Attached files

file filename
8-K - 8-K - CROWN HOLDINGS INCcck8k2q2014earnings.htm

News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 


 
CROWN HOLDINGS REPORTS SECOND QUARTER 2014 RESULTS
 


Philadelphia, PA - July 21, 2014. Crown Holdings, Inc. (NYSE: CCK) today announced its financial results for the second quarter ended June 30, 2014.

Second Quarter Highlights

Income per diluted share $0.76; Before Certain Items $1.01
Mivisa acquisition closed April 23
Global beverage can volumes up 3% in Q2, 4% YTD
New beverage can plant in Teresina, Brazil began commercial production in the quarter

Net sales in the second quarter grew to $2,383 million compared to $2,223 million in the second quarter of 2013, primarily due to the impact of the Mivisa acquisition and increased global beverage can unit sales.

Segment income (a non-GAAP measure defined by the Company as gross profit excluding the impact of fair value adjustments to inventory acquired in an acquisition and the timing impact of hedge ineffectiveness, less selling and administrative expense) rose to $285 million in the second quarter over the $273 million in the second quarter of 2013 primarily due to contributions from the Mivisa acquisition and increased beverage can volumes.
 
Commenting on the quarter, John W. Conway, Chairman and Chief Executive Officer, stated, “We continued our strong performance during the second quarter with increases in sales, segment income and earnings per share before certain items.  The acquisition of Mivisa closed on April 23rd, and we are pleased that this well-performing business is now an integral part of our strategically important European Food segment.  Underlying food can demand has begun to improve in Europe and remains stable in North America.

“Growth in global beverage can volumes continued with a 3% year-on-year improvement in the quarter, resulting in a 4% gain year-to-date.  Shipments were particularly robust in Brazil, Southeast Asia and Turkey, as Crown benefited from our industry-leading presence in these emerging markets.  During the quarter, we began commercial production at our new facility in Teresina, Brazil and the start-up has progressed according to plan.”

Interest expense in the second quarter was $66 million compared to $61 million in the second quarter of 2013 primarily due to higher average debt outstanding.

Net income attributable to Crown Holdings in the second quarter was $106 million compared to $133 million in the second quarter last year. Income per diluted share was $0.76 in the second quarter compared to $0.93 in the second quarter of 2013. Net income per diluted share before certain items increased to $1.01 over the $0.96 in the second quarter of 2013.

In addition to closing the Mivisa acquisition during the second quarter, the Company also completed the sale of certain Crown and Mivisa operations as required by the European Commission. The Company recorded pre-tax charges of $12 million ($10 million net of tax) in the quarter and $56 million ($53 million net of tax) for the first six months of 2014 primarily related to the divestments and costs of the acquisition. The Company also recorded pre-tax charges of $19 million ($16 million net of tax) in the quarter and $27 million ($23 million net of tax) for the first six months of 2014 for restructuring and other charges.

Page 1 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 


A reconciliation from net income and income per diluted share to net income before certain items and income per diluted share before certain items is provided below.

Six Month Results
Net sales for the first six months of 2014 rose to $4,376 million over the $4,196 million in the first six months of 2013, reflecting the impact of the Mivisa acquisition and increased global beverage can volumes.
 
Segment income in the first half of 2014 grew to $485 million from the $468 million in the first six months of 2013 primarily due to increased beverage can volumes and contributions from the Mivisa acquisition.

Interest expense for the first six months of 2014 was $124 million compared to $121 million in the same period of 2013, reflecting higher average debt outstanding.

Net income attributable to Crown Holdings for the first six months of 2014 was $130 million compared to $174 million in the first six months of 2013. Income per diluted share for the first six months of 2014 was $0.94 compared to $1.21 in the first half of last year. Net income per diluted share before certain items increased to $1.58 over the $1.46 in 2013.

Non-GAAP Measures
Segment income and free cash flow are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures). In addition, the information presented regarding net income before certain items and income per diluted share before certain items does not conform to U.S. GAAP and includes non-GAAP measures. Non-GAAP measures should not be considered in isolation or as a substitute for net income, income per diluted share or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.

The Company views segment income and free cash flow as the principal measures of performance of its operations and for the allocation of resources. Free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. The Company believes that net income before certain items and income per diluted share before certain items are useful in evaluating the Company’s operations. Segment income, free cash flow, net income before certain items and income per diluted share before certain items are derived from the Company’s Consolidated Statements of Operations and Cash Flows, as applicable, and reconciliations to segment income, free cash flow, net income before certain items and income per diluted share before certain items can be found within this release.

