Exhibit 99.1 

 

For Immediate Release: July 22, 2014

 

 

Bridge Capital Holdings Reports Financial Results

For the Second Quarter and Six Months Ended

June 30, 2014

 

Conference Call and Webcast Scheduled for Tuesday, July 22, 2014 at

5:00 p.m. Eastern Time

 

San Jose, CA – July 22, 2014 – Bridge Capital Holdings (NASDAQ: BBNK), whose subsidiary is Bridge Bank, National Association, announced today its financial results for the second quarter and six months ended June 30, 2014.

 

The Company reported net income of $4.3 million for the three months ended June 30, 2014, representing an increase of $551,000, or 15%, from $3.7 million for the quarter ended March 31, 2014, and representing an increase of $2.4 million, or 132%, from net income of $1.8 million for the same period one year ago.

 

For the quarter ended June 30, 2014, the Company reported earnings per diluted share of $0.27, compared with $0.24 for the quarter ended March 31, 2014 and $0.12 for the quarter ended June 30, 2013.

 

The Company reported net income of $8.0 million for the six months ended June 30, 2014, representing an increase of $2.7 million, compared to net income of $5.3 million for the same period one year ago. For the six months ended June 30, 2014, the Company reported earnings per diluted share of $0.51, compared to $0.35 for the six months ended June 30, 2013.

 

For the quarter ended June 30, 2014, the Company’s return on average assets and return on average equity were 1.07% and 9.98%, respectively, and compared to 0.97% and 9.09%, respectively, for the quarter ended March 31, 2014 and 0.52% and 4.79%, respectively, for the same period in 2013. For the six months ended June 30, 2014, the Company’s return on average assets and return on average equity were 1.02% and 9.55%, respectively, and compared to 0.77% and 6.99%, respectively, for the same period in 2013.

 

“We continue to see solid growth in revenue and earnings driven by our successful new business development efforts,” said Daniel P. Myers, president and chief executive officer of Bridge Bank, N.A. and Bridge Capital Holdings.  “During the second quarter, we continued to attract new banking relationships within our Technology and Corporate Banking groups, which resulted in 23% annualized growth in our commercial loan portfolio.  We also took a number of steps during the second quarter to enhance our ability to continue growing the Bridge Bank franchise, most notably adding several high caliber bankers – including new managers for our International Banking and SBA businesses, well known technology bankers to further penetrate our core markets, and several talented bankers to expand our office in Southern California.  We believe that the Southern California commercial market, with its numerous submarkets that have developed into technology hubs, represents a significant growth opportunity for Bridge.  We anticipate that our value proposition will resonate well in Southern California and enable us to steadily take market share, providing another source of quality loan and deposit growth in the future.”

 

  

Second Quarter Highlights

 

Second quarter 2014 results, compared to first quarter 2014 (unless otherwise noted), reflected strong performance across most areas of the Company’s business and included the following:

 

·

Total revenue of $23.2 million for the second quarter of 2014 represented an increase of $2.4 million, or 12%, from the prior quarter. Net interest income of $19.2 million for the second quarter of 2014 compared to $18.0 million for the first quarter of 2014. Non-interest income of $4.0 million for the second quarter of 2014 compared to $2.7 million for the first quarter of 2014.

 

·

Net interest margin increased to 5.03% for the quarter ended June 30, 2014, compared to 4.91% for the first quarter of 2014.

 

·

Total assets grew to $1.63 billion at June 30, 2014, with loans comprising 74% of the average earning asset mix, compared to 73% during the prior quarter.  Total deposits were $1.42 billion at June 30, 2014, which included demand deposits of $979.3 million.

 

·

Loan growth continued to be strong, particularly in the commercial lending portfolio. Gross loans reached $1.18 billion at June 30, 2014, representing an increase of $36.0 million, or 3%, compared to gross loans of $1.14 billion at March 31, 2014. Average loan balances increased by $48.9 million, or 5%, to $1.13 billion for the second quarter of 2014, compared to $1.08 billion for the quarter ending March 31, 2014.

 

·

Allowance for credit losses represented 1.96% of total gross loans and 179.18% of nonperforming loans at June 30, 2014, compared to 1.98% of total gross loans and 191.51% of nonperforming loans at March 31, 2014. The provision for credit losses of $1.5 million for the second quarter of 2014 was largely attributable to the charge-off of one asset-based credit and the strong growth in the loan portfolio. Net charge-offs were $1.0 million for the period ended June 30, 2014, compared to net recoveries of $221,000 for the quarter ended March 31, 2014.

