Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - THC Therapeutics, Inc.Financial_Report.xls
EX-32.1 - EX32_1 - THC Therapeutics, Inc.ex32_1.htm
EX-31.1 - EX31_1 - THC Therapeutics, Inc.ex31_1.htm
EX-31.2 - EX31_2 - THC Therapeutics, Inc.ex31_2.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the quarterly period ended April 30, 2014
   
[  ] Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the transition period from __________ to__________
   
  Commission File Number: 333-145794

 

Harmonic Energy, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada 26-0164981
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

 

3rd Floor, 207 Regent Street, London W1B 3HH, United Kingdom
(Address of principal executive offices)

 

+44 (0)20 76177300    
(Registrant’s telephone number)

 

___________________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days [X] Yes [ ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [ ] Yes [X] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

[ ] Large accelerated filer Accelerated filer [ ] Non-accelerated filer
[X] Smaller reporting company  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X] No

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 74,037,262 as of June 12, 2014.

 

 

 

 

TABLE OF CONTENTS

 

 

 
    Page
 
PART I – FINANCIAL INFORMATION
 
Item 1: Financial Statements  3
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations  4
Item 3: Quantitative and Qualitative Disclosures About Market Risk  6
Item 4: Controls and Procedures  6
 
PART II – OTHER INFORMATION
 
Item 1: Legal Proceedings  7
Item 1A: Risk Factors  7
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds  7
Item 3: Defaults Upon Senior Securities  7
Item 4: Mine Safety Disclosures  7
Item 5: Other Information  7
Item 6: Exhibits  7

 

 

2

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our financial statements included in this Form 10-Q are as follows:

 

F-1 Balance Sheets as of April 30, 2014 and July 31, 2013 (unaudited)
F-2 Statements of Operations for the three and nine months ended April 30, 2014 and 2013 and period from May 1, 2007 (Inception) to April 30, 2014 (unaudited)
F-3 Statements of Cash Flows for the nine months ended April 30, 2014 and 2013 and period from May 1, 2007 (Inception) to April 30, 2014 (unaudited)
F-4 Notes to Financial Statements

 

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended April 30, 2014 are not necessarily indicative of the results that can be expected for the full year.

 

3

 

HARMONIC ENERGY, INC.

(A DEVELOPMENT STAGE COMPANY)

BALANCE SHEETS (unaudited)

AS OF APRIL 30, 2014 AND JULY 31, 2013

  

  April 30, 2014  July 31, 2013
ASSETS          
Current Assets          
Cash and equivalents  $2,160   $15,200 
Prepaid expenses   484    484 
Deferred financing costs, net of amortization   0    2,083 
Total Current Assets   2,644    17,767 
Other Assets          
License agreement   175,000    175,000 
TOTAL ASSETS  $177,644   $192,767 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
Liabilities          
Current Liabilities          
Accrued expenses  $168,945   $65,204 
Accrued expenses-related   338    0 
Accrued interest   8,102    2,082 
Note payable   50,000    50,000 
Convertible note payable, net of debt discount   58,306    7,983 
Derivative liability   15,892    20,445 
Total Current Liabilities   301,583    145,714 
Long-term Liabilities          
Note payable   —      —   
Total Liabilities   301,583    145,714 
Stockholders’ Equity (Deficit)          
Common Stock, $.001 par value, 100,000,000 shares authorized, 76,037,262 and 74,037,262 and shares issued and outstanding   76,037    74,037 
Additional paid-in capital   1,779,489    1,701,489 
Stock warrants   249,409    249,409 
Deferred stock-based compensation   (260,476)   (455,833)
Deficit accumulated during the development stage   (1,968,398)   (1,522,049)
Total Stockholders’ Equity (Deficit)   (123,939)   47,053 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)  $177,644   $192,767 

 

See accompanying notes to financial statements.

