Attached files

file filename
8-K - 8-K - Corporate Property Associates 17 - Global INCcpa172014q18-ksupplemental.htm

Exhibit 99.1



Corporate Property Associates 17 – Global Incorporated
Supplemental Unaudited Information

As of March 31, 2014

As used in this supplemental package, the terms “the Company,” “we,” “us” and “our” include Corporate Property Associates 17 – Global Incorporated, or CPA®:17 – Global, its consolidated subsidiaries and predecessors, unless otherwise indicated. GAAP means generally accepted accounting principles in the United States, or U.S.

Important Note Regarding Non-GAAP Financial Measures

This supplemental package includes certain supplemental metrics that are not defined by GAAP, or non-GAAP, including funds from operations, or FFO, modified funds from operations, or MFFO, and adjusted revenue. A description of these non-GAAP measures, located in the Terms and Definitions section, and reconciliations to the most directly comparable GAAP measures are provided in this supplemental package.

Forward-Looking Statements

This supplemental package contains forward-looking statements within the meaning of the Federal securities laws. It is important to note that our actual results could be materially different from those projected in such forward-looking statements. You should exercise caution in relying on forward-looking statements as they involve known and unknown risks, uncertainties and other factors that may materially affect our future results, performance, achievements or transactions. Information on factors which could impact actual results and forward-looking statements contained herein is included in our filings with the Securities and Exchange Commission, or the SEC, including but not limited to our Annual Report on Form 10-K for the year ended December 31, 2013 filed on March 14, 2014. We do not undertake to revise or update any forward-looking statements.

Executive Offices
50 Rockefeller Plaza
New York, NY 10020
Tel: 1-800-WPCAREY or (212) 492-1100
Fax: (212) 492-8922
Web Site Address: http://www.cpa17global.com

Investor Relations
Susan C. Hyde
Managing Director & Chief Marketing Officer
W. P. Carey Inc.
Phone: (212) 492-1151




Corporate Property Associates 17 – Global Incorporated
Reconciliation of Net Income Attributable to CPA®:17 – Global
to Modified Funds From Operations (MFFO) (Unaudited)
(in thousands, except share and per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31,
 
 
 
 
 
 
2014
 
2013
Net income attributable to CPA®:17 – Global
 
$
8,627

 
$
14,822

 
Adjustments:
 
 
 
 
 
 
Depreciation and amortization of real property
 
25,111

 
22,296

 
 
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at FFO:
 
 
 
 
 
 
 
 
Depreciation and amortization of real property
 
5,857

 
3,256

 
 
Proportionate share of adjustments for noncontrolling interests to arrive at FFO
 
(167
)
 
(156
)
 
 
 
 
Total adjustments
 
30,801

 
25,396

FFO — as defined by NAREIT
 
39,428

 
40,218

 
Adjustments:
 
 
 
 
 
 
Other depreciation, amortization and non-cash charges
 
(634
)
 
(1,638
)
 
 
Straight-line and other rent adjustments (a)
 
(4,978
)
 
(5,330
)
 
 
Loss on extinguishment of debt
 
270

 

 
 
Acquisition expenses (b)
 
1,808

 
1,738

 
 
Above- and below-market rent intangible lease amortization, net (c)
 
(66
)
 
(108
)
 
 
(Accretion of discounts) amortization of premiums on debt investment, net
 
(130
)
 
35

 
 
Realized losses (gains) on foreign currency, derivatives, and other (d)
 
10

 
(2,141
)
 
 
Unrealized gains on mark-to-market adjustments
 
(48
)
 

 
 
Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at MFFO:
 
 
 
 
 
 
 
 
Other depreciation, amortization and non-cash charges
 
(2
)
 
2

 
 
 
 
Straight-line and other rent adjustments (a)
 
(221
)
 
2

 
 
 
 
Acquisition expenses (b)
 
4,105

 
1,251

 
 
 
 
Above- and below-market rent intangible lease amortization, net (c)
 
402

 
310

 
 
 
 
Realized losses on foreign currency, derivatives, and other (d)
 
32

 

 
 
 
 
Unrealized losses on mark-to-market adjustments
 
38

 

 
 
Proportionate share of adjustments for noncontrolling interests to arrive at MFFO
 
41

 
67

 
 
 
 
Total adjustments
 
627

 
(5,812
)
MFFO
 
$
40,055

 
$
34,406

MFFO per share
 
$
0.15

 
$
0.13

Weighted average shares outstanding
 
319,740,857

 
308,970,203


CPA®:17 – Global 3/31/2014 Supplemental 8-K — 2




MFFO per share calculation:
 
