Attached files

file filename
EX-32 - CERTIFICATION OF CHIEF EXECUTIVE AND FINANCIAL OFFICER - Echo Automotive, Inc.ex32.htm
EX-31 - CERTIFICATION OF CHIEF EXECUTIVE AND FINANCIAL OFFICER - Echo Automotive, Inc.ex31.htm

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

 

OR

 

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

 

Commission File Number: 000-53681

 

ECHO AUTOMOTIVE, INC.
(A DEVELOPMENT STAGE COMPANY)
(Exact name of registrant as specified in its charter)
 
Nevada 98-0599680
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation) Identification No.)

 

16000 N. 80th Street, Scottsdale, AZ 85260

(Address of Principal Executive Offices)

 

(855) 324-6288

(Registrant’s telephone number)

 


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days:  Yes  x   No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  x   No  o

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non–accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b–2 of the Exchange Act. (Check one):

 

Large accelerated filer  o          Accelerated filer  o          Non–Accelerated filer  o          Smaller Reporting Company  x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b–2 of the Exchange Act).  Yes  o   No  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class   Outstanding at May 20, 2014
Common stock, par value $.001   93,888,127

 

 
 

 

Echo Automotive, Inc.

 

TABLE OF CONTENTS

 


 

      Page Numbers
PART I - FINANCIAL INFORMATION    
       
Item 1. Financial Statements    
  Condensed Consolidated Balance Sheets   2
  Condensed Consolidated Statements of Operations   3
  Condensed Consolidated Statements of Changes in Stockholders’ Deficit   4
  Condensed Consolidated Statements of Cash Flows   5
  Notes to Condensed Consolidated Financial Statements   6
Item 2. Management’s Discussion & Analysis of Financial Condition & Results of Operations   21
Item 3. Quantitative and Qualitative Disclosures About Market Risk   29
Item 4. Controls and Procedures   29
       
PART II - OTHER INFORMATION    
       
Item 1. Legal Proceedings   30
Item1A. Risk Factors   30
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   30
Item 3. Defaults Upon Senior Securities   30
Item 4. Mine Safety Disclosures   30
Item 5. Other Information   30
Item 6. Exhibits   31
       
SIGNATURES   32

 

 

 
 

 

PART I – FINANCIAL INFORMATION

EXPLANATORY NOTE:

 

The Company’s principal accountants, Mayer, Hoffman McCann P.C. (“MHM”), have not been provided the opportunity to review the information contained in any portion of this Filing.

 
 

 

Item 1. Financial Statements

 

ECHO AUTOMOTIVE, INC.
(A Development Stage Company)
Consolidated Balance Sheets

 

   March 31,  December 31,
   2014  2013
   (unaudited)   
Assets      
Current assets:          
Cash  $253,623   $47,916 
Other current assets   29,798    85,095 
Total current assets   283,421    133,011 
           
Property and equipment, net   767,923    779,233 
Intangibles, net   3,154,815    3,234,355 
Deferred loan fees, net   101,036    26,200 
Total assets  $4,307,195   $4,172,799 
           
Liabilities and Stockholders' Equity (Deficit)          
           
Current liabilities:          
Accounts payable  $1,212,576   $1,186,562 
Accounts payable - related party   27,073    27,073 
Bank overdraft   —      —   
Accrued liabilities   504,178    489,055 
Derivative Liability   10,541,764    —   
Related party advances   111,603    111,603 
Current portion of notes payable, net of debt discount of $802,619          
and $247,439 for March 31, 2014 and December 31, 2013, respectively   1,049,214    737,561 
Total current liabilities   13,446,408    2,551,854 
           
Long-term portion of notes payable, net of current portion and debt discount          
of $530,026 and $559,100 for March 31, 2014 and December 31, 2013, respectively   1,359,141    940,900 
Total liabilities   14,805,549    3,492,754 
           
Contingencies and commitments          
           
Stockholders' equity (deficit):          
    Common stock, par value $.001, 650,000,000 shares authorized;          
    91,577,278 and 87,796,524 issued and outstanding at March 31, 2014          
    and December 31, 2013, respectively   91,578    87,797 
Additional paid in capital   9,277,644    9,702,505 
Stock subscription   —      —   
    Accumulated deficit   (19,867,576)   (9,110,257)
Total stockholders' equity (deficit)   (10,498,354)   680,045 
           
Total liabilities and stockholders' equity (deficit)  $4,307,195   $4,172,799 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2
 

 

 

ECHO AUTOMOTIVE, INC.

(A Development Stage Company)

Condensed Consolidated Statements of Operations

(unaudited)

 

   Three Months Ended  Period from Inception
   March 31,  (November 25, 2009)
   2014  2013  to March 31, 2014
       
          
Revenue  $—     $600   $133,456 
Operating expenses:               
General and administrative   1,835,470    842,049    10,623,656 
Selling and marketing   22,004    4,779    147,396 
Total operating expenses   1,857,474    846,828    10,771,052 
Operating loss   (1,857,474)   (846,228)   (10,637,596)
                
Other income and expense               
Gain/Loss on Debt Extinguishment   62,197    —      62,197 
Gain/Loss on Chg in fair value of derivative   (4,884,315)   —      (4,884,315)
Other expense   125,000    —      125,000 
Interest expense   13,596,963    25,711    13,927,098 
Total other expense   8,899,845    25,711    9,229,980 
                
Loss before taxes   (10,757,319)   (871,939)   (19,867,576)
                
Income tax provision   —      —      —   
                
Net loss  $(10,757,319)  $(871,939)  $(19,867,576)
                
Net loss per share               
Basic and diluted  $(0.12)  $(0.01)     
                
Weighted average common shares outstanding               
Basic and diluted   89,876,076    75,000,000      

  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3
 

 

ECHO AUTOMOTIVE, INC.

(A Development Stage Company)

Condensed Consolidated Statements of Changes in Stockholders’ Deficit

(unaudited)

 

   Common Stock  Additional Paid  Stock  Accumulated   
   Shares  Amount  In Capital  Subscriptions  Deficit  Total
                   
Balance at November 25, 2009   —     $—     $—     $—     $—     $—   
                               
Member contributions   800,288    800    2,524    —      —      3,324 
                               
Net loss   —      —      —      —      (5,555)   (5,555)
                               
Balance at December 31, 2009   800,288    800    2,524    —      (5,555)   (2,231)
                               
Member contributions   10,810,148    10,810    34,090    —      —      44,900 
                               
Member withdrawls   (722,282)   (722)   (2,278)   —      —      (3,000)
                               
Net loss   —      —      —      —      (38,600)   (38,600)
                               
Balance at December 31, 2010   10,888,154    10,888    34,336    —      (44,155)   1,069 
                               
Member contributions   15,128,188    15,128    47,707    —      —      62,835 
                               
Net loss   —      —      —      —      (300,542)   (300,542)
                               
Balance at December 31, 2011   26,016,342    26,016    82,043    —      (344,697)   (236,638)
                               
Member contributions   26,483,658    26,484    83,516    —      —      110,000 
                               
Common stock of Canterbury   22,500,000    22,500    1,777,532    —      —      1,800,032 
                               
Stock subscriptions assumed in the merger   —      —      —      (434,507)   —      (434,507)
                               
Extinguishment of related party payable   —      —      91,761    —      —      91,761 
                               
Issuance of warrants   —      —      25,565    —      —      25,565 
                               
Net loss   —      —      —      —      (2,362,922)   (2,362,922)
                               
Balance at December 31, 2012   75,000,000    75,000    2,060,417    (434,507)   (2,707,619)   (1,006,709)
                               
Financing agreements   5,000,000    5,000    495,000    —      —      500,000 
                               
Recognition of share issued in exchange for assets acquired   6,527,778    6,528    4,402,417    —      —      4,408,945 
                               
Stock based compensation   —      —      24,961    —      —      24,961 
                               
Stock subscription receivable   —      —      1,500,000    (1,500,000)   —      —   
                               
Receipt of funds on stock subscriptions   —      —      —      1,934,507    —      1,934,507 
                               
Recognition of contingent beneficial conversion feature and warrants   —      —      893,871    —      —      893,871 
                               
Shares issued for services   1,268,746    1,269    325,839    —      —      327,108 
                               
Net loss   —      —      —      —      (6,402,638)   (6,402,638)
                               
Balance at December 31, 2013   87,796,524    87,797    9,702,505    —      (9,110,257)   680,045 
                               
Shares issued for conversion and settlement of debts   2,487,420    2,488    376,049    —      —      378,537 
                               
Equity instruments reclassified to liabilities   —           (1,127,998)   —      —      (1,127,998)
                               
Stock based compensation   —      —      10,921    —      —      10,921 
                               
Shares issued for services   1,293,334    1,293    316,167    —      —      317,460 
                               
Net loss   —      —      —      —      (10,757,319)   (10,757,319)
                               
Balance at March 31, 2014   91,577,278   $91,578   $9,277,644   $—     $(19,867,576)  $(10,498,354)

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4
 

  

ECHO AUTOMOTIVE, INC.

