Attached files

file filename
8-K - 8-K - TAILORED BRANDS INCa14-10827_38k.htm

Exhibit 99.1

 

GRAPHIC

News Release

 

Contact:

Jon Kimmins, CFO

(510) 723-8639

For Immediate Release

 

 

Ken Dennard

 

Dennard · Lascar Associates

 

(832) 594-4004

 

ken@dennardlascar.com

 

MEN’S WEARHOUSE REPORTS

FISCAL 2014 FIRST QUARTER RESULTS

 

·                  Q1 2014 GAAP diluted earnings per share were $0.34 and adjusted diluted earnings per share were $0.69 compared to $0.65 diluted earnings per share last year

 

·                  Men’s Wearhouse first quarter comparable sales increased 2.9%

 

·                  Moores, our Canadian brand, comparable sales increased 6.0%

 

·                  Conference call scheduled for Friday, June 6th at 9:00 a.m. eastern

 

FREMONT, CA — June 5, 2014 — The Men’s Wearhouse (NYSE: MW) today announced consolidated financial results for the fiscal first quarter ended May 3, 2014.

 

Total net sales for fiscal first quarter 2014 increased 2.3% to $630.5 million, and total Men’s Wearhouse brand revenues were up 4.8% over fiscal first quarter 2013.  GAAP diluted EPS for fiscal first quarter 2014 was $0.34 and adjusted EPS was $0.69 excluding one-time costs(1).

 

Doug Ewert, Men’s Wearhouse president and chief executive officer, commented, “We were pleased to report adjusted EPS of $0.69 despite the Easter-driven tuxedo timing shift that moved revenue to the second quarter.  Our Men’s Wearhouse stores performed above plan with sales growing 4.8% over last year’s first quarter and comparable sales up 2.9%.  Moores’ revenue was negatively affected by currency exchange rates during the quarter but performed very well, with comparable store sales rising 6.0%.   While GAAP operating income decreased, we grew adjusted operating income for all retail brands and were able to leverage SG&A despite an increase in advertising.

 

“We are excited about our near-term and long-term opportunities.  As previously disclosed, the Federal Trade Commission terminated the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended.  We now expect to complete the combination of Men’s Wearhouse and Jos. A. Bank within the next few weeks and look forward to achieving the benefits of the combination for our shareholders,” concluded Ewert.

 

FIRST QUARTER CONSOLIDATED RESULTS REVIEW

 

Total net sales for the fiscal 2014 first quarter increased 2.3% or $13.9 million to $630.5 million from $616.5 million.  Retail segment sales for the quarter increased by 2.4% or $13.5 million and corporate apparel sales increased by 0.8% or $0.5 million as compared to the prior year quarter.

 


(1) Adjusted net earnings exclude $26.5 million ($16.6 million after tax or $0.35 per diluted share) in costs related to various strategic projects, primarily Jos. A. Bank and cost reduction initiatives.   Adjusted diluted earnings per share may not sum due to rounded numbers.

 

1



 

The consolidated total gross margin was up $5.4 million or 2.0% to the prior year quarter.  The total gross margin rate decreased 13 basis points primarily due to promotional events and a decrease in the tuxedo rental services gross margin rate as a result of increased royalty expenses.  The retail segment total gross margin was up 2.2% and the corporate apparel gross margin decreased 1.9%.

 

GAAP SG&A expenses were $256.1 million.  Adjusted SG&A expenses of $229.6 million increased by $4.3 million from the prior year or 1.9% primarily due to an increase in advertising expense.  Adjusted SG&A expenses exclude $26.5 million in costs related to various strategic projects, primarily Jos. A. Bank and cost reduction initiatives.

 

GAAP net earnings were $16.5 million.  Adjusted net earnings for the fiscal 2014 first quarter were $33.1 million, or $0.69 adjusted earnings per share compared to net earnings of $33.1 million, or $0.65 diluted earnings per share last year.

 

FIRST QUARTER SALES REVIEW

 

The table that follows is a summary of net sales for fiscal 2014 first quarter.  The dollars shown are U.S. dollars in millions and due to rounded numbers may not sum.  The Moores comparable sales change is based on the Canadian dollar.  Comparable sales exclude the net sales of a store for any month of one period if the store was not open throughout the same month of the prior period and include e-commerce net sales.

