Attached files

file filename
8-K/A - 8-K/A - Avago Technologies LTDd756411d8ka.htm
EX-99.3 - EX-99.3 - Avago Technologies LTDd756411dex993.htm
EX-99.4 - EX-99.4 - Avago Technologies LTDd756411dex994.htm
EX-23.1 - EX-23.1 - Avago Technologies LTDd756411dex231.htm
EX-99.2 - EX-99.2 - Avago Technologies LTDd756411dex992.htm

Exhibit 99.1

LSI Corporation

Consolidated Balance Sheets

(In thousands, except per share amounts)

 

     December 31,  
     2013     2012  
ASSETS   

Cash and cash equivalents

   $ 542,768      $ 471,528   

Short-term investments

     267,070        204,457   

Accounts receivable, less allowances of $6,174 and $6,770, respectively

     270,849        264,112   

Inventories

     156,294        206,323   

Prepaid expenses and other current assets

     71,600        80,372   
  

 

 

   

 

 

 

Total current assets

     1,308,581        1,226,792   

Property and equipment, net

     302,288        269,747   

Identified intangible assets, net

     367,603        486,119   

Goodwill

     255,005        255,005   

Other assets

     128,228        118,502   
  

 

 

   

 

 

 

Total assets

   $ 2,361,705      $ 2,356,165   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY   

Accounts payable

   $ 174,213      $ 209,699   

Accrued salaries, wages and benefits

     135,530        129,533   

Other accrued liabilities

     173,238        177,662   
  

 

 

   

 

 

 

Total current liabilities

     482,981        516,894   

Pension and post-retirement benefit obligations

     337,063        559,252   

Income taxes payable

     72,245        102,246   

Other non-current liabilities

     33,694        18,149   
  

 

 

   

 

 

 

Total liabilities

     925,983        1,196,541   
  

 

 

   

 

 

 

Commitments and contingencies (Note 15)

    

Stockholders’ equity:

    

Preferred shares; $.01 par value; 2,000 shares authorized; none outstanding

              

Common stock; $.01 par value; 1,300,000 shares authorized; 552,409 and 550,894 shares outstanding, respectively

     5,524        5,509   

Additional paid-in capital

     5,570,478        5,573,248   

Accumulated deficit

     (3,748,938     (3,840,803

Accumulated other comprehensive loss

     (391,342     (578,330
  

 

 

   

 

 

 

Total stockholders’ equity

     1,435,722        1,159,624   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,361,705      $ 2,356,165   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.


LSI Corporation

Consolidated Statements of Operations

(In thousands, except per share amounts)

 

     Year Ended December 31,  
     2013      2012     2011  

Revenues

   $ 2,370,229       $ 2,506,087      $ 2,043,958   

Cost of revenues

     1,157,952         1,274,222        1,081,494   
  

 

 

    

 

 

   

 

 

 

Gross profit

     1,212,277         1,231,865        962,464   

Research and development

     692,368         690,294        575,988   

Selling, general and administrative

     343,426         354,923        295,439   

Restructuring of operations and other items, net

     52,403         49,091        23,719   
  

 

 

    

 

 

   

 

 

 

Income from operations

     124,080         137,557        67,318   

Interest income and other, net

     13,710         37,711        26,472   
  

 

 

    

 

 

   

 

 

 

Income from continuing operations before income taxes

     137,790         175,268        93,790   

Provision for/(benefit from) income taxes

     13,136         (20,960     3,778   
  

 

 

    

 

 

   

 

 

 

Income from continuing operations

     124,654         196,228        90,012   

Income from discontinued operations (including a gain on disposal of $260,066), net of tax

                    241,479   
  

 

 

    

 

 

   

 

 

 

Net income

   $ 124,654       $ 196,228      $ 331,491   
  

 

 

    

 

 

   

 

 

 

Basic income per share:

       

Income from continuing operations

   $ 0.23       $ 0.35      $ 0.15   

Income from discontinued operations

   $       $      $ 0.42   

Net income

   $ 0.23       $ 0.35      $ 0.57   

Diluted income per share:

       

Income from continuing operations

   $ 0.22       $ 0.34      $ 0.15   

Income from discontinued operations

   $       $      $ 0.40   

Net income

   $ 0.22       $ 0.34      $ 0.55   

Shares used in computing per share amounts:

       

Basic

     547,817         559,459        585,704   

Diluted

     567,479         580,548        600,893   

Cash dividends declared per common share

   $ 0.06       $      $   

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

2


LSI Corporation

Consolidated Statements of Comprehensive Income

(In thousands)

 

     Year Ended December 31,  
     2013     2012     2011  

Net income

   $ 124,654      $ 196,228      $ 331,491   

Other comprehensive income/(loss) before tax:

      

Foreign currency translation adjustments

     (5,354     (2,257     (4,786

Available-for-sale securities:

      

Unrealized loss

     (1,828     (356     (80

Reclassification of net realized loss/(gain) to net income

     141        (1,102     (938

Derivative financial instruments:

      

Unrealized loss

     (2,317     (262     (2,766

Reclassification of net realized loss/(gain) to net income

     1,520        3,037        (12

Defined benefit pension and post-retirement plans:

      

Net actuarial gain/(loss)

     174,221        (60,539     (213,701

Amortization of net actuarial loss, prior service cost and transition asset

     20,605        16,377        7,320   
  

 

 

   

 

 

   

 

 

 

Other comprehensive income/(loss) before tax

     186,988        (45,102     (214,963

Income tax expense related to items of other comprehensive income/(loss)

                     
  

 

 

   

 

 

   

 

 

 

Other comprehensive income/(loss), net of tax

     186,988        (45,102     (214,963
  

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 311,642      $ 151,126      $ 116,528   
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

3


LSI Corporation

Consolidated Statements of Stockholders’ Equity

(In thousands, except per share amounts)

 

     Common Stock     Additional
Paid-in
Capital
    Accumulated
Deficit
    Accumulated
Other
Comprehensive
       
     Shares     Amount         Loss     Total  

Balances at December 31, 2010

     615,191      $ 6,152      $ 5,998,137      $ (4,368,522   $ (318,265   $ 1,317,502   

Net income

                          331,491               331,491   

Other comprehensive loss

                                 (214,963     (214,963

Issuance under employee equity incentive plans, net

     18,971        190        73,702                      73,892   

Repurchase of shares

     (72,395     (724     (498,062                   (498,786

Stock-based compensation

                   49,804                      49,804   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at December 31, 2011

     561,767        5,618        5,623,581        (4,037,031     (533,228     1,058,940   

Net income

                          196,228               196,228   

Other comprehensive loss

                                 (45,102     (45,102

Fair value of partially vested SandForce equity awards

                   19,089                      19,089   

Issuance under employee equity incentive plans, net

     25,088        251        97,079                      97,330   

Repurchase of shares

     (35,961     (360     (272,225                   (272,585

Stock-based compensation

                   105,724                      105,724   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at December 31, 2012

     550,894        5,509        5,573,248        (3,840,803     (578,330     1,159,624   

Net income

                          124,654               124,654   

Other comprehensive income

                                 186,988        186,988   

Issuance under employee equity incentive plans, net

     24,302        243        70,508                      70,751   

Repurchase of shares

     (22,787     (228     (163,259                   (163,487

Stock-based compensation

                   89,981                      89,981   

Cash dividends declared ($0.06 per common share)

                          (32,789            (32,789
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at December 31, 2013

     552,409      $ 5,524      $ 5,570,478      $ (3,748,938   $ (391,342   $ 1,435,722   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

4


LSI Corporation

Consolidated Statements of Cash Flows

(In thousands)

 

    Year Ended December 31,  
    2013     2012     2011  

Operating activities:

     

Net income

  $ 124,654      $ 196,228      $ 331,491   

Adjustments:

     

Depreciation and amortization

    181,278        180,484        189,200   

Stock-based compensation expense

    88,208        108,300        50,318   

Non-cash restructuring of operations and other items, net

    6,662        5,960        35,282   

Gain on re-measurement of a pre-acquisition equity interest to fair value

           (5,765       

(Gain)/loss on sale/write-down of investments, net

           (2,550     183   

Gain on sale of business

                  (260,066

(Gain)/loss on sale of property and equipment

    (58     2,528        (465

Unrealized foreign exchange gain

    (3,281     (598     (2,015

Deferred taxes

    22,316        (53,218     (28,838

Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination:

     

Accounts receivable, net

    (7,197     (6,689     80,065   

Inventories

    49,843        (2,116     (29,804

Prepaid expenses and other assets

    (24,471     (17,570     (10,782

Accounts payable

    (32,807     27,543        (3,879

Accrued and other liabilities

    (67,352     (58,378     (103,915
 

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    337,795        374,159        246,775   
 

 

 

   

 

 

   

 

 

 

Investing activities:

     

Purchases of debt securities available-for-sale

    (206,419     (131,662     (50,967

Proceeds from maturities and sales of debt securities available-for-sale

    134,435        57,843        37,460   

Purchases of other investments

    (1,550     (500     (4,000

Proceeds from sale of other investments

           2,550          

Purchases of property and equipment

    (86,575     (130,779     (60,920

Proceeds from sale of property and equipment

    420        1,693        23,622   

Increase in restricted cash

    (3,821              

Acquisition of business, net of cash acquired

           (319,231       

Proceeds from sale of business, net of transaction costs

                  475,150   

Proceeds from repayments on a note receivable

                  10,000   
 

 

 

   

 

 

   

 

 

 

Net cash (used in)/provided by investing activities

    (163,510     (520,086     430,345   
 

 

 

   

 

 

   

 

 

 

Financing activities:

     

Issuances of common stock

    94,103        111,628        81,040   

Purchase of common stock under repurchase programs

    (163,487     (272,585     (498,786

Payment of dividends to stockholders

    (32,789              
 

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (102,173     (160,957     (417,746
 

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

    (872     (1,399     (1,349
 

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    71,240        (308,283     258,025   

Cash and cash equivalents at beginning of year

    471,528        779,811        521,786   
 

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 542,768      $ 471,528      $ 779,811   
 

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

5


LSI Corporation

Notes to Consolidated Financial Statements

Note 1 — The Company

LSI Corporation (“LSI,” or the “Company”) designs, develops and markets complex, high-performance storage and networking semiconductors. The Company offers a broad portfolio of capabilities including custom and standard product integrated circuits that are used in hard disk drives, solid state drives, high-speed communications systems, computer servers, storage systems and personal computers. The Company delivers products to its customers as stand-alone integrated circuits as well as incorporated onto circuit boards that offer additional functionality. The Company also licenses its intellectual property to other entities.

On December 15, 2013, the Company entered into a definitive agreement with Avago Technologies Limited (“Avago”), and certain of its subsidiaries under which Avago will acquire LSI for $11.15 per share in an all-cash transaction valued at approximately $6.6 billion. The merger is expected to close in the first half of 2014, subject to regulatory approvals in various jurisdictions and satisfaction of customary closing conditions, as well as the approval of the Company’s stockholders.

On January 3, 2012, the Company acquired SandForce, Inc. (“SandForce”) for total consideration of approximately $346.4 million, net of cash acquired. SandForce was a provider of flash storage processors for enterprise and client flash solutions and solid state drives. The acquisition was accounted for under the purchase method of accounting. Accordingly, the results of operations of SandForce and the estimated fair value of assets acquired and liabilities assumed were included in the Company’s consolidated financial statements from January 3, 2012.

On May 6, 2011, the Company completed the sale of substantially all of its external storage systems business to NetApp, Inc. (“NetApp”). The results of the external storage systems business are presented as discontinued operations in the Company’s consolidated statements of operations.

Note 2 — Significant Accounting Policies

Basis of Presentation:    The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany transactions and balances have been eliminated in consolidation.

Where the functional currency of the Company’s foreign subsidiaries is the local currency, assets and liabilities are translated into U.S. dollars using the exchange rates on the balance sheet dates, and revenues and expenses are translated using average rates prevailing during the period. Accounts and transactions denominated in foreign currencies have been re-measured into functional currencies before translation into U.S. dollars. Foreign currency transaction gains and losses are included as a component of interest income and other, net. Gains and losses from foreign currency translation are included as a separate component of comprehensive income.

Use of Estimates:    The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ significantly from these estimates.

Revenue Recognition:    The Company recognizes revenue when the following fundamental criteria are met: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred and the title and risk of loss have been transferred, (iii) the sales price is fixed or determinable, and (iv) collection of resulting receivables is reasonably assured (or probable in the case of software). Standard products sold to distributors are subject to specific rights of return, and revenue recognition is deferred until the distributor sells the product to a third-party because the selling price is not fixed or determinable. Consideration given to customers, when offered, is primarily in the form of discounts and rebates and is accounted for as a reduction to revenues in the same period the related sale is made. The amount of these reductions is based on historical rebate claims, specific criteria included in rebate agreements, and other factors known at the time.