(A Development Stage Company)

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

         Period from Inception
   Three Months Ended March 31,  (November 25, 2009)
   2014  2013  to March 31, 2014
       
Cash flows from operating activities:         
   Net loss  $(10,757,319)  $(871,939)  $(19,867,576)
  Adjustments to reconcile net loss to net cash               
     used in operating activities:               
Depreciation and amortization   148,569    19,028    611,880 
Accretion of debt discount   1,800    4,863    114,697 
Non-cash stock compensation   10,921         12,721 
Change in fair value of derivative liability   (4,884,315)   —      (4,859,354)
Interest expense related to warrants issued   244    —      244 
Shares issuable for services rendered   319,655    —      645,494 
Gain/Loss on extinguishment of debt   62,198    —      62,198 
Interest expense related to beneficial conversion feature   13,535,810    —      13,535,810 
Changes in operating assets and liabilities:               
Other current assets   180,297    (10,967)   95,202 
Accounts payable   26,014    31,771    1,202,062 
Deferred loan costs   (76,636)   —      (76,636)
Accounts payable - related party   —      27,073    27,073 
Bank overdraft   —      (37,616)   —   
Accrued liabilities   272,688    11,034    736,743 
Related party advance   —      23,000    111,603 
          Net cash used in operating activities   (1,160,074)   (803,753)   (7,647,839)
                
Cash flows from investing activities:               
Purchases of intangibles   —      —      (50,000)
Purchases of property and equipment   (57,719)   (79,120)   (550,673)
          Net cash used in investing activities   (57,719)   (79,120)   (600,673)
                
Cash flows from financing activities               
Proceeds from stock subscriptions   —      434,507    3,402,307 
Proceeds from issuances of notes payable   1,423,500    —      4,106,500 
Principal repayments on notes payable   —      (31,000)   (88,000)
Proceeds from financing agreement   —      500,000    507,797 
Proceeds from shares issued in exchange for assets acquired   —      —      493,472 
Advances from Company officers   —      —      159,250 
Repayments to Company officers on advances   —      —      (159,250)
Deferred loan costs   —      —      (28,000)
Capital withdrawals   —      —      (3,000)
Capital contributions   —      —      111,059 
          Net cash provided by financing activities   1,423,500    903,507    8,502,135 
                
Increase (decrease) in cash   205,707    20,634    253,623 
Cash, beginning of period   47,916    1,879    —   
Cash, end of period  $253,623   $22,513   $253,623 
                
Supplemental cash flow information               
                
Cash paid for interest       $473      
Shares issued in exchange for assets acquired  $—     $—        
Extinguishment of related party payable  $—     $—        
Debt extinguished with issuance of company stock  $—     $—        
Fair value of warrants granted and recorded as debt discount  $—     $21,956      
Recognition of contingent beneficial conversion feature and warrants  $—     $—        
Extinguishment of related party payable with stock subscription  $—     $—        

  

The accompanying notes are an integral part of these consolidated financial statements.

 

5
 

 

ECHO AUTOMOTIVE, INC.

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

 

Note 1 – Description of Business

 

Canterbury Resources, Inc. (“Canterbury”) was organized under the laws of the State of Nevada on September 2, 2008. Canterbury’s initial business plan was to acquire and explore mineral properties.

 

Exchange Agreement

 

On September 21, 2012 Echo Automotive LLC (“Echo”) and DBPJ Stock Holding, LLC, sole member of Echo (the “Echo Member”) entered into an exchange agreement (the “Exchange Agreement”) with Canterbury. The Exchange Agreement resulted in the Echo Member receiving a total of 52,500,000 shares of common stock of Canterbury in exchange for 100% of the issued and outstanding units of Echo. In accordance with the terms of the Exchange Agreement, the shares received by the Echo Member represented 70% of the issued and outstanding common stock of Canterbury at the time of the Exchange Agreement. As part of the exchange, Canterbury changed its name to Echo Automotive, Inc.

 

Operations

 

Echo Automotive, Inc. (the Company) is developing a set of technologies that it believes will reduce overall fuel expenses in commercial fleet vehicles by augmenting existing powertrains with highly efficient electrical energy delivered by electric motors powered by Echo’s modular plug-in battery modules. Echo believes this technology will achieve an immediate return on investment for each individual vehicle in a fleet.

 

The Company’s operations have previously been funded by advances and subsequent equity conversions by the majority stockholders. Future funding is expected to be provided in part by equity investments from other accredited investors. There can be no assurance that any of these strategies will be achieved on terms attractive to us.

 

Note 2 – Basis of Presentation

 

As a result of the Exchange Agreement, Canterbury merged with Echo, with Echo being the accounting acquirer thus resulting in a reverse merger. Therefore the accompanying financial statements are on a consolidated basis subsequent to September 21, 2012, but only reflect the operations of Echo prior to September 21, 2012.

 

In the opinion of management, the accompanying condensed consolidated financial statements include all adjustments, consisting of only normal recurring accruals, necessary for a fair statement of financial position, results of operations, and cash flows. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and the accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2013. The accounting policies are described in the “Notes to the Consolidated Financial Statements” in the 2013 Annual Report on Form 10-K and updated, as necessary, in this Form 10-Q. The year-end condensed consolidated balance sheet data presented for comparative purposes was derived from audited consolidated financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States. The results of operations for the three months ended March 31, 2014 are not necessarily indicative of the operating results for the full year or for any other subsequent interim period.

 

The Company is a development stage company and has incurred significant losses during the three months ended March 31, 2014 and 2013 and for the period from inception (November 25, 2009) through March 31, 2014 and has experienced negative cash flows from operations since inception. These circumstances result in substantial doubt as to the ability of the Company to continue as a going concern as noted in Note 12.

 

6
 

 

 

Note 3 – Summary of Significant Accounting Policies

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Echo Automotive, LLC and Advanced Technical Asset Holdings, LLC, beginning with their respective dates of acquisition. All significant intercompany accounts and transactions have been eliminated.

 

Fair Value

 

ASC 820 defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements. It defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services.

Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.

As of March 31, 2014 the significant inputs to the Company’s derivative liability calculation were Level 3 inputs.

The following schedule summarizes the valuation of financial instruments at fair value on a non-recurring basis in the balance sheets as of March 31, 2014 and December 31, 2013:

    Fair Value Measurements at December 31, 2013 
    Level 1    Level 2    Level 3 
Assets               
None  $—     $—     $—   
Total assets   —      —      —   
Liabilities               
Derivative liability   —      —      —   
Total liabilities   —      —      —   
   $—     $—     $—   

 

7
 

   Fair Value Measurements at March 31, 2014
   Level 1  Level 2  Level 3
Assets               
None  $—     $—     $—   
Total assets   —      —      —   
Liabilities               
Derivative liability   —      —      10,541,764 
Total liabilities   —      —      10,541,764 
   $—     $—     $(10,541,764)

  

Note 4: Balance Sheet Information

 

Balance sheet information is as follows:

 

   March 31,  December 31,
   2014  2013
Property and equipment, net:      
Office equipment/computer  $113,769   $113,769 
Prototype vehicles   615,945    615,945 
Equipment and tools   332,686    274,966 
    1,062,400    1,004,680 
  Less: Accumulated depreciation   (294,477)   (225,447)
   $767,923   $779,233 
           
     March 31,      December 31,  
    2014    2013 
Intangible assets, net:          
Intangible assets  $3,474,719   $3,474,719 
Less:  Accumulated amortization   (319,904)   (240,364)
   $3,154,815   $3,234,355 
           
     March 31,      December 31,  
    2014    2013 
Accrued liabilities:          
Accrued expenses  $311,560   $282,885 
Accrued interest   192,617    206,169 
   $504,177   $489,054 

 

8
 

 

Note 5: Asset Acquisition

 

Bright Automotive, Inc. (“Bright”) was established in 2008 as an offspring of the non-profit Rocky Mountain Institute to commercialize and develop the IDEA plug-in hybrid electric fleet vehicle. Bright ceased operations in March 2012 after failing to obtain a loan through the Advanced Technology Vehicles Manufacturing Loan Program. The Company successfully hired key members of the Bright team and acquired certain facilities and intellectual property in a bid to accelerate EchoDrive™’s commercialization in spring of 2012. In the first quarter of 2013, Bright’s assets, including all of its intellectual properties and patents, were auctioned off and were purchased by Advanced Technical Asset Holdings, LLC (“ATAH”), a company wholly owned by a shareholder and debt holder of the Company, for a total purchase price of $500,000, comprised of $250,000 of cash and $250,000 of promissory notes. As part of the asset acquisition between Bright and ATAH, Bright is due 277,778 shares of the Company’s common stock within 12 months of the date of the execution of the agreement. Additionally, $25,000 and 27,778 shares of the Company’s common stock were due within 90 days of the execution of the agreement for the satisfactory transfer of the intellectual property and all the rights and privileges associated with the intellectual property. The $25,000 and a combined fair value of $326,945 for the 305,556 shares that ATAH is obligated to issue to Bright as of the acquisition date pursuant to the agreement were recorded as a liability by ATAH. The value of the shares was based on the market price of the stock as of the acquisition date.

 

On April 5, 2013 the Company acquired all of the issued and outstanding units of ATAH for 6,000,000 shares of the Company’s common stock. The value of the shares exchanged for units of ATAH was approximately $3,120,000, which was based on the market price of the stock as of the acquisition date. As part of an exchange agreement with ATAH, the Company assumed all of the assets and liabilities described above, $100,000 cash, and a promissory note for $400,000. As of December 31, 2013, the promissory note was paid and the Company received $400,000. The $25,000 and the 27,778 shares of the Company’s common stock were not paid to Bright as of December 31, 2013. The Company has allocated the fair value of the shares exchanged based on the relative fair value of the assets that qualify for allocation. During 2013, the Company issued the shares of common stock related to this transaction. The Company determined that this transaction met the business scope exception thus asset acquisition accounting was used instead of business combination accounting.

  

The following table summarizes the assets and liabilities assumed:

 

      Estimated
   Purchase  Useful Life
Asset  Price  (years)
       
Patents  $2,460,219    14 
Cash   500,000    N/A 
Show Auto (Vehicles)   492,044    5 
Computer Equipment   19,682    3 
Obligation to pay cash to Bright   (25,000)   N/A 
Obligation to issue shares to Bright   (326,945)   N/A 
Net assets  $3,120,000      

 

License Agreement

 

On April 5, 2013 the Company entered into an amendment with CleanFutures (the “Amendment”) to the License Agreement dated February 1, 2012 (the “License Agreement”). The Amendment resulted from the mutual agreement with CleanFutures that the original intent of the License Agreement was not being met or adhered to. In accordance with the Amendment, the Company will issue 1,850,000 shares of the Company’s common stock to CleanFutures; in turn, the Company will receive certain rights, including perpetual use of the CleanFutures Patent and future patent(s), a non-compete agreement in which CleanFutures will not be permitted to do business with any of the Company’s competitors, and CleanFutures has agreed to certain covenants that will assure that CleanFutures will for perpetuity not interfere with the Company’s business. This Amendment superseded the existing License Agreement. During 2013, the Company issued 250,000 shares of common stock related to this agreement. The fair value of the 1,850,000 shares was $962,000 on April 5, 2013 based on stock price of $0.52 on that date and was allocated among the assets based on their relative fair values. Any assets described below that were not assigned a purchase price were considered not to have value as contemplated by the terms of the agreement. The amounts purchased were capitalized based on the market price of the stock.

 

9
 

 

The following table summarizes the assets acquired:

 

Intangible Asset Acquired  Purchase Price  Estimated
Useful Life
(years)
           
License Agreement  $962,000    7 

 

The amortization expense relating to these acquisitions was $34,357 and $0 for the three months ended March 31, 2014 and 2013, respectively.

