Attached files

file filename
EX-99.2 - CONFERENCE CALL SLIDES DATED MAY 29, 2014 (FURNISHED PURSUANT TO ITEM 2.02) - PALL CORPexhibit992q3fy14.htm
8-K - CURRENT REPORT - PALL CORPpallcorp_8kxq3fy2014.htm

Exhibit 99.1



Pall Corporation Reports Third Quarter Results
PORT WASHINGTON, N.Y., May 29, 2014 -- Pall Corporation (NYSE:PLL) today reported financial results for the third quarter ended April 30, 2014.
Sales increased 6%; up 7% in local currency
Orders grew 10%; up 10% in local currency
Diluted EPS of $0.80 up 23%; pro forma diluted EPS of $0.81 up 9%
Maintaining full year pro forma EPS range of $3.35 to $3.45

Third Quarter and Nine Months Continuing Operations Sales and Earnings Overview  
Third quarter sales were $682.4 million compared to $641.2 million last year, an increase of over 6% compared to last year. Sales in local currency (“LC”) were up about 7%. Diluted EPS were $0.80 in the quarter, compared to $0.65 last year. Pro forma diluted EPS(1) were $0.81, a 9% increase compared to $0.74 a year earlier, including a negative impact of approximately $0.01 from foreign currency translation.
Sales in the nine months were $1.99 billion, an increase of 3% compared to last year. Sales in LC were up 4%. Diluted EPS were $2.17 in the nine months, compared to $2.13 last year. Pro forma diluted EPS(1) were $2.33, an 8% increase compared to $2.15 a year earlier, including a negative impact of approximately $0.07 from foreign currency translation.
Larry Kingsley, Pall Chairman and CEO, said, “We performed well on the top line − up 7% excluding foreign exchange and including the impact of acquisitions. We also had our second consecutive quarter of double-digit orders growth.”
Life Sciences – Third Quarter Highlights
(Dollar Amounts in Millions and Discussion of Sales Changes are in Local Currency)
 
 
 
 
 
 
 
 
 
 
 
Sales:
 
APR. 30, 2014
 
APR. 30, 2013
 
% CHANGE
 
% CHANGE IN LC
BioPharmaceuticals
 
 $ 236
 
 $ 208
 
          13
 
                  12
Food & Beverage
 
               46
 
               43
 
            6
 
                   8
Medical
 
               56
 
               54
 
            5
 
                   3
Total Consumables
 
             338
 
             305
 
          11
 
                  10
Systems
 
               31
 
               21
 
          49
 
                  48
Total Life Sciences segment
 
 $ 369
 
 $ 326
 
          13
 
                  12
 
 
 
 
 
 
 
 
 
Gross profit
 
 $ 202
 
 $ 188
 
 
 
 
  % of sales
 
            54.9
 
            57.5
 
 
 
 
Segment profit
 
 $ 88
 
 $ 81
 
 
 
 
  % of sales
 
            24.0
 
            24.9
 
 
 
 

BioPharmaceuticals: Consumables sales grew 12% compared to last year, on overall strength and the benefit of our recent acquisitions.

1




Food and Beverage: Consumables sales grew 8% compared to last year, on strength in the Americas and Asia.
Medical: Consumables sales grew 3% compared to last year, on the benefit of OEM sales from another recent acquisition, Medistad.
Systems: Sales grew 48% compared to last year, on timing of both BioPharmaceuticals and Food & Beverage projects.
Industrial – Third Quarter Highlights
(Dollar Amounts in Millions and Discussion of Sales Changes are in Local Currency)
 
 
 
 
 
 
 
 
 
 
 
Sales:
 
APR. 30, 2014
 
APR. 30, 2013
 
% CHANGE
 
% CHANGE IN LC
Process Technologies
 
 $ 137
 
 $ 140
 
           (2)

 
                 (0)
Aerospace
 
               54
 
               61
 
         (12)

 
               (13)
Microelectronics
 
               75
 
               65
 
          15

 
                 18
Total Consumables
 
             266
 
             266
 

 
                   1
Systems
 
               47
 
               49
 
           (3)

 
                 (2)
Total Industrial segment
 
 $ 313
 
 $ 315
 
           (1)

 
                   1
 
 
 
 
 
 
 
 
 
Gross profit
 
 $ 146
 
 $ 146
 
 
 
 
  % of sales
 
            46.4
 
            46.5
 
 
 