 

First Quarter Net Sales Summary — Fiscal 2014

 

 

 

 

 

 

 

Net Sales

 

Comparable Sales Change

 

 

 

Net Sales Change

 

Current
Quarter

 

Current
Quarter

 

Prior Year
Quarter

 

Total Retail Segment

 

2.4

%

$

13.5

 

$

573.6

 

 

 

 

 

Men’s Wearhouse

 

4.8

%

$

19.1

 

$

421.0

 

2.9

%

1.6

%

Moores

 

(2.4

)%

$

(1.3

)

$

52.5

 

6.0

%

(7.0

)%

K&G

 

(5.1

)%

$

(4.9

)

$

92.4

 

(1.2

)%

(6.7

)%

MW Cleaners

 

7.1

%

$

0.5

 

$

7.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Apparel Segment

 

0.8

%

$

0.5

 

$

56.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Company

 

2.3

%

$

13.9

 

$

630.5

 

 

 

 

 

 

Net sales at core flagship brand Men’s Wearhouse stores, which represented 67% of total first quarter sales were up 4.8% from last year’s first quarter sales and comparable sales increased 2.9%.  On a comparable basis an increase in average transactions per store more than offset a decrease in clothing product average unit retails (or the net selling price per unit). The higher margin tuxedo rental revenues comparable store sales increased 4.0% in the first quarter of 2014.

 

Moores, the Canadian retail brand, was 8% of the total first quarter sales and had a comparable sales increase of 6.0% due mainly to increases in average transactions per store and units sold per transaction.  These were slightly offset by a decrease in clothing product average unit retails.  Net sales change for Moores decreased 2.4% due to an unfavorable change in the currency translation rate.   K&G was 15% of the Company’s total first quarter sales with a comparable sales decrease of 1.2% with lower average unit retails and average transactions per store that more than offset increased units sold per transaction.  The Corporate Apparel segment, which represented 9% of total first quarter sales, had a sales increase of 0.8%.

 

2



 

CONFERENCE CALL AND WEBCAST INFORMATION

 

At 9:00 a.m. Eastern time on Friday, June 6, 2014, Company management will host a conference call and real time webcast to review first quarter 2014 results.

 

To access the conference call, dial 719-325-2435.  To access the live webcast presentation, visit the Investor Relations section of the Company’s website at http://ir.menswearhouse.com. A telephonic replay will be available through June 13, 2014 by calling 719-457-0820 and entering the access code of 7007670#, or a webcast archive will be available free on the website for approximately 90 days.

 

STORE INFORMATION

 

 

 

May 3, 2014

 

May 4, 2013

 

February 1, 2014

 

 

 

Number of
Stores

 

Sq. Ft.
(000’s)

 

Number of
Stores

 

Sq. Ft.
(000’s)

 

Number of
Stores

 

Sq. Ft.
(000’s)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Men’s Wearhouse

 

670

 

3,820.4

 

644

 

3,680.5

 

661

 

3,774.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Men’s Wearhouse and Tux

 

244

 

338.9

 

281

 

384.6

 

248

 

344.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moores, Clothing for Men

 

120

 

764.8

 

120

 

764.4

 

121

 

769.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

K&G (a)

 

94

 

2,228.8

 

96

 

2,282.0

 

94

 

2,228.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,128

 

7,152.9

 

1,141

 

7,111.5

 

1,124

 

7,116.4

 

 


(a)  85, 92 and 85 stores, respectively, offering women’s apparel.

 

Founded in 1973, Men’s Wearhouse is one of North America’s largest specialty retailers of men’s apparel with 1,128 stores.  The Men’s Wearhouse, Moores and K&G stores carry a full selection of suits, sport coats, furnishings and accessories in exclusive and non-exclusive merchandise brands and Men’s Wearhouse and Tux stores carry a limited selection.  Most K&G stores carry a full selection of women’s apparel.  Tuxedo rentals are available in the Men’s Wearhouse, Moores and Men’s Wearhouse and Tux stores.  Additionally, Men’s Wearhouse operates a global corporate apparel and workwear group consisting of Twin Hill in the United States and Dimensions, Alexandra and Yaffy in the United Kingdom.  Investors can find additional information at http://ir.menswearhouse.com.

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not guarantees of future performance and a variety of factors could cause actual results to differ materially from the anticipated or expected results expressed in or suggested by these forward-looking statements.  These forward-looking statements may be significantly impacted by various factors, including, but not limited to: actions by governmental entities, domestic and international economic activity and inflation, success, or lack thereof, in executing our internal operating plans and new store and new market expansion plans, including successful integration of acquisitions, performance issues with key suppliers, disruption in buying trends due to homeland security concerns, severe weather, foreign currency fluctuations, government export and import policies, aggressive advertising or marketing activities of competitors; and legal proceedings. Future results will also be dependent upon our ability to continue to identify and complete successful expansions and penetrations into existing and new markets and our ability to integrate such expansions with our existing operations.

