Attached files

file filename
8-K - FORM 8-K - CENTENE CORPform8-k.htm


Exhibit 99.1
N E W S R E L E A S E                                                                                       
Contact:
Investor Relations Inquiries
 
Edmund E. Kroll
 
Senior Vice President, Finance & Investor Relations
 
(212) 759-0382
 
Media Inquiries
 
Deanne Lane
 
Vice President, Media Affairs
 
(314) 725-4477

FOR IMMEDIATE RELEASE

- CENTENE CORPORATION REPORTS 2014 SECOND QUARTER RESULTS & RAISES GUIDANCE -
-- Diluted earnings per share (EPS) from continuing operations of $0.79 --
-- $0.95 excluding $0.16 impact from the Health Insurer Fee --

ST. LOUIS, MISSOURI (July 22, 2014) -- Centene Corporation (NYSE: CNC) today announced its financial results for the quarter ended June 30, 2014.  The following discussions, with the exception of cash flow information, are in the context of continuing operations.
Premium and Service Revenues (in millions)
$
3,741

 
Consolidated Health Benefits Ratio
88.9
%
 
General & Administrative expense ratio
8.6
%
 
Diluted earnings per share (EPS)
$
0.79

 
Diluted EPS excluding the effect of the health insurer fee
$
0.95

 
Total cash flow from operations (in millions)
$
159.4

 

Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, “The Company delivered strong top and bottom line growth in the second quarter, driven by the ongoing successful execution of our growth and diversification strategy. We are pleased with the results in the first half of 2014 and have increased our full year guidance to reflect the additional growth and profitability in the business.”
Second Quarter Highlights

June 30, 2014 at-risk managed care membership of 3,164,500, an increase of 601,100 members, or 23% compared to the second quarter of 2013.

Premium and service revenues for the second quarter of $3.7 billion, representing 49% growth compared to the second quarter of 2013.

Health Benefits Ratio of 88.9% for the second quarter of 2014, compared to 88.4% in the second quarter of 2013.

General and Administrative expense ratio of 8.6% for the second quarter of 2014, compared to 8.9% in the second quarter of 2013.

Operating cash flow of $159.4 million for the second quarter of 2014, or 3.3 times net earnings.


1



Diluted earnings per share of $0.79, or $0.95 excluding a $0.16 impact associated with the health insurer fee, compared to $0.71 in 2013.

Other Events

In July 2014, our Illinois subsidiary, IlliniCare Health, began operating under a new five-year contract with the Cook County Health and Hospitals System (CCHHS) to perform third party administrative services to members enrolled in the CountyCare program, as well as care coordination, behavioral health, vision care and pharmacy benefit management services.

In July 2014, our Mississippi subsidiary, Magnolia Health, began operating as one of two contractors under a new statewide managed care contract serving members enrolled in the Mississippi Coordinated Access Network program. The program provides for membership expansion beginning in late 2014.
In July 2014, we completed the transaction whereby Community Health Solutions of America, Inc. (CHS) assigned its contract with the Louisiana Department of Health and Hospitals under the Bayou Health Shared Savings Program to our subsidiary, Louisiana Healthcare Connections.
In July 2014, we completed the purchase of a noncontrolling interest in Ribera Salud S.A., a Spanish health management group. Centene will be a joint shareholder with Ribera Salud S.A.'s remaining investor, Banco Sabadell.
In April 2014, we issued $300 million 4.75% Senior Notes due May 2022 and entered into interest rate swap agreements, converting the Senior Notes to a floating rate of interest at the three month LIBOR rate plus 2.27%.
Accreditations & Awards

In June and July 2014, our Illinois subsidiary, IlliniCare Health, our Louisiana subsidiary, Louisiana Healthcare Connections, our Kansas subsidiary, Sunflower Health Plan, and our Washington subsidiary, Coordinated Care, all received accreditation from the National Committee for Quality Assurance.
In June 2014, FORTUNE magazine announced Centene's position of #251 in its annual ranking of America's largest companies by revenue.
In June 2014, Centene was added to the Russell 1000 index and Russell Midcap index.
In May 2014, at the Case In Point Platinum Awards, Centene and its subsidiaries were honored with awards in five categories: Disease Management/Population Health, Managed Care, Long-Term Care, Pediatric Case Management and Wellness/Prevention.
In May 2014, our Georgia subsidiary, Peach State Health Plan, received the 2014 National Environmental Leadership Award in Asthma Management from the U.S. Environmental Protection Agency.

