Attached files

file filename
8-K - 8-K - Lumos Networks Corp.lmos-20140506x8k.htm
EX-99.2 - EX-99.2 - Lumos Networks Corp.lmos-20140506ex9920a1fc2.htm

 

Exhibit 99.1

 

Contact:Will Davis

Vice President of Investor Relations and Chief of Staff 
Phone: (c) 917-519-6994
Email: davisw@lumosnet.com

Lumos Networks Corp. Reports First Quarter 2014 Financial Results

Delivers 1Q14 Revenue of $50.1 Million and Adjusted EBITDA of $22.6 Million

Updates 2014 Revenue guidance to approximately $200 million

Adjusts 2014 Adjusted EBITDA guidance to approximately $90 million

Reiterates FTTC Installation Targets of 825 at YE14 and 1,500 Long Term

Cash Dividend of $0.14 per Share Declared

 

WAYNESBORO, VA – May 6, 2014Lumos Networks Corp. (“Lumos Networks” or the “Company”) (Nasdaq: LMOS), a fiber-based service provider of data, voice and IP-based telecommunication services in the Mid-Atlantic region, today announced financial results for the first quarter of 2014.

Total revenue for the first quarter of 2014 was $50.1 million, compared to $52.5 million for the first quarter of 2013 and $51.0 million in the fourth quarter of 2013.  Total Adjusted EBITDA in the first quarter of 2014 was $22.6 million, compared to $24.7 million in the first quarter of 2013 and $24.0 million in the fourth quarter of 2013.

In the first quarter of 2014, the Company initiated a new financial reporting segmentation aligning its reporting with its restructured operations.   The Company’s three operating segments accounted for the following percentages of total revenue and Adjusted EBITDA, respectively, in the first quarter of 2014: Data: 52% and 56%; Residential and Small Business (“R&SB”): 37% and 25%; and RLEC Access: 11% and 19%.   IP Services, which comprises about 8% of the Company’s total revenue and was formerly included in the Company’s Strategic Data segment, has been shifted to the R&SB segment as it more closely corresponds with the customer characteristics within that category. 

Lumos Networks President and CEO Timothy G. Biltz said, “Our expectations for continued TDM carrier grooming, as evidenced by the 8.4% sequential decline in our Transport revenue, lead us to reduce our target for 2014 Data revenue growth from 6-8% to a range of 1-3%.  We adjust our overall annual revenue target for 2014 to approximately $200 million from a range of $200 to $204 million.”  

Mr. Biltz continued, “Our focus is to keep operating costs roughly flat in 2014 versus 2013.  However, our overriding goal is to continue to invest in our fiber infrastructure in the form of Project Ark, with the booking of approximately 500-700 new FTTC circuits and an aggressive expansion of data center connectivity.   We expect our FTTC revenue growth in 2014 to exceed 40%.  Additionally, we are focused on achieving continued milestones for Project Accelerate, our company-wide upgrade to our Oracle back office systems.   The goal of these fiber and systems investments is singularly focused on building our Ethernet backlog throughout 2014.”

“It is clear to us that new Ethernet revenue streams will be the key towards re-accelerating data growth and reaching industry leading fiber bandwidth growth rates,“ Mr. Biltz finished.  “These key Ethernet growth products and markets include: FTTC, data center connectivity, Carrier End User and our fiber Edge-Out Markets, Richmond, Virginia and Western Pennsylvania.”

1

 


 

 

Highlights

 

 

The Company ended the first quarter of 2014 with 633 FTTC sites connected, up 25 sequentially, which represents a year-over-year increase in total FTTC sites of 56%.  Lumos Networks reiterates its guidance of reaching 825 FTTC sites by year-end and reiterates its target of selling 500 to 700 unique and second FTTC circuits during 2014.  Lumos Networks also maintains its target for 1,500 FTTC sites within the next few years.

Lumos Networks raised its target for connected data centers from 20 by the middle of 2015 to 20 by the end of 2014.   As Enterprise bandwidth traffic moves increasingly into the Cloud, the Company believes that this segment will constitute an increasingly large percentage of total Enterprise revenue.

In the first quarter of 2014, the Company added 53 fiber route miles and now has a fiber route mile network of 7,467.   Additionally, the Company added 43 on-net buildings in the quarter to reach 1,387.  