 
Three Months Ended March 31,
 
 
2014
 
2013
MFFO
 
$
40,055

 
$
34,406

Issuance of shares to an affiliate in satisfaction of fees due
 
6,620

 
5,111

MFFO numerator in determination of MFFO per share
 
$
46,675

 
$
39,517

__________
(a)
Under GAAP, rental receipts are allocated to periods using an accrual basis. This may result in income recognition that is significantly different than underlying contract terms. By adjusting for these items (to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments), management believes that MFFO provides useful supplemental information on the realized economic impact of lease terms and debt investments, provides insight on the contractual cash flows of such lease terms and debt investments, and aligns results with management’s analysis of operating performance.
(b)
Includes Acquisition expenses and amortization of deferred acquisition fees. In evaluating investments in real estate, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for non-listed REITs that have completed their acquisition activity and have other similar operating characteristics. By excluding expensed acquisition costs and amortization of deferred acquisition fees, management believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments to our advisor or third parties. Acquisition fees and expenses under GAAP are considered operating expenses and as expenses included in the determination of net income and income from continuing operations, both of which are performance measures under GAAP. All paid and accrued acquisition fees and expenses will have negative effects on returns to stockholders, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property.
(c)
Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and amortized, similar to depreciation and amortization of other real estate related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges relating to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
(d)
Management believes that adjusting for fair value adjustments for derivatives provides useful information because such fair value adjustments are based on market fluctuations and may not be directly related or attributable to our operations.




CPA®:17 – Global 3/31/2014 Supplemental 8-K — 3



Corporate Property Associates 17 – Global Incorporated
Adjusted Revenue (Pro Rata Basis) (Unaudited)
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
March 31, 2014
 
December 31, 2013
 
September 30, 2013
 
June 30, 2013
 
March 31, 2013
Reconciliation of Adjusted Revenue (a)
 
 
 
 
 
 
 
 
 
Total revenue - as reported
$
101,149

 
$
95,617

 
$
91,619

 
$
88,992

 
$
86,726

Less: Other operating income - as reported
(7,473
)
 
(6,698
)
 
(5,707
)
 
(4,915
)
 
(4,552
)
Less: Interest income revenue - as reported
(1,481
)
 
(1,473
)
 
(1,880
)
 
(1,944
)
 
(1,375
)
Less: Other real estate income - as reported
(15,552
)
 
(12,983
)
 
(11,643
)
 
(12,429
)
 
(12,021
)
Total consolidated lease revenues
76,643

 
74,463

 
72,389

 
69,704

 
68,778

Add: Pro rata share of revenues from equity
   investments
11,335

 
10,679

 
9,931

 
9,334

 
9,370

Less: Pro rata share of revenues due to
   noncontrolling interests
(4,217
)
 
(4,227
)
 
(4,205
)
 
(4,202
)
 
(4,174
)
Total pro rata net lease revenues
83,761

 
80,915

 
78,115

 
74,836

 
73,974

Add: Other real estate income - as reported
15,552

 
12,983

 
11,643

 
12,429

 
12,021

Add: Other real estate income
   - discontinued operations - as reported

 
106

 
1,335

 
1,268

 
1,132

Adjusted Revenue
$
99,313

 
$
94,004

 
$
91,093

 
$
88,533

 
$
87,127

__________
(a)
Adjusted revenue is a non-GAAP measure. See the Terms and Definitions section for a description of our non-GAAP measures.



CPA®:17 – Global 3/31/2014 Supplemental 8-K — 4



Corporate Property Associates 17 – Global Incorporated
Portfolio Diversification as of March 31, 2014 (Unaudited)
Top Ten Tenants by Rent (Pro Rata Basis)
(in thousands, except percentages)
 
 
 
 
 
 
 
 
 
 
Tenant/Lease Guarantor
 
ABR (a)
 
Percent
Metro Cash & Carry Italia S.p.A. (b)
 
$
31,603

 
10
%
Agrokor d.d. (b)
 
27,626

 
8
%
General Parts Inc., Golden State Supply LLC, Straus-Frank
     Enterprises LLC, General Parts Distribution LLC and
     Worldpac Inc.
 
17,653

 
5
%
The New York Times Company
 
14,119

 
4
%
KBR, Inc.
 