 

F-1

 

HARMONIC ENERGY, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF OPERATIONS (unaudited)

FOR THE THREE MONTHS AND NINE MONTHS ENDED APRIL 30, 2014 AND 2013

FOR THE PERIOD FROM MAY 1, 2007 (INCEPTION) TO APRIL 30, 2014

 

  Three months ended
April 30, 2014
  Three months ended
April 30, 2013
  Nine months ended
April 30, 2014
  Nine months ended
April 30, 2013
  Period from
May 1, 2007
(Inception) to
April 30, 2014
REVENUES  $0   $0   $0   $0   $200 
EXPENSES                         
Professional fees   2,300    10,328    23,406    28,933    372,525 
Consulting fees   81,369    0    397,024    43,000    835,734 
Website development   0    0    0    0    9,000 
General and administrative   371    9,224    9,517    18,363    50,493 
TOTAL EXPENSES   84,040    19,552    429,947    90,296    1,267,752 
LOSS FROM OPERATIONS   (84,040)   (19,552)   (429,947)   (90,296)   (1,267,752)
OTHER INCOME (EXPENSE)                         
Interest expense   (2,093)   (750)   (4,019)   (1,000)   (6,783)
Interest expense – related party   0    0    (2,000)   0    (4,083)
Financing costs   0    0    (2,083)   0    (5,000)
Gain on settlement of accrued expenses   0    0    0    0    86,748 
Amortization of debt discount   (12,481)   0    (33,473)   0    (36,876)
Change in value of derivative liability   13,595    0    25,173    0    25,148 
Loss on issuance of stock   0    0    0    0    (760,000)
    (979)   (750)   (16,402)   (1,000)   (700,846)
LOSS BEFORE PROVISION FOR INCOME TAXES   (85,019)   (20,302)   (446,349)   (91,296)   (1,968,398)
PROVISION FOR INCOME TAXES   0    0    0    0    0 
NET LOSS  $(85,019)  $(20,302)  $(446,349)  $(91,296)  $(1,968,398)
NET LOSS PER SHARE: BASIC AND DILUTED  $(0.00)  $(0.00)  $(0.00)  $(0.00)     
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED   76,037,262    63,037,262    75,815,040    63,037,262      

   

See accompanying notes to financial statements.

  

F-2

 

HARMONIC ENERGY, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENTS OF CASH FLOWS (unaudited)

FOR THE NINE MONTHS ENDED APRIL 30, 2014 AND 2013

FOR THE PERIOD FROM MAY 1, 2007 (INCEPTION) TO APRIL 30, 2014

 

  Nine months ended
April 30, 2014
  Nine months ended
April 30, 2013
  Period from
May 1, 2007
(Inception) to
April 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES               
Net loss for the period  $(446,349)  $(91,296)  $(1,968,398)
Change in non-cash working capital items               
Gain on settlement of accrued expenses   0    0    (86,748)
Amortization of debt discount   33,473    0    36,876 
Change in fair value of derivative liability   (25,173)   0    (25,148)
Amortization of deferred financing costs   2,083    0    5,000 
Stock-based compensation   275,357    0    489,524 
Loss on stock issuance   0    0    760,000 
Changes in assets and liabilities:               
(Increase) in prepaid expenses   0    (2,500)   (484)
Increase (decrease) in accrued expenses   104,079    (201)   256,031 
Increase in accrued interest   6,020    0    8,102 
Increase in accrued interest – related party   0    0    2,764 
Net Cash Used in Operating Activities   (50,510)   (93,997)   (522,481)
CASH FLOWS FROM INVESTING ACTIVITIES               
(Increase) in advance to director   0    (3,365)   0 
Acquisition of license agreement   0    0    (175,000)
Net Cash Used in Investing Activities   0    0    (175,000)
CASH FLOWS FROM FINANCING ACTIVITIES               
Proceeds from issuance of common stock and stock warrants   0    0    581,225 
Proceeds from note payable   0    50,000    50,000 
Proceeds from convertible note payable   37,470    0    62,470 
Deferred financing costs   0    (3,333)   (5,000)
Offering costs   0    0    (68,491)
Proceeds from note payable – related party   0    0    79,437 
Net Cash Provided by Financing Activities   37,470    46,667    699,641 
NET INCREASE (DECREASE) IN CASH   (13,040)   (50,695)   2,160 
Cash, beginning of period   15,200    56,446    0 
Cash, end of period  $2,160   $5,751   $2,160 
SUPPLEMENTAL CASH FLOW INFORMATION:               
Interest paid  $0   $0   $0 
Income taxes paid  $0   $0   $0 
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:               
Conversion of note payable – related party and accrued interest to contributed capital  $0   $0   $1,210 
Forgiveness of shareholder debt and accrued interest  $0   $0   $80,991 
License fee payable issued for acquisition of license agreement  $0   $0   $525,000 
Forgiveness of debt recorded as reduction of intangible assets  $0   $0   $350,000 
Derivative liability recorded in connection with convertible debt  $20,620   $0   $41,040 

 

See accompanying notes to financial statements.