 

Note 6: Related Party Transactions

 

During the year ended December 31, 2013, shareholders of the Company made advances of $26,603 for working capital purposes. We repaid $15,000 during the fourth quarter of 2013. The advances have a remaining balance of $11,603 and are due on demand, non-interest bearing, and classified within related party advances in the accompanying consolidated balance sheet as of March 31, 2014.

 

The Company paid consulting fees to certain shareholders and directors of the Company that amounted to $20,000, $70,000, and $1,037,238 for the three months ended March 31, 2014 and 2013 and for the period from inception (November 25, 2009) through March 31, 2014, respectively.

 

The Company incurred interest expense with related parties of $45,205, $4,458, and $140,223 for the three months ended March 31, 2014 and 2013 and for the period from inception (November 25, 2009) through March 31, 2014, respectively. The Company has accrued interest on related party notes payable of $126,973 and $96,117 recorded within accrued liabilities in the accompanying consolidated balance sheets as of March 31, 2014 and December 31, 2013, respectively.

 

The shareholder associated with the $2,000,000 financing agreement discussed within Note 7 overpaid the Company $16,559 when making the final payment on the stock subscription in January 2013. Additionally, this shareholder paid for $10,514 of legal expenses on behalf of the Company. The total of these two transactions, $27,073, is included within accounts payable – related party in the accompanying balance sheet as of March 31, 2014.

 

10
 

 

Note 7: Debt

 

   March 31,  December 31,
   2014  2013
       
       
7% note payable issued March 30, 2011, principal and interest due December 31, 2013.  (8)  $50,000   $50,000 
           
7%  convertible note payable with related party issued March 31, 2012, principal and interest due January 1, 2014. (11)   —      50,000 
           
7% convertible note payable with related party issued July 27, 2012, principal and interest due July 27, 2014. (1)   150,000    150,000 
           
12% convertible note payable issued October 25, 2012, principal and interest due January 1, 2014. (10)   25,000    25,000 
           
12% convertible note payable with related party issued April 11, 2012, principal and interest due   100,000    100,000 
April 11, 2014.  (9)          
           
12% convertible note payable issued November 11, 2011, principal and interest due January 1, 2014.  (13)   —      100,000 
           
12% note payable issued December 1, 2011, principal and interest due December 31, 2012. (4)   100,000    100,000 
           
18% convertible note payable issued May 30, 2012, principal and interest due January 1, 2014. (12)   —      60,000 
           
21% note payable with related party issued July 13, 2012, principal and interest due January 1, 2014,   10,000    10,000 
containing a warrant feature which requires the Company to issue warrants to purchase 100,000          
shares of the Company's common stock at no more than $0.01 per share with a term of five years. (3)          
           
21% note payable issued July 13, 2012, principal and interest due January 1, 2014. (2)   —      65,000 
           
8% convertible note payable issued in 9 installments. For each $0.55 of cash, the company issued a   1,500,000    1,500,000 
warrant to purchase 1.25 shares of stock at $0.65 with a term of 18 months (increased to 5 years during the          
quarter ending March 31, 2014).  The exercise price was lowered to $0.35 subsequent to March 31, 2014.          
Principal and interest due June 15, 2018.  (5)          
           
8% convertible note payable issued July 8, 2013, principal and interest due June 20, 2018.  (6)   —      175,000 
           
15% note payables issued December 31, 2013, principal and interest due February 28, 2014. (7)   100,000    100,000 
           
12% note payable issued January 9, 2014, principal and interest due July 3, 2014.  (14)   250,000    —   
           
15% note payable issued January 28, 2014, principal and interest due February 28, 2014.  (15)   110,000    —   
           
12% convertible note payable issued February 6, 2014, principal and interest due February 6, 2016. (16)   150,000    —   
           
10% convertible note payable issued February 12, 2014, principal and interest due February 11, 2015. (17)   55,000    —   
           
8% convertible note payable issued February 21, 2014, prinicpal and interest due February 20, 2015. (18)   65,000    —   
           
8% convertible note payable issued February 21, 2014, prinicpal and interest due February 20, 2015. (18)   50,000    —   
           
10% convertible note payable issued February 28, 2014, principal and interest due October 27, 2015. (19)   200,000    —   
           
8% convertible note payable issued March 6, 2014, principal and interest due February 20, 2015. (20)   50,000    —   
           
8% convertible note payable issued March 10, 2014, principal and interest due February 20, 2015. (20)   37,500    —   
           
8% convertible note payable issued March 7, 2014, principal and interest due February 20, 2015. (21)   50,000    —   
           
7% note payable issued March 11, 2014, principal and interest due April 10, 2014.  (22)   110,000    —   
           
8% convertible note payable issued March 17, 2014, principal and interest due November 12, 2014. (23)   78,500    —   
           
15% convertible note payable issued March 26, 2014, principal and interest due June 1, 2014. (24)   500,000    —   
           
    3,741,000    2,485,000 
Less debt discount   (1,332,645)   (806,539)
Less current portion of notes payable   (1,049,214)   (737,561)
Long-term notes payable  $1,359,141   $940,900 

 

11
 

 

(1) The note contains a conversion feature which enables either the Company or the lender to convert the outstanding balance into common stock of the Company at a rate of one share per $0.35 of converted dollars. The conversion feature was not exercised by either party as of March 31, 2014.  Upon conversion of the note, for every share issued to the lender, the lender will receive one additional warrant to purchase one share of the Company’s common stock at a strike price of $0.75 with no vesting requirement and a term of 18 months. Subsequent to March 31, 2014, the Company lowered the warrant strike price to $0.35 per share.
   
(2) The note contained a conversion feature which enabled either the Company or the lender to convert the outstanding balance into common stock of the Company at a rate of one share per $0.375 of converted dollars. The conversion feature was not exercised by either party as of March 31, 2014; alternatively, on February 21, 2014, the note payable principal balance was bought out by a third party (see (18) below).  The Company issued 124,730 shares of its common stock in consideration of the accrued interest owed on this note payable as of the transaction date.  The terms of the original note provided that, upon conversion of the note, for every $10 outstanding at the end of each calendar month, the Company would issue the lender one warrant to purchase one share of the Company’s common stock at no more than $0.01 per share with no vesting requirement and a term of five years. Accordingly, in February 2014, the Company issued the lender a warrant totaling 253,500 shares, at a strike price of $0.01 with a term of 5 years.  Foregoing warrants are included within warrants granted in Note 12.   
   
(3) For every $10 outstanding at the end of each calendar month, the Company will issue the lender one warrant to purchase one share of the Company’s common stock at no more than $0.01 per share with no vesting requirement and a term of five years.  The note was issued for $50,000 and the Company subsequently repaid $20,000 in 2012, with $10,000 payments in both November and December 2012, and the Company repaid $20,000 in 2013, with two $10,000 repayments made in January 2013.  Accordingly, the lender received 5,000 warrants each month from issuance through October 2012, 4,000 warrants in November 2012, and 3,000 warrants in December 2012. Foregoing warrants are included within warrants granted in Note 12. The Company is currently negotiating an extension for this note.
   
(4) The note payable agreement is convertible into 395,000 shares of the Company’s common stock. However, the lender is disputing the conversion terms of the agreement. Additionally, the Company is in default with regards to the note, as the outstanding balance is past due, and has offered to repay the lender in full. The Company is attempting to utilize on-going dialogue with the lender to resolve the dispute and cure the default.  
   
(5) Pursuant to the terms and conditions of this agreement, United Fleet Financing, LLC, (“UFF”), of which the sole member is a related party, has agreed to provide the Company $1,500,000 of financing for working capital. The financing was provided to the Company during 2013 in several installments. Each installment payment has a term of 5 years from first installment of funding. Pursuant to the agreement, UFF has the option to convert any amounts paid to the Company pursuant to the financing agreement, into common stock at a conversion price of $0.55 per share and receive up to 2,727,272 warrants, each to purchase 1.25 shares of common stock at a per share exercise price of $0.65 with a term of 18 months. During January, 2014, the Company agreed to extend the warrant term to 5 years. Foregoing warrants are included within warrants granted in Note 12.  As of March 31, 2014, the Company has received $1,500,000 in cash related to this agreement and issued 3,409,093 warrants as discussed in Note 12. A debt discount of $596,169 was recorded to reflect a beneficial conversion feature and warrants associated with the cash received. The debt discount is being amortized to interest expense until maturity or its earlier repayment or conversion. Subsequent to March 31, 2014, the Company lowered the warrant strike price to $0.35 per share.
   
(6) On June 20, 2013, the Company entered into a financing and security agreement and a secured convertible promissory note (the “Emerald Note”) in the amount of $200,000 with Emerald Private Equity Fund, LLC (“Emerald”). Pursuant to the terms of the Emerald Note, Emerald provided the Company with $200,000 upon execution. In connection with this financing, Emerald received a warrant to purchase 714,286 shares of the Company’s common stock at an exercise price of $0.65 per share, exercisable over a five (5) year term. The Emerald Note has a maturity date of five (5) years and bears interest at eight percent (8%) annually. The unpaid outstanding balance on the Emerald Note may be converted at the option of either party a rate of two (2) shares of the Company’s restricted common stock for each $0.70.  As of December 31, 2013 the Company received $200,000 under this private placement, repaid Emerald $25,000, and issued the related warrants. During the period ending March 31, 2014, the Company issued a total of 1,142,858 shares of its common stock to Emerald relating to this agreement. The Emerald Note was considered to be in default because the Company’s S-1 filing was not cleared within the time frame required in the Emerald Note; as such, during the period ending March 31, 2014, the parties agreed to a revised due date for the Emerald Note of June 1, 2014, and the Company increased the number of the shares under the warrant by 285,714 to 1,000,000. Foregoing warrants are included within warrants granted in Note 12. 

 

12
 

 

(7) On December 31, 2013, the Company entered into two promissory note agreements in the amount of $40,000 and $60,000 with UFF. Pursuant to the terms and conditions of these agreements, UFF provided us with $100,000 and UFF received a warrant to purchase 800,000 shares of our common stock at an exercise price of $0.55 per share, exercisable over a five (5) year term.  Subsequent to March 31, 2014, the Company lowered the warrant strike price to $0.35 per share. The promissory notes, as amended, have a maturity date of June 1, 2014. The stated interest rate is equal to 15% per year.