 
Segment profit
 
 $ 49
 
 $ 46
 
 
 
 
  % of sales
 
            15.7
 
            14.6
 
 
 
 
Process Technologies: Consumables sales were flat compared to last year, on growth in Machinery & Equipment and Power Generation offset by decline in Fuels & Chemicals.
Aerospace: Consumables sales decreased 13% compared to last year, on difficult year-over-year comparisons from large aftermarket sales and helicopter program shipments in Q3 of last year that did not repeat.
Microelectronics: Consumables sales grew 18% compared to last year, on continued market strength as well as new business wins.
Systems: Sales decreased 2% compared to last year, primarily due to a decline in capital spend on Fuels & Chemicals projects.
Conclusion/Outlook
Kingsley concluded, “We remain firmly on track to deliver on our plan for the year of mid-single digit top line growth and pro forma EPS in the range of $3.35 to $3.45, which would represent growth of 10−13% over fiscal 2013.” (1) 
Conference Call
On Thursday, May 29, 2014, at 8:30 am ET, Pall Corporation will host a conference call to review these results. The call can be accessed at www.pall.com/investor. The webcast will be archived for 30 days.
About Pall Corporation
Pall Corporation (NYSE:PLL) is a filtration, separation and purification leader providing solutions to meet

2




the critical fluid management needs of customers across the broad spectrum of life sciences and industry. Pall works with customers to advance health, safety and environmentally responsible technologies. The Company’s engineered products enable process and product innovation and minimize emissions and waste. Pall Corporation is an S&P 500 company serving customers worldwide. Follow us on Twitter @PallCorporation or visit www.pall.com.
Forward-Looking Statements
The matters discussed in this press release contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Results for the third quarter of fiscal year 2014 are preliminary until our Form 10-Q is filed with the Securities and Exchange Commission on or before June 9, 2014. Forward-looking statements are those that address activities, events or developments that the Company or management intends, expects, projects, believes or anticipates will or may occur in the future. All statements regarding future performance, earnings projections, earnings guidance, management’s expectations about its future cash needs, dilution from the disposition or future allocation of capital and effective tax rate, and other future events or developments are forward-looking statements. Forward-looking statements are those that use terms such as “may,” “will,” “expect,” “believe,” “intend,” “should,” “could,” “anticipate,” “estimate,” “forecast,” “project,” “plan,” “predict,” “potential,” and similar expressions. Forward-looking statements contained in this and other written and oral reports are based on management’s assumptions and assessments in light of past experience and trends, current conditions, expected future developments and other relevant factors.
The Company’s forward-looking statements are subject to risks and uncertainties and are not guarantees of future performance, and actual results, developments and business decisions may differ materially from those envisaged by the Company’s forward-looking statements. Such risks and uncertainties include, but are not limited to, those discussed in Part I, Item 1A, “Risk Factors” in the 2013 Form 10-K, and other reports the Company files with the Securities and Exchange Commission, including: the impact of disruptions in the supply of raw materials and key components from suppliers, including limited or single source suppliers; the impact of terrorist acts, conflicts and wars or natural disasters; the extent to which special U.S. and foreign government laws and regulations may expose the Company to liability or impair its ability to compete in international markets; the impact of economic, political, social and regulatory instability in emerging markets, and other risks characteristic of doing business in emerging markets; fluctuations in foreign currency exchange rates and interest rates; the impact of a significant disruption in, or breach in security of, the Company’s information technology systems, or the failure to implement, manage or integrate new systems, software or technologies successfully; the Company’s ability to successfully complete or integrate acquisitions; the Company’s ability to develop innovative and competitive new products; the impact of global and regional economic conditions and legislative, regulatory and political developments; the Company’s ability to comply with a broad array of regulatory requirements; the loss of one or more members of the Company’s senior management team and its ability to recruit and retain qualified management personnel; changes in the demand for the Company’s products and the maintenance of business relationships with key customers; changes in product mix and product pricing, particularly with respect to systems products and associated hardware and devices for the Company’s consumable filtration products; product defects and unanticipated use or inadequate disclosure with respect to the Company’s products; the Company’s ability to deliver its backlog on time; increases in manufacturing and operating costs and/or the Company’s ability to achieve the savings anticipated from its structural cost improvement initiatives; the impact of environmental, health and safety laws and regulations and violations; the Company’s ability to enforce patents or protect proprietary products and manufacturing techniques; costs and outcomes of pending or future litigation and the availability of insurance or indemnification rights; changes in the Company’s effective tax rate; the Company’s ability to compete effectively in domestic and global markets; and the effect of the restrictive covenants in the Company’s debt facilities. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company makes these statements as of the date of this disclosure and undertakes no obligation to update them, whether as a result of new information, future developments or otherwise.
Management uses certain non-GAAP measurements to assess the Company’s current and future financial performance. The non-GAAP measurements do not replace the presentation of the Company’s GAAP financial results. These measurements provide supplemental information to assist management in analyzing the Company’s financial position and results of operations. The Company has chosen to provide this information to facilitate meaningful comparisons of past, present and future operating results and as a means to emphasize the results of ongoing operations.