Conference Call
The Company will hold a conference call tomorrow, July 22, 2014 at 9:00 a.m. (EDT) to discuss this news release. Forward-looking and other material information may be discussed on the conference call. The dial-in numbers for the conference call are (212) 519-0813 or toll-free (888) 994-8798 and the access password is “packaging.” A live webcast of the call will be made available to the public on the internet at the Company’s web site, www.crowncork.com. A replay of the conference call will be available for a one-week period ending at midnight on July 29. The telephone numbers for the replay are (402) 998-1528 or toll free (888) 568-0627.




Page 2 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 

Cautionary Note Regarding Forward-Looking Statements
Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors, including the Company’s ability to continue to successfully integrate its acquisition of Mivisa, the level of future customer demand for food cans in Europe (including Spain and other markets where Mivisa participates) and North America and beverage cans in Brazil, Southeast Asia, Turkey and other markets in which the Company participates, and the Company’s ability to successfully commercialize new production capacity in Brazil that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption "Forward Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2013 and in subsequent filings made prior to or after the date hereof. The Company does not intend to review or revise any particular forward-looking statement in light of future events.

Crown Holdings, Inc., through its subsidiaries, is a leading supplier of packaging products to consumer marketing companies around the world. World headquarters are located in Philadelphia, Pennsylvania.

For more information, contact:
Thomas A. Kelly, Senior Vice President and Chief Financial Officer, (215) 698-5341
Thomas T. Fischer, Vice President Investor Relations and Corporate Affairs, (215) 552-3720
Edward J. Bisno, Bisno Communications, (212) 717-7578


Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.







Page 3 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 


Consolidated Statements of Operations (Unaudited)
(in millions, except share and per share data)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Net sales
$
2,383

 
$
2,223

 
$
4,376

 
$
4,196

 
 
 
 
 
 
 
 
Cost of products sold
1,960

 
1,818

 
3,621

 
3,458

Depreciation and amortization
47

 
30

 
82

 
64

Gross profit (1)
376

 
375

 
673

 
674

Selling and administrative expense
103

 
102

 
207

 
206

Restructuring and other
31

 
4

 
83

 
8

Foreign exchange

 

 
6

 
2

Interest expense
66

 
61

 
124

 
121

Interest income
(1
)
 
(1
)
 
(3
)
 
(3
)
Loss from early extinguishment of debt

 

 

 
38

Income before income taxes
177

 
209

 
256

 
302

 
 
 
 
 
 
 
 
Provision for income taxes
50

 
55

 
83

 
79

Equity earnings

 
1

 

 
(1
)
Net income
127

 
155

 
173

 
222

 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
(21
)
 
(22
)
 
(43
)
 
(48
)
Net income attributable to Crown Holdings
$
106

 
$
133

 
$
130

 
$
174

Earnings per share attributable to Crown Holdings
     common shareholders:

 
 
 


 


     Basic
$
0.77

 
$
0.94

 
$
0.95

 
$
1.23

     Diluted
$
0.76

 
$
0.93

 
$
0.94

 
$
1.21

 

 
 
 


 


Weighted average common shares outstanding:

 
 
 


 


     Basic
137,246,172

 
141,162,008

 
137,032,786

 
141,829,828

     Diluted
138,599,132

 
142,542,010

 
138,398,582

 
143,335,468

Actual common shares outstanding
138,888,817

 
140,789,829

 
138,888,817

 
140,789,829


(1)
A reconciliation from gross profit to segment income is found on the following page.