 

6


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Revenues from the licensing of the Company’s intellectual property are recognized when the significant contractual obligations have been fulfilled and the fundamental revenue recognition criteria discussed above are met. The contractual terms of such licensing arrangements generally provide for payments over an extended period of time. The Company recognizes revenue from such arrangements when payments become due. Royalty revenues are recognized upon the sale of products subject to royalties and are recognized based upon reports received from licensees during the period, unless collectibility is not reasonably assured, in which case revenue is recognized when payment is received from the licensee.

Income per Share:    Basic income per share is computed by dividing net income available to common stockholders (numerator) by the weighted-average number of common shares outstanding (denominator) during the period. Diluted income per share is computed using the weighted-average number of common and potentially dilutive common shares outstanding during the period using the treasury stock method for outstanding stock options and restricted stock unit awards. Under the treasury stock method, the amount the employee must pay for exercising stock options and employee stock purchase rights, the amount of compensation cost for future service that the Company has not yet recognized, and the amount of tax benefits that would be recorded in additional paid-in capital when the award becomes deductible are assumed to be used to repurchase shares.

Advertising Expense:    Advertising costs are expensed as incurred.

Stock-Based Compensation Expense:    The estimated fair value of equity-based awards, including employee stock options, service-based restricted stock unit awards and rights to purchase shares under the employee stock purchase plan, net of estimated forfeitures, is amortized over the award vesting periods on a straight-line basis. The estimated fair value of performance-based restricted stock units is amortized over the award vesting periods using a graded vesting schedule.

Cash Equivalents:    All highly liquid investments purchased with an original maturity of 90 days or less are considered to be cash equivalents. Cash and cash equivalents consist primarily of highly liquid investments in money-market funds.

Accounts Receivable and Allowance for Doubtful Accounts:    Trade receivables are reported in the consolidated balance sheets reduced by an allowance for doubtful accounts reflecting estimated losses resulting from receivables not considered to be collectible. The allowance for doubtful accounts is estimated by evaluating customers’ payment history and credit-worthiness as well as current economic and market trends.

Investments:    Available-for-sale investments include short-term marketable debt securities and long-term marketable equity securities of technology companies. Short-term marketable debt securities are reported at fair value and include all debt securities regardless of their maturity dates because of their highly liquid nature. Long-term marketable equity securities are reported at fair value. Unrealized gains and losses on marketable debt and equity securities, net of related tax, are recorded as a separate component of accumulated other comprehensive loss until realized. Long-term non-marketable equity securities consist primarily of non-marketable common and preferred stock of technology companies and are recorded at cost. Pre-tax gains and losses on securities sold are determined based on the specific identification method and are included in interest income and other, net, in the consolidated statements of operations. The Company does not hold any of these securities for speculative or trading purposes.

Unrealized losses for all investments are evaluated to determine if they are other than temporary as follows:

 

   

For marketable debt securities, if the fair value of a debt security is less than its amortized cost basis, the Company assesses whether impairment is other than temporary. Impairment is considered other than temporary if (i) the Company has the intent to sell the security, (ii) it is more likely than not that the Company will be required to sell the security before recovery of its entire amortized cost basis, or (iii) the Company does not expect to recover the entire amortized cost of the security. If impairment is considered other than temporary based on conditions (i) or (ii), the entire difference between the amortized cost and the fair value of the security is recognized in earnings. If impairment is considered other than temporary

 

7


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

 

based on condition (iii), the amount representing credit losses, defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis of the debt security, will be recognized in earnings and the amount relating to all other factors will be recognized in other comprehensive income. The Company evaluates both qualitative and quantitative factors, such as duration and severity of the unrealized loss, credit ratings, prepayment speeds, default and loss rates of the underlying collateral, structure and credit enhancements, to determine if a credit loss may exist.

 

    For marketable equity securities, the Company reviews the financial performance of each investee, industry performance, the outlook of each investee and the trading price of each security. An impairment loss is measured using the closing trading price of the marketable security on the date management determines that the investment is impaired and is recorded in interest income and other, net in the consolidated statements of operations.

 

    For non-marketable equity securities, the Company reviews recent financing activities of each investee, movements in equity value, venture capital markets, the investee’s capital structure, liquidation preferences of the investee’s capital and other economic variables. If an unrealized loss is determined to be other than temporary, a loss is generally measured by using pricing reflected in current rounds of financing and is recognized as a component of interest income and other, net, in the consolidated statements of operations. The Company does not estimate the fair value of a non-marketable equity investment unless there are identified events or changes in circumstances that may have a significantly adverse effect on the investment.

Inventories:    Inventories are stated at the lower of cost or market, which approximates actual cost computed on a first-in, first-out basis. Inventory is written down when conditions indicate that the selling price could be less than the cost due to physical deterioration, obsolescence, changes in price levels or other causes. Inventory is also written down when inventory levels are in excess of the forecasted demand for the next 12 months, as judged by management, for each specific product. When inventory is written down, a new cost basis is established.

Property and Equipment:    Property and equipment are recorded at cost. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets as presented below:

 

Buildings and improvements

     20-40 years   

Equipment

     3-5 years   

Furniture and fixtures

     5-7 years   

Amortization of leasehold improvements is computed using the shorter of the remaining term of the related leases or the estimated useful lives of the improvements.

Business combinations:    Acquisitions made by the Company are accounted for under the purchase method of accounting. Under this method, the estimated fair value of assets acquired and liabilities assumed and the results of operations of the acquired business are included in the Company’s financial statements from the effective date of the acquisition.

Goodwill:    The Company evaluates the recoverability of goodwill annually in the fourth quarter or sooner if events or changes in circumstances indicate that the carrying amount may not be recoverable. When the Company determines that there is an indicator that the carrying value of goodwill may not be recoverable, the Company measures impairment based on estimates of future cash flows. Impairment, if any, is measured based on an implied fair value model that determines the carrying value of goodwill.

 

8


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

To evaluate the recoverability of goodwill, the Company first assesses qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of any of its reporting units is less than its carrying amount. The Company’s qualitative assessment of the recoverability of goodwill, whether performed annually or based on specific events or circumstances, considers various macroeconomic, industry-specific and company-specific factors. Those factors include: (i) severe adverse industry or economic trends; (ii) significant company-specific actions, including exiting an activity in conjunction with restructuring of operations; (iii) current, historical or projected deterioration of the Company’s financial performance; or (iv) a sustained decrease in the Company’s market capitalization below its net book value. After assessing the totality of events and circumstances, if the Company determines that it is not more likely than not that the fair value of any of its reporting units is less than its carrying amount, no further assessment is performed. If the Company determines that it is more likely than not that the fair value of any of its reporting units is less than its carrying amount, the Company calculates the fair value of that reporting unit and compares the fair value to the reporting unit’s net book value. If the fair value of the reporting unit is greater than its net book value, there is no impairment. Otherwise, the Company calculates the implied fair value of goodwill by deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit from the fair value of the reporting unit. The implied fair value of goodwill is compared to the carrying value of goodwill. If the implied fair value of goodwill is less than the carrying value of goodwill, an impairment loss is recognized equal to the difference.

In determining the fair values of its reporting units, the Company relies solely on a discounted cash-flow analysis. The Company performs research and analyzes peer multiples for comparison purposes, but does not rely directly upon such data due to the lack of specific comparability between the peer companies and its reporting units. Instead the Company employs the peer multiple data as a general check on the results of its discounted cash-flow analysis. The material assumptions used in performing the discounted cash-flow analysis include forecasts of expected future cash flows, including elements such as revenues, cost of sales, operating expenses, tax expenses, working capital, investment and capital expenditures. Key assumptions also include expected near- and long-term growth rates, as well as expected profitability levels and capital investment. Since the forecasted cash flows of the business, as well as those allocated to individual assets, need to be discounted to present value in order to arrive at estimates of fair value, discount rates must also be estimated and applied in the valuation models. These discount rates are based on estimates of a market weighted-average cost-of-capital for the reporting units, with adjustments made to account for the relative risk of individual assets valued.

Based on the results of the Company’s qualitative assessment performed during the fourth quarter of 2013, the Company determined that it was more likely than not that the fair value of the Company’s reporting units exceeded their carrying value, and therefore, no further assessment was performed.

Identified Intangible Assets:    Identified intangible assets subject to amortization are amortized over the periods during which they are expected to contribute to the Company’s future cash flows. The Company assesses the recoverability of its identified intangible assets based on management’s estimates of undiscounted projected future operating cash flows compared to the net book value of the identified intangible assets. In cases where the net book value exceeds undiscounted projected future operating cash flows, impairment exists. The impairment charge is measured as the difference between the net book value of the identified intangible assets and the fair value of such assets. The fair value is determined using a discounted cash-flow approach for each asset grouping.

Long-Lived Assets:    The Company evaluates the carrying value of long-lived assets whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. The determination of recoverability is based on an estimate of undiscounted cash flows expected to result from the use and eventual disposition of the asset. In the event such cash flows are not expected to be sufficient to recover the recorded value of the assets, the assets are written down to their estimated fair values. When assets are removed from operations and held for sale, the impairment loss is estimated as the excess of the carrying value of the assets over their fair value.

 

9


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Retirement Benefits:    Post-retirement assets and liabilities are estimates of benefits that the Company expects to pay to eligible retirees. The Company considers various factors in determining the value of its post-retirement net assets, including the number of employees that the Company expects to receive benefits and other actuarial assumptions.

For defined benefit pension plans, the Company considers various factors in determining its pension liability and net periodic benefit cost, including the number of employees that the Company expects to receive benefits, their salary levels and years of service, the expected return on plan assets, the discount rate, the timing of the payment of benefits, and other actuarial assumptions. If the actual results and events of the pension plans differ from the Company’s current assumptions, the benefit obligations may be over- or under-valued.

The key benefit plan assumptions are the discount rate and the expected rate of return on plan assets. The assumptions discussed below are for the U.S. retirement benefit plans. For the international plans, the Company chose assumptions specific to each country.

The Company bases its discount rate estimates on a cash-flow analysis which considers externally published rate curves for periods approximating the expected duration of payments to be made under the Company’s plans as of the measurement date. The Company bases the salary increase assumptions on historical experience and future expectations. In developing the expected rate of return, the Company considers long-term compound annualized returns based on historical market data, historical and expected returns on the various categories of plan assets, and the target investment portfolio allocation among debt, equity securities and other investments.

Fair Value Disclosures of Financial Instruments:    GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (i.e., an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company’s financial assets and financial liabilities recorded at fair value have been categorized based upon the following three levels of inputs:

 

    Level 1 — Unadjusted, quoted prices in active, accessible markets for identical assets or liabilities. The Company’s investments in marketable equity securities, money-market funds, mutual funds and certain commingled funds that are traded in active exchange markets, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets, are classified under Level 1.

 

    Level 2 — Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company’s investments in government and agency securities, commercial paper, corporate debt securities, U.S. Treasury Inflation-Protected Securities and asset-backed and mortgage-backed securities are traded less frequently than exchange-traded securities and are valued using inputs that include quoted prices for similar assets in active markets and inputs other than quoted prices that are observable for the asset, such as interest rates, yield curves, prepayment speeds, collateral performance, broker/dealer quotes and indices that are observable at commonly quoted intervals. Foreign exchange forward contracts traded in the over-the-counter markets are valued using market transactions or broker quotations. As such, these derivative instruments are classified within Level 2. The Company’s investments in certain commingled funds are classified as Level 2 as the Company could redeem these investments with the sponsoring investment management organizations at least monthly. These commingled funds are valued based on the net asset value per share of each investment at the measurement date.

 

    Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

10


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The Company determines the estimated fair value of financial instruments using the market approach or the income approach as considered to be appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses discounted cash flow models by considering market expectations about future cash flows and other inputs that are observable or can be corroborated by observable market data. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies could have a significant effect on the estimated fair value amounts. The fair values of investments and derivative instruments are based on market data. Carrying amounts of accounts receivable and accounts payable approximate fair value due to the short maturity of these financial instruments.

Derivative Instruments:    All of the Company’s derivative instruments are recognized as assets or liabilities and measured at fair value. Derivative instruments that hedge the exposure to variability in expected future cash flows of forecasted transactions qualify as cash flow hedges. Changes in the fair value of these cash flow hedges that are highly effective are recorded in accumulated other comprehensive income and reclassified into earnings during the period in which the hedged transaction affects earnings. The changes in fair value of derivative instruments that are not designated as hedges and the ineffective portion of cash flow hedges are recognized immediately in earnings.

The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives that are designated as cash-flow hedges to specific forecasted transactions. The Company also assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows of the hedged items.

The Company would discontinue hedge accounting prospectively when it is determined that the cash flow hedge is not highly effective, the derivative expires or is sold, terminated or exercised, or it is unlikely that the forecasted transaction will occur in the initial identified time period or within a subsequent two-month time period. Gains and losses that were accumulated in other comprehensive income for such derivatives would be reclassified immediately into earnings unless it is probable that the forecasted transaction will occur within the subsequent two-month period. Any subsequent changes in fair value of such derivative instruments are reflected immediately in earnings.