2



The following table sets forth the Company's membership by state for its managed care organizations:
 
June 30,
 
2014
 
2013
Arizona
7,000

 
23,200

Arkansas
31,100

 

California
131,100

 

Florida
313,800

 
216,200

Georgia
373,000

 
316,600

Illinois
29,500

 
18,000

Indiana
200,500

 
200,000

Kansas
146,100

 
137,500

Louisiana
148,600

 
153,700

Massachusetts
47,200

 
15,200

Minnesota
9,400

 

Mississippi
97,400

 
77,300

Missouri
58,700

 
58,800

New Hampshire
39,500

 

Ohio
225,900

 
156,700

South Carolina
101,800

 
88,800

Tennessee
21,300

 

Texas
921,500

 
960,400

Washington
193,800

 
67,600

Wisconsin
67,300

 
73,400

Total
3,164,500

 
2,563,400


At June 30, 2014, the Company served 155,800 Medicaid members in Medicaid expansion programs in California, Massachusetts, Ohio and Washington included in the table above. The Company also served 182,200 members at June 30, 2014 under its behavioral health contract in Arizona, compared to 157,100 members at June 30, 2013.

The following table sets forth our membership by line of business:
 
June 30,
 
2014
 
2013
Medicaid
2,385,500

 
1,953,600

CHIP & Foster Care
261,800

 
273,200

ABD & Medicare
329,700

 
289,800

Health Insurance Marketplace (HIM)
75,700

 

Hybrid Programs
17,000

 
22,400

Long Term Care (LTC)
53,500

 
24,400

Correctional services
41,300

 

Total
3,164,500

 
2,563,400

 
The following table identifies our dual eligible membership by line of business. The membership tables above include these members.
 
June 30,
 
2014
 
2013
ABD
89,300

 
71,400
LTC
41,800

 
16,600
Medicare
8,200

 
5,700
Total
139,300

 
93,700


3



Statement of Operations: Three Months Ended June 30, 2014

For the second quarter of 2014, Premium and Service Revenues increased 49% to $3.7 billion from $2.5 billion in the second quarter of 2013. The increase was primarily as a result of the expansion in Florida, growth in the AcariaHealth business, the addition of the California contract, the expansion in Ohio and our participation in the Health Insurance Marketplaces.

Consolidated HBR for the second quarter of 2014, was 88.9%, compared to 88.4% in the same period in 2013, reflecting an increase in higher acuity membership. Consolidated HBR decreased from 89.3% in the first quarter of 2014 due to normal seasonality.

The following table compares the results for new business and existing business for the quarters ended June 30,:
 
2014
 
2013
Premium and Service Revenue
 
 
 
New business
26
%
 
18
%
Existing business
74
%
 
82
%
 
 
 
 
HBR
 
 
 
New business
91.8
%
 
90.4
%
Existing business
87.9
%
 
88.0
%

Consolidated G&A expense ratio for the second quarter of 2014 was 8.6%, compared to 8.9% in the prior year.  The year over year decrease reflects the leveraging of expenses over higher revenue in 2014. The 2013 G&A expense ratio also includes the impact of $0.07 per diluted share of AcariaHealth transaction costs which increased the 2013 G&A expense ratio by approximately 20 basis points.

Earnings from operations were $92.7 million in the second quarter of 2014 compared to $68.7 million in the second quarter of 2013. Net earnings attributable to Centene Corporation were $47.2 million in the second quarter of 2014, compared to $40.3 million in the second quarter of 2013.