 

·

Nonperforming assets increased by $1.0 million to $12.9 million, or 0.79% of total assets, compared to $11.9 million, or 0.73%, of total assets at March 31, 2014.

 

·

Capital ratios remained strong and continued to support the Company’s growth. Total Risk-Based Capital Ratio was 14.00%, Tier I Capital Ratio was 12.74%, and Tier I Leverage Ratio was 11.74% at June 30, 2014.

 

Net Interest Income and Margin

 

Net interest income of $19.2 million for the quarter ended June 30, 2014 represented an increase of $1.2 million, or 7%, compared to $18.0 million for the quarter ended March 31, 2014, and an increase of $2.7 million, or 16%, compared to $16.6 million for the quarter ended June 30, 2013. The increase in net interest income from the prior quarter and same period in the prior year was primarily attributable to an increase in average earning assets as a result of loan growth, combined with a higher level of loan related fees. Average earning assets of $1.53 billion for the quarter ended June 30, 2014 increased $44.0 million, or 3%, compared to $1.49 billion for the quarter ended March 31, 2014, and increased $168.1 million, or 12%, compared to $1.36 billion for the same quarter in 2013. Loan fee amortization for the quarter ended June 30, 2014 was $3.5 million, compared to $2.8 million for the quarter ended March 31, 2014, and $2.7 million for the quarter ended June 30, 2013.

 

For the six months ended June 30, 2014, net interest income of $37.2 million represented an increase of $5.1 million, or 16%, from $32.1 million for the six months ended June 30, 2013, and was primarily attributed to an increase in average earning assets as a result of loan growth and excess liquidity generated from deposit growth, combined with a higher level of loan related fees. Average earning assets of $1.51 billion for the six months ended June 30, 2014 increased $203.8 million, or 16%, compared to $1.31 billion for the same period one year ago. Loan fee amortization for the six months ended June 30, 2014 was $6.3 million compared to $4.8 million for the same period ended June 30, 2013.

 

  

The Company’s net interest margin for the quarter ended June 30, 2014 was 5.03%, compared to 4.91% for the quarter ended March 31, 2014, and 4.87% for the same period one year earlier. The increase in net interest margin compared to the quarters ended March 31, 2014 and June 30, 2013 was primarily due to increased loan fees and a more favorable balance sheet mix. The Company’s loan-to-deposit ratio, a measure of leverage, averaged 81.5% during the three months ended June 30, 2014, compared to an average of 81.1% for the quarter ended March 31, 2014, and an average of 79.4% for the same period of 2013. The impact on the net interest margin from increased loan fees for the three months ended June 30, 2014 compared to the prior quarter was 10 basis points. The impact on the net interest margin from increased loan fees compared to the quarter ended June 30, 2013 was 12 basis points. The negative impact of reversal or foregone interest due to nonperforming assets was 6 and 2 basis points in the second and first quarter of 2014, respectively, compared with 8 basis points in the second quarter one year earlier.

 

The Company’s net interest margin for the six months ended June 30, 2014 was 4.97%, compared to 4.95% for the same period one year ago. The increase in net interest margin from the prior year was primarily due to increased loan fees. The Company’s loan-to-deposit ratio, a measure of leverage, averaged 81.3% during the six months ended June 30, 2014, compared with 79.5% for the same period of 2013. The impact on the net interest margin from increased loan fees for the six months ended June 30, 2013 compared to the same period one year ago was 9 basis points. The negative impact of reversal or foregone interest due to nonperforming assets was 5 basis points for the first six months of 2014 compared to 8 basis points for same period one year earlier.

 

Non-Interest Income

 

The Company’s non-interest income for the quarters ended June 30, 2014, March 31, 2014, and June 30, 2013 was $4.0 million, $2.7 million, and $4.8 million, respectively.