3




PALL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in Thousands)
 
 
 
 
 
 
 
APR. 30, 2014
 
JUL. 31, 2013
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 $ 870,874
 
 $ 936,886
Accounts receivable
 
            564,782
 
        566,335
Inventories
 
            428,648
 
        381,047
Other current assets
 
            163,044
 
        165,761
  Total current assets
 
        2,027,348
 
     2,050,029
 
 
 
 
 
Property, plant and equipment
 
            799,197
 
        774,948
Other assets
 
            819,720
 
        647,862
  Total assets
 
 $ 3,646,265
 
 $ 3,472,839
 
 
 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Short-term debt
 
 $ 305,365
 
 $ 170,387
Accounts payable, income taxes and other current liabilities
            555,147
 
        558,684
  Total current liabilities
 
            860,512
 
        729,071
 
 
 
 
 
Long-term debt, net of current portion
 
            463,666
 
        467,319
Deferred taxes and other non-current liabilities
 
            500,917
 
        461,493
  Total liabilities
 
        1,825,095
 
     1,657,883
 
 
 
 
 
Stockholders' equity
 
        1,821,170
 
     1,814,956
  Total liabilities and stockholders' equity
 
 $ 3,646,265
 
 $ 3,472,839

4




PALL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(Amounts in Thousands, Except Per Share Data)
 
 
 
 
 
 
 
 
 
THIRD QUARTER ENDED
 
NINE MONTHS ENDED
 
APR. 30, 2014
 
APR. 30, 2013
 
APR. 30, 2014
 
APR. 30, 2013
 
 
 
 
 
 
 
 
Net sales
 $ 682,445

 
 $ 641,190
 
 $ 1,989,193

 
 $ 1,931,245
Cost of sales (a)
         334,371

 
         307,111
 
         971,146

 
        928,120
Gross profit
         348,074

 
         334,079
 
       1,018,047

 
     1,003,125
  % of sales
51.0%

 
52.1%
 
51.2%

 
51.9%
Selling, general and administrative expenses
         201,045

 
         199,595
 
         592,228

 
        601,569
  % of sales
29.5%

 
31.1%
 
29.8%

 
31.1%
Research and development
           26,644

 
           22,608
 
           74,890

 
         68,582
Operating profit
         120,385

 
         111,876
 
         350,929

 
        332,974
  % of sales
17.6%

 
17.4%
 
17.6%

 
17.2%
Restructuring and other charges ("ROTC") (b)
           11,542

 
           12,824
 
           29,910

 
         21,497
Interest expense, net (d)
             4,747

 
             5,298
 
           15,919

 
         10,747
Earnings from continuing operations before income taxes
         104,096

 
           93,754
 
         305,100

 
        300,730
Provision for income taxes (c)
           15,405

 
           19,483
 
           61,230

 
         56,975
Net earnings from continuing operations
 $ 88,691

 
 $ 74,271
 
 $ 243,870

 
 $ 243,755
Earnings/(loss) from discontinued operations, net of income taxes

 
            (1,206)
 

 
        245,552
Net Earnings
 $ 88,691

 
 $ 73,065
 
 $ 243,870

 
 $ 489,307
 
 
 
 
 
 
 
 
Average shares outstanding:
 
 
 
 
 
 
 
  Basic
         110,183

 
         111,964
 
         110,946

 
        112,979
  Diluted
         111,466

 
         113,311
 
         112,215

 
        114,415
 
 
 
 
 
 
 
 
Earnings/(loss) per share:
 
 
 
 
 
 
 
From continuing operations:
 
 
 
 
 
 
 