Diluted earnings per share of $0.79, or $0.95 excluding a $0.16 impact associated with the health insurer fee, compared to $0.71 in 2013.

Balance Sheet and Cash Flow

At June 30, 2014, the Company had cash, investments and restricted deposits of $2,402.5 million, including $50.3 million held by its unregulated entities. Medical claims liabilities totaled $1,394.1 million, representing 42.9 days in claims payable. Total debt was $891.0 million, which includes $70.0 million of borrowings on the $500 million revolving credit facility at quarter end. Debt to capitalization was 35.5% at June 30, 2014, excluding the $71.4 million non-recourse mortgage note. Cash flow from operations for the three months ended June 30, 2014, was $159.4 million, or 3.3 times net earnings.

A reconciliation of the Company's change in days in claims payable from the immediately preceding quarter-end is presented below:
Days in claims payable, March 31, 2014
42.6

 
Timing of claim payments
0.3

 
Days in claims payable, June 30, 2014
42.9

 
 


4



Outlook

The table below depicts the Company's annual guidance for 2014.
 
 
Full Year 2014
 
 
 
Low
 
High 
 
Premium and Service Revenues (in millions)
 
$
15,000

 
$
15,500

 
Diluted EPS
 
$
3.70

 
$
3.90

 
Consolidated Health Benefits Ratio
 
88.7
%
 
89.2
%
 
General & Administrative expense ratio
 
8.5
%
 
9.0
%
 
Effective Tax Rate
 
49.5
%
 
50.5
%
 
Diluted Shares Outstanding (in thousands)
 
60,000

 
60,400

 
 
 
 
 
 
 

The guidance in the table above includes the impact of the Illinois CCHHS contract award, the Louisiana transaction with CHS as well as the acquisition of Ribera Salud. The diluted EPS guidance for 2014 includes approximately $0.12 of transaction costs associated with CHS and Ribera Salud, as well as $0.06 related to the USMM acquisition recorded in the first quarter.

Conference Call

As previously announced, the Company will host a conference call Tuesday, July 22, 2014, at 8:30 A.M. (Eastern Time) to review the financial results for the second quarter ended June 30, 2014, and to discuss its business outlook.  Michael F. Neidorff and William N. Scheffel will host the conference call. 

Investors and other interested parties are invited to listen to the conference call by dialing 1-866-739-7850 in the U.S. and Canada; +1-412-902-6577 from abroad; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section. Or, participants can register for the conference call in advance by navigating to http://dpregister.com/10048780, to receive a dial-in number upon registration. A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, July 21, 2015, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM Eastern Time on Wednesday, July 30, 2014, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10048780.

Other Information

The discussion in the third bullet under the heading "Statement of Operations: Three Months Ended June 30, 2014" contains financial information for new and existing businesses. Existing businesses are primarily state markets or significant geographic expansion in an existing state or product that we have managed for four complete quarters. New businesses are primarily new state markets or significant geographic expansion in an existing state or product that conversely, we have not managed for four complete quarters.

Non-GAAP Financial Presentation

The Company is providing certain non-GAAP financial measures in this release as the Company believes that these figures are helpful in allowing individuals to more accurately assess the ongoing nature of the Company's operations and measure the Company's performance more consistently. The Company uses the presented non-GAAP financial measures internally to allow management to focus on period-to-period changes in the Company's core business operations. Therefore, the Company believes that this information is meaningful in addition to the information contained in the GAAP presentation of financial information. The presentation of this additional non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

About Centene Corporation

Centene Corporation, a Fortune 500 company, is a leading multi-line healthcare enterprise that provides programs and services to government sponsored healthcare programs, focusing on under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long Term Care (LTC), in addition to other state-sponsored/hybrid programs, and Medicare (Special

5



Needs Plans). The Company operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health, care management software, correctional systems healthcare, in-home health services, life and health management, managed vision, pharmacy benefits management, specialty pharmacy and telehealth services.