 

The increase in non-interest income of $1.3 million during the second quarter of 2014 compared to the first quarter of 2014 was primarily attributed to an increase in gains on sale of SBA loans and an increase in warrant income. The decrease in non-interest income of $776,000 during the second quarter of 2014 compared to the same period one year earlier was primarily attributed to a decrease in gains on sale of securities and SBA loans. For the quarter ended June 30, 2014, the Company recorded gains on sale of SBA loans of $1.1 million, compared to $213,000 for the prior quarter and $1.3 million for the same period one year earlier. Service charges on deposits increased to $978,000 during the second quarter of 2014 from $916,000 in the first quarter of 2014, and $920,000 during the same period one year earlier. The Company recognized $801,000 in international fee income during the quarter ended June 30, 2014, compared to $761,000 for the prior quarter, and $672,000 for the same period one year earlier. There were no gains on sale of securities during the current quarter, compared to only $5,000 for the quarter ended March 31, 2014, and $804,000 for same period last year. Additionally, $368,000 in Visa interchange/fee income was recognized during the second quarter of 2014, compared to $299,000 during the prior quarter and $226,000 for the same period during the prior year. The Company received warrant related income of $232,000, compared to $121,000 for the period ended March 31, 2014, and $229,000 for the same period one year earlier. Finally, the Company recognized $179,000 in SBA loan servicing income during the current quarter compared to $142,000 during the prior quarter compared to $128,000 for the same period in 2013.

 

Non-interest income for the six months ended June 30, 2014 and 2013 was $6.7 million and $7.7 million, respectively. The primary drivers for the decrease in non-interest income of $947,000 was a decrease in gains on sales of securities of $799,000, a decrease in gains on sales of OREO of $470,000 and a decrease in gains on sales of SBA loans of $352,000, partially offset by increases in Visa interchange/fee income of $267,000 and international fee income of $255,000.

 

Net interest income and non-interest income comprised total revenue of $23.2 million for the three months ended June 30, 2014, compared to $20.8 million for the three months ended March 31, 2014 and $21.3 million for the same period one year earlier. For the six months ended June 30, 2014, total revenue of $44.0 million represented an increase of $4.2 million, or 11%, from $39.8 million for the six months ended June 30, 2013.

 

Non-Interest Expense

 

Non-interest expense was $14.7 million for the quarter ended June 30, 2014, compared to $14.0 million for the quarter ended March 31, 2014, and $12.9 million for the quarter ended June 30, 2013. Overall, the increase in non-interest expenses reflects the Company’s investments in new initiatives and personnel to support future growth.

 

  

Salary and benefits expense for the quarter ended June 30, 2014 was $9.4 million, compared to $9.0 million and $8.2 million for the quarters ended March 31, 2014 and June 30, 2013, respectively. For the six months ended June 30, 2014, salary and benefits expense was $18.4 million compared to $15.7 million for the same period in 2013. The increases in salary and benefits expense for the current quarter compared to the prior quarter are primarily related to an increase in headcount to support growth. The increase in salary and benefits expense for the current period compared to the same period in the prior year is primarily related to an increase in headcount to support growth and new initiatives, combined with annual salary increases necessary to remain competitive in the Company’s core markets and increased stock-based compensation due to long-term retention awards. As of June 30, 2014 and March 31, 2014, the Company employed 242 and 235 full-time equivalents (FTE), respectively, compared to 220 FTE at June 30, 2013.

 

Marketing expense for the quarter ended June 30, 2014 was $671,000, compared to $619,000 and $658,000 for the quarters ended March 31, 2014 and June 30, 2013, respectively. Over the past several years we have increased our marketing investments to raise the level of visibility of our brand. To leverage this increased brand visibility, we are continuing to fund marketing and sales initiatives to accelerate demand for our banking solutions.

 

“Other real estate owned” and loan-related charges were $297,000 for the quarter ended June 30, 2014, compared to $329,000 and $352,000 for the quarters ended March 31, 2014 and June 30, 2013, respectively.

 

Regulatory assessments related to FDIC insurance for deposit balances, totaled $323,000 for the quarter ended June 30, 2014, compared to $351,000 for the quarter ended March 31, 2014 and $294,000 for the same period one year ago. Regulatory assessments fluctuate depending on asset size and other factors, including credit quality.

 

The Company’s efficiency ratio, the ratio of non-interest expense to revenues, was 63.39%, 67.64%, and 60.41% for the quarters ended June 30, 2014, March 31, 2014, and June 30, 2013, respectively.

 

Balance Sheet

 

Bridge Capital Holdings reported total assets at June 30, 2014 of $1.63 billion, compared to $1.62 billion at March 31, 2014 and $1.46 billion on the same date one year ago. The increase in total assets of $10.7 million, or 1%, from March 31, 2014 was driven by an increase in both the loan portfolio and investment securities.