 

F-3

 

HARMONIC ENERGY, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE FINANCIAL STATEMENTS

APRIL 30, 2014

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Business

Harmonic Energy, Inc. (the Company), formerly known as Aviation Surveillance Systems, Inc. and Fairytale Ventures, Inc., was incorporated in the State of Nevada on May 1, 2007.  The Company is currently developing a new business focused on the disposition and recycling of scrap tires through tire re-manufacturing and carbonization of scrap tire components.  The Company has not realized significant revenues to date and therefore is classified as a development stage company.

 

Development Stage Company

The accompanying financial statements have been prepared in accordance with generally accepted accounting principles related to development-stage companies. A development-stage company is one in which planned principal operations have not commenced or if its operations have commenced, there has been no significant revenues there from.

 

Basis of Presentation

The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s Form 10-K filed with the SEC as of and for the period ended July 31, 2013. In the opinion of management, all adjustments necessary for the financial statements to be not misleading for the interim periods presented have been reflected herein.  The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. The Company has adopted a July 31 fiscal year end.

 

Fair Value of Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, prepaid expenses, deferred financing costs, license agreement, accrued expenses, accrued interest, note payable, convertible note payable, and license fees payable. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Basic (Loss) per Common Share

Basic (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There are 666,667 common stock warrants outstanding as of April 30, 2014.

 

Revenue Recognition

The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured.

 

F-4

 

HARMONIC ENERGY, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE FINANCIAL STATEMENTS

APRIL 30, 2014

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Advertising Costs

The Company’s policy regarding advertising is to expense advertising when incurred. The Company has not incurred any advertising expense as of April 30, 2014 and 2013.

 

Cash and Cash Equivalents

The Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes.

 

Long-Lived Assets

In accordance with ASC 350, the Company regularly reviews the carrying value of intangible and other long-lived assets for the existence of facts or circumstances, both internally and externally, that may suggest impairment. If impairment testing indicates a lack of recoverability, an impairment loss is recognized by the Company if the carrying amount of a long-lived asset exceeds its fair value.

 

Reclassifications

Certain accounts and financial statement captions in the prior periods have been reclassified to conform to the current period financial statements.

 

Income Taxes

Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.

 

Stock-Based Compensation

Stock-based compensation is accounted for at fair value in accordance with ASC Topic 718. To date, the Company has not adopted a stock option plan and has not granted any stock options. As of April 30, 2014, the Company has not issued any stock-based payments to its employees.

 

Recent Accounting Pronouncements

Harmonic Energy does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

 

NOTE 2 – LICENSE AGREEMENT

 

On March 14, 2012, the Company entered into a License Purchase Agreement with Kouei International, Inc. The Company acquired the exclusive rights in North America and Europe to use the Tyrolysis™ technology owned by Kouei Industries Co., Ltd. of Japan. Kouei International holds these rights under license from Kouei Industries and, pursuant to the agreement, has assigned them to the Company. The Tyrolysis™ technology is a comprehensive ‘closed-loop’ solution for the management of scrap tires, which allows for all scrap tires to be either re-manufactured into new tires or reduced, through a carbonization process, into marketable chemical products such as diesel fuel, carbon black and syn-gas.

 

Under the terms of the agreement, the Company was required to pay a total of $525,000 of which $175,000 was due within 90 days of the closing of the agreement (which has been paid), as well as $175,000 due 90 days after the first payment and $175,000 due 90 days after the second payment has been made.

  

F-5

 

HARMONIC ENERGY, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE FINANCIAL STATEMENTS

APRIL 30, 2014

 

NOTE 2 – LICENSE AGREEMENT (CONTINUED)

 

On May 30, 2012, Kouei Industries agreed to extend the second payment due date to June 30, 2013 and the third payment due date to September 30, 2013. All other terms of the agreement remained the same.