13,956

 
4
%
Hellweg Die Profi-Baumärkte GmbH & Co. KG (b)
 
12,691

 
4
%
C1000 Logistiek Vastgoed B.V. (b)
 
12,401

 
4
%
Eroski Sociedad Cooperativa (b)
 
12,088

 
4
%
Blue Cross and Blue Shield of Minnesota, Inc.
 
11,732

 
4
%
DTS Distribuidora de Television Digital SA (b)
 
9,735

 
3
%
Total
 
$
163,604

 
50
%
 
 
 
 
 
Weighted-Average Lease Term for Portfolio:
 
14.9

 
years
__________
(a)
Contractual minimum annualized based rent, or ABR, excludes all operating properties.
(b)
Rent amounts are subject to fluctuations in foreign currency exchange rates.

Portfolio

At March 31, 2014, our leased portfolio was comprised of our full or partial ownership interests in 354 properties, substantially all of which were net-leased to 106 tenants, and totaled approximately 34 million square feet. In addition, our operating property portfolio was comprised of 71 self-storage properties, two hotel properties, and two shopping centers for an aggregate of approximately 6 million square feet.

CPA®:17 – Global 3/31/2014 Supplemental 8-K — 5




Corporate Property Associates 17 – Global Incorporated
Portfolio Diversification as of March 31, 2014 (Unaudited)
by Geography and Property Type (Pro Rata Basis)
(in thousands, except percentages)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Region
 
ABR (a)
 
Percent
U.S.
 
 
 
 
 
South
 
$
56,648

 
17
%
 
Midwest
 
52,458

 
16
%
 
East
 
38,991

 
12
%
 
West
 
28,691

 
9
%
 
 
U.S. Total
 
176,788

 
54
%
 
 
 
 
 
 
 
International
 
 
 
 
 
Italy
 
31,603

 
10
%
 
Croatia
 
27,626

 
8
%
 
Spain
 
21,823

 
7
%
 
Germany
 
20,926

 
7
%
 
Netherlands
 
17,172

 
5
%
 
Poland
 
16,607

 
5
%
 
Other (b)
 
12,522

 
4
%
 
 
International Total
 
148,279

 
46
%
 
 
 
 
 
 
 
 
 
Total
 
$
325,067

 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property Type
 
ABR (a)
 
Percent
Office
 
$
90,308

 
28
%
Warehouse/Distribution
 
86,168

 
27
%
Retail
 
75,998

 
23
%
Industrial
 
46,636

 
14
%
Other (c)
 
25,957

 
8
%
 
 
Total
 
$
325,067

 
100
%
__________
(a)
ABR excludes all operating properties.
(b)
Includes ABR from tenants in Hungary, Japan, and the United Kingdom.
(c)
Includes ABR from tenants with the following property types: education (2.5%), automotive dealership (2.0%), sports (1.9%), self-storage (1.2%), and land (0.4%).
Portfolio Diversification by Geography
Portfolio Diversification by Property Type
        

CPA®:17 – Global 3/31/2014 Supplemental 8-K — 6



Corporate Property Associates 17 – Global Incorporated
Portfolio Diversification as of March 31, 2014 (Unaudited)
by Tenant Industry (Pro Rata Basis)
(in thousands, except percentages)

 
 
 
 
 
 
 
 
 
 
Industry Type (b)
 
ABR (a)
 
Percent
Retail Trade
 
$
86,753

 
27
%
Grocery
 
57,524

 
18
%
Media: Printing and Publishing
 
26,583

 
8
%
Transportation - Cargo
 
15,280

 
5
%
Insurance
 
15,211

 
5
%
Construction and Building
 
14,000

 
4
%
Healthcare, Education, and Childcare
 
11,755

 
4
%
Business and Commercial Services
 
11,223

 
3
%
Machinery
 
10,441

 
3
%
Banking
 
9,686

 
3
%
Chemicals, Plastics, Rubber, and Glass
 
9,620

 
3
%
Electronics
 
8,897

 
3
%
Beverages, Food, and Tobacco
 
8,758

 
3
%
Leisure, Amusement, and Entertainment
 
7,672

 
2
%
Automobile
 
6,026

 
2
%
Consumer Services
 
5,670

 
2
%
Consumer Non-durable Goods
 
4,918

 
1
%
Transportation - Personal
 
3,876

 
1
%
Buildings and Real Estate
 
3,418

 
1
%
Other (c)
 
7,756

 
2
%
 
 
$
325,067

 
100
%
__________
(a)
ABR excludes all operating properties.
(b)
Based on the Moody’s Investors Service, Inc. classification system and information provided by the tenant.
(c)
Includes ABR from tenants in the following industries: textiles, leather and apparel (0.9%) mining, metals, and primary metal industries (0.6%), forest products and paper (0.3%), hotels and gaming (0.3%), finance (0.2%), consumer and durable goods (0.1%), and telecommunications (0.1%).