 

The Company reported total gross loans outstanding at June 30, 2014 of $1.18 billion, which represented an increase of $36.0 million, or 3%, over $1.14 billion at March 31, 2014, and an increase of $181.0 million, or 18%, over $999.8 million at June 30, 2013. The increase in total gross loans from March 31, 2014 was primarily attributable to the growth in commercial and real estate loans. The increase in loans from June 30, 2013 was broad-based throughout the portfolio, with the most significant growth reflected in the commercial lending portfolio.

 

The Company’s total deposits were $1.42 billion as of June 30, 2014, which represented an increase of $7.8 million, or 1%, compared to $1.42 billion at March 31, 2014 and an increase of $147.1 million, or 12%, compared to $1.28 billion at June 30, 2013. The increase in deposits from March 31, 2014 was primarily attributable to an increase in Money Market and Savings accounts, while the increase from June 30, 2013 was primarily attributable to growth in non-interest bearing demand deposit accounts.

 

Demand deposits represented 68.8% of total deposits at June 30, 2014, compared to 69.9% at March 31, 2014 and 62.6% for the same period one year ago. Core deposits represented 97.6% of total deposits at June 30, 2014, compared to 97.0% at March 31, 2014 and 96.0% at June 30, 2013.

 

Credit Quality

 

Nonperforming assets were $12.9 million, or 0.79% of total assets, as of June 30, 2014, compared to $11.9 million, or 0.73% of total assets, as of March 31, 2014, and $16.2 million, or 1.11% of total assets, at June 30, 2013. The nonperforming assets at June 30, 2014 consisted of loans on nonaccrual or 90 days or more past due totaling $12.9 million and OREO valued at $23,000.

 

  

Nonperforming loans at June 30, 2014 were comprised of loans with legal contractual balances totaling approximately $18.6 million reduced by $2.1 million received in non-accrual interest and impairment charges of $3.6 million which have been charged against the allowance for credit losses.

 

Nonperforming loans were $12.9 million, or 1.09% of total gross loans, as of June 30, 2014, compared to $11.8 million, or 1.03% of total gross loans, as of March 31, 2014, and $16.2 million, or 1.62% of total gross loans, at June 30, 2013. The increase in non-performing loans from prior quarter was primarily attributable to one commercial relationship.

 

The carrying value of OREO was $23,000 as of June 30, and March 31, 2014, and was $31,000 at June 30, 2013.

 

The allowance for loan losses was $23.1 million, or 1.96% of total loans, at June 30, 2014, compared to $22.7 million, or 1.98% of total loans, at March 31, 2014, and $20.5 million, or 2.05% of total loans, at June 30, 2013. The provision for credit losses was $1.5 million for the second quarter of 2014, compared to $500,000 for the quarter ended March 31, 2014 and $5.1 million for the same period one year ago.

 

The Company charged-off $1.3 million in loan balances during the three months ended June 30, 2014, compared to $465,000 charged-off during the three months ended March 31, 2014, and $5.4 million charged-off during the three months ended June 30, 2013.

 

During the three months ended June 30, 2014, the Company recognized $222,000 in loan recoveries compared to $686,000 and $26,000, respectively, in loan recoveries for the three months ended March 31, 2014 and June 30, 2013.

 

Capital Adequacy

 

The Company’s capital ratios at June 30, 2014 substantially exceed the regulatory definition for being “well capitalized” with a Total Risk-Based Capital Ratio of 14.00%, a Tier I Risk-Based Capital Ratio of 12.74%, and a Tier I Leverage Ratio of 11.74%. Additionally, the Company’s tangible common equity ratio at June 30, 2014 was 10.66% and book value per common share was $10.93, representing an increase of $0.35, or 3.3%, from $10.58 at March 31, 2014 and an increase of $1.14, or 11.7%, from $9.79 at June 30, 2013.

 

Conference Call and Webcast

 

Management will host a conference call today at 5:00 p.m. Eastern time/2:00 p.m. Pacific time to discuss the Company’s financial results and answer questions.

 

Individuals interested in participating in the conference call may do so by dialing 888-317-6016 from the United States, or 412-317-6016 from outside the United States and asking to be joined to the “Bridge Capital Holdings” conference call. Those interested in listening to the conference call live via the Internet may do so by visiting the Investor Relations section of the Company's Web site at www.bridgebank.com.