 

(8) On March 13, 2014, this note agreement was modified to extend the due date to January 1, 2015.  Subsequent to March 31, 2014, the Company repaid this note and all accrued interest on the note through the issuance of 489,171 shares of its common stock.
   
(9) The note contains a conversion feature which enables either the Company or the lender to convert the outstanding balance into common stock of the Company at a rate of one share per $0.50 of converted dollars. The conversion feature was not exercised by either party as of March 31, 2014.  Upon conversion of the note, the Company shall issue the lender 150,000 warrants, each of which allows the lender to purchase one share of the Company’s common stock at $0.01, with a term of 18 months. The Company is currently negotiating an extension for this note.
   
(10) On March 19, 2014, this note agreement was modified to extend the due date to July 1, 2015.  The note contains a conversion feature which enables either the Company or the lender to convert the outstanding balance into common stock of the Company at a rate of one share per $0.50 of converted dollars. The conversion feature was not exercised by either party as of March 31, 2014.  Upon conversion of the note, the Company shall issue the lender 30,000 warrants, each of which allows the lender to purchase one share of the Company’s common stock at $0.01, with a term of 18 months.
   
(11) The note contained a conversion feature which enabled either the Company or the lender to convert the outstanding balance into common stock of the Company at a rate of one share per $0.35 of converted dollars. The conversion feature was not exercised by either party as of March 31, 2014; alternatively, on March 7, 2014, the note payable principal balance was bought out by a third party (see (20) below).  The Company issued 37,849 shares of its common stock in consideration of the accrued interest owed on this note payable as of the transaction date.  The terms of the original note provided that, upon conversion of the note, for every share issued to the lender, the lender would receive one additional warrant to purchase one share of the Company’s common stock at a strike price of $0.75 with no vesting requirement and a term of 18 months.  Accordingly, in March 2014, the Company issued the lender a warrant totaling 161,240 shares, at a strike price of $0.75 and extended the contractual warrant term from a term of 18 months to a term of 5 years. Foregoing warrants are included within warrants granted in Note 12.
   
 (12) The note contained a conversion feature which enabled either the Company or the lender to convert the outstanding balance into common stock of the Company at a rate of one share per $0.35 of converted dollars. The conversion feature was not exercised by either party as of March 31, 2014; alternatively, on March 10, 2014, the note payable principal balance was bought out by a third party (see (21) below).  The Company issued 99,668 shares of its common stock in consideration of the accrued interest owed on this note payable as of the transaction date.  The terms of the original note provided that, upon conversion of the note, for every share issued to the lender, the lender would receive one additional warrant to purchase one share of the Company’s common stock at a strike price of $0.75 with no vesting requirement and a term of 18 months.  Accordingly, in March 2014, the Company issued the lender a warrant totaling 271,097 shares, at a strike price of $0.75 extended the contractual warrant term from a term of 18 months to a term of 5 years. Foregoing warrants are included within warrants granted in Note 12.

 

13
 

 

(13) On February 20, 2014 the Company issued 337,855 shares of its common stock to satisfy its obligation in connection with its 12% convertible note payable issued November 11, 2011 totaling $100,000, including accrued interest on this obligation. Additionally, in connection with this transaction, the Company issued a warrant to purchase 506,782 shares of the Company’s common stock at an exercise price of $0.01 per share, exercisable over a five (5) year term. Foregoing warrants are included within warrants granted in Note 12.
   
(14) On January 9, 2014, the Company received gross proceeds of $250,000 via a financing arrangement with Hanover Holdings I, LLC. The principal balance of $375,000 includes a $125,000 original issue discount.  The terms of this financing arrangement bears interest at twelve percent (12%) annually, and has a maturity date of July 3, 2014. The unpaid outstanding balance may be converted at the option of the investor a rate of one (1) share of the Company’s restricted common stock for each $0.15223, subject to adjustment.
   
(15) On January 28, 2014, the Company received gross proceeds of $110,000 via a financing arrangement with UFF. The terms of this financing arrangement, as amended, bears interest at fifteen percent (15%) annually, and has a maturity date of June 1, 2014. In connection with this financing arrangement, the Company issued warrants to purchase 800,000 shares of the Company’s common stock at an exercise price of $0.55 per share, exercisable over a five (5) year term. Subsequent to March 31, 2014, the Company lowered the warrant strike price to $0.35 per share.
   
(16)

On February 6, 2014, the Company received gross proceeds of $150,000 via a financing arrangement with JMJ Financial. The principal balance of $166,666 includes a $16,666 original issue discount. The terms of this financing arrangement bears interest at twelve percent (12%) annually, and has a maturity date of February 6, 2016. The unpaid outstanding balance may be converted at the option of the investor at the lessor of (i) a rate of one (1) share of the Company’s restricted common stock for each $0.23, or (ii) sixty percent (60%) of the lowest trade price in the 25 days prior to conversion.

 

   
(17) On February 12, 2014, the Company received gross proceeds of $50,000 via a financing arrangement with Vista Capital Investments, LLC. The principal balance of $55,000 includes a $5,000 original issue discount.  The terms of this financing arrangement bears interest at ten percent (10%) annually, and has a maturity date of February 11, 2015. The unpaid outstanding balance may be converted at the option of the investor at the lessor of (i) a rate of one (1) share of our restricted common stock for each $0.35, or (ii) seventy percent (70%) of the lowest trade price in the 20 days prior to conversion.
   
(18) On February 21, 2014, the Company received gross proceeds of $50,000 via a financing arrangement with LG Capital Funding, LLC. The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of February 20, 2015. The unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion. Additionally, on February 21, 2014, LG Capital Funding, LLC paid off the 21 percent note payable issued July 13, 2012 totaling $65,000 (see (2) above), on the Company’s behalf, and, accordingly, the Company agreed to repay LG Capital Funding, LLC a total of $65,000 via a replacement note bearing interest at eight percent (8%) annually, with a maturity date of February 20, 2015. The replacement note’s unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the 10 days prior to conversion.
   
(19) On February 28, 2014, the Company received gross proceeds of $200,000 via a financing arrangement with Typenex Co-Investment, LLC. The principal balance of $222,500 includes a $22,500 original issue discount. The terms of this financing arrangement bears interest at ten percent (10%) annually, and has a maturity date of October 27, 2015. The unpaid outstanding balance may be converted at the option of the investor at the lessor of (i) a rate of one (1) share of our restricted common stock for each $0.27, or (ii) seventy percent (70%) of the lowest trade price in the fifteen (15) days prior to conversion.
   
(20) On March 6, 2014, the Company received gross proceeds of $50,000 via a financing arrangement with GEL Properties, LLC, The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of February 20, 2015. The unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion. Additionally, on March 7, 2014, GEL Properties, LLC paid off the 7 percent note payable with a related party issued March 31, 2012 totaling $50,000 (see (11) above), on the Company’s behalf, and, accordingly, the Company agreed to repay GEL Properties, LLC a total of $52,500 via a replacement note bearing interest at eight percent (8%) annually, with a maturity date of February 20, 2015. The replacement note’s unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion.  During the period ending March 31, 2014, GEL Properties, LLC elected to convert $15,000 of principal balance under the terms of the replacement note, and received a total of 164,935 shares of the Company’s common stock.

 

14
 

 

(21) On March 10, 2014, the Company received gross proceeds of $50,000 via a financing arrangement with Union Capital, LLC. The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of February 20, 2015. The unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion. Additionally, on March 10, 2014, Union Capital, LLC paid off the 12 percent note payable issued May 30, 2012 totaling $60,000 (see (12) above), on the Company’s behalf, and, accordingly, the Company agreed to repay Union Capital, LLC a total of $67,800 via a replacement note bearing interest at eight percent (8%) annually, with a maturity date of March 7, 2015. The replacement note‘s unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion. During the period ending March 31, 2014, Union Capital, LLC elected to convert its principal balance under the terms of the replacement note, and received a total of 579,525 shares of the Company’s common stock.
   
(22) On March 11, 2014, the Company received gross proceeds of $110,000 via a financing arrangement with William W. Kennedy, of whom Mr. William D. Kennedy, our CEO, is an immediate family member. The terms of this financing arrangement bears interest at seven percent (7%) annually, and has a maturity date of April 10, 2014. In connection with this financing arrangement, we issued warrants to purchase 100,000 shares of the Company’s common stock at an exercise price of $0.01 per share, exercisable over an eighteen (18) month term. The Company is currently negotiating an extension for this note.
   
(23)

On March 17, 2014, the Company received gross proceeds of $78,500 via a financing arrangement with Asher Enterprises, Inc. The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of November 12, 2014. The unpaid outstanding balance may be converted at sixty-nine percent (69%) of the lowest trade price in the ten (10) days prior to conversion.

   
(24) On March 26, 2014, the Company received gross proceeds of $500,000 via a financing arrangement with UFF. The terms of this financing arrangement bears interest at fifteen percent (15%) annually, and has a maturity date of June 1, 2014. In connection with this financing arrangement, the Company issued warrants to purchase 1,428,571 shares of the Company’s common stock at an exercise price of $0.35 per share, exercisable over a five (5) year term.

 

As of March 31, 2014, the convertible notes payable are convertible into ______ common shares of the Company, of which 395,000 convertible shares are currently being disputed as previously discussed, and _______ warrants for shares of the Company’s common stock. In accordance with generally accepted accounting principles, the Company is required to consider as of the respective issuance date whether each convertible note payable was issued with a beneficial conversion feature. A beneficial conversion feature exists if the convertible notes payable may be convertible into common stock at an effective conversion price that is lower than the market price of a share of common stock on the date of issuance. The market price of the Company’s common stock as of each issuance date was less than the respective conversion price. Accordingly, the Company recorded a beneficial conversion feature in the amount of $_______ as of March 31, 2014.

 

Interest expense incurred on all debt, which excludes the expense related to the accretion of the debt discount, was $13,378,424, $25,711, and $13,587,684 for the three months ended March 31, 2014 and 2013 and for the period from inception (November 25, 2009) through March 31, 2014, respectively. Of the total interest expense incurred on all debt, approximately $45,205, $4,458, and $140,223 pertained to related party notes payable for the three months ended March 31, 2014 and 2013 and for the period from inception (November 25, 2009) through March 31, 2014, respectively. Included within interest expense in the accompanying statement of operations for the three months ended March 31, 2014, 2013, and the period from inception (November 25, 2009) through March 31, 2014, is $218,269, $2,597 and $399,213 of expense related to the accretion of the debt discount recorded due to the issuance of the warrants associated with the notes payable.