The information provided in this press release contains forward-looking statements that relate to future events and future financial performance of Centene. Subsequent events and developments may cause the Company's estimates to change. The Company disclaims any obligation to update this forward-looking financial information in the future. Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause Centene's or its industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Actual results may differ from projections or estimates due to a variety of important factors, including Centene's ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue projections; timing of regulatory contract approval; changes in healthcare practices; changes in federal or state laws or regulations, including the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder; changes in expected contract start dates; changes in expected closing dates, estimated purchase price and accretion for acquisitions; inflation; provider and state contract changes; new technologies; advances in medicine; reduction in provider payments by governmental payors; major epidemics; disasters and numerous other factors affecting the delivery and cost of healthcare; the expiration, cancellation or suspension of our Medicare or Medicaid managed care contracts by federal or state governments; the outcome of pending legal proceedings; availability of debt and equity financing, on terms that are favorable to us; and general economic and market conditions, as well as those factors disclosed in the Company's publicly filed documents.


[Tables Follow]

6




CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
 
June 30,
2014
 
December 31,
2013
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents of continuing operations
$
1,199,784

 
$
974,304

Cash and cash equivalents of discontinued operations
59,013

 
63,769

Total cash and cash equivalents
1,258,797

 
1,038,073

Premium and related receivables
610,969

 
428,570

Short term investments
127,348

 
102,126

Other current assets
313,946

 
217,661

Other current assets of discontinued operations
13,826

 
13,743

Total current assets
2,324,886

 
1,800,173

Long term investments
996,965

 
791,900

Restricted deposits
78,442

 
46,946

Property, software and equipment, net
423,905

 
395,407

Goodwill
642,613

 
348,432

Intangible assets, net
81,359

 
48,780

Other long term assets
107,967

 
59,357

Long term assets of discontinued operations
26,430

 
38,305

Total assets
$
4,682,567

 
$
3,529,300

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 

 
 

Current liabilities:
 

 
 

Medical claims liability
$
1,394,115

 
$
1,111,709

Accounts payable and accrued expenses
670,343

 
375,862

Unearned revenue
22,472

 
38,191

Current portion of long term debt
6,135

 
3,065

Current liabilities of discontinued operations
24,642

 
30,294

Total current liabilities
2,117,707

 
1,559,121

Long term debt
884,890

 
665,697

Other long term liabilities
73,897

 
60,015

Long term liabilities of discontinued operations
451

 
1,028

Total liabilities
3,076,945

 
2,285,861

Commitments and contingencies
 
 
 
Redeemable noncontrolling interest
119,671

 

Stockholders’ equity:
 

 
 

Common stock, $.001 par value; authorized 200,000,000 shares; 61,265,156 issued and 57,837,919 outstanding at June 30, 2014, and 58,673,215 issued and 55,319,239 outstanding at December 31, 2013
61

 
59

Additional paid-in capital
754,637

 
594,326

Accumulated other comprehensive income:
 
 
 
Unrealized gain (loss) on investments, net of tax
2,214

 
(2,620
)
Retained earnings
813,765

 
731,919

Treasury stock, at cost (3,427,237 and 3,353,976 shares, respectively)
(94,512
)
 
(89,643
)
Total Centene stockholders’ equity
1,476,165

 
1,234,041

Noncontrolling interest
9,786

 
9,398

Total stockholders’ equity
1,485,951

 
1,243,439

Total liabilities and stockholders’ equity
$
4,682,567

 
$
3,529,300



7




CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share data)
(Unaudited)
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Revenues:
 
 
 
 
 
 
 
Premium
$
3,331,058

 
$
2,413,312

 
$
6,401,945

 
$
4,801,951

Service
410,029

 
105,599

 
691,203

 
138,793

Premium and service revenues
3,741,087

 
2,518,911

 
7,093,148

 
4,940,744

Premium tax and health insurer fee
282,613

 
91,628

 
390,440

 
195,277

Total revenues
4,023,700

 
2,610,539

 
7,483,588

 
5,136,021

Expenses:
 