 

On June 18, 2013, the Company entered into a settlement agreement with Kouei Industries forgiving the second and third payments discussed above totaling $350,000. The forgiveness of this debt was offset by the reduction of the value of the intangible asset recorded as part of this agreement. As of April 30, 2014, the carrying value of the license agreement is $175,000 and the license fee payable is $0.

 

In addition, the Company is to pay a royalty of 3% of all revenues in respect of gross sales for a period of 5 years, and a royalty of $2.50 per remanufactured passenger tire and a royalty of $3.00 per remanufactured light truck and truck tire at the end of each month for a period of 5 years. There have been no revenues generated from the license agreement as of April 30, 2014.

 

NOTE 3 – ACCRUED EXPENSES

 

Accrued expenses consisted of the following as of April 30, 2014 and July 31, 2013:

 

  April 30, 2014  July 31, 2013
Accrued legal fees  $16,500   $6,324 
Accrued accounting and audit fees   10,778    8,880 
Accrued consulting fees   141,667    50,000 
Other   0    0 
Total Accrued Expenses  $168,945   $65,204 

 

NOTE 4 – LOAN PAYABLE – RELATED PARTY

 

On June 14, 2010, the Company signed a promissory note for $20,000 with an officer.  The loan was due on June 14, 2011, bore 6% interest and was unsecured. The terms of the notes were revised to adjust maturity to due on demand during the year ended July 31, 2011. Interest expense on this loan was $1,200 for the years ended July 31, 2012 and 2011. During the year ended July 31, 2012, the shareholder forgave the balance of the loan and all accrued interest. The forgiveness of debt of $22,554 was recorded as contributed capital.

 

In association with the change in control during the year ended July 31, 2012, the selling shareholders paid certain legal and accounting expenses on behalf of the company. A total of $58,437 was paid by the shareholder and has been recorded as contributed capital.

 

NOTE 5 – NOTE PAYABLE

 

On January 9, 2013, the Company signed a promissory note for $50,000. The loan was due on January 9, 2014, bears interest at 8% and is unsecured. Finance costs related to the issuance of the note in the amount of $5,000 have been deferred and are being amortized over the term of the note payable. Amortization of the financing costs of $3,750 was recorded during the period ended April 30, 2014.

 

On January 9, 2014, the promissory note was acquired by a non-related lender and the maturity date was extended to January 9, 2015. All other loan terms remained the same.

 

F-6

 

HARMONIC ENERGY, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE FINANCIAL STATEMENTS

APRIL 30, 2014

 

NOTE 6 – CONVERTIBLE NOTE PAYABLE

 

On May 22, 2013, the Company issued a convertible note payable in the amount of $62,470. Initially, the Company received $25,000. The note bears interest at 7% per annum and is due on May 22, 2014. The note is convertible into shares of common stock of the Company at a price equal to 90% of the current market price of the shares on the date of conversion. The balance of the note was $25,000 as of July 31, 2013. On September 6, 2013, the Company received the balance of $37,470.

 

The Company applied ASC subtopic 815-40 in the valuation of the beneficial conversion feature related to the convertible note payable. The Company has a derivative liability resulting from the issuance of the convertible note valued initially at $20,420 using the Black-Scholes option pricing model. The derivative liability was revalued at April 30, 2014 per the guidance in ASC 815-40. Consequently, the Company has adjusted the fair value of the derivative liability at April 30, 2014 and recorded a gain related to the change in the value of the derivative liability of $25,173 in the statement of operations for the nine months ended April 30, 2014. The Company used the following assumptions to value the derivative liability.

 

  May 22, 2013  July 31, 2013  October 31, 2013  January 31, 2014  April 30, 2014
Note proceeds  $25,000   $25,000   $62,470   $62,470   $62,470 
Stock price at grant date  $0.09   $0.06   $0.03   $0.02   $0.02 
Exercise price  $0.081   $0.054   $0.027   $0.018   $0.018 
Term   1 years    1 years    .58 years    .33 years    .08 years 
Risk-free interest rate   0.11%   0.11%   0.11%   0.02%   0.02%
Volatility   216%   217%   161%   178%   161%

 

NOTE 7 – CAPITAL STOCK

 

The Company has 90,000,000 shares of $0.001 par value common stock and 10,000,000 shares of $0.001 par value preferred stock authorized.