 

15
 

 

Note 8: Equity

 

In January, 2014, the Company issued 1,142,858 shares of its common stock to Emerald in connection with the Emerald Note (see Note 7). No proceeds were received in connection with this common stock issuance. The common stock was issued to reduce the Emerald Note’s principal balance and accrued interest. The Emerald Note was considered to be in default because the Company’s S-1 filing was not cleared within the time frame required in the Emerald Note, so in response the parties agreed to an accelerated due date for the Emerald Note, and agreed to increase the number of the shares under the warrant by 285,714 to 1,000,000.

On February 20, 2014, the Company issued 337,855 shares of its common stock to satisfy its obligation in connection with its 12% convertible note payable issued November 11, 2011 totaling $100,000 (see Note 7). Additionally, in connection with this transaction, the Company issued a warrant to purchase 506,782 shares of the Company’s common stock at an exercise price of $0.01 per share, exercisable over a five (5) year term. In connection with the Company’s financing arrangement with LG Capital Funding, LLC, whereby LG Capital Funding, LLC repaid the 21% convertible note payable issued July 13, 2012 totaling $65,000, on February 20, 2014, the Company issued 124,730 shares of its common stock to the same lender to satisfy accrued interest on the repaid, extinguished obligation.

In connection with the Company’s financing arrangement with GEL Properties, LLC, whereby GEL Properties, LLC repaid the 7% convertible note payable with a related party issued March 31, 2012 totaling $50,000, on March 7, 2014, the Company issued 37,849 shares of its common stock to the same lender to satisfy accrued interest on the repaid, extinguished obligation. Furthermore, GEL Properties, LLC, elected to convert a portion of their principal balance to common stock as permitted in connection with the replacement note payable, and, accordingly, on March 11, 2014, the Company issued 164,935 shares of its common stock to GEL Properties, LLC to fully reduce the obligation under the replacement note payable by a total of $15,000.

In connection with the Company’s financing arrangement with Union Capital, LLC, whereby Union Capital, LLC repaid the 18% convertible note payable issued May 30, 2012 totaling $60,000, on March 10, 2014, the Company issued 99,668 shares of its common stock to the same lender to satisfy accrued interest on the repaid, extinguished obligation. Furthermore, Union Capital, LLC, elected to convert their principal balance to common stock as permitted in connection with the replacement note payable, and, accordingly, on March 10, 2014 and March 14, 2014, the Company issued 359,858 and 219,667 shares of its common stock, respectively, to Union Capital, LLC to fully extinguish the obligation under the replacement note payable.

During the three months ending March 31, 2014, the Company issued a total of 1,293,344 shares of its common stock to various service providers in a series of transactions related to consulting and professional services rendered during 2013 and 2014. The total operating expense related to these transactions was $317,460; of which $166,500 was included in accrued liabilities at December 31, 2013.  

Note 9: Warrants

 

As discussed in Note 8, the Company issued warrants during the three months ended March 31, 2014. The following summarizes the warrant activity for the three months ended March 31, 2014:

 

16
 

  

   Number of
Units
    Weighted-Average
Exercise Price
    Weighted-Average
Remaining Contractual
Term (in years)
    Intrinsic value 
                    
Outstanding at December 31, 2013  13,764,472   $0.66           
Grants  4,198,618    0.35          
Outstanding at March 31, 2014  17,963,090   $0.57    3.7   $220,139 
                    
Exercisable at March 31, 2014  17,963,090   $0.57    3.7   $220,139 

 

 

The weighted-average grant date fair value for the three months ended March 31, 2014, equaled $___ per share.

 

During the three months ended March 31, 2014 and 2013, the Company entered into several note payable agreements that included detachable warrants with no vesting requirements, as discussed in Note 8. The weighted-average grant-date fair value of warrants granted during the three months ended March 31, 2014 and 2013 was $2,023,796 and $423, respectively. The total fair value of warrants granted and vested during the three months ended March 31, 2014 and 2013 was $9,931,016 and $25,565, of which an allocated portion was recorded as a debt discount. During the three months ended March 31, 2014 and 2012, $107,621 and $16,351 of the discount was accreted to interest expense. The grant-date fair value of the warrants, and thus the debt discount, was valued using the Black-Scholes pricing model with the following assumptions:

 

    Year Ended December 31,
    2014   2013
Exercise price   $0.01 - $0.75   $0.01 - $0.75
Stock price   $0.24 - $1.94   $0.24 - $1.94
Volatility   153.81% - 205.42%   153.81% - 205.42%
Risk-free interest rate   0.20% - 1.78%   0.20% - 1.78%
Expected Term   1.5 - 5 years   1.5 - 5 years

 

NOTE X – DERIVATIVE LIABILITIES

The embedded conversion features in the convertible debentures and attached warrants are accounted for as a derivative liability. The warrants contain full ratchet reset features (subject to adjustment for dilutive share issuances) and should be valued as a derivative liability.

The valuation of the derivative liability attached to the Debentures arrived at through the use of multinomial lattice models based on a probability weighted discounted cash flow model. These models are based on future projections of the various potential outcomes. The features in the note that were analyzed and incorporated into the model included the conversion feature with the reset provisions and the call/redemption options. Based on these features, there are six primary events that can occur: payments are made in cash; payments are made with stock; the holder converts upon receiving a change notice; the holder converts the note; the Issuer redeems the note; or the company defaults on the note.

The model analyzed the underlying economic factors that influenced which of these events would occur, when they were likely to occur, and the specific terms that would be in effect at the time (i.e. interest rates, stock price, conversion price, etc.). Projections were then made on these underlying factors which led to a set of potential scenarios. Probabilities were assigned to each of these scenarios over the remaining term of the note based on management projections. This led to a cash flow projection over the life of the note and a probability associated with that cash flow. A discounted weighted average cash flow over the various scenarios was completed, and it was compared to the discounted cash flow of the note without the embedded features, thus determining a value for the derivative liability of $______ as of ______ and of $______ at ______, which was recorded to additional paid-in capital for each issuance. The Company recorded an unrealized gain (loss) of ($______) and $______ to reflect the value of the derivative liability as $______and $______ as of ______and ______, respectively.

The following table summarizes the derivative values, pre amendment, post amendment and at December 31, 2013.

[open]

 

17
 

 

Note 10: Stock Options

 

On December 10, 2013, the Company’s Board of Directors (the “Board”), after careful consideration, unanimously approved the 2013 Equity Incentive Plan (the “Equity Incentive Plan”), pursuant to which the Company reserved for issuance thereunder 8,000,000 shares of the Company’s outstanding Common Stock. The Company’s stockholders approved the Equity Incentive Plan and it became effective in January 2014.

 

From time to time, the Company grants stock option awards to officers and employees. Such awards are valued based on the grant date fair value of the instruments, net of estimated forfeitures, using a Black-Scholes option pricing model.

 

Stock option awards are expensed on a straight-line basis over the requisite service period. During the three months ended March 31, 2014 and 2013, the Company recognized compensation expense of $10,921 and $0, respectively, associated with stock option awards. At March 31, 2014, future stock compensation expense (net of estimated forfeitures) not yet recognized was $213,731 and will be recognized over a weighted average remaining vesting period of 3.63 years.

 

The following summarizes stock option activity for the year ended March 31, 2014:

 

      Weighted  Weighted   
      Average  Average   
   Number of  Exercise  Remaining   
   Shares  Price  Contractual Life  Intrinsic Value
Outstanding at December 31, 2013    1,000,000   $0.26           
Granted     —     $—             
Exercised    —                  
Forfeited    —                  
Outstanding at March 31, 2014    1,000,000   $0.26    9.74    —   
Exercisable at March 31, 2014      143,750   $0.26    9.74    —   
                 

 

The following table summarizes information about the Company’s non-vested shares as of March 31, 2014:

 

      Weighted-Average
   Number of  Grant-Date
   Shares  Fair Value
Nonvested at December 31, 2013    900,000   $0.25 
Granted     —      —   
Vested    (43,750)   0.25 
Nonvested at March 31, 2014    856,250   $0.25 
             

 

18
 

 

Note 11: Basic and Diluted Net Loss Per Share

 

Net loss per share was computed by dividing the net loss by the weighted average number of common shares outstanding during the period. The weighted average number of shares was calculated by taking the number of shares outstanding and weighting them by the amount of time that they were outstanding. For the three months ended March 31, 2014 and 2013, the assumed exercise of exercisable warrants and conversion of convertible notes payable are anti-dilutive due to the Company’s net loss and are excluded from the determination of net loss per common share – diluted. Accordingly, net loss per common share – diluted equals net loss per common share – basic in all periods presented.

 

 

The following table summarizes the potential shares of common stock that were excluded from diluted net loss per share, because the effect of including these potential shares was antidilutive:

 

   March 31,
   2014  2013
       
Convertible notes payable   xxxxxx    1,654,524 
Warrants   17,963,090    342,000 
Stock Options   100,000    —   

 

Note 12: Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. For the three months ended March 31, 2014, the Company had a net loss of $10,757,319 as compared to a net loss of $871,939 for the three months ended March 31, 2013, respectively.  Additionally, the Company has incurred a net loss of $19,870,676 for the period from inception (November 25, 2009) to March 31, 2014.  As of March 31, 2014, the Company had not emerged from the development stage. These circumstances result in substantial doubt as to the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon the Company’s ability to begin operations and achieve a level of profitability. The Company intends to finance operations by issuing additional common stock, warrants and through bridge financing. The failure to achieve the necessary levels of profitability and obtain the additional funding would be detrimental to the Company. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 13:  Commitments and Contingencies

 

Litigation

 

The Company may from time to time be involved in legal proceedings arising from the normal course of business.

 

Note Payable Default and Dispute

 

On August 16, 2013, the Company received notice of a lawsuit filed in the District Court of Clark County, Nevada filed by Portofino Investments II Limited Partnership (“Portofino”) against the Company regarding a convertible loan in the principal amount of $100,000.  The lawsuit alleges that the Company has failed to repay the loan amount and interest that were due to Portofino under the convertible loan and that Portofino is entitled to judgment in the full amount due under such convertible loan, in addition to costs and expenses relating to the cause of action.   The Company filed an answer to the complaint and an early case conference is scheduled for November 12, 2013.