 
 
 
 
 
 
Medical costs
2,960,101

 
2,134,283

 
5,702,554

 
4,288,829

Cost of services
365,888

 
93,300

 
608,172

 
118,365

General and administrative expenses
321,042

 
223,459

 
616,554

 
426,755

Premium tax expense
252,669

 
90,760

 
330,947

 
193,735

Health insurer fee expense
31,328

 

 
62,655

 

Total operating expenses
3,931,028

 
2,541,802

 
7,320,882

 
5,027,684

Earnings from operations
92,672

 
68,737

 
162,706

 
108,337

Other income (expense):
 
 
 
 
 
 
 
Investment and other income
7,252

 
4,078

 
11,976

 
8,342

Interest expense
(8,604
)
 
(7,033
)
 
(15,627
)
 
(13,658
)
Earnings from continuing operations, before income tax expense
91,320

 
65,782

 
159,055

 
103,021

Income tax expense
44,874

 
25,966

 
79,429

 
40,657

Earnings from continuing operations, net of income tax expense
46,446

 
39,816

 
79,626

 
62,364

Discontinued operations, net of income tax expense (benefit) of $1,461, $(698), $1,453, and $(350), respectively
1,680

 
(805
)
 
847

 
(442
)
Net earnings
48,126

 
39,011

 
80,473

 
61,922

Noncontrolling interest
(737
)
 
(473
)
 
(1,373
)
 
(564
)
Net earnings attributable to Centene Corporation
$
48,863

 
$
39,484

 
$
81,846

 
$
62,486

 
 
 
 
 
 
 
 
Amounts attributable to Centene Corporation common shareholders:
 
 
 
 
 
 
 
Earnings from continuing operations, net of income tax expense
$
47,183

 
$
40,289

 
$
80,999

 
$
62,928

Discontinued operations, net of income tax expense (benefit)
1,680

 
(805
)
 
847

 
(442
)
Net earnings
$
48,863

 
$
39,484

 
$
81,846

 
$
62,486

 
 
 
 
 
 
 
 
Net earnings (loss) per common share attributable to Centene Corporation:
Basic:
 
 
 
 
 
 
 
Continuing operations
$
0.82

 
$
0.74

 
$
1.41

 
$
1.18

Discontinued operations
0.03

 
(0.02
)
 
0.01

 
(0.01
)
Basic earnings per common share
$
0.85

 
$
0.72

 
$
1.42

 
$
1.17

 
 
 
 
 
 
 
 
Diluted:
 
 
 
 
 
 
 
Continuing operations
$
0.79

 
$
0.71

 
$
1.36

 
$
1.14

Discontinued operations
0.03

 
(0.01
)
 
0.01

 
(0.01
)
Diluted earnings per common share
$
0.82

 
$
0.70

 
$
1.37

 
$
1.13

 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding:
 
 
 
 
Basic
57,758,683

 
54,529,036

 
57,622,039

 
53,449,077

Diluted
59,717,258

 
56,601,660

 
59,547,420

 
55,448,396


8




CENTENE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)


 
Six Months Ended June 30,
 
2014
 
2013
Cash flows from operating activities:
 
 
 
Net earnings
$
80,473

 
$
61,922

Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and amortization
42,101

 
32,928

Stock compensation expense
22,750

 
16,955

Deferred income taxes
(11,258
)
 
10,715

Changes in assets and liabilities
 

 
 

Premium and related receivables
(160,714
)
 
(71,230
)
Other current assets
28,826

 
(35,879
)
Other assets
(28,733
)
 
(38,191
)
Medical claims liabilities
284,134

 
111,625

Unearned revenue
(18,066
)
 
(12,068
)
Accounts payable and accrued expenses
160,128

 
(1,488
)
Other operating activities
12,248

 
5,650

Net cash provided by operating activities
411,889

 
80,939

Cash flows from investing activities:
 