 

3



 

These forward-looking statements are based upon management’s current beliefs or expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies and third-party approvals, many of which are beyond our control.  The following factors, among others, could cause actual results to differ materially from those expressed or implied in the forward-looking statements:  (1) the occurrence of any event, change or other circumstances that could give rise to the termination of the Agreement and Plan of Merger by and among Men’s Wearhouse, Inc.,  Java Corp. and Jos. A. Bank Clothiers, Inc., (2) the failure to consummate the acquisition of Jos. A. Bank for reasons including that the conditions to Men’s Wearhouse’s offer to purchase all outstanding shares of Jos. A. Bank’s common stock, including the condition that a minimum number of shares be tendered and not withdrawn, are not satisfied or waived by Men’s Wearhouse, (3) the possibility that the expected benefits from the proposed transaction will not be realized within the anticipated time period, (4) the risks related to the costs and difficulties related to the integration of Jos. A. Bank’s business and operations with Men’s Wearhouse’s business and operations, (5) the inability to obtain, or delays in obtaining, cost savings and synergies from the transaction, (6) unexpected costs, charges or expenses resulting from the transaction, (7) litigation relating to the transaction, (8) the inability to retain key personnel and (9) the possible disruption that may be caused by the transaction to the business and operations of Men’s Wearhouse and its relationships with customers, employees and other third parties.

 

The forward-looking statements in this press release speak only as of the date hereof. Men’s Wearhouse undertakes no obligation to revise or update publicly any forward-looking statement, except as required by law.  Other factors that may impact the forward-looking statements are described in Men’s Wearhouse’s annual report on Form 10-K for the fiscal year ended February 1, 2014.  For additional information on Men’s Wearhouse, please visit the Company’s websites at www.menswearhouse.com, www.mooresclothing.com, www.kgstores.com, www.twinhill.com, www.dimensions.co.uk and www.alexandra.co.uk.

 

4



 

THE MEN’S WEARHOUSE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

 

FOR THE THREE MONTHS ENDED

May 3, 2014 and May 4, 2013

(In thousands, except per share data)

 

 

 

Three Months Ended

 

Variance

 

 

 

 

 

% of

 

 

 

% of

 

 

 

 

 

Basis

 

 

 

2014

 

Sales

 

2013

 

Sales

 

Dollar

 

%

 

Points

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail clothing product

 

$

433,024

 

68.68

%

$

423,737

 

68.73

%

$

9,287

 

2.19

%

(0.05

)

Tuxedo rental services

 

101,663

 

16.12

%

98,482

 

15.97

%

3,181

 

3.23

%

0.15

 

Alteration and other services

 

38,962

 

6.18

%

37,962

 

6.16

%

1,000

 

2.63

%

0.02

 

Total retail sales

 

573,649

 

90.99

%

560,181

 

90.86

%

13,468

 

2.40

%

0.13

 

Corporate apparel clothing product sales

 

56,825

 

9.01

%

56,355

 

9.14

%

470

 

0.83

%

(0.13

)

Total net sales

 

630,474

 

100.00

%

616,536

 

100.00

%

13,938

 

2.26

%

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost of sales

 

347,110

 

55.06

%

338,616

 

54.92

%

8,494

 

2.51

%

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail clothing product

 

241,547

 

55.78

%

238,254

 

56.23

%

3,293

 

1.38

%

(0.45

)

Tuxedo rental services

 

86,346

 

84.93

%

83,984

 

85.28

%

2,362

 

2.81

%

(0.34

)

Alteration and other services

 

11,240

 

28.85

%

9,544

 

25.14

%

1,696

 

17.77

%

3.71

 

Occupancy costs

 

(72,847

)

(12.70

)%

(71,274

)

(12.72

)%

(1,573

)

(2.21

)%

0.02

 

Total retail gross margin

 

266,286

 

46.42

%

260,508

 

46.50

%

5,778

 

2.22

%

(0.08

)

Corporate apparel clothing product margin

 

17,078

 

30.05

%

17,412

 

30.90

%

(334

)

(1.92

)%

(0.84

)

Total gross margin

 

283,364

 

44.94

%

277,920

 

45.08

%

5,444

 

1.96

%

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

256,083

 

40.62

%

225,367

 

36.55

%

30,716

 

13.63

%

4.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

27,281

 

4.33

%

52,553

 

8.52

%

(25,272

)

(48.09

)%

(4.20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest

 

(1,074

)

(0.17

)%

(223

)

(0.04

)%

(851

)

381.61

%

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

26,207

 