Concentration of Credit Risk of Financial Instruments:    Financial instruments that potentially subject the Company to credit risk include cash equivalents, short-term investments and accounts receivable. Cash equivalents and short-term investments are maintained with high quality institutions, and their composition and maturities are regularly monitored by management. The Company diversifies its investments to reduce the exposure to loss from any single issuer, sector, bank or mutual fund. A majority of the Company’s trade receivables are derived from sales to large, multinational computer, communication, networking and storage manufacturers, with the remainder distributed across other industries. As of December 31, 2013 and 2012, one customer accounted for 28.7% and 35.6% of trade receivables, respectively. Concentrations of credit risk with respect to all other trade receivables are considered to be limited due to the quantity of customers comprising the Company’s customer base and their dispersion across industries and geographies. The Company performs ongoing credit evaluations of its customers’ financial condition and requires collateral as considered necessary. Write-offs of uncollectible amounts have not been significant.

Product Warranties:    The Company warrants finished goods against defects in material and workmanship under normal use and service generally for periods of one to three years. A liability for estimated future costs under product warranties is recorded when products are shipped.

Litigation and Settlement Costs:    The Company is involved in legal actions arising in the ordinary course of business. The Company records an estimated loss for a loss contingency when both of the following

 

11


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

conditions are met: (i) information available prior to issuance of the financial statements indicates that it is probable that an asset had been impaired or a liability had been incurred at the date of the financial statements, and (ii) the amount of loss can be reasonably estimated.

Income Taxes:    The calculation of the Company’s tax provision involves the application of complex tax rules and regulations in multiple jurisdictions throughout the world. The Company makes estimates and judgments in determining income tax expense for financial statement purposes. These estimates and judgments occur in the calculation of deductions, benefits and tax credits, and in the calculation of specific tax assets and liabilities which arise from differences in the timing of recognition of revenues and expenses for tax and financial statement purposes, as well as tax liabilities associated with uncertain tax positions. Significant changes to these estimates may result in an increase or a decrease to the Company’s tax provision in a subsequent period.

The Company recognizes the effect of income tax positions only when it is more likely than not that these positions will be sustained. Recognized income tax positions are measured at the largest amount that is more than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs.

Deferred tax assets and liabilities are recognized for temporary differences between financial statement and income tax bases of assets and liabilities. Valuation allowances are provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax asset will not be realized. The Company considers future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance.

Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board (“FASB”) issued additional guidance regarding the presentation of comprehensive income. The guidance requires an entity to present the effects on net income line items of significant amounts reclassified out of accumulated other comprehensive income, but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. An entity must provide this information either on the face of the financial statements or in the notes to the financial statements. The guidance is effective for fiscal years beginning after December 15, 2012. The Company adopted this guidance in 2013. The adoption did not impact the Company’s results of operations or financial position.

In July 2013, the FASB issued additional guidance regarding the presentation of unrecognized tax benefits. The guidance requires an unrecognized tax benefit, or a portion of an unrecognized tax benefit, to be presented in the financial statements as a reduction to a deferred tax asset if a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is available. This guidance is effective for fiscal years and interim periods beginning after December 15, 2013. The adoption is not expected to have a material impact on the Company’s results of operations or financial position.

Note 3 — Restructuring of Operations and Other Items

Restructuring

In 2013, 2012 and 2011, management initiated restructuring plans designed to focus the Company’s business on targeted end markets and to improve operational efficiency and financial results. These plans primarily involved the termination of employees and consolidation of facilities. The restructuring charges recorded in conjunction with these plans primarily represented severance and costs related to the continuation of certain employee benefits, exit costs for facility consolidations and closures, research and development program cancellations, and asset impairment charges.

 

12


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The following table summarizes items included in restructuring expenses:

 

     Year Ended December 31,  
     2013     2012     2011  
     (In thousands)  

Leases

   $ 3,613 (a)    $ 10,306 (a)    $ 6,162 (a) 

Employee severance and benefits

     19,428        8,145        11,326   

Other exit costs

            4,541 (b)      (1,033 )(c) 
  

 

 

   

 

 

   

 

 

 

Total

   $ 23,041      $ 22,992      $ 16,455   
  

 

 

   

 

 

   

 

 

 

 

(a) Includes lease obligation costs and related changes in estimates, changes in time value and other ongoing expenditures. The 2012 amount includes $6.2 million related to the Company’s former headquarters.

 

(b) Consists of a $2.7 million loss on the sale of property in the U.S. and $1.8 million of other asset impairment and exit costs.

 

(c) Includes a $6.4 million gain on the sale of property in the U.S., substantially offset by a $5.5 million write-off of intellectual property in connection with the restructuring actions.

In 2011, the Company decided to exit the external storage systems business. In connection with this action, the Company terminated employees, closed several office locations, terminated certain contracts, discontinued various development projects and wrote off intangible assets and software due to the cancellation of the development programs.

The impact of those actions is reflected in discontinued operations and is summarized below:

 

     Year Ended
December 31, 2011
 
     (In thousands)  

Lease and contract terminations

   $ 2,141   

Employee severance and benefits

     15,428   

Other exit costs

     23,294   
  

 

 

 

Total

   $ 40,863   
  

 

 

 

No restructuring expenses were incurred in 2013 or 2012 related to discontinued operations.

The following table summarizes the significant activity within, and components of, the Company’s restructuring obligations:

 

     Leases     Employee
Severance
and Benefits
    Other Exit Costs     Total  
     (In thousands)  

Balance at December 31, 2011

   $ 11,752      $ 10,444      $      $ 22,196   

Expense

     10,306        8,145        4,541        22,992   

Utilized

     (9,067 )(a)      (13,586 )(a)      (4,541     (27,194
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2012

     12,991        5,003               17,994   

Expense

     3,613        19,428               23,041   

Utilized

     (12,575 )(a)      (11,656 )(a)             (24,231
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

   $ 4,029 (b)    $ 12,775 (b)    $      $ 16,804   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Represents cash payments.

 

(b) The balance remaining for the lease obligations is expected to be paid during the remaining terms of the leases, which extend through the first quarter of 2015. The majority of the balance remaining for employee severance and benefits is expected to be paid by the second quarter of 2014.

 

13


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Other Items

The Company recorded net charges of $29.4 million and $26.1 million for other items during 2013 and 2012, respectively, primarily for litigation settlements and acquisition-related costs. The Company recorded a net charge of $7.2 million for other items during 2011, primarily for transition service agreement costs associated with the sale of the external storage systems business, offset by a reversal of a sales and use tax related liability.

Note 4 — Stock-Based Compensation

Equity Incentive Plans

2003 Equity Incentive Plan (“2003 Plan”):

Under the 2003 Plan, the Company may grant stock options and stock appreciation rights with an exercise price that is no less than the fair market value of the stock on the date of grant. Under the 2003 Plan, the Company may also grant restricted stock and restricted stock unit awards. The Company typically grants restricted stock units (“RSUs”). No participant may be granted stock options covering more than four million shares of stock or more than an aggregate of one million shares of restricted stock and RSUs in any fiscal year. The term of each option or RSU is determined by the board of directors or its delegate and, for option grants on or after February 12, 2004, is generally seven years. Options generally vest in equal annual installments over a four-year period.

On May 9, 2013, the 2003 Plan was amended to increase the number of shares available for new awards to 20 million, of which 15 million were available for restricted stock and/or RSUs. In addition, the period during which incentive stock options can be granted was extended to February 5, 2023, and the value of awards that can be granted in any fiscal year to a non-employee director was limited to $0.5 million.

On May 9, 2012, the 2003 Plan was amended to increase the number of shares available for new awards to 25 million, of which 15 million were available for restricted stock and/or RSUs. In addition, the period during which incentive stock options can be granted was extended to February 9, 2022, and the maximum number of shares that may be issued upon exercise of incentive stock options was set at 25 million.

As of December 31, 2013, the 2003 Plan had approximately 19.1 million common shares available for future grants. A total of approximately 67.0 million shares of common stock were reserved for issuance upon exercise of outstanding options and upon vesting of outstanding RSUs as of December 31, 2013.

Employee Stock Purchase Plan (“ESPP”):

Under the ESPP, rights are granted to LSI employees to purchase shares of common stock at 85% of the lesser of the fair market value of such shares at the beginning of a 12-month offering period or the end of each six-month purchase period within such an offering period.

On May 15, 2013, the ESPP was amended to increase the number of shares available for issuance under the plan to 30 million and to extend the term of the ESPP through May 14, 2023. As of December 31, 2013, the ESPP had approximately 26.7 million shares available for future purchase.

The ESPP is expected to terminate after the current purchase period is completed in May 2014 or shortly before the consummation of the Company’s acquisition by Avago, if earlier.

 

14


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Stock-Based Compensation Expense

Stock-based compensation expense included in continuing operations, net of estimated forfeitures, related to the Company’s stock options, ESPP and RSUs by expense category was as follows:

 

     Year Ended December 31,  
     2013      2012      2011  
     (In thousands)  

Cost of revenues

   $ 9,374       $ 11,946       $ 6,921   

Research and development

     40,466         47,064         23,646   

Selling, general and administrative

     38,368         49,290         20,343   
  

 

 

    

 

 

    

 

 

 

Total stock-based compensation expense

   $ 88,208       $ 108,300       $ 50,910   
  

 

 

    

 

 

    

 

 

 

In connection with the SandForce acquisition, the Company assumed unvested stock options and RSUs originally granted by SandForce. Stock-based compensation expense for 2013 and 2012 included $6.0 million and $11.6 million, respectively, for amortization of assumed stock options and RSUs for former SandForce employees. In addition stock based compensation expense for 2012 included $4.5 million related to accelerated vesting of assumed stock options and RSUs for former SandForce employees.

The Company has issued RSUs that will not vest unless specified performance criteria are met. In the first quarter of 2012, the compensation committee of the board of directors authorized additional vesting of performance-based RSUs where the Company’s performance had been adversely affected as a result of the flooding that occurred in Thailand in the fourth quarter of 2011 and as a result, vesting levels would have been lower. The Company recognized $7.8 million of stock-based compensation expense in 2012 related to the additional vesting. No executive officers were included in the group of employees that received additional vesting.

The income tax benefit that the Company realized for the tax deduction from option exercises and other awards was not material for any period presented.

Stock Options:

The fair value of each option grant is estimated as of the date of grant using a reduced-form calibrated binomial lattice model (“lattice model”). The following table summarizes the weighted-average assumptions that the Company applied in the lattice model:

 

     Year Ended December 31,  
     2013     2012     2011  

Estimated grant date fair value per share

   $ 2.33      $ 2.83      $ 2.14   

Expected life (years)

     4.38        4.46        4.51   

Risk-free interest rate

     0.66     0.72     1.83

Volatility

     48     47     47

Dividend yield

     0.08              

The expected life of employee stock options represents the weighted-average period the stock options are expected to remain outstanding and is a derived output of the lattice model. The expected life of employee stock options is affected by all of the underlying assumptions and calibration of the Company’s model. The lattice model assumes that employees’ exercise behavior is a function of the option’s remaining vested life and the extent to which the option is in-the-money. The lattice model estimates the probability of exercise as a function of these two variables based on the entire history of exercises and cancellations for all past option grants made by the Company since its initial public offering.

The risk-free interest rate assumption is based upon observed interest rates of constant maturity U.S. Treasury securities appropriate for the term of the Company’s employee stock options.

 

15


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The Company uses an equally weighted combination of historical and implied volatilities as of the grant date. The historical volatility is the standard deviation of the daily stock returns for LSI from the date of the initial public offering of its common stock in 1983. For the implied volatilities, the Company uses near-the-money exchange-traded call options, as stock options are call options that are granted at-the-money. The historical and implied volatilities are annualized and equally weighted to determine the volatilities as of the grant date. Management believes that the equally weighted combination of historical and implied volatilities is more representative of future stock price trends than sole use of historical or implied volatilities.

The expected dividend yield is calculated by dividing annualized dividend payments by the closing stock price on the grant date of the option.

Because stock-based compensation expense recognized is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Forfeitures are estimated based on historical experience.

The Company’s determination of the fair value of stock-option awards on the date of grant using an option-pricing model is affected by the Company’s stock price as well a number of highly complex and subjective assumptions. The Company uses third-party consultants to assist in developing the assumptions used in, as well as calibrating, the lattice model. The Company is responsible for determining the assumptions used in estimating the fair value of its stock-option awards.

The following table summarizes changes in stock options outstanding:

 

     Number of
Shares
    Weighted-Average
Exercise Price
per Share
     Weighted-Average
Remaining
Contractual Term
     Aggregate
Intrinsic
Value
 
     (In thousands)            (In years)      (In thousands)  

Options outstanding at January 1, 2013

     56,042      $ 5.75         

Granted

     6,693      $ 6.94         

Exercised

     (12,496   $ 4.69         

Canceled

     (6,291   $ 8.23         
  

 

 

         
Options outstanding at December 31, 2013      43,948      $ 5.87         3.57       $ 227,082   
  

 

 

         
Options exercisable at December 31, 2013      27,336      $ 5.45         2.51       $ 152,804   
  

 

 

         

As of December 31, 2013, the total unrecognized compensation expense related to unvested stock options, net of estimated forfeitures, was $28.0 million, which is expected to be recognized over the next 2.1 years on a weighted-average basis. The options assumed in the SandForce acquisition vest over periods up to four years from the date of the grant and have ten-year terms. The total intrinsic value of options exercised during the years ended December 31, 2013, 2012 and 2011 was $47.1 million, $45.1 million and $22.9 million, respectively. Cash received from stock option exercises was $58.5 million in 2013.

