | 5,570 | |||||
Due to Broker | 1,119 | 5 | |||||||
Securities Sold Short, at Fair Value | 1,438 | — | |||||||
Liability to Selling and Converting Shareholders | 12,955 | 12,777 | |||||||
Lease Liability | 565 | 778 | |||||||
Deferred Compensation Liability | 1,105 | 2,339 | |||||||
Other Liabilities | 294 | 195 | |||||||
TOTAL LIABILITIES | 28,547 | 21,664 | |||||||
Equity: | |||||||||
Total Pzena Investment Management, Inc.'s Equity | 16,287 | 16,362 | |||||||
Non-Controlling Interests | 38,998 | 42,187 | |||||||
TOTAL EQUITY | 55,285 | 58,549 | |||||||
TOTAL LIABILITIES AND EQUITY | $ | 83,832 | $ | 80,213 | |||||
10
PZENA INVESTMENT MANAGEMENT, INC. | |||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(in thousands, except share and per-share amounts) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
REVENUE | $ | 27,945 | $ | 22,132 | $ | 54,346 | $ | 42,974 | |||||||||
EXPENSES | |||||||||||||||||
Compensation and Benefits Expense | 9,899 | 8,914 | 19,949 | 18,522 | |||||||||||||
General and Administrative Expense | 2,505 | 1,943 | 4,825 | 3,752 | |||||||||||||
TOTAL OPERATING EXPENSES | 12,404 | 10,857 | 24,774 | 22,274 | |||||||||||||
Operating Income | 15,541 | 11,275 | 29,572 | 20,700 | |||||||||||||
Other (Expense)/ Income | (1,408 | ) | 251 | (1,455 | ) | 79 | |||||||||||
Income Before Taxes | 14,133 | 11,526 | 28,117 | 20,779 | |||||||||||||
Income Tax (Benefit)/ Expense | (274 | ) | 1,234 | 1,409 | 796 | ||||||||||||
Consolidated Net Income | 14,407 | 10,292 | 26,708 | 19,983 | |||||||||||||
Less: Net Income Attributable to Non-Controlling Interests | 12,283 | 9,026 | 23,136 | 17,548 | |||||||||||||
Net Income Attributable to Pzena Investment Management, Inc. | $ | 2,124 | $ | 1,266 | $ | 3,572 | $ | 2,435 | |||||||||
Earnings per Share - Basic and Diluted Attributable to | |||||||||||||||||
Pzena Investment Management, Inc. Common Stockholders: | |||||||||||||||||
Net Income for Basic Earnings per Share | $ | 2,124 | $ | 1,266 | $ | 3,572 | $ | 2,435 | |||||||||
Basic Earnings per Share | $ | 0.17 | $ | 0.10 | $ | 0.29 | $ | 0.21 | |||||||||
Basic Weighted Average Shares Outstanding | 12,180,192 | 12,315,065 | 12,178,402 | 11,793,983 | |||||||||||||
Net Income for Diluted Earnings per Share | $ | 9,096 | $ | 6,358 | $ | 16,692 | $ | 12,268 | |||||||||
Diluted Earnings per Share | $ | 0.13 | $ | 0.10 | $ | 0.25 | $ | 0.18 | |||||||||
Diluted Weighted Average Shares Outstanding | 67,998,237 | 66,562,823 | 68,021,135 | 66,550,266 | |||||||||||||
11
PZENA INVESTMENT MANAGEMENT, INC. | |||||||||||||||||
UNAUDITED NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(in thousands, except share and per-share amounts) | |||||||||||||||||
Non-GAAP Basis | Non-GAAP Basis | ||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
REVENUE | $ | 27,945 | $ | 22,132 | $ | 54,346 | $ | 42,974 | |||||||||
EXPENSES | |||||||||||||||||
Compensation and Benefits Expense | 9,899 | 8,914 | 19,949 | 18,522 | |||||||||||||
General and Administrative Expense | 2,505 | 1,943 | 4,825 | 3,752 | |||||||||||||
TOTAL OPERATING EXPENSES | 12,404 | 10,857 | 24,774 | 22,274 | |||||||||||||
Operating Income | 15,541 | 11,275 | 29,572 | 20,700 | |||||||||||||
Other Income, Net of Outside Interests | 531 | 169 | 538 | 628 | |||||||||||||
Income Before Taxes and Operating Company Allocation | 16,072 | 11,444 | 30,110 | 21,328 | |||||||||||||
Unincorporated Business Tax Expense | 835 | 670 | 1,617 | 724 | |||||||||||||
Allocable Income | 15,237 | 10,774 | 28,493 | 20,604 | |||||||||||||
Operating Company Allocation | 12,226 | 8,715 | 23,006 | 16,829 | |||||||||||||
Income Before Corporate Income Taxes | 3,011 | 2,059 | 5,487 | 3,775 | |||||||||||||
Corporate Income Tax Expense | 1,244 | 834 | 2,334 | 1,567 | |||||||||||||
Non-GAAP Net Income | $ | 1,767 | $ | 1,225 | $ | 3,153 | $ | 2,208 | |||||||||
Tax Receivable Agreement Income, Net of Taxes | 357 | 41 | 419 | 227 | |||||||||||||
GAAP Net Income | $ | 2,124 | $ | 1,266 | $ | 3,572 | $ | 2,435 | |||||||||
Earnings Per Share - Basic and Diluted Attributable to | |||||||||||||||||
Pzena Investment Management, Inc. Common Stockholders: | |||||||||||||||||
Net Income for Basic Earnings per Share | $ | 1,767 | $ | 1,225 | $ | 3,153 | $ | 2,208 | |||||||||
Basic Earnings per Share | $ | 0.15 | $ | 0.10 | $ | 0.26 | $ | 0.19 | |||||||||
Basic Weighted Average Shares Outstanding | 12,180,192 | 12,315,065 | 12,178,402 | 11,793,983 | |||||||||||||
Net Income for Diluted Earnings per Share | $ | 8,739 | $ | 6,317 | $ | 16,273 | $ | 12,041 | |||||||||
Diluted Earnings per Share | $ | 0.13 | $ | 0.09 | $ | 0.24 | $ | 0.18 | |||||||||
Diluted Weighted Average Shares Outstanding | 67,998,237 | 66,562,823 | 68,021,135 | 66,550,266 | |||||||||||||
12