  Basic
 $ 0.80

 
 $ 0.66
 
 $ 2.20

 
 $ 2.16
  Diluted
 $ 0.80

 
 $ 0.65
 
 $ 2.17

 
 $ 2.13
 
 
 
 
 
 
 
 
From discontinued operations:
 
 
 
 
 
 
 
  Basic

 
 $ (0.01)
 

 
 $ 2.17
  Diluted

 
 $ (0.01)
 

 
 $ 2.15
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
  Basic
 $ 0.80

 
 $ 0.65
 
 $ 2.20

 
 $ 4.33
  Diluted
 $ 0.80

 
 $ 0.64
 
 $ 2.17

 
 $ 4.28
 
 
 
 
 
 
 
 
Pro forma diluted earnings per share:
 
 
 
 
 
 
 
From continuing operations
 $ 0.81

 
 $ 0.74
 
 $ 2.33

 
 $ 2.15

5




PALL CORPORATION
 
 
RECONCILIATION OF PRO FORMA EARNINGS
 
 
(Unaudited)
 
 
(Amounts in Thousands, Except Per Share Data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THIRD QUARTER ENDED
 
NINE MONTHS ENDED
 
 
 
 
APR. 30, 2014
 
APR. 30, 2013
 
APR. 30, 2014
 
APR. 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Pro forma earnings reconciliation from continuing operations
 
 
 
 
Net earnings from continuing operations as reported
 
 $ 88,691
 
 $ 74,271

 
 $ 243,870
 
 $ 243,755

 
 
Discrete items:
 
 
 
 
 
 
 
 
 
 
Cost of sales adjustment, after pro forma tax effect (a)
 
             1,419
 

 
             1,419
 

 
 
ROTC, after pro forma tax effect (b)
 
           10,272
 
             9,283

 
           26,055
 
         16,245

 
 
Tax adjustments (c)
 
            (9,090)
 

 
            (9,090)
 
        (10,193)

 
 
Interest adjustments, after pro forma tax effect (d)
 
            (1,138)
 

 
            (1,138)
 
          (4,268)

 
 
Total discrete items
 
             1,463
 
             9,283

 
           17,246
 
           1,784

 
 
Pro forma earnings from continuing operations
 
 $ 90,154
 
 $ 83,554

 
 $ 261,116
 
 $ 245,539

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FISCAL YEAR
 
 
THIRD QUARTER ENDED
 
NINE MONTHS ENDED
 
2014 (ESTIMATE AT
 
 
APR. 30, 2014
 
APR. 30, 2013
 
APR. 30, 2014
 
APR. 30, 2013
 
MIDPOINT)
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share from continuing operations as reported
 
 $ 0.80
 
 $ 0.65

 
 $ 2.17
 
 $ 2.13

 
 $ 3.24
Discrete items:
 
 
 
 
 
 
 
 
 
 
Cost of sales adjustment, after pro forma tax effect (a)
 
              0.01
 

 
               0.01
 

 
                  0.01
ROTC, after pro forma tax effect (b)
 
              0.09
 
              0.09

 
               0.24
 
             0.15

 
                  0.24
Tax adjustments (c)
 
             (0.08)
 

 
              (0.08)
 
            (0.09)

 
                 (0.08)
Interest adjustments, after pro forma
  tax effect (d)
 
             (0.01)
 

 
              (0.01)
 
            (0.04)

 
                 (0.01)
  Total discrete items
 
0.01
 
              0.09

 
               0.16
 
             0.02

 
                  0.16
Pro forma diluted earnings per share from continuing operations
 
 $ 0.81
 
 $ 0.74

 
 $ 2.33
 
 $ 2.15

 
 $ 3.40

6




Pro forma earnings measures exclude the items described below as they are deemed to be non-recurring in nature and/or not considered by management to be indicative of underlying operating performance. The pro forma tax effects disclosed were calculated using applicable entity-specific tax rates.

(a) Cost of sales in the quarter and nine months ended April 30, 2014 includes a purchase accounting adjustment of $2,165 ($1,419 after pro forma tax effect of $746) related to the step up of acquired inventory.

(b) ROTC in the quarter and nine months ended April 30, 2014 of $11,542 ($10,272 after pro forma tax effect of $1,270) and $29,910 ($26,055 after pro forma tax effect of $3,855), respectively primarily includes severance costs related to the Company's structural cost improvement initiative. The nine months ended April 30, 2014 also includes an increase to environmental reserves.