4.16

%

52,330

 

8.49

%

(26,123

)

(49.92

)%

(4.33

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

9,749

 

1.55

%

19,374

 

3.14

%

(9,625

)

(49.68

)%

(1.60

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including non-controlling interest

 

16,458

 

2.61

%

32,956

 

5.35

%

(16,498

)

(50.06

)%

(2.73

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to non-controlling interest

 

28

 

0.00

%

135

 

0.02

%

(107

)

79.26

%

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to common shareholders

 

$

16,486

 

2.61

%

$

33,091

 

5.37

%

$

(16,605

)

(50.18

)%

(2.75

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per diluted common share attributable to common shareholders

 

$

0.34

 

 

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average diluted common shares outstanding

 

47,974

 

 

 

50,788

 

 

 

 

 

 

 

 

 

 


(a)  Gross margin percent of sales is calculated as a percentage of related sales.

 

5



 

THE MEN’S WEARHOUSE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

 

May 3,

 

May 4,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

95,923

 

$

155,099

 

Accounts receivable, net

 

67,778

 

64,468

 

Inventories

 

645,772

 

598,916

 

Other current assets

 

84,803

 

66,544

 

 

 

 

 

 

 

Total current assets

 

894,276

 

885,027

 

Property and equipment, net

 

406,784

 

390,077

 

Tuxedo rental product, net

 

148,120

 

144,089

 

Goodwill

 

127,098

 

87,313

 

Intangible assets, net

 

57,966

 

31,357

 

Other assets

 

6,734

 

6,318

 

 

 

 

 

 

 

Total assets

 

$

1,640,978

 

$

1,544,181

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

168,826

 

$

161,533

 

Accrued expenses and other current liabilities

 

220,452

 

185,133

 

Income taxes payable

 

4,277

 

6,366

 

Current maturities of long-term debt

 

10,000

 

 

 

 

 

 

 

 

Total current liabilities

 

403,555

 

353,032

 

 

 

 

 

 

 

Long-term debt

 

85,000

 

 

Deferred taxes and other liabilities

 

109,696

 

92,099

 

 

 

 

 

 

 

Total liabilities

 

598,251

 

445,131

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

Preferred stock

 

 

 

Common stock

 

480

 

728

 

Capital in excess of par

 

417,622

 

388,497

 

Retained earnings

 

580,373

 

1,214,087

 

Accumulated other comprehensive income

 

33,302

 

33,824

 

Treasury stock, at cost

 

(3,407

)

(550,815

)

 

 

 

 

 

 

Total equity attributable to common shareholders

 

1,028,370

 

1,086,321

 

 

 

 

 

 

 

Non-controlling interest

 

14,357

 

12,729

 

 

 

 

 

 

 

Total equity

 

1,042,727

 

1,099,050

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,640,978

 

$

1,544,181

 

 

6



 

THE MEN’S WEARHOUSE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

FOR THE THREE MONTHS ENDED

May 3, 2014 and May 4, 2013

(In thousands)

 

 

 

Three Months Ended

 

 

 

2014

 

2013

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

Net earnings including non-controlling interest

 

$

16,458

 

$

32,956

 

Non-cash adjustments to net earnings:

 

 

 

 

 

Depreciation and amortization

 

21,929

 

21,355

 

Tuxedo rental product amortization

 

7,497

 

7,328

 

Other

 

(1,620

)

10,339

 

Changes in operating assets and liabilities

 

25,549

 

(1,312

)

 

 

 

 

 

 

Net cash provided by operating activities

 

69,813

 

70,666

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Capital expenditures

 

(22,543

)

(25,127

)

Proceeds from sales of property and equipment

 

 

38

 

 

 

 

 

 

 

Net cash used in investing activities

 

(22,543

)

(25,089

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from issuance of common stock

 

4,373

 

1,359

 

Payments of term loan

 

(2,500

)

 

Deferred financing costs

 

(1,389

)

(1,771

)

Cash dividends paid

 

(8,812

)

(9,263

)

Tax payments related to vested deferred stock units

 

(5,732

)

(3,310

)

Excess tax benefits from share-based plans

 

3,002

 

199

 

Repurchases of common stock

 

(251

)

(33,009

)

 

 

 

 

 

 

Net cash used in financing activities

 

(11,309

)

(45,795

)

 

 

 

 

 

 

Effect of exchange rate changes

 

710

 

(746

)

 

 

 

 

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

36,671

 

(964

)

 

 

 

 

 

 

Balance at beginning of period

 

59,252

 

156,063

 

Balance at end of period

 

$

95,923

 

$

155,099

 

 

7