 

Former Service Provider Dispute

 

A former service provider of the Company has asserted various claims regarding the Company relating to activities that took place during 2012 and 2013.  The Company has concluded an independent investigation, performed by a third party legal firm, into the merit of these claims and determined that they were either without merit or immaterial.  The Company does not believe that any amounts that may potentially be paid as a result of any of these claims would have a material effect on its financial statements.

 

19
 

 

Note 14: Subsequent Events

 

Subsequent to March 31, 2014, the Company received gross proceeds of $35,000 via an advance from Mindnest LLC. The terms of this advance incurs a total of $2,000 of interest, and has a maturity date of May 31, 2014.

 

Subsequent to March 31, 2014, the Company received gross proceeds of $50,000 via a financing arrangement with Mark Brooks. The terms of this financing arrangement bears interest at twenty-one percent (21%) annually, and had a maturity date of May 11, 2014. The Company repaid the loan plus accrued interest on May 9, 2014. In connection with this financing arrangement, the Company issued warrants to purchase 100,000 shares of our common stock at an exercise price of $0.10 per share, exercisable over an eighteen (18) month term.

 

Subsequent to March 31, 2014, the Company received gross proceeds of $124,300 via a financing arrangement with Blue Citi, LLC.  The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of May 5, 2015.  The unpaid outstanding balance may be converted at fifty-eight percent (58%) of the lowest trade price in the twenty (20) days prior to conversion. Additionally, subsequent to March 31, 2014, Blue Citi, LLC repaid the 12 percent note payable issued April 11, 2012 totaling $100,000, and, accordingly, we agreed to repay Blue Citi, LLC a total of $125,067 via a Replacement Note bearing interest at eight percent (8%) annually, with a maturity date of May 5, 2015.  The Replacement Note unpaid outstanding balance may be converted at fifty-eight percent (58%) of the lowest trade price in the twenty (20) days prior to conversion. In connection with this financing arrangement, the Company issued warrants to purchase 310,750 shares of our common stock at an exercise price of $0.20 per share, exercisable over a five (5) year term.

 

Subsequent to March 31, 2014, the Company received gross proceeds of $400,000 via a financing arrangement with 31 Group I, LLC. The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of May 7, 2016. The unpaid outstanding balance may be converted at the option of the investor at the lesser of (i) a rate of one (1) share of our restricted common stock for each $0.15, or (ii) sixty-five percent (65%) of the average of the lowest three trade prices in the ten (10) days prior to conversion.

 

Subsequent to March 31, 2014, the Company issued 109,810 shares of its common stock to GEL Properties, LLC, 105,281 shares of its common stock to LG Capital Fund, LLC and 246,305 shares of its common stock to Blue Citi, LLC in connection with their respective convertible notes. No proceeds were received in connection with these common stock issuances. The common stock was issued to reduce the Company's note payable balances.

 

Subsequent to March 31, 2014, the Company issued 760,282 shares of its common stock with respect to the exercise of two warrants. The Company received total proceeds of $7,603 in connection with this warrant exercise.

 

Subsequent to March 31, 2014, the Company issued 489,171 shares of its common stock to satisfy its obligation in connection with its 7% note payable issued March 30, 2011 totaling $50,000.

 

Subsequent to March 31, 2014, the Company issued a total of 600,000 shares of its common stock to various service providers in a series of transactions related to consulting and professional services rendered during 2014.

 

 

20
 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

EXPLANATORY NOTE:

 

The Company’s principal accountants, Mayer, Hoffman McCann P.C. (“MHM”), have not been provided the opportunity to review the information contained in any portion of this Filing.

 

21
 

 

 

Forward-Looking Statements

 

This Report on Form 10-Q contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.  Reference is made in particular to the description of our plans and objectives for future operations, assumptions underlying such plans and objectives, and other forward-looking statements included in this report.  Such statements may be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” “intend,” “continue,” or similar terms, variations of such terms or the negative of such terms.  Such statements are based on management’s current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements.  Such statements address future events and conditions concerning, among others, capital expenditures, earnings, litigation, regulatory matters, liquidity and capital resources, and accounting matters.  Actual results in each case could differ materially from those anticipated in such statements by reason of factors such as future economic conditions, changes in consumer demand, legislative, regulatory and competitive developments in markets in which we operate, results of litigation, and other circumstances affecting anticipated revenues and costs, and the risk factors set forth in our Annual Report on Form 10-K filed on March 31, 2014.

 

As used in this Form 10-Q, “we,” “us,” and “our” refer to Echo Automotive, Inc., which is also sometimes referred to as the “Company.”

 

You Should Not Place Undue Reliance on These Forward-Looking Statements

 

The forward-looking statements made in this report on Form 10-Q relate only to events or information as of the date on which the statements are made in this report on Form 10-Q.  Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.  You should read this report and the documents that we reference in this report, including documents referenced by incorporation, completely and with the understanding that our actual future results may be materially different from what we expect or hope.

 

Overview

 

We were organized under the laws of the State of Nevada on September 2, 2008 under the name Canterbury Resources, Inc. On August 27, 2012 we effected a stock dividend of four shares of common stock of the Company for each share of common stock issued and outstanding. Effective September 24, 2012, we amended our Articles of Incorporation to change our name from “Canterbury Resources, Inc.” to “Echo Automotive, Inc.”

 

On October 11, 2012 we closed a voluntary exchange transaction (the “Exchange” or “Exchange Transaction”) with Echo Automotive, LLC, an Arizona limited liability company (“Echo LLC”) and DBPJ Stock Holding, LLC, an Arizona limited liability company and sole member of Echo (the “Echo LLC Member”) pursuant to an Exchange Agreement dated September 21, 2012 (the “Exchange Agreement”) by and among the Company, Echo LLC, and the Echo LLC Member. As a result of the Exchange, the Echo LLC Member acquired 70% of our issued and outstanding common stock, Echo LLC became our sole wholly-owned subsidiary, and we acquired the business and operations of Echo LLC.

 

Through Echo LLC, we are now a development stage company with several technologies and methods that allow commercial fleet vehicles to significantly reduce their overall fuel expenses. Our business plan is based on providing the marketplace with a business proposition for reducing the use of fossil fuels by augmenting power trains within existing commercial fleet vehicles with highly efficient electrical assist delivered through electric motors powered by our modular plug-in batteries to achieve rapid real-world operating results including a rapid return on the investment for such amended vehicles.

 

22
 

 

Bright Automotive, Inc. was established in 2008 as an offspring of the non-profit Rocky Mountain Institute to commercialize and develop the IDEA plug-in hybrid electric fleet vehicle. Bright Automotive ceased operations in March 2012 after failing to obtain a loan through the Advanced Technology Vehicles Manufacturing Loan Program. We successfully hired key members of the Bright Automotive team and acquired certain facilities and intellectual property in a bid to accelerate EchoDriveTM’s commercialization in spring of 2012. In the first quarter of 2013, Bright Automotive, Inc.’s assets, including all of its intellectual properties and patents, were auctioned off and were purchased by Advanced Technical Asset Holdings, LLC (“ATAH”). On April 5, 2013, we acquired ATAH for 6,000,000 shares of our common stock as part of an exchange agreement with ATAH in which we received full ownership of the assets described above (“ATAH Exchange”). We plan to use the intellectual property and patents to develop additional electrification solutions for the marketplace.

 

 

As of the date of this Quarterly Report on Form 10-Q, we have generated minimal revenue and we do not generate adequate cash flows to support our existing operations. Moreover, the historical and existing capital structure is not adequate to fund our planned growth. Our operations to date have been funded by advances, private “family and friends” capital contributions, equity financings, and subsequent equity conversions by the majority stockholders. Our working and growth capital is dependent on more significant future funding expected to be provided in part by equity investments from other accredited investors including institutional investors. Future cash flows are subject to a number of variables, including the level of production, economic conditions and maintaining cost controls. There can be no assurance that operations and other capital resources will provide cash in sufficient amounts to maintain planned or future levels of capital expenditures. 

 

Results of Operations

  

Comparison of the Three Months Ended March 31, 2014 to the Three Months Ended March 31, 2013

 

Revenues

 

We are in the research and development phase and currently have no customers.  We had $0 and $600, respectively of revenue during the three months ended March 31, 2014 and 2013. This revenue is attributable to the sales of carbon credits and consulting services.

 

General and Administrative Expenses

 

   General and Administrative Expenses
   2014  2013  Change  Percent
                       
Three Months Ended March 31,   $1,835,470   $842,049   $993,421    118%

 

General and administrative expenses increased for the three months ended March 31, 2014 as compared to the three months ended March 31, 2013 due to increases in payroll expenses of approximately $259,000, increases in rent expense of approximately $54,000, increases in legal expense of approximately $87,000, increases in depreciation and amortization expense of approximately $145,000, and increases in consulting expenses of approximately $39,000, and increases in other expenses of approximately $409,000.

  

Selling and Marketing Expenses

 

   Sales and Marketing Expenses
   2014  2013  Change  Percent
                       
Three Months Ended March 31,   $22,004   $4,779   $17,225    360%

 

Selling and marketing expenses increased in the three months ended March 31, 2014 as compared to the three months ended March 31, 2013 due to significant sales, marketing and public relations efforts including, but not limited to, a major industry tradeshow, news releases providing business updates to the marketplace, marketing collateral for customer meetings, and sales calls which required the shipping of the Echo demonstration vehicle.

 

23
 


Operating Loss

 

   Operating Loss
   2014  2013  Change  Percent
                       
Three Months Ended March 31,   $1,857,474   $846,228   $1,011,246    120%

 

The increase in our operating loss for the three months ended March 31, 2014 as compared to the three months ended March 31, 2013 is due to the increase in general and administrative expenses and selling and marketing expenses, each of which is described above.

 

Interest Expense

 

   Interest Expense
   2014  2013  Change  Percent
                       
Three Months Ended March 31,   $8,899,845   $25,711   $8,874,134    34515%

 

The increase in interest expense for the three months ended March 31, 2014 as compared to the three months ended March 31, 2013 is due to an increase in new debt agreements, combined with significant interest expense recorded in connection with the Company’s derivative accounting treatment of new convertible note agreements entered into during the three months ended March 31, 2014.

 

Net Loss

 

   Net Loss
   2014  2013  Change  Percent
                       
Three Months Ended March 31,   $10,757,319   $871,939   $9,885,380    1134%

 

Changes in net loss are attributable to our changes in operating loss and other expense, each of which we have described above.