 

A telephone replay will be available through July 30, 2014, by dialing 877-344-7529 from the United States, or 412-317-0088 from outside the United States, and entering access code 10049539. A webcast replay will be available for at least 90 days.

 

About Bridge Capital Holdings

 

Bridge Capital Holdings is the holding company for Bridge Bank, National Association. Bridge Capital Holdings was formed on October 1, 2004 and holds a Global Select listing on The NASDAQ Stock Market under the trading symbol BBNK. For additional information, visit the Bridge Capital Holdings website at http://www.bridgecapitalholdings.com.

 

  

About Bridge Bank, N.A.

 

Recognized by SNL Financial on their 2012's Top 100 Performing Banks with assets between $500 million and $5 billion, and designated "Superior" by BauerFinancial and IDC, Bridge Bank is a full-service professional business bank founded in the highly competitive climate of Silicon Valley in 2001. From the very beginning, our goal has been to offer small-market and middle-market businesses from across many industries a better way to bank. We provide a surprisingly broad range of financial solutions, enabling us to meet our clients' varied needs across all stages — from inception to IPO and beyond. It's how we go about doing so that differentiates us from our competition.

 

For additional information, visit the Bridge Bank website at www.bridgebank.com or follow us @BridgeBank.

 

Contacts

 

Daniel P. Myers		Thomas A. Sa
President		Executive Vice President
Chief Executive Officer		Chief Financial Officer and Chief Strategy Officer
408.556.6510		408.556.8308
dan.myers@bridgebank.com		tom.sa@bridgebank.com

 

Forward-Looking Statements

 

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are subject to the safe harbors created by that Act. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements are based on currently available information, expectations, assumptions, projections, and management’s judgment about the Company, the banking industry and general economic conditions. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  Future events are difficult to predict, and the expectations described above are necessarily subject to risk and uncertainty that may cause actual results to differ materially and adversely.

 

Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release.  Factors that might cause such differences include, but are not limited to: the Company’s ability to successfully execute its business plans and achieve its objectives; changes in general economic, real estate and financial market conditions, either nationally or locally in areas in which the Company conducts its operations; changes in interest rates; new litigation or changes in existing litigation; future credit loss experience; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company’s operations or business; loss of key personnel; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; and the ability to satisfy requirements related to the Sarbanes-Oxley Act and other regulation on internal control.

 

The reader should refer to the more complete discussion of such risks in Bridge Capital Holdings’ annual reports on Forms 10-K and quarterly reports on Forms 10-Q on file with the Securities and Exchange Commission. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.

 

- Financial Tables Follow -

 

  

BRIDGE CAPITAL HOLDINGS AND SUBSIDIARY

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(Dollars in Thousands)

 

		Three months ended												Six months ended
		06/30/14				03/31/14				06/30/13				06/30/14				06/30/13
INTEREST INCOME
Loans		$	18,192			$	17,047			$	15,926			$	35,239			$	30,397
Federal funds sold			84				78				69				162				112
Investment securities			1,494				1,502				1,221				2,996				2,855
Other			1				-				-				1				-
Total interest income			19,771				18,627				17,216				38,398				33,364
INTEREST EXPENSE
Deposits			276				338				367				614				705
Other			268				269				272				537				539
Total interest expense			544				607				639				1,151				1,244
Net interest income			19,227				18,020				16,577				37,247				32,120
Provision for credit losses			1,500				500				5,300				2,000				6,050
Net interest income after provision for credit losses			17,727				17,520				11,277				35,247				26,070
NON-INTEREST INCOME
Service charges on deposit accounts			978				916				920				1,894				1,793
International Fee Income			801				761				672				1,562				1,307
Gain on sale of SBA loans			1,113				213				1,278				1,326				1,678
Other non-interest income			1,088				858				1,886				1,946				2,897
Total non-interest income			3,980				2,748				4,756				6,728				7,675
OPERATING EXPENSES
Salaries and benefits			9,414				9,015				8,155				18,429				15,715
Premises and fixed assets			1,225				1,238				997				2,463				1,979
Other			4,073				3,794				3,736				7,867				7,052
Total operating expenses			14,712				14,047				12,888				28,759				24,746
Income before income taxes			6,995				6,221				3,145				13,216				8,998
Income tax expense			2,728				2,505				1,302				5,233				3,734
NET INCOME		$	4,267			$	3,716			$	1,843			$	7,983			$	5,264
EARNINGS PER SHARE
Basic earnings per share		$	0.29			$	0.25			$	0.13			$	0.54			$	0.37
Diluted earnings per share		$	0.27			$	0.24			$	0.12			$	0.51			$	0.35
Average common shares outstanding			14,778,624				14,646,573				14,427,497				14,712,963				14,419,229
Average common and equivalent shares outstanding			15,545,090				15,462,649				15,113,187				15,510,201				15,090,598
PERFORMANCE MEASURES
Return on average assets			1.07	%			0.97	%			0.52	%			1.02	%			0.77	%
Return on average equity			9.98	%			9.09	%			4.79	%			9.55	%			6.99	%
Efficiency ratio			63.39	%			67.64	%			60.41	%			65.40	%			62.18	%