Restricted Stock Units:

The cost of service-based and performance-based RSUs is determined using the fair value of the Company’s common stock on the date of grant, reduced by the present value of dividends expected to be paid on the Company’s common stock prior to vesting. For performance-based RSU expense, the Company also considers the probability that those RSUs will vest.

Service-based:

The vesting of service-based RSUs requires that the employee remain employed by the Company for a specified period of time.

 

16


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The following table summarizes changes in service-based RSUs outstanding:

 

     Number of
Units
    Weighted-Average
Grant Date Fair
Value per Share
 
     (In thousands)        

Unvested service-based RSUs outstanding at January 1, 2013

     17,655      $ 6.99   

Granted

     8,950      $ 6.98   

Vested

     (5,687   $ 6.75   

Forfeited

     (1,375   $ 6.87   
  

 

 

   

Unvested service-based RSUs outstanding at December 31, 2013

     19,543      $ 7.07   
  

 

 

   

As of December 31, 2013, the total unrecognized compensation expense related to service-based RSUs, net of estimated forfeitures, was $96.8 million, which will be recognized over the next 2.4 years on a weighted-average basis. The total weighted-average grant date fair value of service-based RSUs granted was $62.5 million, $69.6 million and $55.7 million for the years ended December 31, 2013, 2012 and 2011, respectively. The total fair value of the shares vested was $40.4 million, $29.6 million and $14.6 million for the years ended December 31, 2013, 2012 and 2011, respectively.

Performance-based:

The vesting of performance-based RSUs is contingent upon the Company meeting specified performance criteria and requires that the employee remain employed by the Company for a specified period of time.

The following table summarizes changes in performance-based RSUs outstanding:

 

     Number of
Units
    Weighted-Average
Grant Date Fair
Value per Share
 
     (In thousands)        

Unvested performance-based RSUs outstanding at January 1, 2013

     5,634      $ 7.29   

Granted

     1,441      $ 6.89   

Vested

     (3,167   $ 7.41   

Forfeited

     (392   $ 6.61   
  

 

 

   

Unvested performance-based RSUs outstanding at December 31, 2013

     3,516      $ 7.10   
  

 

 

   

As of December 31, 2013, the total unrecognized compensation expense related to performance-based RSUs, net of estimated forfeitures, was $7.2 million and, if the performance conditions are fully met, that amount will be recognized over the next 1.3 years on a weighted-average basis. The total weighted-average grant date fair value of performance-based RSUs granted was $9.9 million, $25.4 million and $26.1 million for the years ended December 31, 2013, 2012 and 2011, respectively. The total fair value of the shares vested was $21.5 million, $12.3 million and $6.3 million for the years ended December 31, 2013, 2012 and 2011, respectively.

 

17


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Employee Stock Purchase Plan:

Compensation expense for the ESPP is calculated using the fair value of the employees’ purchase rights computed under the Black-Scholes model. The following table summarizes the weighted-average assumptions that the Company applied in the calculation of the fair value of ESPP grants:

 

     Year Ended December 31,  
     2013     2012     2011  

Estimated grant date fair value per share

   $ 2.06      $ 1.94      $ 1.81   

Expected life (years)

     0.8        0.8        0.8   

Risk-free interest rate

     0.1     0.2     0.1

Volatility

     32     43     45

Dividend yield

     1.4              

In 2013, 2012 and 2011, 6.5 million, 6.1 million and 5.8 million shares of common stock were issued under the ESPP at a weighted-average price of $5.46, $5.09 and $4.64 per share, respectively. Cash received from ESPP issuances was $35.6 million in 2013.

Note 5 — Stockholders’ Equity

Common Stock Repurchases

The Company’s board of directors has authorized the following common stock repurchase programs:

 

    On August 1, 2012 — up to $500.0 million; and

 

    On March 9, 2011 — up to $750.0 million.

As of December 31, 2013, $315.1 million remained available for repurchases under the 2012 program. The 2011 program has been completed.

The following table summarizes the Company’s common stock repurchases:

 

     Year Ended December 31,  
     2013      2012      2011  
     (In thousands)  

Dollar value of shares repurchased

   $ 163,487       $ 272,585       $ 498,786   

Number of shares repurchased

     22,787         35,961         72,395   

Repurchased shares are retired immediately and are recorded as reductions in common stock and additional paid-in capital.

Cash Dividends on Common Stock

On October 23, 2013, the Company announced that its board of directors had declared a cash dividend of $0.03 per common share paid on December 20, 2013 to stockholders of record as of December 6, 2013. On July 24, 2013, the Company announced that its board of directors had declared a cash dividend of $0.03 per common share paid on September 20, 2013 to stockholders of record as of September 6, 2013. During 2013, the Company paid cash dividends of $32.8 million in total related to the October and July 2013 declarations. No cash dividend was paid in 2012 or 2011.

In connection with the merger agreement entered into with Avago, the Company discontinued share repurchases and its quarterly dividend.

 

18


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Note 6 — Acquisition of SandForce

On January 3, 2012, the Company acquired SandForce, a provider of flash storage processors for enterprise and client flash solutions and solid state drives. The Company acquired SandForce to enhance its competitive position in the PCIe® flash adapter market where LSI’s products already used SandForce flash storage processors. Additionally, the combination of LSI’s custom capability and SandForce’s standard product offerings allows the Company to offer a full range of products aimed at the growing flash storage processor market for ultrabook, notebook and enterprise solid state drives and flash solutions. Total consideration consisted of the following (in thousands):

 

Cash paid, net of cash acquired

   $  319,231   

Fair value of partially vested equity awards

     19,089   

Fair value of LSI’s previous investment in SandForce

     8,120   
  

 

 

 

Total

   $ 346,440   
  

 

 

 

In connection with the SandForce acquisition, the Company assumed stock options and RSUs originally granted by SandForce and converted them into LSI stock options and RSUs. The portion of the fair value of partially vested equity awards associated with prior service of SandForce employees represents a component of the total consideration for the SandForce acquisition, as presented above. Stock options assumed were valued using a binomial lattice model calibrated to the exercise behavior of LSI’s employees. RSUs were valued based on LSI’s stock price as of the acquisition date.

Prior to the acquisition, the Company held an equity interest in SandForce. The Company determined the fair value of this equity interest by applying the per share value of the contractual cash consideration to the SandForce shares held by the Company immediately prior to the acquisition. The fair value of the Company’s pre-acquisition investment in SandForce represents a component of total consideration, as presented above. As a result of re-measuring the pre-acquisition equity interest in SandForce to fair value, the Company recognized a gain of $5.8 million, which was included in interest income and other, net, in 2012.

The allocation of the purchase price to SandForce’s tangible and identified intangible assets acquired and liabilities assumed was based on their estimated fair values.

The purchase price has been allocated as follows (in thousands):

 

Accounts receivable

   $ 10,711   

Inventory

     24,268   

Identified intangible assets

     172,400   

Goodwill

     182,628   

Net deferred tax liabilities

     (42,365

Other, net

     (1,202
  

 

 

 

Total

   $ 346,440   
  

 

 

 

 

19


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The goodwill is primarily attributable to the assembled workforce of SandForce and synergies and economies of scale expected from combining the operations of LSI and SandForce. The goodwill recognized is not deductible for tax purposes. Identified intangible assets were comprised of the following:

 

     Fair Value      Weighted-
Average Life
 
     (In thousands)      (In years)  

Current technology

   $ 73,400         4.0   

Customer relationships

     41,700         7.0   

Order backlog

     4,500         0.5   

Trade names

     1,500         3.0   
  

 

 

    

Total identified intangible assets subject to amortization

     121,100         4.9   

In-process research and development

     51,300      
  

 

 

    

Total identified intangible assets

   $ 172,400      
  

 

 

    

The allocation of the purchase price to identified intangible assets acquired was based on the Company’s best estimate of the fair value of such assets. The fair value of acquired identified intangible assets is determined based on inputs that are unobservable and significant to the overall fair value measurement. As such, acquired intangible assets are classified as Level 3 assets.

The fair value of each of the acquired identified intangible assets was determined using a discounted cash flow methodology. The cash flows for each category of identified intangible assets represent the estimated incremental effect on the Company’s cash flows directly attributable to that intangible asset over its estimated useful life. Estimated cash flows represent expected incremental revenues, net of returns on contributory assets and after considering estimated incremental operating costs and income taxes. Discount rates ranging from 12.9% to 17.9% were used based on the cost of capital, adjusted to reflect the specific risk associated with each of the cash flows.

Current technology represents the fair value of SandForce products that had reached technological feasibility and were a part of its product offering. Customer relationships represent the fair values of SandForce’s relationships with its customers.

In-process research and development (“IPR&D”) represents the fair value of incomplete research and development projects that had not reached technological feasibility as of the date of the acquisition. At the time of acquisition, SandForce had IPR&D related to its next generation flash storage processor (the “Griffin project”). At December 31, 2013, expected costs to complete the Griffin project were approximately $20.3 million through its anticipated completion date in 2014. Revenues for the Griffin project are expected to extend through 2019. The acquisition date fair value of the Griffin project will be either amortized or impaired depending on whether the project is completed or abandoned.

From January 3, 2012 through December 31, 2012, the Company recognized approximately $159.7 million of revenues related to the SandForce business. In addition, during 2012, the Company recognized $8.4 million of acquisition-related costs included in restructuring of operations and other items, net related to SandForce. It is impracticable to determine the effect on net income resulting from the SandForce acquisition for the years ended December 31, 2013 and 2012, as the Company immediately integrated SandForce into its ongoing operations. Historical pro forma results giving effect to the acquisition have not been presented because such effect is not material to the prior period financial results.

Note 7 — Benefit Obligations

Pension and Post-retirement Benefit Plans

The Company provides retirement benefits to certain current and former U.S. employees under defined benefit pension plans, which include a management plan and a represented plan. Benefits under the management

 

20


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

plan are provided under either an adjusted career-average-pay program or a cash-balance program. Benefits under the represented plan are based on a dollar-per-month formula. Benefit accruals under the management plan were frozen in 2009. Participants in the adjusted career-average-pay program no longer earn service accruals. Participants in the cash-balance program no longer earn service accruals, but continue to earn 4% interest per year on their cash-balance accounts. There are no active participants under the represented plan.

The Company also has a non-qualified supplemental pension plan in the U.S. that principally provides benefits based on compensation in excess of amounts that can be considered under the management plan. In addition, the Company provides post-retirement life insurance coverage under a group life insurance plan for certain U.S. employees. The Company also has pension plans covering certain international employees.

Net Periodic Benefit Cost/(Credit):

The following table summarizes the components of the net periodic benefit cost or credit:

 

     Year Ended December 31,  
     2013     2012     2011  
     Pension
Benefits
    Post-
retirement
Benefits
    Pension
Benefits
    Post-
retirement
Benefits
    Pension
Benefits
    Post-
retirement
Benefits
 
     (In thousands)  

Service cost

   $ 492      $ 60      $ 415      $ 89      $ 531      $ 75   

Interest cost

     57,303        2,366        61,456        2,600        67,499        2,597   

Expected return on plan assets

     (66,325     (3,553     (68,076     (3,811     (67,965     (4,128

Net actuarial loss, prior service cost and transition asset amortization

     19,150        1,455        14,360        2,017        6,768        552   

Curtailments

     28               326               54          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefit cost/(credit)

   $ 10,648      $ 328      $ 8,481      $ 895      $ 6,887      $ (904
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in Benefit Obligation:

The following table presents a reconciliation of the beginning and ending balances of the benefit obligation during the periods presented. The measurement date was December 31 for each year.

 

     Year Ended December 31,  
     2013     2012  
     Pension
Benefits
    Post-
retirement
Benefits
    Pension
Benefits
    Post-
retirement
Benefits
 
     (In thousands)  

Projected benefit obligation at January 1

   $ 1,551,493      $ 57,384      $ 1,463,079      $ 57,934   

Service cost

     492        60        415        89   

Interest cost

     57,303        2,366        61,456        2,600   

Actuarial (gain)/loss

     (140,532     (9,232     113,770        (1,973

Benefits paid(a)

     (89,868     (1,418     (87,304     (1,266

Curtailments and foreign exchange impact

     323               77          
  

 

 

   

 

 

   

 

 

   

 

 

 

Projected benefit obligation at December 31

   $ 1,379,211      $ 49,160      $ 1,551,493      $ 57,384   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The pension benefits paid include amounts paid under certain international pension plans that do not maintain plan assets.

The pension benefit obligations as of December 31, 2013 and 2012 included $27.8 million and $28.8 million, respectively, of obligations related to the Company’s international pension plans.