Page 4 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 

Consolidated Supplemental Financial Data (Unaudited)
(in millions)


Reconciliation from Gross Profit to Segment Income
The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources. Segment income is defined by the Company as gross profit excluding the impact of fair value adjustments to inventory acquired in an acquisition and the timing impact of hedge ineffectiveness, less selling and administrative expense. A reconciliation from gross profit to segment income for the three and six months ended June 30, 2014 and 2013 follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Gross profit
$
376

 
$
375

 
$
673

 
$
674

Fair value adjustment to inventory (1)
15

 

 
15

 

Impact of hedge ineffectiveness (1)
(3
)
 

 
4

 

Selling and administrative expense
(103
)
 
(102
)
 
(207
)
 
(206
)
Segment income
$
285

 
$
273

 
$
485

 
$
468

    
(1) Included in cost of products sold

Segment Information

 
Three Months Ended June 30,
 
Six Months Ended June 30,
Net Sales
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Americas Beverage
$
594

 
$
582

 
$
1,143

 
$
1,134

North America Food
213

 
206

 
392

 
403

European Beverage
496

 
492

 
884

 
863

European Food
555

 
430

 
928

 
806

Asia Pacific
316

 
301

 
614

 
577

     Total reportable segments
2,174

 
2,011

 
3,961

 
3,783

Non-reportable segments
209

 
212

 
415

 
413

     Total net sales
$
2,383

 
$
2,223

 
$
4,376

 
$
4,196


Segment Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas Beverage
$
85

 
$
85

 
$
164

 
$
161

North America Food
38

 
41

 
67

 
72

European Beverage
83

 
78

 
142

 
129

European Food
63

 
39

 
89

 
71

Asia Pacific
36

 
35

 
70

 
68

     Total reportable segments
305

 
278

 
532

 
501

Non-reportable segments
22

 
31

 
46

 
53

Corporate and other unallocated items
(42
)
 
(36
)
 
(93
)
 
(86
)
     Total segment income
$
285

 
$
273

 
$
485

 
$
468


Page 5 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 


Consolidated Supplemental Data (Unaudited)
(in millions, except per share data)

Reconciliation from Net Income and Income Per Diluted Common Share to Net Income before Certain Items and Income Per Diluted Common Share before Certain Items

The following table reconciles reported net income and diluted earnings per share attributable to the Company to net income before certain items and income per diluted common share before certain items, as used elsewhere in this release.
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Net income attributable to Crown Holdings, as reported
$
106

 
$
133

 
$
130

 
$
174

Items, net of tax:
 
 
 
 
 
 
 
Hedge ineffectiveness (1)
(2
)
 
 
 
3

 
 
     Fair value adjustment to inventory (2)
10

 

 
10

 

     Restructuring and other (3) 
26

 
4

 
76

 
7

     Loss from early extinguishment of debt (4)

 

 

 
28

Net income before the above items
$
140

 
$
137

 
$
219

 
$
209

 
 
 
 
 
 
 
 
Income per diluted common share as reported
$
0.76

 
$
0.93

 
$
0.94

 
$
1.21

Income per diluted common share before the above items
$
1.01

 
$
0.96

 
$
1.58

 
$
1.46

 

 

 
 
 
 
Effective tax rate as reported
28.2
%
 
26.3
%
 
32.4
%
 
26.2
%
Effective tax rate before the above items
26.8
%
 
25.8
%
 
27.4
%
 
25.9
%

Net income before certain items, income per diluted common share before certain items and the effective tax rate before certain items are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, income per diluted common share and effective tax rates determined in accordance with U.S. GAAP. The Company believes these non-GAAP measures are useful in evaluating the performance of the Company’s ongoing business.
(1)
In the second quarter and first six months of 2014, the Company recorded income of $3 million ($2 million net of tax) and a charge of $4 million ($3 million net of tax) in cost of products sold related to hedge ineffectiveness caused primarily by volatility in the metal premium component of aluminum prices. This ineffectiveness creates a timing issue whereby the Company is required to recognize a portion of its unrealized hedging gains or losses immediately in earnings rather than when the amounts are subsequently realized and passed through to customers in the form of adjusted selling prices.

(2)
In the second quarter of 2014, the Company recorded a charge of $15 million ($10 million net of tax) in cost of products sold for fair value adjustments related to the sale of inventory acquired in its acquisition of Mivisa.

(3)
In the second quarter and first six months of 2014, the Company recorded restructuring and other charges of $19 million ($16 million net of tax) and $27 million ($23 million net of tax) for the closure of a food plant, incremental costs incurred due to an ongoing labor dispute in the Company’s Americas Beverage segment and other costs. In the second quarter and first six months of 2013, the Company recorded restructuring and other charges of $4 million ($4 million net of tax) and $8 million ($7 million net of tax) for costs related to previously announced restructuring actions.