 

From Inception (November 25, 2009) to March 31, 2014

 

We have generated $133,456 of revenue since inception (November 25, 2009).   We are in the research and development phase and currently have no customers.  Revenue from inception to March 31, 2014 is attributable to the sales of carbon credits and consulting services.  We have incurred $24,058,336 of operating expenses from inception through March 31, 2014.  These expenses are comprised of $10,623,656 of general and administrative expenses and $147,396 of selling and marketing expenses.  The general and administrative expenses consist of payroll, consulting, legal, rent, and miscellaneous expenses.  We also incurred $10,771,052 of interest expense.  Our net loss from inception through March 31, 2014 is $19,867,576.

 

Liquidity and Capital Resources

 

Net cash used in operating activities was $1,160,074 and $803,753 for the three months ended March 31, 2014 and 2013, respectively.  The increase is mainly attributable to increases in net loss of approximately $9,885,380 and the change in fair value of derivative liability of $4,885,315, offset by interest expense related to beneficial conversion feature of $13,535,810.

 

As of March 31, 2014, we had cash on hand of $253,623 and negative working capital of $13,162,987. We believe that our cash on hand and working capital will not be sufficient to meet our anticipated cash requirements for the next 12 months.  To date, our working capital has been a combination of private investments, private loans, stockholder capital contributions, and advances through promissory notes.

 

Cash used in investing activities was $57,719 and $79,120 for the three months ended March 31, 2014 and 2013, respectively. In 2014 and 2013, these amounts consisted of purchases of property and equipment. 

 

 

Cash provided by financing activities was $1,423,500 and $903,507 for the three months ended March 31, 2014 and 2013, respectively. During the three months ended March 31, 2014, we received proceeds from notes payable of $1,423,500. During the three months ended March 31, 2013, we received cash from stock subscriptions in the amount of $434,507, proceeds from notes payable of $500,000 and repayments on debt of $31,000.

 

24
 

 

We had negative working capital of $13,162,987 as of March 31, 2014 compared to $2,418,843 as of December 31, 2013. Our cash position increased to $253,623 at March 31, 2014 compared to $47,916 at December 31, 2013, for the reasons described above.

 

As of March 31, 2014, we have outstanding notes payable totaling $3,741,000, of which $1,891,000, excluding the debt discount, is classified as short-term. Interest expense incurred on all debt, excluding the expense related to the accretion of the debt discount, was $13,378,424 and $23,114, for the three months ended March 31, 2014 and 2013, respectively.

 

In May 2012, we entered into a financing agreement to raise up to $2,000,000 through the sale of shares of our common stock at $0.50 per share and warrants to purchase one share of our common stock with an exercise price of $0.75 per share and a term of 18 months. As of March 31, 2014 we received the entire $2,000,000 under this private placement and issued the related shares and warrants.

 

In February and March 2013, we entered into a financing agreement to raise $500,000 through the sale of shares of our common stock at $0.50 per share and warrants to purchase one share of our common stock with an exercise price of $0.75 per share and a term of 18 months.  As of March 31, 2014 we received the entire $500,000 under this private placement and issued the related shares and warrants.

 

On May 16, 2013, we entered into a securities purchase agreement with United Fleet Financing LLC “UFF” of which the sole member is a related party. Pursuant to the agreement, UFF agreed to provide $1,500,000 of funding for working capital in exchange for the issuance of 2,727,273 units at a price of $0.55 per unit. Each unit consists of one share of common stock and a warrant to purchase 1.25 shares of our common stock at an exercise price equal to $0.65 per share, exercisable over five years. As of March 31, 2014 we received $1,500,000 under this private placement and issued 3,409,093 warrants. As of March 31, 2014 the Company has not issued any shares of its common stock related to this agreement.

 

On May 20, 2013, we entered into a financing and security agreement and a secured convertible subordinated promissory note with UFF.  Pursuant to the terms and conditions of this agreement, UFF has agreed to provide us $1,500,000 of financing for working capital. The financing will be provided to us in nine scheduled installments beginning June 15, 2013 and ending January 1, 2014, starting with a first installment of $166,000.  Pursuant to the agreement UFF has the option to convert any amounts paid to the Company pursuant to the financing agreement, into common stock at a conversion price of $0.55 per share and receive up to 2,727,272 warrants, each to purchase 1.25 shares of  common stock at a per share exercise price of $0.65 with a term of 18 months.  As of March 31, 2014 we received $1,500,000 under this private placement and issued 3,409,093 warrants.  As of March 31, 2014 the Company has not issued any shares of its common stock related to this agreement.

 

On June 20, 2013, we entered into a financing and security agreement and a secured convertible promissory note (the “Emerald Note”) in the amount of $200,000 with Emerald Private Equity Fund, LLC (“Emerald”). Pursuant to the terms of the Emerald Note, Emerald agreed to provide us with $200,000 upon execution. In connection with this financing, Emerald received a warrant to purchase 714,286 shares of our common stock at an exercise price of $0.65 per share, exercisable over a five (5) year term. The Emerald Note has a maturity date of five (5) years and bears interest at eight percent (8%) annually. The unpaid outstanding balance on the Emerald Note may be converted at the option of either party a rate of two (2) shares of our restricted common stock for each $0.70.  As of March 31, 2014 we received $200,000 under this private placement and issued the related warrants. During the three months ending March 31, 2014, we issued 1,142,858 shares of our common stock to Emerald to reduce the balance due under the Emerald Note.

  

25
 

 

On December 31, 2013, we entered into two promissory note agreements in the amount of $40,000 and $60,000 with UFF. Pursuant to the terms and conditions of these agreements, UFF provided us with $100,000 and UFF received a warrant to purchase 800,000 shares of our common stock at an exercise price of $0.55 per share, exercisable over a five (5) year term. The promissory notes have a maturity date of February 28, 2014. The stated interest rate is equal to 15% per annum.

 

On January 9, 2014, we received gross proceeds of $250,000 via a financing arrangement with Hanover Holdings I, LLC. The terms of this financing arrangement bears interest at twelve percent (12%) annually, and has a maturity date of July 3, 2014. The unpaid outstanding balance may be converted at the option of the investor at a rate of one (1) share of our restricted common stock for each $0.15223.

 

On January 28, 2014, we received gross proceeds of $110,000 via a financing arrangement with United Fleet Financing, LLC, of which the sole member is a related party. The terms of this financing arrangement bears interest at fifteen percent (15%) annually, and has a maturity date of February 28, 2014. In connection with this financing arrangement, we issued warrants to purchase 800,000 shares of our common stock at an exercise price of $0.55 per share, exercisable over a five (5) year term. This note agreement is in default as of the date of this filing and we are currently negotiating an extension.

 

On February 6, 2014, we received gross proceeds of $150,000 via a financing arrangement with JMJ Financial. The terms of this financing arrangement bears interest at ten percent (10%) annually, and has a maturity date of February 6, 2016. The unpaid outstanding balance may be converted at the option of the investor at the lessor of (i) a rate of one (1) share of our restricted common stock for each $0.23, or (ii) sixty percent (60%) of the lowest trade price in the twenty-five (25) days prior to conversion.

 

On February 12, 2014, we received gross proceeds of $55,000 via a financing arrangement with Vista Capital Investments, LLC. The terms of this financing arrangement bears interest at ten percent (10%) annually, and has a maturity date of February 11, 2015. The unpaid outstanding balance may be converted at the option of the investor at the lessor of (i) a rate of one (1) share of our restricted common stock for each $0.35, or (ii) seventy percent (70%) of the lowest trade price in the twenty (20) days prior to conversion.

 

On February 21, 2014, we received gross proceeds of $50,000 via a financing arrangement with LG Capital Funding, LLC (“LG Capital”). The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of February 20, 2015. The unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion. Also on February 21, 2014, LG Capital paid off the 21 percent note payable issued July 13, 2012 totaling $65,000 on the Company’s behalf, and, accordingly, we agreed to repay LG Capital a total of $65,000 via a replacement note bearing interest at eight percent (8%) annually, with a maturity date of February 20, 2015. The replacement note unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion.

 

On February 28, 2014, we received gross proceeds of $200,000 via a financing arrangement with Typenex Co-Investment, LLC. The terms of this financing arrangement bears interest at ten percent (10%) annually, and has a maturity date of October 27, 2015. The unpaid outstanding balance may be converted at the option of the investor at the lessor of (i) a rate of one (1) share of our restricted common stock for each $0.27, or (ii) seventy percent (70%) of the lowest trade price in the fifteen (15) days prior to conversion.

 

On March 6, 2014, we received gross proceeds of $50,000 via a financing arrangement with Union Capital, LLC (“Union”). The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of February 20, 2015. The unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion. Also on March 6, 2014 Union paid off the 12 percent note payable issued May 30, 2012 totaling $60,000, on the Company’s behalf, and, accordingly, we agreed to repay Union a total of $67,800 via a replacement note bearing interest at eight percent (8%) annually, with a maturity date of March 7, 2015. The replacement note unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion.

 

On March 10, 2014, we received gross proceeds of $50,000 via a financing arrangement with GEL Properties, LLC (“GEL Properties”). The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of February 20, 2015. The unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion. Also on March 10, 2014, GEL Properties paid off the 7 percent note payable with a related party issued March 31, 2012 totaling $50,000, on the Company’s behalf, and, accordingly, we agreed to repay GEL Properties a total of $52,500 via a replacement note bearing interest at eight percent (8%) annually, with a maturity date of February 20, 2015. The replacement note unpaid outstanding balance may be converted at fifty-five percent (55%) of the lowest trade price in the ten (10) days prior to conversion.

 

26
 

  

On March 11, 2014, we received gross proceeds of $110,000 via a financing arrangement with William W. Kennedy, of whom Mr. William D. Kennedy, our CEO, is an immediate family member. The terms of this financing arrangement bears interest at seven percent (7%) annually, and has a maturity date of April 10, 2014. In connection with this financing arrangement, we issued warrants to purchase 100,000 shares of our common stock at an exercise price of $0.01 per share, exercisable over an eighteen (18) month term.

 

On March 17, 2014, we received gross proceeds of $78,500 via a financing arrangement with Asher Enterprises, Inc. The terms of this financing arrangement bears interest at eight percent (8%) annually, and has a maturity date of November 12, 2014. The unpaid outstanding balance may be converted at sixty-nine percent (69%) of the lowest trade price in the ten (10) days prior to conversion.