 

On May 14, 2007, the Company received $4,000 from its founders for 58,994,015 shares of its common stock. On June 22, 2007, the Company completed an unregistered private offering under the Securities Act of 1933, as amended, relying upon the exemption from registration afforded by Rule 504 of Regulation D promulgated there under.  The Company sold 23,450,110 shares of its $0.001 par value common stock at a price of $0.004 per share for $11,925 in cash.

 

On July 21, 2008, the Company effect a forward split on the basis of 1.84356289 shares for 1.

 

On May 1, 2009, the Company effected a forward split on the basis of 1.6 shares for 1.

 

On March 15, 2010, the Company sold 191,176,470 shares of common stock for total cash proceeds of $65,000.

 

On November 3, 2011, a shareholder of the company voluntarily returned 1,250,000 shares of common stock to treasury for cancellation.

 

On February 22, 2012, a shareholder of the company voluntarily returned 210,000,000 shares of common stock to treasury for cancellation.

 

F-7

 

HARMONIC ENERGY, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE FINANCIAL STATEMENTS

APRIL 30, 2014

 

NOTE 7 – CAPITAL STOCK (CONTINUED)

 

On March 12, 2012, the Company the Company effected a forward split on the basis of 5 shares for 1.

 

All share and per share data in the accompanying financial statements and footnotes has been adjusted retrospectively for the effects of the stock split.

 

On March 27, 2012, the Company received subscription proceeds of $500,000 related to a subscription agreement for 666,667 shares of common stock and common stock warrants $0.75 per unit. The common stock warrants were valued using the Black-Scholes valuation method. The valuation was made using the following assumptions and the proceeds were allocated based on the fair value of the common stock and common stock warrants:

 

Stock price at grant date  $1.00 
Exercise price  $1.12 
Term   4 years 
Risk-free interest rate   0.37%
Volatility   284%

 

During the year ended July 31, 2013, the Company issued 11,000,000 shares of common stock to two consultants for services rendered and future services. The stock was valued at the fair market value on the date of the agreements which totaled $1,430,000. A loss on the issuance of the stock of $760,000 was recorded for the difference in the value of the services and the fair market value of the stock. As of April 30, 2014, $260,476 has been recorded as deferred stock-based compensation for future services.

 

During the period ended April 30, 2014 the Company issued 2,000,000 shares of common stock for consultants for services rendered and future services. The stock was valued at the fair market value on the date of the agreements which totaled $80,000. As of April 30, 2014, $nil has been recorded as deferred stock-based compensation for future services.

 

As of April 30, 2014 and July 31, 2013 the Company had 76,037,262 and 74,037,262 shares of common stock issued and outstanding, respectively. There were no shares of preferred stock issued and outstanding as of April 30, 2014 and July 31, 2013.

 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

Harmonic Energy neither owns nor leases any real or personal property. An officer has provided office services without charge. There is no obligation for this arrangement to continue. Such costs are immaterial to the financial statements and accordingly are not reflected herein. The officers and directors are involved in other business activities and most likely will become involved in other business activities in the future.

 

The services rendered by our President and CEO, Jamie Mann, are governed by a Consulting Agreement with his consultancy firm, JM Trading Co., Ltd. The Agreement is for a term of two (2) years commencing retroactively effective December 20, 2011. Under the Agreement, Mr. Mann will be paid a consulting fee of $60,000 per year in equal monthly installments of $5,000 per month. In addition, Mr. Mann is to be provided a company car and reimbursement of all expenses incurred in the course of his duties. On December 20, 2013 the agreement was renewed for a fee of $65,000 per year in equal monthly installments of $5,416.66 per month.

  

F-8

 

HARMONIC ENERGY, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO THE FINANCIAL STATEMENTS

APRIL 30, 2014

 

NOTE 9 – GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with generally accepted accounting principle, which contemplate continuation of the Company as a going concern.  However, the Company has an accumulated deficit of $1,968,398 as of April 30, 2014.  The Company currently has a working capital deficit, and has not completed its efforts to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time.