 

21


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Change in Plan Assets:

The following table presents a reconciliation of the beginning and ending balances of the fair value of plan assets during the periods presented. The fair value of plan assets was measured at December 31 for each year.

 

     Year Ended December 31,  
     2013     2012  
     Pension
Benefits
    Post-
retirement
Benefits
    Pension
Benefits
    Post-
retirement
Benefits
 
     (In thousands)  

Fair value of plan assets at January 1

   $ 993,231      $ 71,712      $ 867,241      $ 66,968   

Actual return on plan assets

     88,581        6,038        117,084        5,833   

Employer contributions

     51,192               94,634          

Benefits paid

     (88,948     (1,682     (85,742     (1,089

Curtailments and foreign exchange impact

     22               14          
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at December 31

   $ 1,044,078      $ 76,068      $ 993,231      $ 71,712   
  

 

 

   

 

 

   

 

 

   

 

 

 

The fair value of pension plan assets at December 31, 2013 and 2012 included $14.3 million and $13.6 million, respectively, of assets for certain of the Company’s international pension plans. The Company’s contributions to its international pension plans were immaterial for the year ended December 31, 2013.

Funded Status of the Plans:

The following table presents the funded status of the plans, which is the fair value of plan assets less projected benefit obligations:

 

     December 31,  
     2013      2012  
     Pension
Benefits
    Post-
retirement
Benefits
     Pension
Benefits
    Post-
retirement
Benefits
 
     (In thousands)  

Funded status of the plans (liability)/asset

   $ (335,133   $ 26,908       $ (558,262   $ 14,328   

Plans with Benefit Obligations in excess of Plan Assets:

 

     December 31,  
     2013      2012  
     Pension Benefits  
     (In thousands)  

Projected benefit obligation

   $ 1,370,260       $ 1,542,123   

Accumulated benefit obligation

   $ 1,368,864       $ 1,540,081   

Fair value of plan assets

   $ 1,032,293       $ 981,998   

The accumulated benefit obligations as of December 31, 2013 and 2012 included $26.4 million and $26.7 million, respectively, related to the Company’s international pension plans.

 

22


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Plans with Benefit Obligations less than Plan Assets:

 

     December 31,  
     2013      2012  
     Pension Benefits  
     (In thousands)  

Projected benefit obligation

   $ 8,951       $ 9,370   

Accumulated benefit obligation

   $ 8,869       $ 9,295   

Fair value of plan assets

   $ 11,785       $ 11,233   

 

     December 31,  
     2013      2012  
     Post-retirement Benefits  
     (In thousands)  

Accumulated benefit obligation

   $ 49,160       $ 57,384   

Fair value of plan assets

   $ 76,068       $ 71,712   

The following table presents amounts recognized in the consolidated balance sheets for the plans:

 

     December 31,  
     2013      2012  
     Pension
Benefits
    Post-
retirement
Benefits
     Pension
Benefits
    Post-
retirement
Benefits
 
     (In thousands)  

Non-current assets

   $ 2,834      $ 26,908       $ 1,863      $ 14,328   

Current liabilities

     (904             (873       

Non-current liabilities

     (337,063             (559,252       
  

 

 

   

 

 

    

 

 

   

 

 

 

Net (liability)/asset

   $ (335,133   $ 26,908       $ (558,262   $ 14,328   
  

 

 

   

 

 

    

 

 

   

 

 

 

Accumulated Other Comprehensive Loss:

The following table presents amounts recognized in accumulated other comprehensive loss related to pension and post-retirement plans:

 

    December 31,  
    2013     2012  
    Pension
Benefits
    Post-
retirement
Benefits
    Pension
Benefits
    Post-
retirement
Benefits
 
    (In thousands)  

Net prior service cost

  $ 166      $      $ 205      $   

Net actuarial loss

    395,515        5,692        577,413        18,600   

Transition asset

    (119            (138       
 

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive loss

    395,562        5,692        577,480        18,600   

Tax on prior actuarial gains

    23,813        3,026        23,813        3,026   
 

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive loss, after tax

  $ 419,375      $ 8,718      $ 601,293      $ 21,626   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

23


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The following table summarizes changes in accumulated other comprehensive loss related to pension and post-retirement plans:

 

    Year Ended December 31,  
    2013     2012  
    Pension
Benefits
    Post-
retirement
Benefits
    Pension
Benefits
    Post-
retirement
Benefits
 
    (In thousands)  

Accumulated other comprehensive loss at January 1, after tax

  $ 601,293      $ 21,626      $ 550,943      $ 27,814   

Amortization of prior service cost and transition asset

    (20            (18       

Amortization of actuarial loss

    (19,130     (1,455     (14,342     (2,017

Current year actuarial (gain)/loss

    (162,768     (11,453     64,710        (4,171
 

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive loss at December 31, after tax

  $ 419,375      $ 8,718      $ 601,293      $ 21,626   
 

 

 

   

 

 

   

 

 

   

 

 

 

There were no tax effects on any changes in accumulated other comprehensive loss for the periods presented above.

The estimated net actuarial loss for the pension plans that will be amortized from accumulated other comprehensive loss into pension costs for the year ending December 31, 2014 is $12.7 million. For the post-retirement benefit plan, the estimated net actuarial loss that will be amortized from accumulated other comprehensive loss into post-retirement costs for the year ending December 31, 2014 is insignificant.

Plan Assets:

Defined Benefit Pension Plans:

The Company’s investment strategy for the U.S. plans is to allocate assets in a manner that seeks both to maximize the safety of promised benefits and to minimize the cost of funding those benefits. The Company directs the overall portfolio allocation, and uses an investment consultant that has discretion to structure portfolios and select the investment managers within those allocation parameters. Multiple investment managers are utilized, including both active and passive management approaches. The plan assets are diversified across different asset classes and investment styles, and those assets are periodically rebalanced toward asset allocation targets.

The target asset allocation for U.S. plans reflects a risk/return profile that the Company believes is appropriate relative to the liability structure and return goals for the plans. The Company periodically reviews the allocation of plan assets relative to alternative allocation models to evaluate the need for adjustments based on forecasted liabilities and plan liquidity needs. The current target allocations for the U.S. management and represented pension plan assets are 50% in public equity securities, 42.5% in fixed-income securities, and 7.5% in real estate securities. The equity investment target allocation is equally divided between U.S. and international equity securities. The fixed-income allocation is primarily directed toward long-term core bond investments, with smaller allocations to Treasury Inflation-Protected Securities and high-yield bonds.

 

24


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The fair values of the plan assets by asset category were as follows:

 

     Fair Value Measurements as of December 31, 2013  
           Level 1                 Level 2                 Total        
     (In thousands)  

Cash and cash equivalents

   $ 4,888      $ 20,622 (a)    $ 25,510   

Equity securities:

      

Domestic equity securities

     179,687 (b)             179,687   

International equity securities

     97,619 (b)      2,717 (c)      100,336   

Fixed-income securities:

      

U.S. treasuries

     23,187 (b)      29,127 (d)      52,314   

Corporate bonds

            274,202 (d)      274,202   

Asset-backed and mortgage-backed securities

            5,020 (d)      5,020   

Agency-backed bonds

            3,359 (d)      3,359   

Municipal bonds

            13,038 (d)      13,038   

Government bonds

            19,038 (d)      19,038   

Other types of investments:

      

Commingled funds — equities

     20,558 (b)      204,782 (e)      225,340   

Commingled funds — bonds

            145,965 (f)      145,965   

Derivatives

            269        269   
  

 

 

   

 

 

   

 

 

 

Total

   $ 325,939      $ 718,139      $ 1,044,078   
  

 

 

   

 

 

   

 

 

 

 

     Fair Value Measurements as of December 31, 2012  
           Level 1                 Level 2                 Total        
     (In thousands)  

Cash and cash equivalents

   $ 5,277      $ 18,410 (a)    $ 23,687   

Equity securities:

      

Domestic equity securities

     183,538 (b)             183,538   

International equity securities

     91,546 (b)      2,609 (c)      94,155   

Fixed-income securities:

      

U.S. treasuries

     61,173 (b)             61,173   

Corporate bonds

            248,680 (d)      248,680   

Asset-backed and mortgage-backed securities

            3,848 (d)      3,848   

Municipal bonds

            12,818 (d)      12,818   

Government bonds

            30,521 (d)      30,521   

Other types of investments:

      

Commingled funds — equities

            194,302 (e)      194,302   

Commingled funds — bonds

            139,954 (f)      139,954   

Derivatives

     20        535        555   
  

 

 

   

 

 

   

 

 

 

Total

   $ 341,554      $ 651,677      $ 993,231   
  

 

 

   

 

 

   

 

 

 

 

(a) These amounts represent cash equivalents and primarily include short-term investment funds which consisted of short-term money market instruments that are valued using quoted prices for similar assets and liabilities in active markets.

 

(b) These domestic equity securities, international equity securities, U.S. treasuries and commingled equity funds are valued based on quoted prices in active markets.

 

(c) These amounts include funds that invest primarily in equity securities that are traded less frequently than exchange-traded securities and are valued using inputs that include quoted prices for similar assets in active markets.

 

25


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

(d) These amount consists of investments that are traded less frequently than Level 1 securities and are valued using inputs that include quoted prices for similar assets in active markets and inputs other than quoted prices that are observable for the asset, such as interest rates, yield curves, prepayment speeds, collateral performance, broker/dealer quotes and indices that are observable at commonly quoted intervals.

 

(e) These amounts consist of investments in funds not registered with U.S. Securities and Exchange Commission, with underlying investments primarily in publicly traded U.S. and non-U.S. equity securities, including securities with small and large market capitalization. The fair value was determined based on the net asset value per share of each investment at December 31, 2013 and 2012. These funds are classified as Level 2 in the fair value hierarchy as the Company could redeem these investments with the sponsoring investment management organizations at December 31, 2013 and 2012, and with at least monthly frequency on an ongoing basis.

 

(f) These amounts consist of investments in funds not registered with U.S. Securities and Exchange Commission, with underlying investments primarily in Treasury Inflation-Protected Securities and high-yield bonds. The fair value was determined based on the net asset value per share of each investment at December 31, 2013 and 2012. These funds are classified as Level 2 in the fair value hierarchy as the Company could redeem these investments with the sponsoring investment management organizations at December 31, 2013 and 2012, and with at least monthly frequency on an ongoing basis.

Post-retirement Benefit Plan:

The Company’s overall investment strategy for the group life insurance plan is to allocate assets in a manner that seeks to both maximize the safety of promised benefits and minimize the cost of funding those benefits. The target asset allocation for plan assets reflects a risk/return profile that the Company believes is appropriate relative to the liability structure and return goals for the plan. The Company periodically reviews the allocation of plan assets relative to alternative allocation models to evaluate the need for adjustments based on forecasted liabilities and plan liquidity needs. The Company sets the overall portfolio allocation and uses an investment manager that directs the investment of funds consistent with that allocation. The investment manager invests the plan assets in index funds that it manages. The current target allocations for the plan assets are 40% in equity securities and 60% in fixed-income securities. The equity investment target allocation is equally divided between domestic and international equity securities.

The plan assets were classified as Level 2 and the fair values by asset category were as follows:

 

     December 31,  
     2013      2012  
     (In thousands)  

Commingled funds — domestic equities(a)

   $ 15,274       $ 14,431   

Commingled funds — international equities(a)

     15,226         14,292   

Commingled funds — bonds(a)

     45,568         42,989   
  

 

 

    

 

 

 

Total

   $ 76,068       $ 71,712   
  

 

 

    

 

 

 

 

(a) These amounts consist of investments in funds not registered with U.S. Securities and Exchange Commission, with underlying investments primarily in the equity securities included in the S&P 500 Index, non-U.S. equity securities and investment grade fixed-income securities. The fair value was determined based on the net asset value per share of each investment at December 31, 2013 and 2012. These funds are classified as Level 2 in the fair value hierarchy as the Company could redeem these investments with the sponsoring investment management organizations at December 31, 2013 and 2012, and with at least monthly frequency on an ongoing basis.