 

 

 

BRIDGE CAPITAL HOLDINGS AND SUBSIDIARY

INTERIM CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in Thousands)

 

		06/30/14				03/31/14				12/31/13				09/30/13				06/30/13
ASSETS
Cash and due from banks		$	33,796			$	30,799			$	23,958			$	31,439			$	25,387
Federal funds sold			82,635				123,724				162,379				116,640				142,310
Interest-bearing deposits			326				326				326				326				326
Investment securities			295,205				281,527				307,378				281,741				258,090
Loans:
Commercial			664,806				628,190				585,559				537,822				514,363
SBA			116,862				117,967				106,406				106,383				93,839
Real estate construction			70,232				62,360				51,518				43,289				47,410
Land and land development			16,658				13,554				13,572				12,576				12,696
Real estate other			130,000				129,447				122,063				128,445				142,139
Factoring and asset-based lending			176,101				187,319				192,783				178,901				184,289
Other			6,146				5,923				5,730				6,541				5,086
Loans, gross			1,180,805				1,144,760				1,077,631				1,013,957				999,822
Unearned fee income			(3,845	)			(4,701	)			(4,727	)			(4,441	)			(4,302	)
Allowance for credit losses			(23,116	)			(22,665	)			(21,944	)			(20,969	)			(20,470	)
Loans, net			1,153,844				1,117,394				1,050,960				988,547				975,050
Premises and equipment, net			3,587				2,850				2,081				1,856				1,977
Accrued interest receivable			4,323				4,390				4,323				4,088				3,981
Other assets			53,457				55,428				52,707				49,357				56,201
Total assets		$	1,627,173			$	1,616,438			$	1,604,112			$	1,473,994			$	1,463,322
LIABILITIES
Deposits:
Demand noninterest-bearing		$	970,941			$	981,406			$	954,727			$	819,784			$	789,382
Demand interest-bearing			8,373				8,404				11,115				9,213				9,761
Money market and savings			410,565				384,364				391,310				403,916				426,539
Time			33,833				41,782				48,940				48,909				50,932
Total deposits			1,423,712				1,415,956				1,406,092				1,281,822				1,276,614
Junior subordinated debt securities			17,527				17,527				17,527				17,527				17,527
Accrued interest payable			8				9				10				10				10
Other liabilities			12,521				15,189				17,736				17,907				15,208
Total liabilities			1,453,768				1,448,681				1,441,365				1,317,266				1,309,359
SHAREHOLDERS' EQUITY
Common stock			114,053				113,081				112,714				112,120				110,883
Retained earnings			59,929				55,662				51,946				46,926				42,499
Accumulated other comprehensive income /(loss)			(577	)			(986	)			(1,913	)			(2,318	)			581
Total shareholders' equity			173,405				167,757				162,747				156,728				153,963
Total liabilities and shareholders' equity		$	1,627,173			$	1,616,438			$	1,604,112			$	1,473,994			$	1,463,322
CAPITAL ADEQUACY
Tier I leverage ratio			11.74	%			11.71	%			11.61	%			11.84	%			11.71	%
Tier I risk-based capital ratio			12.74	%			12.51	%			12.70	%			13.76	%			13.41	%
Total risk-based capital ratio			14.00	%			13.76	%			13.96	%			15.01	%			14.80	%
Total equity/ total assets			10.66	%			10.38	%			10.15	%			10.63	%			10.52	%
Book value per common share		$	10.93			$	10.58			$	10.26			$	9.94			$	9.79
Outstanding shares			15,868,525				15,854,180				15,859,098				15,763,343				15,734,460

 

 

BRIDGE CAPITAL HOLDINGS AND SUBSIDIARY

INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)