 

On March 5, 2014, we issued 337,855 shares of our common stock to satisfy our obligation in connection with the 12% convertible note payable issued November 11, 2011 totaling $100,000 (see Note 10 of the Financial Statements). Additionally, in connection with this transaction, we issued a warrant to purchase 506,782 shares of our common stock at an exercise price of $0.01 per share, exercisable over a five (5) year term.

 

On March 5, 2014, in connection with the repayment of the 21% note payable issued July 13, 2012 totaling $65,000, we issued 124,730 shares of our common stock to the lender to satisfy accrued interest owed under this note.

 

On March 26, 2014, we received gross proceeds of $500,000 via a financing arrangement with United Fleet Financing, LLC, of which the sole member is a related party. The terms of this financing arrangement bears interest at fifteen percent (15%) annually, and has a maturity date of June 1, 2014. In connection with this financing arrangement, we issued warrants to purchase 1,428,571 shares of our common stock at an exercise price of $0.35 per share, exercisable over a five (5) year term.

On May 7, 2014, we entered into a securities purchase agreement with 31 Group, LLC pursuant to which 31 Group , LLC purchased senior convertible note with an initial principal amount of $624,000 from the Company and a warrant to acquire up to 4,500,000 shares of the Company’s common stock, for a total purchase price of $400,000. The senior convertible note matures on May 7, 2016 and accrues interest annually at 8%. The warrant is exercisable during a five year term and has an exercise price of $0.1807.

 

We are currently seeking both short-term funding to finance current operations as well as significant amounts of long term capital to execute our business plan. We project that in order to execute our business plan and proceed to full production, approximately $3.0 million in short term funding will be required over the next four months and $5.5 million in the first half of 2014.  Our base monthly expenses total approximately $250,000. The additional working capital needs are related to hiring additional personnel, purchase of electric motors, battery cells, and costs related to selling and marketing efforts.

 

Our current cash requirements are significant due to planned development and marketing of our current products, and we anticipate generating losses. In order to execute on our business strategy, we will require additional working capital commensurate with the operational needs of planned marketing, development and production efforts. We anticipate that we will be able to raise sufficient amounts of working capital through debt or equity offerings as may be required to meet short-term obligations. However, changes in operating plans, increased expenses, acquisitions, or other events, may cause us to seek additional equity or debt financing in the future. We expect to incur additional marketing, development and production expenses. Accordingly, we expect to continue to use debt and equity financing to fund operations for the foreseeable future as we look to expand our asset base and fund marketing, development and production of the EchoDrive™ product.

 

 

We generated minimal revenue and are in the developmental stage and therefore we do not internally generate adequate cash flows to support our existing operations. Moreover, the historical and existing capital structure is not adequate to fund our planned growth. We intend to finance our operations by issuing additional common stock, warrants and through bridge financing. There can be no assurance that we will be successful in procuring the financing we are seeking. Future cash flows are subject to a number of variables, including the level of production, economic conditions and maintaining cost controls. There can be no assurance that operations and other capital resources will provide cash in sufficient amounts to maintain planned or future levels of capital expenditures.

 

27
 

 

 

To meet future objectives, we will need to meet revenue targets and sell additional equity and debt securities, which most likely will result in dilution to current stockholders. Future cash flows are subject to a number of variables, including the level of production, economic conditions and maintaining cost controls. There can be no assurance that operations and other capital resources will provide cash in sufficient amounts to maintain planned or future levels of capital expenditures.

 

We may also seek additional loans where the incurrence of indebtedness would result in increased debt service obligations and could require the Company to agree to operating and financial covenants that would restrict our operations. Financing may not be available in amounts or on terms acceptable to us, if at all. Any failure by us to raise additional funds on terms favorable to us, or at all, could limit our ability to expand business operations and could harm our overall business prospects. In addition, we cannot be assured of profitability in the future.

 

Considering we have yet to emerge from the development stage, we do not generate adequate cash flows to support our existing operations, our reliance on capital from investors, the potential need to seek additional loans to meet future objectives, and other factors, we believe there is substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to begin operations and achieve a level of profitability. The Company intends to finance our operations by issuing additional common stock, warrants and through bridge financing. The failure to achieve the necessary levels of profitability and obtain the additional funding would be detrimental to the Company.

  

Off-Balance Sheet Arrangements

 

None.

 

Significant Accounting Policies

 

Our significant accounting policies are described in Note 3 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2013, which are incorporated by reference herein.

 

Recently Issued Accounting Pronouncements

 

We have implemented all new accounting pronouncements that are in effect.  These pronouncements did not have any material impact on our condensed consolidated financial statements unless otherwise disclosed, and we do not believe that there are any other new accounting pronouncements that have been issued but not yet effective that might have a material impact on our financial position, results of operations, or condensed consolidated financial statements.

 

28
 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, the Company is not required to provide Part I, Item 3 disclosure.

 

Item 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (who is our Principal Executive Officer) and our Chief Financial Officer (who is our Principal Financial Officer and Principal Accounting Officer), of the effectiveness of the design of our disclosure controls and procedures (as defined by Exchange Act Rules 13a-15(e) or 15d-15(e)) as of March 31, 2014 pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective as of March 31, 2014 in ensuring that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s (the “SEC”) rules and forms. This conclusion is based on findings that constituted material weaknesses. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s interim financial statements will not be prevented or detected on a timely basis.

 

In performing the above-referenced assessment, our management identified the following material weaknesses:

 

i)   We have insufficient quantity of dedicated resources and experienced personnel involved in reviewing and designing internal controls. As a result, a material misstatement of the interim and annual financial statements could occur and not be prevented or detected on a timely basis.
     
ii)   We do not have an audit committee. While not being legally obligated to have an audit committee, it is the management’s view that to have an audit committee, comprised of independent board members, is an important entity-level control over our financial statements.
     
iii)   We did not perform an entity level risk assessment to evaluate the implication of relevant risks on financial reporting, including the impact of potential fraud-related risks and the risks related to non-routine transactions, if any, on our internal control over financial reporting. Lack of an entity-level risk assessment constituted an internal control design deficiency which resulted in more than a remote likelihood that a material error would not have been prevented or detected, and constituted a material weakness.
     
iv)   Historically, we have lacked personnel with formal training to properly analyze and record complex transactions in accordance with U.S. GAAP.
     
v)   We have not achieved the optimal level of segregation of duties relative to key financial reporting functions.
     
vi)   Our computer controls are weak due to lack of IT personnel and protocol infrastructure.

 

Our management feels the weaknesses identified above have not had any material effect on our financial results. However, the Company has taken steps to mitigate this risk, by hiring a Chief Financial Officer who is a CPA and who has experience in systems integration and building accounting systems infrastructure in his past.  Additionally, most currently we have retained an external CPA firm to assist in the analysis of certain accounting matters and in the preparation of the Company’s quarterly filings with the Securities and Exchange Commission.  Additionally, we are currently reviewing our disclosure controls and procedures related to these material weaknesses and expect to implement changes in the near term, including identifying specific areas within our governance, accounting and financial reporting processes to add adequate resources to potentially mitigate these material weaknesses. Our management team will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial reporting on an ongoing basis and is committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

 

29
 

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

Changes in Internal Controls Over Financial Reporting

 

There were no changes in our internal controls over financial reporting that occurred during the quarterly period ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within any company have been detected.

 

PART II – OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

Note Payable Default and Dispute

 

On August 16, 2013, the Company received notice of a lawsuit filed in the District Court of Clark County, Nevada filed by Portofino Investments II Limited Partnership (“Portofino”) against the Company regarding a convertible loan in the principal amount of $100,000. The lawsuit alleges that the Company has failed to repay the loan amount and interest that were due to Portofino under the convertible loan and that Portofino is entitled to judgment in the full amount due under such convertible loan, in addition to costs and expenses relating to the cause of action. The Company has filed an answer to the complaint and Portofino has subsequently filed an amended complaint. The Company is currently working on a response.

 

Former Service Provider Dispute

 

On December 5, 2013, a former service provider of the Company filed an OSHA complaint asserting various claims regarding the Company relating to activities that took place during 2012 and 2013. The Company has concluded an independent investigation, performed by a third party legal firm, into the merit of these claims and determined that they were either without merit or immaterial. The Company does not believe that any amounts that may potentially be paid as a result of any of these claims would have a material effect on its financial statements.

 

Item 1A - Risk Factors

 

There have been no material updates to the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

There are no sales of our securities without registration under the Securities Act of 1933, as amended, during the three months ended March 31, 2014, that were not previously disclosed in an Annual Report on Form 10-K, Quarterly Report on Form 10-Q, or in a Current Report on Form 8-K.

 

Item 3.  Defaults Upon Senior Securities

 

None.

 

Item 4.  Mine Safety Disclosures

 

None.

 

Item 5.  Other Information

 

None.

 

30
 

  

Item 6.  Exhibits

 

Exhibit Number   Description
3.1(a)   Articles of Incorporation (incorporated by reference to the registrant’s Registration Statement on Form S-1 filed on March 20, 2009).
     
3.1(b)   Text of Amendment to Articles of Incorporation (incorporated by reference to the registrant’s Current Report on Form 8-K filed on Sept. 27, 2012).
     
3.2   Bylaws, as amended (incorporated by reference to the registrant’s Registration Statement on Form S-1 filed on March 20, 2009).
     
10.1   Form of Senior Convertible Note issued to 31 Group, LLC. (incorporated by reference to the registrant’s Current Report on Form 8-K filed on May 9, 2014).
     
10.2   Form of Warrant issued to 31 Group, LLC. (incorporated by reference to the registrant’s Current Report on Form 8-K filed on May 9, 2014).
     
10.3   Securities Purchase Agreement, dated as of May 7, 2014, by and between 31 Group, LLC and Echo Automotive, Inc. (incorporated by reference to the registrant’s Current Report on Form 8-K filed on May 9, 2014).
     
10.4   Registration Rights Agreement, dated as of May 7, 2014, by and between 31 Group, LLC and Echo Automotive, Inc. (incorporated by reference to the registrant’s Current Report on Form 8-K filed on May 9, 2014).
     
31   Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act*
     
32   Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act.*

 

* Filed herewith.

 

31
 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Echo Automotive, Inc.  
   
/s/ William D Kennedy  
William D Kennedy  
Chief Executive Officer  and Chief Financial Officer  
(Principal Executive Officer, Interim Principal Financial Officer  
and Interim Accounting Officer)  
   
Dated:  May 20, 2014  

 

32