 
 

Capital expenditures
(41,568
)
 
(30,057
)
Purchases of investments
(475,347
)
 
(537,590
)
Sales and maturities of investments
221,342

 
358,971

Investments in acquisitions, net of cash acquired
(94,004
)
 
(66,832
)
Net cash used in investing activities
(389,577
)
 
(275,508
)
Cash flows from financing activities:
 

 
 

Proceeds from exercise of stock options
3,670

 
3,867

Proceeds from borrowings
1,145,000

 
30,000

Payment of long-term debt
(945,892
)
 
(10,118
)
Proceeds from stock offering

 
15,239

Excess tax benefits from stock compensation
1,115

 
1,113

Common stock repurchases
(4,869
)
 
(1,105
)
Contribution from noncontrolling interest
5,407

 
3,920

Debt issue costs
(6,019
)
 
(3,587
)
Net cash provided by financing activities
198,412

 
39,329

Net increase (decrease) in cash and cash equivalents
220,724

 
(155,240
)
Cash and cash equivalents, beginning of period
1,038,073

 
843,952

Cash and cash equivalents, end of period
$
1,258,797

 
$
688,712

Supplemental disclosures of cash flow information:
 

 
 

Interest paid
$
16,439

 
$
15,170

Income taxes paid
110,118

 
21,694

Equity issued in connection with acquisition
132,371

 
75,438





9




CENTENE CORPORATION
SUPPLEMENTAL FINANCIAL DATA FROM CONTINUING OPERATIONS
 
Q2
 
Q1
 
Q4
 
Q3
 
Q2
 
2014
 
2014
 
2013
 
2013
 
2013
AT-RISK MEMBERSHIP
 
 
 
 
 
 
 
 
 
Managed Care:
 
 
 
 
 
 
 
 
 
Arizona
7,000

 
7,100

 
7,100

 
23,700

 
23,200

Arkansas
31,100

 
16,400

 

 

 

California
131,100

 
118,100

 
97,200

 

 

Florida
313,800

 
230,300

 
222,000

 
217,800

 
216,200

Georgia
373,000

 
331,400

 
318,700

 
314,100

 
316,600

Illinois
29,500

 
22,400

 
22,300

 
22,800

 
18,000

Indiana
200,500

 
198,700

 
195,500

 
198,400

 
200,000

Kansas
146,100

 
145,000

 
139,900

 
137,700

 
137,500

Louisiana
148,600

 
149,800

 
152,300

 
152,600

 
153,700

Massachusetts
47,200

 
50,800

 
22,600

 
23,200

 
15,200

Minnesota
9,400

 
9,400

 

 

 

Mississippi
97,400

 
85,400

 
78,300

 
76,900

 
77,300

Missouri
58,700

 
58,100

 
59,200

 
58,200

 
58,800

New Hampshire
39,500

 
37,100

 
33,600

 

 

Ohio
225,900

 
181,800

 
173,200

 
170,900

 
156,700

South Carolina
101,800

 
96,300

 
91,900

 
89,400

 
88,800

Tennessee
21,300

 
21,100

 
20,700

 
20,400

 

Texas
921,500

 
904,000

 
935,100

 
957,300

 
960,400

Washington
193,800

 
151,700

 
82,100

 
77,100

 
67,600

Wisconsin
67,300

 
70,800

 
71,500

 
72,000

 
73,400

TOTAL
3,164,500

 
2,885,700

 
2,723,200

 
2,612,500

 
2,563,400

 
 
 
 
 
 
 
 
 
 
Medicaid
2,385,500

 
2,169,100

 
2,054,700

 
1,953,300

 
1,953,600

CHIP & Foster Care
261,800

 
269,200

 
275,100

 
274,900

 
273,200

ABD & Medicare
329,700

 
300,500

 
305,300

 
302,000

 
289,800

HIM
75,700

 
39,700

 

 

 