CPA®:17 – Global 3/31/2014 Supplemental 8-K — 7



Corporate Property Associates 17 – Global Incorporated
Investment Activity (Unaudited)
For the Three Months Ended March 31, 2014
(in thousands, except square footage)
 
Acquisitions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tenant/Lease Guarantor
 
Property Location
 
Purchase Price  (a)
 
Closing Date
 
Property Type
 
Gross Square Footage
Leased properties:
 
 
 
 
 
 
 
 
 
 
 
Raytheon Company
 
Tucson, AZ
 
$
18,975

 
February-14
 
Office
 
143,650

Bank Pekao S.A. (50% Equity Investment) (b) (c)
 
Warsaw, Poland
 
 
73,952

 
March-14
 
Office
 
211,911

Total Acquisitions
 
 
 
$
92,927
 
 
 
 
 
 
355,561

 
 
 
 
 
 
 
 
 
 
 
 

__________
(a)
Includes capitalized transaction costs, where applicable. For equity investments, the purchase price represents our pro rata share of the jointly-owned investment’s estimated total asset value, excluding debt, plus capitalized transactions costs.
(b)
Acquisition price reflects applicable foreign exchange rate.
(c)
This investment is jointly owned with Corporate Property Associates 18 – Global Incorporated, an affiliate. Acquisition price and gross square footage reflects our ownership interest.

CPA®:17 – Global 3/31/2014 Supplemental 8-K — 8



Terms and Definitions

FFO and MFFO

Due to certain unique operating characteristics of real estate companies, as discussed below, NAREIT has promulgated a measure known as funds from operations, or FFO, which we believe to be an appropriate supplemental measure to reflect the operating performance of a real estate investment trust, or REIT. The use of FFO is recommended by the REIT industry as a supplemental performance measure. FFO is not equivalent to nor a substitute for net income or loss as determined under GAAP.

We define FFO consistent with the standards established by the White Paper on FFO approved by the Board of Governors of NAREIT, as revised in February 2004, or the White Paper. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from sales of property, impairment charges on real estate and depreciation and amortization; and after adjustments for unconsolidated partnerships and jointly-owned investments. Adjustments for unconsolidated partnerships and jointly-owned investments are calculated to reflect FFO.

The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time, especially if such assets are not adequately maintained or repaired and renovated as required by relevant circumstances and/or is requested or required by lessees for operational purposes in order to maintain the value disclosed. We believe that, since real estate values historically rise and fall with market conditions, including inflation, interest rates, the business cycle, unemployment and consumer spending, presentations of operating results for a REIT using historical accounting for depreciation may be less informative. Historical accounting for real estate involves the use of GAAP. Any other method of accounting for real estate such as the fair value method cannot be construed to be any more accurate or relevant than the comparable methodologies of real estate valuation found in GAAP. Nevertheless, we believe that the use of FFO, which excludes the impact of real estate-related depreciation and amortization as well as impairment charges of real estate-related assets, provides a more complete understanding of our performance to investors and to management, and when compared year over year, reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income. In particular, we believe it is appropriate to disregard impairment charges, as this is a fair value adjustment that is largely based on market fluctuations and assessments regarding general market conditions which can change over time. An asset will only be evaluated for impairment if certain impairment indications exist and if the carrying, or book value, exceeds the total estimated undiscounted future cash flows (including net rental and lease revenues, net proceeds on the sale of the property, and any other ancillary cash flows at a property or group level under GAAP) from such asset. Investors should note, however, that determinations of whether impairment charges have been incurred are based partly on anticipated operating performance, because estimated undiscounted future cash flows from a property, including estimated future net rental and lease revenues, net proceeds on the sale of the property, and certain other ancillary cash flows, are taken into account in determining whether an impairment charge has been incurred. While impairment charges are excluded from the calculation of FFO described above, investors are cautioned that, due to the fact that impairments are based on estimated future undiscounted cash flows and the relatively limited term of our operations, it could be difficult to recover any impairment charges. However, FFO and MFFO, as described below, should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income or in its applicability in evaluating the operating performance of the company. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP FFO and MFFO measures and the adjustments to GAAP in calculating FFO and MFFO.

