Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-NSC 1d728639d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

THE      TO THE HOLDERS OF:
BANK OF      Corporate Bond-Backed Certificates
NEW      Series 1998-NSC-1
YORK      Class A-1 Certificates
                     CUSIP NUMBER: 219-87H-AN5

 

in accordance with the Standard Terms of Trust Agreements, The Bank of New York, as trustee submits the following cash basis statement for the period ending :      May 15, 2014   

 

INTEREST ACCOUNT

                  

Balance as of November 15, 2013

         $ 0.00   

Schedule Income received on securities

         $ 225,254.00   

Unscheduled Income received on securities

         $ 0.00   

Interest Received on sale of securities

         $ 0.00   

LESS:

        

Distribution to Class A-1 Holders

   $ 222,254.00         

Distribution to Swap Counterparty

   $ 0.00         

Trustee Fees

   $ 2,250.00         

Fees allocated for third party expenses

   $ 750.00         

Balance as of May 15, 2014

     Subtotal          $ 0.00   

PRINCIPAL ACCOUNT

                  

Balance as of November 15, 2013

         $ 0.00   

Scheduled Principal payment received on securities

         $ 762,246.00   

Principal received on sale of securities

         $ 0.00   

LESS:

        

Distribution to Class A-1 Holders

   $ 762,246.00         

Distribution to Swap Counterparty

   $ 0.00         

Balance as of May 15, 2014

     Subtotal          $ 0.00   
     Balance          $ 0.00   

UNDERLYING SECURITIES HELD AS OF: May 15, 2014

$25,000,000 7.90% Notes

Issued by

                    NORFOLK SOUTHERN CORPORATION

         CUSIP# : 655-844-AK4