ROTC in the quarter and nine months ended April 30, 2013 of $12,824 ($9,283 after pro forma tax effect of $3,541) and $21,497 ($16,245 after pro forma tax effect of $5,252), respectively primarily includes severance costs related to the Company's structural cost improvement initiative, certain employment contract obligations and an increase to environmental reserves.

(c) Provision for income taxes in the quarter and nine months ended April 30, 2014 includes a net benefit of $9,090 related to the resolution of foreign tax audits, partly offset by additional tax costs related to the Blood divestiture.

Provision for income taxes in the nine months ended April 30, 2013 includes a net benefit of $10,193 related to the resolution of a U.S. tax audit partially offset by the tax cost of repatriation of foreign earnings.

(d) Interest expense, net, in the quarter and nine months ended April 30, 2014 includes the reversal of accrued interest of $1,478 ($1,138 after pro forma tax effect of $340) related to the resolution of foreign tax audits as described in (c) above.

Interest expense, net, in the nine months ended April 30, 2013 includes the reversal of accrued interest of $6,704 ($4,268 after pro forma tax effect of $2,436) related to the resolution of a U.S. tax audit as described in (c) above.

7




PALL CORPORATION
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
(Amounts in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NINE MONTHS ENDED
 
 
 
APR. 30, 2014
 
APR. 30, 2013
(2) 
 
 
 
 
 
 
Net cash provided by operating activities
 
 $ 342,164
 
 $ 206,890

 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
 
 
 
Acquisitions of businesses
 
        (195,262)
 

 
Capital expenditures
 
          (50,301)
 
          (66,387)

 
Proceeds from sale of assets
 
            5,618
 
         537,284

 
Other
 
           (2,665)
 
              (676)

 
Net cash provided/(used) by investing activities
 
        (242,610)
 
         470,221

 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
 
 
 
Dividends paid
 
          (88,596)
 
          (80,197)

 
Notes payable and long-term borrowings/(repayments)
         130,520
 
             9,682

 
Purchase of treasury stock
 
        (250,000)
 
        (250,000)

 
Other
 
           25,141
 
           39,785

 
Net cash used by financing activities
 
        (182,935)
 
        (280,730)

 
 
 
 
 
 
 
Cash flow for period
 
          (83,381)
 
         396,381

 
Cash and cash equivalents at beginning of year
 
         936,886
 
         500,274

 
Effect of exchange rate changes on cash
 
           17,369
 
             7,312

 
Cash and cash equivalents at end of period
 
 $ 870,874
 
 $ 903,967

 
 
 
 
 
 
 
 
 
 
 
 
 
Free cash flow:
 
 
 
 
 
Net cash provided by operating activities
 
 $ 342,164
 
 $ 206,890

 
Less capital expenditures
 
           50,301
 
           66,387

 
Free cash flow
 
 $ 291,863
 
 $ 140,503

 

8




PALL CORPORATION
SUMMARY SEGMENT PROFIT BY SEGMENT FROM CONTINUING OPERATIONS
(Unaudited)
(Dollar Amounts in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
THIRD QUARTER ENDED
 
NINE MONTHS ENDED
 
APR. 30, 2014
 
APR. 30, 2013
 
APR. 30, 2014
 
APR. 30, 2013
 
 
 
 
 
 
 
 
Life Sciences
 
 
 
 
 
 
 
Sales
 $ 368,835
 
 $ 326,097
 
 $ 1,041,011
 
 $ 955,230
Cost of sales
         166,394
 
        138,473
 
         456,428
 
       399,516
Gross profit
         202,441
 
        187,624
 
         584,583
 
       555,714
  % of sales
54.9%
 
57.5%
 
56.2%
 
58.2%
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
          97,391
 
          91,897
 
         284,441
 
       277,216
  % of sales
26.4%
 
28.2%
 
27.3%
 
29.0%
Research and development
          16,711
 
          14,532
 
           47,902
 
         44,984
Segment profit
 $ 88,339
 
 $ 81,195
 
 $ 252,240
 
 $ 233,514
  % of sales
24.0%
 
24.9%
 
24.2%
 
24.4%
 
 
 
 
 
 
 
 
Industrial
 
 
 
 
 
 
 