Changes in the accounting and reporting promulgations under GAAP (for acquisition fees and expenses from a capitalization/depreciation model to an expensed-as-incurred model) were put into effect in 2009. These other changes to GAAP accounting for real estate subsequent to the establishment of NAREIT’s definition of FFO have prompted an increase in cash-settled expenses, such as acquisition fees, that are typically accounted for as operating expenses. Management believes these fees and expenses do not affect our overall long-term operating performance. Publicly registered, non-listed REITs typically have a significant amount of acquisition activity and are substantially more dynamic during their initial years of investment and operation. While other start-up entities may also experience significant acquisition activity during their initial years, we believe that non-listed REITs are unique in that they have a limited life with targeted exit strategies within a relatively limited time frame after acquisition activity ceases. As disclosed in the prospectus for our follow-on offering dated April 7, 2011, or the Prospectus, we intend to begin the process of achieving a liquidity event (i.e., listing of our common stock on a national exchange, a merger or sale of our assets or another similar transaction) within eight to 12 years following the investment of substantially all of the net proceeds from our initial offering, which occurred in April 2011. Thus, we do not intend to continuously purchase assets and intend to have a limited life. Due to the above factors and other unique features of publicly registered, non-listed REITs, the Investment Program Association, or IPA, an industry trade group, has standardized a measure known as MFFO, which the IPA has recommended as a supplemental measure for publicly registered non-listed REITs and which we believe to be another appropriate supplemental measure to reflect the operating performance of a non-listed REIT having the characteristics described above. MFFO is not equivalent to our net income or loss as determined under GAAP, and MFFO may not be a useful measure of the impact of long-term operating performance on value if we do not continue to operate with a

CPA®:17 – Global 3/31/2014 Supplemental 8-K — 9



limited life and targeted exit strategy, as currently intended. We believe that, because MFFO excludes costs that we consider more reflective of investing activities and other non-operating items included in FFO and also excludes acquisition fees and expenses that affect our operations only in periods in which properties are acquired, MFFO can provide, on a going forward basis, an indication of the sustainability (that is, the capacity to continue to be maintained) of our operating performance after the period in which we are acquiring properties and once our portfolio is in place. By providing MFFO, we believe we are presenting useful information that assists investors and analysts to better assess the sustainability of our operating performance now that our offering has been completed and once all of our properties have been acquired. We also believe that MFFO is a recognized measure of sustainable operating performance by the non-listed REIT industry. Further, we believe MFFO is useful in comparing the sustainability of our operating performance since our offering and most of our acquisitions are completed with the sustainability of the operating performance of other real estate companies that are not as involved in acquisition activities. Investors are cautioned that MFFO should only be used to assess the sustainability of a company’s operating performance after a company’s offering has been completed and properties have been acquired, as it excludes acquisition costs that have a negative effect on a company’s operating performance during the periods in which properties are acquired.

We define MFFO consistent with the IPA’s Guideline 2010-01, Supplemental Performance Measure for Publicly Registered, Non-Listed REITs: Modified Funds from Operations, or the Practice Guideline, issued by the IPA in November 2010. The Practice Guideline defines MFFO as FFO further adjusted for the following items, as applicable, included in the determination of GAAP net income: acquisition fees and expenses; amounts relating to deferred rent receivables and amortization of above and below market leases and liabilities (which are adjusted in order to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments); accretion of discounts and amortization of premiums on debt investments; nonrecurring impairments of real estate-related investments (i.e., infrequent or unusual, not reasonably likely to recur in the ordinary course of business); mark-to-market adjustments included in net income; nonrecurring gains or losses included in net income from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan, unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, and after adjustments for consolidated and unconsolidated partnerships and jointly-owned investments, with such adjustments calculated to reflect MFFO on the same basis. The accretion of discounts and amortization of premiums on debt investments, nonrecurring unrealized gains and losses on hedges, foreign exchange, derivatives or securities holdings, unrealized gains and losses resulting from consolidations, as well as other listed cash flow adjustments are adjustments made to net income in calculating the cash flows provided by operating activities and, in some cases, reflect gains or losses which are unrealized and may not ultimately be realized. While we are responsible for managing interest rate, hedge and foreign exchange risk, we retain an outside consultant to review all our hedging agreements. Inasmuch as interest rate hedges are not a fundamental part of our operations, we believe it is appropriate to exclude such infrequent gains and losses in calculating MFFO, as such gains and losses are not reflective of on-going operations.