 

26


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Plan Asset Allocations for Pension Plans and Post-retirement Benefit Plan:

The following table presents the actual plan asset allocations:

 

     December 31,  
     2013     2012  
     Pension
Benefits
    Post-
retirement
Benefits
    Pension
Benefits
    Post-
retirement
Benefits
 

Equity securities

     51     40     50     40

Debt securities

     42     60     43     60

Real estate securities

     7            7       

Actuarial Assumptions:

The Company reassesses its benefit plan assumptions on a regular basis. The actuarial assumptions for the principal pension and post-retirement plans are as follows:

 

     Year Ended December 31,  
     2013     2012     2011  
     Pension
Benefits
    Post-
retirement
Life
Benefits
    Pension
Benefits
    Post-
retirement
Life
Benefits
    Pension
Benefits
    Post-
retirement
Life
Benefits
 

Discount rate to determine net periodic cost

     3.80     4.20     4.30     4.50     5.25     5.70

Discount rate to determine the benefit obligation as of December 31

     4.70     5.10     3.80     4.20     4.30     4.50

Rate of compensation increase to determine net periodic cost

     N/A        3.50     N/A        3.50     N/A        3.50

Rate of compensation increase to determine the benefit obligation as of December 31

     N/A        3.50     N/A        3.50     N/A        3.50

Expected average rate of return on plan assets

     7.30     5.10     7.75     5.70     7.75     6.20

The Company bases the salary increase assumptions on historical experience and future expectations. The expected rate of return for the Company’s retirement benefit plans represents the average rate of return expected to be earned on plan assets over the period that the benefit obligations are expected to be paid. In developing the expected rate of return, the Company considers long-term compound annualized returns based on historical market data, historical and expected returns on the various categories of plan assets, and the target investment portfolio allocations. The rates used are adjusted for any current or anticipated shifts in the investment mix of the plans. The rates also factor in the historic performance of the plans’ assets. The gain on the pension assets during 2013 was $88.6 million, with the gains recognized over the next five years through the return on asset assumption using the market-related value of assets (“MRVA”) with the amount not yet recognized through MRVA amortized under current accounting rules for recognizing asset and liability gains and losses.

 

27


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Benefit Payments:

The following table reflects the benefit payments that the Company expects the plans to pay in the periods presented. These payments include amounts related to future service.

 

     Pension
Benefits
     Post-
retirement
Benefits
 
     (In thousands)  

Year ending December 31, 2014

   $ 89,010       $ 900   

Year ending December 31, 2015

   $ 88,671       $ 990   

Year ending December 31, 2016

   $ 89,803       $ 1,090   

Year ending December 31, 2017

   $ 88,307       $ 1,200   

Year ending December 31, 2018

   $ 88,421       $ 1,340   

Years ending December 31, 2019 through December 31, 2023

   $ 445,004       $ 9,620   

The Company expects to contribute approximately $75.9 million to its pension plans during the year ending December 31, 2014. The Company does not expect to contribute to its post-retirement benefit plan in 2014.

LSI 401(k) Defined Contribution Plan

Eligible employees in the U.S. may participate in the LSI Corporation 401(k) Plan (the “Plan”). The Plan provides for tax-deferred and after-tax contributions for eligible employees and allows employees to contribute from 1% to 90% of their annual compensation on a pretax and after-tax basis. Effective June 1, 2012, the Plan allows employees to make Roth contributions. Employee contributions are limited to a maximum annual amount as set periodically by the Internal Revenue Code. The Company matches pretax employee contributions up to 100% of the first 2% of eligible earnings and 50% of the next 3% of eligible earnings that are contributed by employees and may make additional variable matching contributions based on the Company’s performance. All matching contributions vest immediately except that matching contribution for new employees vest after two years of service. The Company’s matching contributions to the Plan totaled $24.0 million, $22.8 million and $18.7 million during the years ended December 31, 2013, 2012 and 2011, respectively.

 

28


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Note 8 — Supplemental Financial Information

 

     December 31,  
     2013     2012  
     (In thousands)  

Inventories:

    

Raw materials

   $ 66      $ 176   

Work-in-process

     23,940        52,003   

Finished goods

     132,288        154,144   
  

 

 

   

 

 

 

Total inventories

   $ 156,294      $ 206,323   
  

 

 

   

 

 

 

Prepaid expenses and other current assets:

    

Prepaid expenses

   $ 30,070      $ 40,555   

Deferred tax asset

     10,677        8,117   

Other

     30,853        31,700   
  

 

 

   

 

 

 

Total prepaid expenses and other current assets

   $ 71,600      $ 80,372   
  

 

 

   

 

 

 

Property and equipment:

    

Land

   $ 39,202      $ 39,107   

Buildings and improvements

     152,816        136,178   

Equipment

     317,380        310,602   

Furniture and fixtures

     20,358        22,622   

Leasehold improvements

     26,763        38,888   

Construction in progress

     14,961        15,718   
  

 

 

   

 

 

 

Total property and equipment, gross

     571,480        563,115   

Accumulated depreciation

     (269,192     (293,368
  

 

 

   

 

 

 

Total property and equipment, net

   $ 302,288      $ 269,747   
  

 

 

   

 

 

 

Other accrued liabilities:

    

Restructuring reserves — current

   $ 16,597      $ 14,654   

Deferred revenue

     53,891        38,441   

Accrued expenses

     102,750        124,567   
  

 

 

   

 

 

 

Total other accrued liabilities

   $ 173,238      $ 177,662   
  

 

 

   

 

 

 

Accumulated Other Comprehensive Loss

The following table presents the components of, and changes in, accumulated other comprehensive loss, net of taxes:

 

     Balance at
December 31, 2012
    Net Current Period
Other
Comprehensive
Income(a)
    Balance at
December 31, 2013
 
     (In thousands)  

Foreign currency translation adjustments

   $ 39,881      $ (5,354   $ 34,527   

Net unrealized gain on investments

     4,484        (1,687     2,797   

Net unrealized gain/(loss) on derivatives

     224        (797     (573

Defined benefit pension and post-retirement plans

     (622,919     194,826        (428,093
  

 

 

   

 

 

   

 

 

 

Total accumulated other comprehensive loss

   $ (578,330   $ 186,988      $ (391,342
  

 

 

   

 

 

   

 

 

 

 

(a) The reclassified components of defined benefit pension and post-retirement plans were included in the computation of net periodic benefit cost (see Note 7). All other reclassified amounts were insignificant for the period presented.

 

29


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Reconciliation of Basic and Diluted Shares

The following table provides a reconciliation of basic and diluted shares:

 

     Year Ended December 31,  
     2013      2012      2011  
     (In thousands)  

Basic shares

     547,817         559,459         585,704   

Dilutive effect of stock options, employee stock purchase rights and RSUs

     19,662         21,089         15,189   
  

 

 

    

 

 

    

 

 

 

Diluted shares

     567,479         580,548         600,893   
  

 

 

    

 

 

    

 

 

 

The weighted-average common share equivalents that were excluded from the computation of diluted shares because their inclusion would have had an anti-dilutive effect on net income per share were as follows:

 

     Year Ended December 31,  
     2013      2012      2011  
     (In thousands)  

Anti-dilutive securities:

        

Stock options

     19,422         29,477         41,927   

RSUs

     413         6,047         227   

Note 9 — Identified Intangible Assets and Goodwill

Identified Intangible Assets

Identified intangible assets were comprised of the following:

 

     December 31,  
     2013     2012  
     Gross
Carrying Amount
     Accumulated
Amortization
    Gross
Carrying Amount
     Accumulated
Amortization
 
     (In thousands)  

Current technology

   $ 930,767       $ (798,588   $ 930,767       $ (751,236

Customer base

     444,439         (344,903     444,439         (304,725

Patent licensing

     312,800         (228,867     312,800         (198,346

Order backlog

     4,500         (4,500     4,500         (4,500

Trade names

     1,800         (1,145     1,800         (680

Workforce

     3,567         (3,567     3,567         (3,567

In-process research and development

     51,300                51,300           
  

 

 

    

 

 

   

 

 

    

 

 

 

Total identified intangible assets

   $ 1,749,173       $ (1,381,570   $ 1,749,173       $ (1,263,054
  

 

 

    

 

 

   

 

 

    

 

 

 

The following table summarizes amortization expense and the weighted-average lives of identified intangible assets:

 

     Weighted-
Average Lives
     Year Ended December 31,  
        2013      2012      2011  
     (In months)      (In thousands)  

Current technology

     52       $ 47,352       $ 48,736       $ 49,243   

Customer base

     47         40,178         35,316         33,921   

Patent licensing

     36         30,521         30,618         32,125   

Order backlog

     3                 4,500           

Trade names

     55         465         380         50   

Workforce

     72                 521         596   
     

 

 

    

 

 

    

 

 

 

Total

     48       $ 118,516       $ 120,071       $ 115,935   
     

 

 

    

 

 

    

 

 

 

 

30


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The estimated annual future amortization expenses related to identified intangible assets as of December 31, 2013 are as follows:

 

     Amortization
Expense
 
     (In thousands)  

Years ending December 31:

  

2014

   $ 119,829   

2015

     112,167   

2016

     91,430   

2017

     32,046   

2018 and thereafter

     12,131   
  

 

 

 

Total

   $ 367,603   
  

 

 

 

Goodwill

As of December 31, 2013 and 2012, goodwill was $255.0 million. After completing annual impairment reviews during the fourth quarters of 2013, 2012 and 2011, the Company concluded that goodwill was not impaired in any of these years. As of December 31, 2013 and 2012, accumulated impairment losses were $2.4 billion.

Note 10 — Cash Equivalents and Investments

The following tables summarize the Company’s cash equivalents and investments measured at fair value:

 

     Fair Value Measurements as of December 31, 2013  
           Level 1                 Level 2                 Total        
     (In thousands)  

Cash equivalents:

      

Money-market funds

   $ 444,480 (a)    $      $ 444,480   

Short-term investments:

      

Asset-backed and mortgage-backed securities:

      

Agency securities

   $      $ 142,756 (b)    $ 142,756   

Non-agency securities

            607 (b)      607   

Government and agency securities

     35,521 (a)      58,875 (b)      94,396   

Corporate debt securities

            15,490 (b)      15,490   

Commercial paper

            13,821 (b)      13,821   
  

 

 

   

 

 

   

 

 

 

Total available-for-sale debt securities

   $ 35,521      $ 231,549      $ 267,070   
  

 

 

   

 

 

   

 

 

 

Long-term investments in equity securities:

      

Marketable available-for-sale equity securities

   $ 2,921 (c)    $      $ 2,921   

 

31


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

     Fair Value Measurements as of December 31, 2012  
           Level 1                 Level 2                 Total        
     (In thousands)  

Cash equivalents:

      

Money-market funds

   $ 364,596 (a)    $      $ 364,596   

Government and agency securities

            6,479 (b)      6,479   
  

 

 

   

 

 

   

 

 

 

Total cash equivalents

   $ 364,596      $ 6,479      $ 371,075   
  

 

 

   

 

 

   

 

 

 

Short-term investments:

      

Asset-backed and mortgage-backed securities:

      

Agency securities

   $      $ 129,463 (b)    $ 129,463   

Non-agency securities

            1,393 (b)      1,393   

Government and agency securities

     17,042 (a)      49,658 (b)      66,700   

Corporate debt securities

            6,001 (b)      6,001   

Commercial paper

            900 (b)      900   
  

 

 

   

 

 

   

 

 

 

Total available-for-sale debt securities

   $ 17,042      $ 187,415      $ 204,457   
  

 

 

   

 

 

   

 

 

 

Long-term investments in equity securities:

      

Marketable available-for-sale equity securities

   $ 1,689 (c)    $      $ 1,689   

 

(a) The fair value of money-market funds is determined using unadjusted prices in active markets. Level 1 government and agency securities consist of U.S. government and agency securities, and their fair value is determined using quoted prices in active markets.

 

(b) These investments are traded less frequently than Level 1 securities and are valued using inputs that include quoted prices for similar assets in active markets and inputs other than quoted prices that are observable for the asset, such as interest rates, yield curves, prepayment speeds, collateral performance, broker/dealer quotes and indices that are observable at commonly quoted intervals.

 

(c) The fair value of marketable equity securities is determined using quoted prices in active markets. These amounts are included in non-current other assets in the consolidated balance sheets.

As of December 31, 2013 and 2012, the aggregate carrying values of the Company’s non-marketable securities were $44.3 million and $42.1 million, respectively, which are included in non-current other assets in the consolidated balance sheets.

During the year ended December 31, 2013, the Company recognized an unrealized gain of $0.7 million associated with certain non-marketable securities. Upon the acquisition of SandForce in January 2012, the Company recognized a gain of $5.8 million as a result of re-measuring its pre-acquisition equity interest in SandForce to estimated fair value. The Company also recognized a pre-tax gain of $2.6 million associated with a sale of certain non-marketable securities during the year ended December 31, 2012. There were no sales of non-marketable securities in 2013 or 2011.