 

Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses The Company intends to position itself so that it may be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.

 

NOTE 10 – INCOME TAXES

 

As of April 30, 2014, the Company had net operating loss carry forwards of approximately $1,968,398 that may be available to reduce future years’ taxable income in various amounts through 2032. Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards.

 

The provision for Federal income tax consists of the following for the nine months ended April 30:

 

   2014  2013
Federal income tax benefits attributable to:          
Current operations  $151,759   $31,041 
Less: valuation allowance   (151,759)   (31,041)
Net provision for Federal income taxes  $0   $0 

 

The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows as of April 30, 2014, and July 31, 2013:

 

  April 30, 2014  July 31, 2013
Deferred tax asset attributable to:          
Net operating loss carryover  $669,256   $517,497 
Less: valuation allowance   (669,256)   (517,497)
Net deferred tax asset  $0   $0 

 

Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards of $1,968,398 for Federal income tax reporting purposes are subject to annual limitations. Should another change in ownership occur net operating loss carry forwards may be further limited as to use in future years.

  

NOTE 11 – SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855-10, the Company has analyzed its operations subsequent to April 30, 2014 to the date these financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these financial statements other than the events described above.

  

F-9

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.” These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

 

Company Overview

 

We are a Nevada corporation, formed May 1, 2007.  We are currently developing a new business which will provide a comprehensive solution for the disposition and recycling of scrap tires through tire re-manufacturing and carbonization of scrap tire components. Tire re-manufacturing is a process that takes high quality used tires, removes the old tread and sidewall markings, and then applies new rubber to the tread and sidewall. The used casing along with the new rubber is vulcanized under high pressure and heat to produce a new tire. This is the same process used by new tire manufacturers except that they make the casing (the most costly part of the tire). Carbonization is a technology that heats tires in an oxygen free environment and turns spent tire casings into diesel fuel, carbon black, steel, and syn-gas.

 

On March 14, 2012, we entered into a License Purchase Agreement (the “Agreement”) with Kouei International, Inc. (“Kouei International”). Under the Agreement, we have acquired the exclusive rights in North America and Europe to use the Tyrolysis™ technology owned by Kouei Industries Co., Ltd. of Japan (“Kouei Industries”). Kouei International holds these rights under license from Kouei Industries and, pursuant to the Agreement, has assigned them to us. The Tyrolysis™ technology is a comprehensive ‘closed-loop’ solution for the management of scrap tires, which allows for all scrap tires to be either re-manufactured into new tires or reduced, through a carbonization process, into marketable chemical products such as diesel fuel, and steel. The carbon char material will be upgraded to produce a general purpose carbon black that can be used again in the rubber, plastic and asphalt industries. Syn-gas is used for process heat within the system.

 

Under the Agreement, we agreed to pay Kouei International a total purchase price of $525,000 as follows:

 

  • $175,000 – due within ninety (90) days of closing (which has been paid)
  • $175,000 – due on or before June 30, 2013
  • $175,000 – due on or before September 30, 2013

On June 18, 2013, we entered into a settlement agreement under which our obligation to make the second and third payments set forth above was forgiven.

 

The Agreement also calls for Kouei International to be paid ongoing royalties for the next five (5) years as follows:

 

  • 3% of gross sales
  • $2.50 per remanufactured passenger tire
  • $3.50 per remanufactured light truck and truck tire

The Agreement provides us with full access to Kouei International’s properties, books, records, information, technical drawings, contacts and equipment supplied by Kouei Industries. In addition, Kouei International will be contracted for a two year period to help with the transaction and successful implementation of the technology transfer. During this term, Kouei International may be required to provide its engineering expertise and/or participate in industry technology presentations.

 

Management is currently evaluating facilities locations in Europe and North America. We plan for our facilities to receive scrap tires and produce both re-manufactured tires and commodity chemicals produced through the Tyrolysis™ carbonization technology. We hope to have 6 to 10 plants operational in Europe and North America within the next 5 years.