Sales
 $ 313,610
 
 $ 315,093
 
 $ 948,182
 
 $ 976,015
Cost of sales
         167,977
 
        168,638
 
         514,718
 
       528,604
Gross profit
         145,633
 
        146,455
 
         433,464
 
       447,411
  % of sales
46.4%
 
46.5%
 
45.7%
 
45.8%
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
          86,350
 
          92,526
 
         259,753
 
       277,090
  % of sales
27.5%
 
29.4%
 
27.4%
 
28.4%
Research and development
            9,933
 
            8,076
 
           26,988
 
         23,598
Segment profit
 $ 49,350
 
 $ 45,853
 
 $ 146,723
 
 $ 146,723
  % of sales
15.7%
 
14.6%
 
15.5%
 
15.0%
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
Segment profit
 $ 137,689
 
 $ 127,048
 
 $ 398,963
 
 $ 380,237
Corporate services group
          17,304
 
          15,172
 
           48,034
 
         47,263
Operating profit
         120,385
 
        111,876
 
         350,929
 
       332,974
  % of sales
17.6%
 
17.4%
 
17.6%
 
17.2%
ROTC
          11,542
 
          12,824
 
           29,910
 
         21,497
Interest expense, net
            4,747
 
            5,298
 
           15,919
 
         10,747
Earnings from continuing operations before income taxes
 $ 104,096
 
 $ 93,754
 
 $ 305,100
 
 $ 300,730

9




PALL CORPORATION
SUPPLEMENTAL SEGMENT SALES INFORMATION BY PRODUCT/MARKET AND REGION FROM CONTINUING OPERATIONS
(Unaudited)
(Dollar Amounts in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXCHANGE
 
% CHANGE
 
 
 
 
 
 
 
 
RATE
 
IN LOCAL
THIRD QUARTER ENDED
 
APR. 30, 2014
 
APR. 30, 2013
 
% CHANGE
 
IMPACT
 
CURRENCY
 
 
 
 
 
 
 
 
 
 
 
Life Sciences
 
 
 
 
 
     |-------------- Increase/(Decrease) -------------|
By Product/Market:
 
 
 
 
 
 
 
 
 
 
BioPharmaceuticals
 
 $ 235,724
 
 $ 208,219
 
               13.2
 
 $ 2,503
 
            12.0
Food & Beverage
 
          46,097
 
          43,436
 
                6.1
 
              (975)
 
              8.4
Medical
 
          56,212
 
          53,705
 
                4.7
 
               948
 
              2.9
Total Consumables
 
        338,033
 
        305,360
 
               10.7
 
            2,476
 
              9.9
Systems
 
          30,802
 
          20,737
 
               48.5
 
               105
 
            48.0
Total Life Sciences
 
 $ 368,835
 
 $ 326,097
 
               13.1
 
 $ 2,581
 
            12.3
 
 
 
 
 
 
 
 
 
 
 
By Region:
 
 
 
 
 
 
 
 
 
 
Americas
 
 $ 108,612
 
 $ 101,994
 
                6.5
 
 $ (2,831)
 
              9.3
Europe
 
        188,073
 
        162,284
 
               15.9
 
            9,449
 
            10.1
Asia
 
          72,150
 
          61,819
 
               16.7
 
           (4,037)
 
            23.2
Total Life Sciences
 
 $ 368,835
 
 $ 326,097
 
               13.1
 
 $ 2,581
 
            12.3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial
 
 
 
 
 
 
By Product/Market:
 
 
 
 
 
 
 
 
 
 
Process Technologies
 
 $ 137,348
 
 $ 139,711
 
               (1.7)
 
 $ (1,872)
 
             (0.4)
Aerospace
 
          54,088
 
          61,466
 
              (12.0)
 
               848
 
           (13.4)
Microelectronics
 
          74,403
 
          64,492
 
               15.4
 
           (1,378)
 
            17.5
Total Consumables
 
        265,839
 
        265,669
 
                0.1
 
           (2,402)
 
              1.0
Systems
 
          47,771
 
          49,424
 
               (3.3)
 
              (779)
 
             (1.8)
Total Industrial
 
 $ 313,610
 
 $ 315,093
 
               (0.5)
 
 $ (3,181)
 
              0.5
 
 
 
 
 
 
 
 
 
 
 
By Region:
 
 
 
 
 
 
 
 
 
 
Americas
 
 $ 107,087
 
 $ 107,390
 
               (0.3)
 
 $ (2,020)
 
              1.6
Europe
 
          88,635
 
          96,764
 
               (8.4)
 