 

32


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The following tables summarize the Company’s available-for-sale securities:

 

     December 31, 2013  
     Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
    Fair Value  
     (In thousands)  

Short-term debt securities:

          

Asset-backed and mortgage-backed securities

   $ 141,263       $ 4,329       $ (2,229   $ 143,363   

Government and agency securities

     94,245         352         (201     94,396   

Corporate debt securities

     15,447         85         (42     15,490   

Commercial paper

     13,821                        13,821   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total short-term debt securities

   $ 264,776       $ 4,766       $ (2,472   $ 267,070   
  

 

 

    

 

 

    

 

 

   

 

 

 

Long-term marketable equity securities

   $ 669       $ 2,252       $      $ 2,921   

 

     December 31, 2012  
     Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
    Fair Value  
     (In thousands)  

Short-term debt securities:

          

Asset-backed and mortgage-backed securities

   $ 125,563       $ 6,390       $ (1,097   $ 130,856   

Government and agency securities

     65,904         802         (6     66,700   

Corporate debt securities

     5,864         137                6,001   

Commercial paper

     900                        900   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total short-term debt securities

   $ 198,231       $ 7,329       $ (1,103   $ 204,457   
  

 

 

    

 

 

    

 

 

   

 

 

 

Long-term marketable equity securities

   $ 669       $ 1,020       $      $ 1,689   

As of December 31, 2013, there were 204 investments in an unrealized loss position. The following tables summarize the gross unrealized losses and fair values of the Company’s short-term investments that have been in a continuous unrealized loss position for less than and greater than 12 months, aggregated by investment category:

 

     December 31, 2013  
     Less than 12 Months     Greater than 12 Months  
     Fair Value      Unrealized Losses     Fair Value      Unrealized Losses  
     (In thousands)  

Asset-backed and mortgage-backed securities

   $ 63,788       $ (1,856   $ 11,668       $ (373

Government and agency securities

     27,053         (201               

Corporate debt securities

     6,126         (42               
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 96,967       $ (2,099   $ 11,668       $ (373
  

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2012  
     Less than 12 Months     Greater than 12 Months  
     Fair Value      Unrealized Losses     Fair Value      Unrealized Losses  
     (In thousands)  

Asset-backed and mortgage-backed securities

   $ 38,280       $ (1,018   $ 4,141       $ (79

Government and agency securities

     18,301         (6               
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 56,581       $ (1,024   $ 4,141       $ (79
  

 

 

    

 

 

   

 

 

    

 

 

 

 

33


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

During the year ended December 31, 2011, the Company recognized an impairment charge of $0.2 million for marketable securities. There were no material impairment charges for marketable securities for the years ended December 31, 2013 or 2012. Net realized losses and gains on sales of available-for-sale securities were not material for the years ended December 31, 2013, 2012 or 2011.

Contractual maturities of available-for-sale debt securities as of December 31, 2013 were as follows (in thousands):

 

Due within one year

   $ 38,354   

Due in 1-5 years

     88,401   

Due in 5-10 years

     8,239   

Due after 10 years

     132,076   
  

 

 

 

Total

   $ 267,070   
  

 

 

 

The maturities of asset-backed and mortgage-backed securities were determined based on contractual principal maturities assuming no prepayments.

Note 11 — Segment, Geographic and Product Information

The Company operates in one reportable segment — the Semiconductor segment. The Company’s chief executive officer is the chief operating decision maker (“CODM”). The Company’s CODM bears ultimate responsibility for, and is actively engaged in, the allocation of resources and the evaluation of the Company’s operating and financial results. Management’s conclusion that the Company operates in a single reportable segment is based on the following:

 

    The Company assesses performance, including incentive compensation, based upon consolidated operational performance and financial results;

 

    The CODM allocates resources and makes other operational decisions based on direct involvement with the Company’s operations and product development efforts;

 

    The Company is managed under a functionally-based organizational structure, with the head of each function reporting directly to the CODM. Management of shared functions also reports directly to the CODM or to one of his direct reports; and

 

    The Company frequently integrates its discrete technologies across many of its products and its integrated circuits are largely manufactured under similar processes. This integrated approach supports the Company’s ability to make financial decisions based on consolidated financial performance, without reliance on discrete financial information.

Significant Customers

The following table provides information about sales to the Company’s one customer that accounted for 10% or more of consolidated revenues in each of 2013, 2012 and 2011:

 

     Year Ended December 31,  
     2013     2012     2011  

Percentage of consolidated revenues

     25     31     25

 

34


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Information about Geographic Areas

The following tables summarize the Company’s revenues by geography based on the ordering location of the customer and long-lived assets by geography. Because the Company sells its products primarily to other sellers of technology products and not to end users, revenues by geography as presented below may not accurately reflect geographic end-user demand for its products.

 

     Year Ended December 31,  
     2013      2012      2011  
     (In thousands)  

Revenues:

        

North America*

   $ 622,032       $ 635,928       $ 520,193   

Asia:

        

China (including Hong Kong)

     643,759         788,077         569,710   

Singapore

     264,969         305,974         256,781   

Taiwan

     287,591         290,294         272,071   

Other

     346,053         300,688         224,948   
  

 

 

    

 

 

    

 

 

 

Total Asia

     1,542,372         1,685,033         1,323,510   

Europe and the Middle East

     205,825         185,126         200,255   
  

 

 

    

 

 

    

 

 

 

Total

   $ 2,370,229       $ 2,506,087       $ 2,043,958   
  

 

 

    

 

 

    

 

 

 

 

     December 31,  
     2013      2012  
     (In thousands)  

Long-lived assets:

     

North America*

   $ 258,059       $ 241,443   

Asia**

     43,531         27,206   

Europe and the Middle East

     698         1,098   
  

 

 

    

 

 

 

Total

   $ 302,288       $ 269,747   
  

 

 

    

 

 

 

 

* Primarily the United States.

 

** Primarily China, Singapore and Taiwan.

Information about Product Groups

The following table presents the Company’s revenues by product groups:

 

     Year Ended December 31,  
     2013      2012      2011  
     (In thousands)  

Revenues:

        

Storage products

   $ 1,846,698       $ 1,994,397       $ 1,487,069   

Networking products

     398,454         407,193         453,652   

Other

     125,077         104,497         103,237   
  

 

 

    

 

 

    

 

 

 

Total

   $ 2,370,229       $ 2,506,087       $ 2,043,958   
  

 

 

    

 

 

    

 

 

 

Note 12 — Derivative Instruments

The Company has foreign subsidiaries that operate and sell the Company’s products in various markets around the world. As a result, the Company is exposed to changes in foreign-currency exchange rates. The Company utilizes forward contracts to manage its exposure associated with net assets and liabilities denominated in non-functional currencies and to reduce the volatility of earnings and cash flows related to forecasted foreign-currency transactions. The Company does not hold derivative financial instruments for speculative or trading purposes.

 

35


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Cash-Flow Hedges

The Company enters into forward contracts that are designated as foreign-currency cash-flow hedges of selected forecasted payments denominated in currencies other than U.S. dollars. These forward contracts generally mature within twelve months. The Company evaluates and calculates the effectiveness of each hedge at least quarterly. Changes in the fair value attributable to changes in time value are excluded from the assessment of effectiveness and are recognized in interest income and other, net. The effective portion of the forward contracts’ gain or loss is recorded in other comprehensive income and, when the hedged expense is recognized, is subsequently reclassified into earnings within the same line item in the statements of operations as the impact of the hedged transaction. The ineffective portion of the gain or loss is reported in earnings immediately. As of December 31, 2013 and 2012, the total notional value of outstanding forward contracts, designated as foreign-currency cash-flow hedges, was $42.7 million and $39.8 million, respectively.

Other Foreign-Currency Hedges

The Company enters into foreign-exchange forward contracts that are used to hedge certain assets and liabilities denominated in non-functional currencies and that do not qualify for hedge accounting. These forward contracts generally mature within three months. Changes in the fair value of these forward contracts are recorded immediately in earnings to offset the changes in the fair value of the assets or liabilities being hedged. As of December 31, 2013 and 2012, the total notional value of outstanding forward contracts, not designated as hedges under hedge accounting, was $56.0 million and $31.6 million, respectively. For the years ended December 31, 2013, 2012 and 2011, the Company recognized losses of $3.5 million, $0.4 million and $3.1 million on other foreign-currency hedges, respectively. These amounts are included in interest income and other, net in the consolidated statements of operations and were substantially offset by the gains on the underlying foreign-currency-denominated assets or liabilities.

Fair Values of Derivative Instruments

The total fair value of derivative assets and liabilities was included in prepaid expenses and other current assets and in other accrued liabilities, respectively, in the consolidated balance sheets. As of December 31, 2013 and 2012, the total fair value of derivative assets and liabilities was immaterial.

Note 13 — Income Taxes

The provisions for/(benefit from) income taxes consisted of the following:

 

     Year Ended December 31,  
     2013     2012     2011  
     (In thousands)  

Current:

      

Federal

   $ (19,521   $ 10,400      $ (2,850

State

     (1,128     1,717        336   

Foreign

     11,469        20,141        13,601   
  

 

 

   

 

 

   

 

 

 

Total current taxes

     (9,180     32,258        11,087   
  

 

 

   

 

 

   

 

 

 

Deferred:

      

Federal

     20,183        (50,645     (7,240

State

     (408     (157     211   

Foreign

     2,541        (2,416     (280
  

 

 

   

 

 

   

 

 

 

Total deferred taxes

     22,316        (53,218     (7,309
  

 

 

   

 

 

   

 

 

 

Total

   $ 13,136      $ (20,960   $ 3,778   
  

 

 

   

 

 

   

 

 

 

 

36


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The following table summarizes the domestic and foreign components of income before income taxes:

 

     Year Ended December 31,  
     2013     2012      2011  
     (In thousands)  

Domestic

   $ (19,292   $ 65,341       $ (31,636

Foreign

     157,082        109,927         125,426   
  

 

 

   

 

 

    

 

 

 

Income before income taxes

   $ 137,790      $ 175,268       $ 93,790   
  

 

 

   

 

 

    

 

 

 

The following table summarizes significant components of the Company’s deferred tax assets and liabilities:

 

     December 31,  
     2013     2012  
     (In thousands)  

Deferred tax assets:

    

Tax credit carryovers

   $ 456,940      $ 413,225   

Net operating loss carryforwards

     721,151        968,648   

Capital loss carryover

     4,957        5,148   

Future deductions for purchased intangible assets

     152,244        184,366   

Depreciation and amortization

     36,585        97,867   

Pension and post-retirement benefits

     124,983        206,218   

Future deductions for reserves and other

     82,934        91,964   
  

 

 

   

 

 

 

Total deferred tax assets

     1,579,794        1,967,436   

Valuation allowance

     (1,459,307     (1,781,702
  

 

 

   

 

 

 

Net deferred tax assets

     120,487        185,734   
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Tax deductible goodwill

     (19,663     (18,517

Purchased intangible assets

     (113,568     (157,331
  

 

 

   

 

 

 

Total deferred tax liabilities

     (133,231     (175,848
  

 

 

   

 

 

 

Total net deferred tax (liabilities)/assets

   $ (12,744   $ 9,886   
  

 

 

   

 

 

 

Valuation allowances reduce the deferred tax assets to the amount that, based upon all available evidence, is more likely than not to be realized. The deferred tax assets’ valuation allowance is primarily attributable to U.S. tax credit carryovers and net operating loss carryovers that could not be benefited under existing carry-back rules. Approximately $102.0 million of the valuation allowance at December 31, 2013 relates to tax benefits from stock option deductions, which will be credited to equity if and when realized.

In December 2013, the Company entered into an Advance Pricing Agreement (“APA”) with the Internal Revenue Service (“IRS”) in connection with the valuation of intellectual property in conjunction with a cost sharing arrangement. This APA has resulted in an intercompany recognition of prepaid U.S. income in the current year. The Company has utilized its available net operating losses to offset this income. The use of net operating losses has resulted in a reduction of deferred tax assets and a corresponding reduction in the valuation allowance of $252.4 million and had no impact on the effective tax rate.

Management continues to monitor the realizability of the Company’s deferred tax assets. Historically, the Company has sustained losses from its U.S. operations and, as a result, has maintained a full valuation allowance against U.S. net deferred tax assets. Management does not believe there is sufficient positive evidence to reach a conclusion that it is more likely than not that the Company will generate sufficient future taxable income in the U.S. to realize the benefits of its deferred tax assets. Depending on future results and projected trends, it is reasonably possible that Company may determine in the foreseeable future that it is more likely than not that a significant portion of its U.S. deferred tax assets will be realized, resulting in a release of a significant portion of the valuation allowance.

 

37


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

The American Taxpayers Relief Act of 2012 (the “Act”) was signed into law on January 2, 2013. The Act retroactively extended research credits for a two year period from January 1, 2012 through December 31, 2013. The Company calculated research credits accordingly in 2013. The provisions of the Act did not have a material impact on the Company’s effective tax rate.

On September 13, 2013, the IRS and Treasury Department released final regulations related to the timing of deductibility of expenditures related to tangible property. These regulations apply to tax years beginning on or after January 1, 2014. The Company is currently assessing the impact of these regulations and does not expect that the application of these rules will have a material impact on its results of operations.

As of December 31, 2013, the Company had federal, state and foreign net operating loss carryovers of approximately $1,753.8 million, $1,373.3 million and $45.7 million, respectively. The federal net operating losses will begin expiring in 2020 through 2032. Certain state net operating losses expire from 2015 through 2032. The foreign net operating losses will begin expiring in 2017. Approximately $1,479.2 million of the federal net operating loss carryover and $1,180.7 million of the state net operating loss carryover relate to acquisitions and are subject to certain limitations under Section 382 of the Internal Revenue Code of 1986. As of December 31, 2013, the Company had tax credits of approximately $509.9 million, which began expiring in 2013.