 

Our planned facilities will need to be located near suitable sources of scrap tires and other scrap rubber materials. In preparation for a potential recycling plant to be located in Michigan, we entered into a Tire Feedstock Agreement (the “Agreement”) with Enertech R.D., LLC (“Enertech”) on April 11, 2012. Under the Agreement, we have agreed to purchase all of Enertech’s output of scrap tires and other low-value rubber-based materials (referred to as “Feedstock”) for a term of ten (10) years. We intend to use the Feedstock to supply a planned tire recycling facility. Enertech’s estimated daily output of Feedstock is approximately 200 tons per day, though actual output will fluctuate in response to Enertech’s flow of business operations. The maximum daily output that we are required to accept under the Agreement is 300 tons. If Enertech’s output diminishes to less than 100 tons on each of five successive days, we may rescind the Agreement on 20 days written notice.

 

The Agreement requires us to pay Enertech a fee of $30 per ton for chipped, two-inch-minus scrap tires which are 90% to 95% steel free. The price per ton will be adjusted annually in accordance with future negotiations between the parties. The Feedstock will be delivered to us at a distance of up to 2 miles from Enertech’s facility in Michigan. We will be required to pay for delivery costs for distances beyond two miles.

 

4

 

The Agreement is conditional upon:

 

  1. Our building and operating a tire recycling facility, located within 2 miles of Enertech’s facility in Michigan, that is capable of processing Enertech’s total Feedstock output, and

  1. Our registering with the Michigan Environmental Protection Agency and complying with all permit and license requirements for the tire recycling facility which will accept Enertech’s output of Feedstock.

On February 19, 2013, we entered into a Purchase Order (the “Agreement”) with Carbon Black Sales (“CBS”). Under the Agreement, we have agreed to sell to CBS, and CBS has agreed to purchase from us, a minimum of 30,000 tons per year of refined carbon black made from tires during the term of the agreement. The Agreement is conditioned upon our having a tire recycling facility in commercial operation within the next three (3) years. The term of the Agreement is ten years from the date of our initial delivery of product to CBS. The carbon black to be supplied by us under the agreement must meet certain quality standards. The price per-ton for all carbon black sold to CBS under the Agreement will be 60% below the prices established by the Sid Richardson Carbon Ltd. price list for N660 carbon black. The site and specific facility from which the carbon black will be supplied to CBS will be confirmed in the future and prior to our first delivery of product. The Agreement calls for us to supply carbon black from the designated facility exclusively to CBS. CBS has agreed to purchase its carbon black exclusively from our designated facility and may not purchase from another supplier except upon our written consent, which will not be unreasonably withheld. CBS may terminate the Agreement if, for any period of forty-five (45) days after our initial delivery of product, we are unable to produce any additional product. We may terminate the Agreement if CBS is unable to take delivery of product for a period of ten (10) consecutive days.

 

Management estimates that approximately $50 million in new equity will be required in order to procure the necessary equipment, facilities, and supplies for our planned business and to commence our planned tire recycling operations. We currently do not have any firm arrangements for equity or debt financing and we may not be able to obtain financing when required, in the amount necessary to commence our planned operations, or on terms which are feasible in the opinion of management.

  

Results of operations for the three and nine months ended April 30, 2014 and 2013, and for the period from May 1, 2007 (date of inception) through April 30, 2014.

 

We have not earned significant revenues since the inception of our business and we earned no revenues during the three and nine months ended April 30, 2014 and 2013.  We are presently in the development stage of our business and we can provide no assurance that we will produce significant revenues or, if revenues are earned, that we will be profitable.

 

We have incurred net losses in the amount of $1,968,398 from our inception on May 1, 2007 through the period ending April 30, 2014.  During the three months ended April 30, 2014, we incurred net expenses and a net loss of $85,019. Our expenses during the three months ended April 30, 2014 consisted of professional fees of $2,300, consulting fees of $81,369, general and administrative expenses of $371, interest expense of $2,093, and amortization of debt discount in the amount of $12,481. We also experienced other income in the form of $13,595 reflecting a change in the value of a derivative liability. By comparison, during the three months ended April 30, 2013, we incurred expenses and a net loss of $20,302. Our expenses during the three months ended April 30, 2013 consisted of professional fees in the amount of $10,328, general and administrative expenses of $9,224, and interest expense of $750.