Hybrid Programs
17,000

 
14,400

 
19,000

 
19,600

 
22,400

LTC
53,500

 
51,800

 
37,800

 
31,600

 
24,400

Correctional Services
41,300

 
41,000

 
31,300

 
31,100

 

TOTAL
3,164,500

 
2,885,700

 
2,723,200

 
2,612,500

 
2,563,400

 
 
 
 
 
 
 
 
 
 
Specialty Services(a):
 
 
 
 
 
 
 
 
 
Cenpatico Behavioral Health Arizona
182,200

 
162,700

 
156,600

 
160,700

 
157,100

 
 
 
 
 
 
 
 
 
 
(a) Includes external membership only.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVENUE PER MEMBER PER MONTH(b)
$
359

 
$
355

 
$
335

 
$
328

 
$
306

 
 
 
 
 
 
 
 
 
 
CLAIMS(b)
 
 
 
 
 
 
 
 
 
Period-end inventory
745,400

 
808,500

 
622,200

 
698,900

 
703,400

Average inventory
584,000

 
555,400

 
511,700

 
505,800

 
510,000

Period-end inventory per member
0.24

 
0.28

 
0.23

 
0.27

 
0.27

(b) Revenue per member and claims information are presented for the Managed Care at-risk members.
 
 
 
 
 
 
 
 
 
 
NUMBER OF EMPLOYEES
10,500

 
9,500

 
8,800

 
8,200

 
7,900



10



 
Q2
 
Q1
 
Q4
 
Q3
 
Q2
 
2014
 
2014
 
2013
 
2013
 
2013
 
 
 
 
 
 
 
 
 
 
DAYS IN CLAIMS PAYABLE (c)
42.9

 
42.6

 
42.4

 
40.6

 
41.5

(c) Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period.
 
 
 
 
 
 
 
 
 
 
CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions)
Regulated
$
2,352.3

 
$
2,166.4

 
$
1,870.6

 
$
1,612.9

 
$
1,502.9

Unregulated
50.3

 
49.3

 
44.7

 
37.6

 
33.8

TOTAL
$
2,402.6

 
$
2,215.7

 
$
1,915.3

 
$
1,650.5

 
$
1,536.7

 
 
 
 
 
 
 
 
 
 
DEBT TO CAPITALIZATION
37.5
%
 
36.5
%
 
35.0
%
 
30.5
%
 
32.9
%
DEBT TO CAPITALIZATION EXCLUDING NON-RECOURSE DEBT(d)
35.5
%
 
34.4
%
 
32.4
%
 
27.4
%
 
29.8
%
Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity).
(d) The non-recourse debt represents the Company's mortgage note payable ($71.4 million at June 30, 2014).
Operating Ratios:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Health Benefits Ratios:
 
 
 
 
 
 
 
Medicaid, CHIP, Foster Care & HIM
84.7
%
 
88.4
%
 
85.8
%
 
89.6
%
ABD, LTC & Medicare
94.9

 
89.1

 
94.0

 
89.6

Specialty Services
80.4

 
82.6

 
84.0

 
83.0

  Total
88.9

 
88.4

 
89.1

 
89.3

 
 
 
 
 
 
 
 
Total General & Administrative Expense Ratio
8.6
%
 
8.9
%
 
8.7
%
 
8.6
%
MEDICAL CLAIMS LIABILITY (In thousands)

The changes in medical claims liability are summarized as follows:

Balance, June 30, 2013
 
$
972,641

Incurred related to:
 
 
Current period
 
10,541,171

Prior period
 
(132,805
)
Total incurred
 
10,408,366

Paid related to:
 
 
Current period
 
9,171,457

Prior period
 
815,435

Total paid
 
9,986,892

Balance, June 30, 2014
 
$
1,394,115


Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the “Incurred related to: Prior period” amount may be offset as Centene actuarially determines “Incurred related to: Current period.” As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs. Centene believes it has consistently applied its claims reserving methodology in each of the periods presented.

The amount of the “Incurred related to: Prior period” above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service prior to June 30, 2013.

11