(Dollars in Thousands)

 

		Three months ended June 30,
		2014												2013
						Yields				Interest								Yields				Interest
		Average				or				Income/				Average				or				Income/
		Balance				Rates				Expense				Balance				Rates				Expense
ASSETS
Interest earning assets (2):
Loans (1)		$	1,131,856				6.45	%		$	18,192			$	984,030				6.49	%		$	15,926
Federal funds sold			115,636				0.29	%			84				117,134				0.24	%			69
Investment securities			285,180				2.10	%			1,494				263,395				1.86	%			1,221
Other			326				1.23	%			1				313				0.00	%			-
Total interest earning assets			1,532,998				5.17	%			19,771				1,364,872				5.06	%			17,216
Noninterest-earning assets:
Cash and due from banks			26,574												25,831
All other assets (3)			34,786												38,268
TOTAL		$	1,594,358											$	1,428,971
LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
Deposits:
Demand		$	9,541				0.04	%		$	1			$	11,191				0.04	%		$	1
Money market and savings			390,699				0.22	%			217				429,403				0.28	%			301
Time			42,233				0.55	%			58				49,423				0.53	%			65
Other			17,527				6.13	%			268				20,824				5.24	%			272
Total interest-bearing liabilities			460,000				0.47	%			544				510,841				0.50	%			639
Noninterest-bearing liabilities:
Demand deposits			946,964												748,794
Accrued expenses and
other liabilities			15,981												15,082
Shareholders' equity			171,413												154,254
TOTAL		$	1,594,358											$	1,428,971
Net interest income and margin							5.03	%		$	19,227								4.87	%		$	16,577

 

(1)

Loan fee amortization of $3.5 million and $2.7 million, respectively, is included in interest income. Nonperforming loans have been included in average loan balances.

(2)

Interest income is reflected on an actual basis, not a fully taxable equivalent basis. Yields are based on amortized cost.

(3)

Net of average allowance for credit losses of $22.8 million and $19.3 million, respectively.

 

  

BRIDGE CAPITAL HOLDINGS AND SUBSIDIARY

INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)

(Dollars in Thousands)

 

		Three months ended June 30,												Three months ended March 31,
		2014												2014
						Yields				Interest								Yields				Interest
		Average				or				Income/				Average				or				Income/
		Balance				Rates				Expense				Balance				Rates				Expense
ASSETS
Interest earning assets (2):
Loans (1)		$	1,131,856				6.45	%		$	18,192			$	1,082,993				6.38	%		$	17,047
Federal funds sold			115,636				0.29	%			84				113,062				0.28	%			78
Investment securities			285,180				2.10	%			1,494				292,594				2.08	%			1,502
Other			326				1.23	%			1				326				0.00	%			-
Total interest earning assets			1,532,998				5.17	%			19,771				1,488,975				5.07	%			18,627
Noninterest-earning assets:
Cash and due from banks			26,574												26,549
All other assets (3)			34,786												31,504
TOTAL		$	1,594,358											$	1,547,028
LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
Deposits:
Demand		$	9,541				0.04	%		$	1			$	8,568				0.05	%		$	1
Money market and savings			390,699				0.22	%			217				388,723				0.29	%			277
Time			42,233				0.55	%			58				43,416				0.56	%			60
Other			17,527				6.13	%			268				27,805				3.92	%			269
Total interest-bearing liabilities			460,000				0.47	%			544				468,512				0.53	%			607
Noninterest-bearing liabilities:
Demand deposits			946,964												895,265
Accrued expenses and
other liabilities			15,981												17,439
Shareholders' equity			171,413												165,812
TOTAL		$	1,594,358											$	1,547,028
Net interest income and margin							5.03	%		$	19,227								4.91	%		$	18,020

 

(1)

Loan fee amortization of $3.5 million and $2.8 million, respectively, is included in interest income. Nonperforming loans have been included in average loan balances.

(2)

Interest income is reflected on an actual basis, not a fully taxable equivalent basis. Yields are based on amortized cost.

(3)

Net of average allowance for credit losses of $22.8 million and $22.5 million, respectively.