 

During the nine months ended April 30, 2014, we incurred net expenses and a net loss of $446,349. Our expenses during the nine months ended April 30, 2014 consisted of professional fees of $23,406, consulting fees of $397,024, general and administrative expenses of $9,517, interest expense of $4,019, interest expense to a related party of $2,000, financing costs of $2,083, and amortization of debt discount in the amount of $33,473. We also experienced other income in the form of $25,173 reflecting a change in the value of a derivative liability. By comparison, during the nine months ended April 30, 2013, we incurred expenses and a net loss of $91,296. Our expenses during the nine months ended April 30, 2013 consisted of professional fees in the amount of $28,933, consulting fees of $43,000, general and administrative expenses of $18,363 and interest expense of $1,000.

 

Our losses are attributable to our operating expenses combined with a lack of significant revenues during our current stage of development. Prior to the generation of revenues, we expect that our expenses will continue to increase significantly as we progress with the development of our new business.

 

Liquidity and Capital Resources

 

As of April 30, 2014, we had current assets of $2,644, consisting of cash in the amount of $2,160 and prepaid expenses in the amount of $484. As of April 30, 2014, we had current liabilities of $301,583, consisting of accrued expenses of $168,945, accrued expenses to a related party of $338, accrued interest of $8,102, a note payable of $50,000, a convertible note payable, net of discount, in the amount of $58,306, and a derivative liability of $15,892.  Thus, we had a working capital deficit of $298,939 as of January 31, 2014.

 

On January 9, 2013, we received financing in the amount of $50,000 under a Note issued to Legacy Global Markets. The Note bears interest at a rate of eight percent (8%) per year, with all principal and interest coming due on January 9, 2014. On January 9, 2014, the Note was acquired by Seahorse Investments, Ltd. and the maturity date was extended to January 9, 2015. All other loan terms remained the same.

 

On May 22, 2013, we issued a convertible note payable in the amount of $62,440 to Seahorse Investments, Ltd. Initially, we received $25,000 in funding under the note. The note bears interest at 7% per annum and was due on May 22, 2014. The due date of the note has been extended for one year on the same terms. The note is convertible into shares of our common stock at a price equal to 90% of the current market price of the shares on the date of conversion. The balance of the note was $25,000 as of July 31, 2013. Subsequent to July 31, 2013, we received the balance of $37,440.

 

We have not established profitable operations and will be dependent upon obtaining financing to pursue a long-term business plan. As discussed above, we will also require substantial new equity financing in the approximate amount of $50 million to successfully pursue the full scope of our planned tire recycling operations. We currently do not have any arrangements for financing and we may not be able to obtain financing when required. For these reasons our auditors stated in their report that they have substantial doubt we will be able to continue as a going concern.

 

5

 

Off Balance Sheet Arrangements

 

As of April 30, 2014, there were no off balance sheet arrangements.

 

Going Concern

 

We have negative working capital, have incurred losses since inception, and not yet established a source of revenues. These factors create substantial doubt about our ability to continue as a going concern. The financial statements do not include any adjustment that might be necessary if we are unable to continue as a going concern.

 

Our ability to continue as a going concern is dependent on generating cash from the sale of our common stock and/or obtaining debt financing and attaining future profitable operations. Management’s plans include selling our equity securities and obtaining debt financing to fund our capital requirement and ongoing operations; however, there can be no assurance we will be successful in these efforts.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of April 30, 2014. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, Jamie Mann. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of April 30, 2014, our disclosure controls and procedures are not effective. There have been no changes in our internal controls over financial reporting during the quarter ended April 30, 2014.

 

Management determined that the material weaknesses that resulted in controls being ineffective are primarily due to lack of resources and number of employees. Material weaknesses exist in the segregation of duties required for effective controls and various reconciliation and control procedures not regularly performed due to the lack of staff and resources.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Limitations on the Effectiveness of Internal Controls

 

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error.   Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

 

6

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

Item 1A: Risk Factors

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

Exhibit Number Description of Exhibit
31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101 The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended April 30, 2014 formatted in Extensible Business Reporting Language (XBRL).

 

7

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Harmonic Energy, Inc.
   
Date: June 12, 2014
   
By: /s/ Jamie Mann
Title: Jamie Mann
Chief Executive Officer and Chief Financial Officer

 

8