In the second quarter and first six months of 2014, the Company recorded charges of $12 million ($10 million net of tax) and $56 million ($53 million net of tax) primarily for asset sales and impairments related to the divestment of certain operations and transaction costs incurred in connection with its acquisition of Mivisa.

(4)
In the first quarter of 2013, the Company recorded a charge of $38 million ($28 million net of tax) for premiums paid and the write off of deferred financing fees in connection with the redemption of its outstanding $400 million senior secured notes due 2017 and repayment of $500 million of indebtedness under its senior secured term loan facilities.


Page 6 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 





Consolidated Balance Sheets (Condensed & Unaudited)
(in millions)
 
 
 
 
June 30,
2014
 
2013
Assets
 
 
 
Current assets
 
 
 
   Cash and cash equivalents
$
244

 
$
227

   Receivables, net
1,264

 
1,302

   Inventories
1,615

 
1,424

   Prepaid expenses and other current assets
364

 
219

        Total current assets
3,487

 
3,172

 

 

Goodwill
3,272

 
1,944

Property, plant and equipment, net
2,496

 
2,028

Other non-current assets
640

 
735

        Total
$
9,895

 
$
7,879

 

 

 

 

Liabilities and equity

 

Current liabilities

 

   Short-term debt
$
172

 
$
286

   Current maturities of long-term debt
90

 
168

   Accounts payable and accrued liabilities
2,587

 
2,181

        Total current liabilities
2,849

 
2,635

 

 

Long-term debt, excluding current maturities
5,230

 
3,672

Other non-current liabilities
1,404

 
1,441

 

 

Noncontrolling interests
268

 
290

Crown Holdings shareholders' equity/(deficit)
144

 
(159
)
Total equity
412

 
131

        Total
$
9,895

 
$
7,879






Note: In accordance with applicable accounting standards, prior year amounts have been revised to account for final purchase
accounting adjustments from the acquisition of Superior Multi-Packaging, Ltd. in the fourth quarter of 2012.



Page 7 of 8


News Release
Corporate Headquarters
One Crown Way
Philadelphia, PA 19154-4599
 

CONSOLIDATED STATEMENTS OF CASH FLOWS (Condensed & Unaudited)
(in millions)
Six Months Ended June 30,
2014
 
2013
 
 
 
 
Cash flows from operating activities
 
 
 
   Net income
$
173

 
$
222

   Depreciation and amortization
82

 
64

   Restructuring and other
83

 
8

   Pension expense
31

 
39

   Pension contributions
(42
)
 
(43
)
   Stock-based compensation
14

 
12

   Working capital changes and other
(458
)
 
(553
)
          Net cash used for operating activities (A)
(117
)
 
(251
)
 
 
 
 
Cash flows from investing activities
 
 
 
   Capital expenditures
(149
)
 
(124
)
 Purchase of business
(733
)
 

   Insurance proceeds

 
8

   Proceeds from sale of assets and divestitures
27

 
5

   Other
1

 
(5
)
          Net cash used for investing activities
(854
)
 
(116
)
 
 
 
 
Cash flows from financing activities
 
 
 
   Net change in debt
682

 
479

   Purchase of noncontrolling interests
(93
)
 
(10
)
 Debt issue costs
(33
)
 
(15
)
   Dividends paid to noncontrolling interests
(34
)
 
(35
)
   Common stock repurchased
(2
)
 
(194
)
   Other, net
8

 
24

          Net cash provided by financing activities
528

 
249

 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
(2
)
 
(5
)
 

 

Net change in cash and cash equivalents
(445
)
 
(123
)
Cash and cash equivalents at January 1
689

 
350

 

 

Cash and cash equivalents at June 30
$
244

 
$
227



(A)
Free cash flow is defined by the Company as net cash provided by/used for operating activities less capital expenditures. A reconciliation from net cash provided by/used for operating activities to free cash flow for the three and six months ended June 30, 2014 and 2013 follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
Net cash provided by/(used for) operating activities
$
378

 
$
181

 
$
(117
)
 
$
(251
)
Premiums paid to retire debt early

 

 

 
23

Adjusted net cash provided by/(used for) operating activities
378

 
181

 
(117
)
 
(228
)
Capital expenditures
(65
)
 
(61
)
 
(149
)
 
(124
)
Insurance proceeds from Thailand flooding

 

 

 
8

Free cash flow
$
313

 
$
120

 
$
(266
)
 
$
(344
)


Page 8 of 8