 

  

BRIDGE CAPITAL HOLDINGS AND SUBSIDIARY

INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)

(Dollars in Thousands)

 

		Six months ended June 30,
		2014												2013
						Yields				Interest								Yields				Interest
		Average				or				Income/				Average				or				Income/
		Balance				Rates				Expense				Balance				Rates				Expense
ASSETS
Interest earning assets (2):
Loans (1)		$	1,107,560				6.42	%		$	35,239			$	939,547				6.52	%		$	30,397
Federal funds sold			114,356				0.29	%			162				95,595				0.24	%			112
Investment securities			288,866				2.09	%			2,996				271,874				2.12	%			2,855
Other			326				0.62	%			1				321				0.00	%			-
Total interest earning assets			1,511,108				5.12	%			38,398				1,307,337				5.15	%			33,364
Noninterest-earning assets:
Cash and due from banks			26,561												25,229
All other assets (3)			33,155												37,829
TOTAL		$	1,570,824											$	1,370,395
LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
Deposits:
Demand		$	9,057				0.02	%		$	1			$	10,351				0.02	%		$	1
Money market and savings			389,717				0.26	%			495				395,228				0.29	%			574
Time			42,821				0.56	%			118				48,523				0.54	%			129
Other			22,637				4.78	%			537				20,621				5.28	%			540
Total interest-bearing liabilities			464,232				0.50	%			1,151				474,723				0.53	%			1,244
Noninterest-bearing liabilities:
Demand deposits			921,257												728,271
Accrued expenses and
other liabilities			16,707												15,565
Shareholders' equity			168,628												151,836
TOTAL		$	1,570,824											$	1,370,395
Net interest income and margin							4.97	%		$	37,247								4.95	%		$	32,120

 

(1)	Loan fee amortization of $6.3 million and $4.8 million, respectively, is included in interest income. Nonperforming loans have been included in average loan balances.
(2)	Interest income is reflected on an actual basis, not a fully taxable equivalent basis. Yields are based on amortized cost.
(3)	Net of average allowance for credit losses of $22.6 million and $19.6 million, respectively.

 

  

BRIDGE CAPITAL HOLDINGS AND SUBSIDIARY

INTERIM CONSOLIDATED CREDIT DATA (UNAUDITED)

(Dollars in Thousands)

 

		06/30/14				03/31/14				12/31/13				09/30/13				06/30/13
ALLOWANCE FOR CREDIT LOSSES
Balance, beginning of period		$	22,665			$	21,944			$	20,969			$	20,470			$	20,543
Provision for credit losses, quarterly			1,500				500				-				-				5,300
Charge-offs, quarterly			(1,271	)			(465	)			(850	)			(1,660	)			(5,399	)
Recoveries, quarterly			222				686				1,825				2,159				26
Balance, end of period		$	23,116			$	22,665			$	21,944			$	20,969			$	20,470
NONPERFORMING ASSETS
Loans accounted for on a non-accrual basis		$	12,901			$	11,835			$	15,115			$	15,533			$	16,160
Loans with principal or interest contractually past
due 90 days or more and still accruing interest			-				-				-				-				-
Nonperforming loans			12,901				11,835				15,115				15,533				16,160
Other real estate owned			23				23				31				31				31
Nonperforming assets		$	12,924			$	11,858			$	15,146			$	15,564			$	16,191
Loans restructured and in compliance with
modified terms			5,502				5,535				5,569				5,652				5,708
Nonperforming assets and restructured loans		$	18,426			$	17,393			$	20,715			$	21,216			$	21,899
Nonperforming Loans by Asset Type:
Commercial		$	2,740			$	59			$	452			$	95			$	195
SBA			1,962				1,746				1,738				1,770				1,884
Construction			-				-				-				-				-
Land			-				-				4				5				7
Other real estate			6,882				7,159				7,290				7,549				10,390
Factoring and asset-based lending			1,317				2,871				5,631				6,114				3,684
Other			-				-				-				-				-
Nonperforming loans		$	12,901			$	11,835			$	15,115			$	15,533			$	16,160
ASSET QUALITY
Allowance for credit losses / gross loans			1.96	%			1.98	%			2.04	%			2.07	%			2.05	%
Allowance for credit losses / nonperforming loans			179.18	%			191.51	%			145.18	%			135.00	%			126.67	%
Nonperforming assets / total assets			0.79	%			0.73	%			0.94	%			1.06	%			1.11	%
Nonperforming loans / gross loans			1.09	%			1.03	%			1.40	%			1.53	%			1.62	%
Net quarterly charge-offs / gross loans			0.09	%			-0.02	%			-0.09	%			-0.05	%			0.54	%