In calculating MFFO, we exclude acquisition-related expenses, restructuring expenses, amortization of above- and below-market leases, fair value adjustments of derivative financial instruments, deferred rent receivables and the adjustments of such items related to noncontrolling interests. Under GAAP, acquisition fees and expenses are characterized as operating expenses in determining operating net income. These expenses are paid in cash by a company. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by the company, unless earnings from operations or net sales proceeds from the disposition of other properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to such property. Further, under GAAP, certain contemplated non-cash fair value and other non-cash adjustments are considered operating non-cash adjustments to net income in determining cash flow from operating activities. In addition, we view fair value adjustments of derivatives and gains and losses from dispositions of assets as infrequent items or items which are unrealized and may not ultimately be realized, and which are not reflective of on-going operations and are therefore typically adjusted for assessing operating performance.

Our management uses MFFO and the adjustments used to calculate it in order to evaluate our performance against other non-listed REITs which have limited lives with short and defined acquisition periods and targeted exit strategies shortly thereafter. As noted above, MFFO may not be a useful measure of the impact of long-term operating performance on value if we do not continue to operate in this manner. We believe that our use of MFFO and the adjustments used to calculate it allow us to present our performance in a manner that reflects certain characteristics that are unique to non-listed REITs, such as their limited life, limited and defined acquisition period and targeted exit strategy, and hence that the use of such measures is useful to investors. For example, acquisition costs are generally funded from the proceeds of our offering and other financing sources and not from operations. By excluding expensed acquisition costs, the use of MFFO provides information consistent with management’s analysis of the operating performance of the properties. By excluding restructuring expenses we facilitate the evaluation of operating performance of a recurring nature. Additionally, fair value adjustments, which are based on the impact of current market fluctuations and underlying assessments of general market conditions, but can also result from operational factors such as rental and occupancy rates, may not be directly related or attributable to our current operating performance. By excluding such changes that may reflect anticipated and unrealized gains or losses, we believe MFFO provides useful supplemental information.


CPA®:17 – Global 3/31/2014 Supplemental 8-K — 10



Presentation of this information is intended to provide useful information to investors as they compare the operating performance of different REITs, although it should be noted that not all REITs calculate FFO and MFFO the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO and MFFO are not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income or income from continuing operations as an indication of our performance, as an alternative to cash flows from operations as an indication of our liquidity, or indicative of funds available to fund our cash needs including our ability to make distributions to our stockholders. FFO and MFFO should be reviewed in conjunction with other GAAP measurements as an indication of our performance.

Neither the SEC, NAREIT nor any other regulatory body has passed judgment on the acceptability of the adjustments that we use to calculate FFO or MFFO. In the future, the SEC, NAREIT or another regulatory body may decide to standardize the allowable adjustments across the non-listed REIT industry and we would have to adjust our calculation and characterization of FFO or MFFO accordingly.

Adjusted Revenue

Adjusted revenue is a non-GAAP financial measure that represents real estate revenues on a GAAP basis adjusted for our pro rata share of revenues from equity investments as well as the pro rata share of revenues due to noncontrolling interests. We believe that adjusted revenue is useful to investors and analysts as a supplemental measure of revenues from our core operations, and we use it to evaluate the stability of our underlying revenue streams. Adjusted revenue should not be considered as an alternative to revenues computed on a GAAP basis as a measure of our profitability. Adjusted revenue may not be comparable to similarly titled measures of other companies.

Pro Rata Amounts

This supplemental package contains amounts prepared under the pro rata consolidation method. We refer to these amounts as pro rata amounts. We have a number of investments, usually with our affiliates, in which our economic ownership is less than 100%. Under the full consolidation method, we report 100% of the assets, liabilities, revenues, and expenses of those investments that are deemed to be under our control or for which we are deemed to be the primary beneficiary, even if our ownership is less than 100%. Also, for all other jointly-owned investments, we report our net investment and our net income or loss from that investment. Under the pro rata consolidation method, we generally present our proportionate share, based on our economic ownership of these jointly-owned investments, of the assets, liabilities, revenues, and expenses of those investments.

ABR

ABR represents the contractual minimum annualized base rent as of the date indicated.

CPA®:17 – Global 3/31/2014 Supplemental 8-K — 11