            3,912
 
           (12.4)
Asia
 
        117,888
 
        110,939
 
                6.3
 
           (5,073)
 
            10.8
Total Industrial
 
 $ 313,610
 
 $ 315,093
 
               (0.5)
 
 $ (3,181)
 
              0.5

10




PALL CORPORATION
SUPPLEMENTAL SEGMENT SALES INFORMATION BY PRODUCT/MARKET AND REGION FROM CONTINUING OPERATIONS
(Unaudited)
(Dollar Amounts in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXCHANGE
 
% CHANGE
 
 
 
 
 
 
 
 
RATE
 
IN LOCAL
NINE MONTHS ENDED
 
APR. 30, 2014
 
APR. 30, 2013
 
% CHANGE
 
IMPACT
 
CURRENCY
 
 
 
 
 
 
 
 
 
 
 
Life Sciences
 
 
 
 
 
     |-------------- Increase/(Decrease) -------------|
By Product/Market:
 
 
 
 
 
 
 
 
 
 
BioPharmaceuticals
 
 $ 650,467
 
 $ 597,117
 
                8.9
 
 $ 127
 
              8.9
Food & Beverage
 
        133,720
 
        130,269
 
                2.6
 
           (2,558)
 
              4.6
Medical
 
        168,589
 
        154,579
 
                9.1
 
            1,098
 
              8.4
Total Consumables
 
        952,776
 
        881,965
 
                8.0
 
           (1,333)
 
              8.2
Systems
 
          88,235
 
          73,265
 
               20.4
 
              (495)
 
            21.1
Total Life Sciences
 
 $ 1,041,011
 
 $ 955,230
 
                9.0
 
 $ (1,828)
 
              9.2
 
 
 
 
 
 
 
 
 
 
 
By Region:
 
 
 
 
 
 
 
 
 
 
Americas
 
 $ 308,701
 
 $ 303,810
 
                1.6
 
 $ (6,496)
 
              3.7
Europe
 
        536,828
 
        465,309
 
               15.4
 
           20,710
 
            10.9
Asia
 
        195,482
 
        186,111
 
                5.0
 
          (16,042)
 
            13.7
Total Life Sciences
 
 $ 1,041,011
 
 $ 955,230
 
                9.0
 
 $ (1,828)
 
              9.2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial
 
 
 
 
 
 
By Product/Market:
 
 
 
 
 
 
 
 
 
 
Process Technologies
 
 $ 402,090
 
 $ 432,826
 
               (7.1)
 
 $ (6,771)
 
             (5.5)
Aerospace
 
        166,181
 
        177,954
 
               (6.6)
 
            1,200
 
             (7.3)
Microelectronics
 
        222,795
 
        202,938
 
                9.8
 
          (10,820)
 
            15.1
Total Consumables
 
        791,066
 
        813,718
 
               (2.8)
 
          (16,391)
 
             (0.8)
Systems
 
        157,116
 
        162,297
 
               (3.2)
 
           (3,216)
 
             (1.2)
Total Industrial
 
 $ 948,182
 
 $ 976,015
 
               (2.9)
 
 $ (19,607)
 
             (0.8)
 
 
 
 
 
 
 
 
 
 
 
By Region:
 
 
 
 
 
 
 
 
 
 
Americas
 
 $ 315,505
 
 $ 317,699
 
               (0.7)
 
 $ (4,191)
 
              0.6
Europe
 
        284,136
 
        300,943
 
               (5.6)
 
            8,916
 
             (8.5)
Asia
 
        348,541
 
        357,373
 
               (2.5)
 
          (24,332)
 
              4.3
Total Industrial
 
 $ 948,182
 
 $ 976,015
 
               (2.9)
 
 $ (19,607)
 
             (0.8)

11




Notes to Release:

(1)
Pro forma diluted EPS are defined as Reported diluted EPS on a continuing operations basis adjusted for “Discrete Items.” Discrete items are defined as Restructuring & Other Charges (ROTC) and other items that are deemed to be non-recurring in nature and/or not considered by management to be indicative of underlying operating performance. A reconciliation of Reported to Pro forma amounts can be found in the Reconciliation of Pro forma Earnings table accompanying this release.

(2)
Cash flows in the nine months ended April 30, 2013 are inclusive of discontinued operations.
# # #
Contact:
Pall Corporation
R. Brent Jones
Senior Vice President Corporate Development & Treasurer
Telephone: 516-801-9871

12