A reconciliation of the provisions for/(benefit from) income taxes with the amount computed by applying the statutory federal income tax rate to income before income taxes for the years ended December 31, 2013, 2012 and 2011 is as follows:

 

     Year Ended December 31,  
     2013     2012     2011  
     (In thousands)  

Expected tax expense at federal statutory rate of 35%

   $ 48,227      $ 61,344      $ 32,826   

State taxes, net of federal benefit

     (625     2,373        2,363   

Foreign rate differential

     (32,226     (11,953     (25,607

U.S. taxes on foreign earnings

     4,642        5,043        32,793   

Withholding taxes

     9,082        7,842        8,770   

Tax benefit related to valuation allowance release for SandForce acquisition

            (42,365       

Change in valuation allowance

     8,399        (9,432     (23,439

Nondeductible expenses

     132        5,241        8,049   

Tax refunds/credits

     (719     (1,964     (2,926

Tax benefit related to refundable R&D/alternative minimum tax credit

     (500            (530

Tax deduction for loss on liquidation of subsidiary

            (18,200       

Lapsed statute of limitations

     (23,276     (18,889     (16,796

Intraperiod allocation of tax benefit to continuing operations

                   (11,725
  

 

 

   

 

 

   

 

 

 

Total tax provision/(benefit)

   $ 13,136      $ (20,960   $ 3,778   
  

 

 

   

 

 

   

 

 

 

The Company paid income taxes, net of refunds received, of $23.2 million, $21.0 million and $11.8 million for the years ended December 31, 2013, 2012 and 2011, respectively.

The Company has a tax holiday in effect for its business operations in Singapore effective January 1, 2009. The tax holiday allows for a reduced tax rate of 10% on the qualifying profits generated through December 31, 2018. For the years ended December 31, 2013, 2012 and 2011, the tax savings from this holiday were approximately $2.4 million, $2.8 million and $2.0 million, respectively, with no material per-share impact.

The Company has not provided for U.S. income and foreign withholding taxes on $72.5 million of cumulative undistributed earnings of various non-U.S. subsidiaries. Such earnings are intended to be reinvested

 

38


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

in the non-U.S. subsidiaries for an indefinite period of time. It is not practicable to estimate potential U.S. deferred tax liabilities on the foreign undistributed earnings due to the complex interplay under U.S. tax rules of various tax attributes such as net operating loss carryforwards and foreign tax credits, the availability and timing of which are not estimable.

Uncertain Income Tax Positions

As of December 31, 2013 and 2012, the Company had $188.7 million and $193.9 million of unrecognized tax benefits, respectively. The $188.7 million as of December 31, 2013 is related to unrecognized tax benefits that, if realized, would affect the effective tax rate of the Company.

The Company is unable to make a reasonably reliable estimate as to when cash settlement with a taxing authority may occur. It is reasonably possible that the total amount of unrecognized tax benefits will increase or decrease in the next 12 months. Such changes could occur based on the normal expiration of statutes of limitations, the possible conclusion of ongoing tax audits in various jurisdictions around the world, or other negotiations with tax authorities. If those events occur within the next 12 months, the Company estimates that unrecognized tax benefits, plus accrued interest and penalties, could decrease by up to $22.5 million.

The Company files income tax returns at the U.S. federal level and in various state and foreign jurisdictions. With some exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2009.

The Company recognizes interest and penalties accrued in relation to unrecognized tax benefits as a tax expense. For the years ended December 31, 2013, 2012 and 2011, the Company recorded charges to tax expense of approximately $6.2 million, $8.3 million and $6.3 million for interest and penalties, respectively. Also, for the years ended December 31, 2013, 2012 and 2011, the Company recorded tax benefits of approximately $9.8 million, $9.5 million and $8.6 million for interest and penalties, respectively, as a result of reductions to tax positions taken in a prior year, lapses in statutes of limitations and audit settlements. As of December 31, 2013 and 2012, the Company had $24.8 million and $28.4 million, respectively, of accrued interest and penalties which are included in non-current income tax liabilities in the consolidated balance sheets.

The following table sets forth a reconciliation of the beginning and ending amounts of the gross unrecognized tax benefits, excluding related interest and penalties:

 

     Year Ended December 31,  
     2013     2012     2011  
     (In thousands)  

Balance at January 1

   $ 193,894      $ 170,994      $ 151,898   

Tax positions related to current year:

      

Additions

     10,388        29,887        19,482   

Tax positions related to prior years:

      

Additions

     17,404        2,000        29,312   

Reductions

     (19,299            (20,156

Lapses in statute of limitations

     (13,515     (9,387     (9,580

Foreign exchange (gain)/loss

     (202     400        38   
  

 

 

   

 

 

   

 

 

 

Balance at December 31

   $ 188,670      $ 193,894      $ 170,994   
  

 

 

   

 

 

   

 

 

 

Note 14 — Related Party Transactions

A member of the Company’s board of directors is also a member of the board of directors of Seagate Technology (“Seagate”). The Company sells semiconductors used in storage product applications to Seagate for prices comparable to those charged to an unrelated third party. Revenues from sales by the Company to Seagate

 

39


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

were $588.6 million, $768.2 million and $520.5 million for the years ended December 31, 2013, 2012 and 2011, respectively. The Company had accounts receivable from Seagate of $77.7 million and $94.0 million as of December 31, 2013 and 2012, respectively.

The Company has an equity interest in a joint venture, Silicon Manufacturing Partners Pte Ltd. (“SMP”), with GLOBALFOUNDRIES, a manufacturing foundry for integrated circuits. SMP operates an integrated circuit manufacturing facility in Singapore. The Company owns a 51% equity interest in this joint venture and accounts for its ownership position under the equity method of accounting. The Company is effectively precluded from unilaterally taking any significant action in the management of SMP due to GLOBALFOUNDRIES’ significant participatory rights under the joint venture agreement. Because of GLOBALFOUNDRIES’ approval rights, the Company cannot make any significant decisions regarding SMP without GLOBALFOUNDRIES’ approval, despite the 51% equity interest. In addition, the General Manager, who is responsible for the day-to-day management of SMP, is appointed by GLOBALFOUNDRIES, and GLOBALFOUNDRIES provides day-to-day operational support to SMP.

The Company purchased $40.4 million, $46.0 million and $49.0 million of inventory from SMP during the years ended December 31, 2013, 2012 and 2011, respectively. As of December 31, 2013 and 2012, the amounts payable to SMP were $8.6 million and $9.2 million, respectively.

Note 15 — Commitments, Contingencies and Legal Matters

Operating Leases

The Company leases real estate and certain non-manufacturing equipment under non-cancelable operating leases, which expire through 2026. The Company also includes non-cancelable obligations under certain software licensing arrangements in this category. The facilities lease agreements typically provide for base rental rates that are increased at various times during the terms of the lease and for renewal options at the then fair market rental value. Future minimum payments under the operating lease agreements for the above-mentioned facilities, equipment and software are $35.0 million, $20.6 million, $11.9 million, $8.0 million, $6.7 million and $4.8 million for the years ending December 31, 2014, 2015, 2016, 2017, 2018 and thereafter, respectively.

Rental expense under all operating leases was $40.3 million, $44.9 million and $37.0 million for the years ended December 31, 2013, 2012 and 2011, respectively.

Purchase Commitments

The Company maintains purchase commitments with certain suppliers, primarily for raw materials and manufacturing services and for some non-production items. Purchase commitments for inventory materials are generally restricted to a forecasted time horizon as mutually agreed upon between the parties. This forecasted time horizon can vary for different suppliers. As of December 31, 2013, the Company had purchase commitments of $337.2 million, which are due through 2018.

The Company has a take-or-pay agreement with SMP under which it has agreed to purchase 51% of the managed wafer capacity from SMP’s integrated circuit manufacturing facility and GLOBALFOUNDRIES has agreed to purchase the remaining managed wafer capacity. SMP determines its managed wafer capacity each year based on forecasts provided by the Company and GLOBALFOUNDRIES. If the Company fails to purchase its required commitments, it will be required to pay SMP for the fixed costs associated with the unpurchased wafers. GLOBALFOUNDRIES is similarly obligated with respect to the wafers allotted to it. The agreement may be terminated by either party upon two years written notice. The agreement may also be terminated for material breach, bankruptcy or insolvency.

 

40


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

Guarantees

Product Warranties:

The following table sets forth a summary of the changes in product warranties:

 

     Year Ended December 31  
         2013             2012      
     (In thousands)  

Balance at the beginning of the period

   $ 5,426      $ 6,334   

Accruals for warranties issued during the period

     107        1,183   

Adjustments to pre-existing accruals (including changes in estimates)

     3,312        (998

Warranty liabilities assumed in SandForce acquisition

            426   

Settlements made during the period (in cash or in kind)

     (295     (1,519
  

 

 

   

 

 

 

Balance at the end of the period

   $ 8,550      $ 5,426   
  

 

 

   

 

 

 

Standby Letters of Credit:

As of December 31, 2013 and 2012, the Company had outstanding obligations relating to standby letters of credit of $4.0 million and $4.1 million, respectively. Standby letters of credit are financial guarantees provided by third parties for leases, customs, taxes and certain self-insured risks. If the guarantees are called, the Company must reimburse the provider of the guarantee. The fair values of the letters of credit approximate the contract amounts. The standby letters of credit generally renew annually.

Indemnifications

The Company is a party to a variety of agreements pursuant to which it may be obligated to indemnify the other party. These obligations arise primarily in connection with sales contracts, license agreements or agreements for the sale of assets, under which the Company customarily agrees to hold the other party harmless against losses arising from a breach of warranties, representations and covenants related to such matters as title to assets sold, validity of certain intellectual property rights, non-infringement of third-party rights, and certain income tax-related matters. In each of these circumstances, payment by the Company is typically subject to the other party making a claim to and cooperating with the Company pursuant to the procedures specified in the particular contract. This usually allows the Company to challenge the other party’s claims or, in case of breach of intellectual property representations or covenants, to control the defense or settlement of any third-party claims brought against the other party. Further, the Company’s obligations under these agreements may be limited in terms of activity (typically to replace or correct the products or terminate the agreement with a refund to the other party), duration and/or amounts. In some instances, the Company may have recourse against third parties covering certain payments made by the Company.

Legal Matters

The Company and its subsidiaries are parties to litigation matters and claims in the normal course of business. The Company does not believe, based on currently available facts and circumstances, that the final outcome of these matters, taken individually or as a whole, will have a material adverse effect on the Company’s consolidated results of operations or financial position. However, the pending unsettled lawsuits may involve complex questions of fact and law and may require the expenditure of significant funds and the diversion of other resources to defend. From time to time, the Company may enter into confidential discussions regarding the potential settlement of such lawsuits. However, there can be no assurance that any such discussions will occur or will result in a settlement. Moreover, the settlement of any pending litigation could require the Company to incur substantial costs and, in the case of the settlement of any intellectual property proceeding against the Company,

 

41


LSI Corporation

Notes to Consolidated Financial Statements — (continued)

 

may require the Company to obtain a license to a third-party’s intellectual property that could require royalty payments in the future and the Company to grant a license to certain of its intellectual property to a third party under a cross-license agreement. The results of litigation are inherently uncertain, and material adverse outcomes are possible.

The Company has not provided accruals for any legal matters in its financial statements as potential losses for such matters are not considered probable and reasonably estimable. However, because such matters are subject to many uncertainties, the ultimate outcomes are not predictable, and there can be no assurances that the actual amounts required to satisfy any liabilities arising from the matters described above will not have a material adverse effect on the Company’s consolidated results of operations, financial position or cash flows.

Note 16 — Discontinued Operations

On May 6, 2011, the Company completed the sale of substantially all of its external storage systems business to NetApp for $480.0 million in cash. The strategic decision to exit the external storage systems business was based on the Company’s expectation that long-term shareholder value could be maximized by becoming a pure-play semiconductor company. Under the terms of the agreement, NetApp purchased substantially all the assets of the Company’s external storage systems business, which developed and delivered external storage systems products and technology to a wide range of partners who provide storage solutions to end customers. As part of the transaction, the Company provided transitional services to NetApp. The purpose of these services was to provide short-term assistance to the buyer in assuming the operations of the purchased business.

Following is selected financial information included in income from discontinued operations:

 

     Year Ended
December 31, 2011
 
     (In thousands)  

Revenues

   $ 210,591   

Loss before gain on sale of external storage systems business and income taxes

   $ (27,579

Gain on sale of external storage systems business

     260,066   

Benefit from income taxes

     (8,992
  

 

 

 

Income from discontinued operations

   $ 241,479   
  

 

 

 

There was no income or loss from discontinued operations for the years ended December 31, 2013 or 2012.

During the year ended December 31, 2011, the Company recognized $40.9 million of restructuring expense related to the external storage systems business as the Company terminated employees, closed several office locations, terminated contracts, discontinued various development projects and wrote off intangible assets and software due to the cancellation of development programs. Further, the Company released $21.0 million of deferred tax liabilities related to tax deductible goodwill in connection with the sale of the external storage systems business in 2011, which is included in the $9.0 million benefit from income taxes.

In 2011, stock-based compensation expense related to the external storage systems business was a benefit of $0.6 million due to the reversal of previously recognized expense for awards that did not vest as a result of the external storage systems business disposition.

 

42