Project Accelerate, the Company’s multi-year project to upgrade its internal systems to Oracle successfully passed two important milestones in the quarter, with the successful migration of two key systems: Financial and MetaSolv.    This project is expected to improve customer facing capabilities, streamline business processes and drive operating efficiencies throughout the second half of 2014 and into 2015.   

Lumos Networks selected Cisco Systems to supply the core routing equipment for Project Ark, an 850-mile MEF certified Carrier Ethernet MPLS/IP network overlay designed primarily for FTTC traffic, which will allow up to 1 terabyte of total bandwidth traffic.   Project Ark completion is expected in 3Q14 and the Company expects to begin migrating fiber bandwidth traffic onto the Ark in 4Q14.

As of the end of the first quarter of 2014, the Company’s 110-mile fiber market in Richmond, Virginia had annualized Enterprise and Transport sales bookings of approximately $4.0 million. 

On May 6, 2014, the Board of Directors of Lumos Networks declared a dividend on its common stock in the amount of $0.14 per share to be paid on July 10, 2014 to stockholders of record on June 12, 2014.


Business Outlook

For the full year 2014, the Company is revising both its revenue guidance from $200 to $204 million to approximately $200 million and its Adjusted EBITDA guidance from $94 to $96 million to approximately $90 million.  We are temporarily suspending providing long-term goals for annual data growth.

Please see the schedules accompanying this release for additional financial guidance, including reconciliations of non-GAAP measures to GAAP results.

Statements made are based on management’s current expectations.  These statements are forward-looking and actual results may differ materially.  Please see “Special Note from the Company Regarding Forward-Looking Statements.”

Conference Call

A conference call and simultaneous webcast, hosted by Timothy G. Biltz, CEO, Johan Broekhuysen, Interim CFO, and Will Davis, Vice President of Investor Relations and Chief of Staff, to review these financial and operational results and financial guidance will be held at 8:00 A.M. (ET) on May 7, 2014.

The webcast may be accessed via the Internet at http://ir.lumosnetworks.com/ and the live call (“Lumos Networks First Quarter 2014 Earnings Conference Call”) may be accessed with the following numbers:

Domestic: 1-888-317-6016

International: 1-412-317-6016

Canada: 1-855-669-9657

The conference call will be archived and available for replay through May 22, 2014 before 9:00 A.M. (ET) and may be accessed with the following numbers:

Domestic:  1-877-344-7529

International: 1-412-317-0088

Canada: 1-855-669-9658

Replay pass codes: Conference ID: 10044627

2

 


 

 

The webcast will also be archived and the replay may be accessed at http://ir.lumosnetworks.com/.

About Lumos Networks

Lumos Networks is a fiber-based service provider in the Mid-Atlantic region serving carrier, business and residential customers over a dense fiber network offering data, voice and IP services. With headquarters in Waynesboro, VA, Lumos Networks serves Virginia, West Virginia and portions of Pennsylvania, Kentucky, Ohio, and Maryland over a fiber network of approximately 7,467 fiber route miles.  Detailed information about Lumos Networks is available at www.lumosnetworks.com.       

Non-GAAP Measures

Adjusted EBITDA is defined as net income attributable to Lumos Networks before interest, income taxes, depreciation and amortization, accretion of asset retirement obligations, net income or loss attributable to noncontrolling interests, other income or expenses, equity-based compensation charges, acquisition-related charges, amortization of actuarial losses on retirement plans, employee separation charges, restructuring-related charges, gain or loss on settlements and gain or loss on interest rate swap derivatives.  Adjusted EBITDA margin is calculated as the ratio of Adjusted EBITDA, as defined, to operating revenues.

Adjusted EBITDA is a non-GAAP financial performance measure.  It should not be considered in isolation or as an alternative to measures determined in accordance with GAAP.  Please refer to the schedules herein and our SEC filings for a reconciliation of these non-GAAP financial performance measures to the most comparable measures reported in accordance with GAAP and for a discussion of the presentation, comparability and use of such financial performance measures. 

SPECIAL NOTE FROM THE COMPANY REGARDING FORWARD-LOOKING STATEMENTS

Any statements contained in this presentation that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. The words “anticipates,” “believes,” “expects,” “intends,” “plans,” “estimates,” “targets,” “projects,” “should,” “may,” “will” and similar words and expressions are intended to identify forward-looking statements. Such forward-looking statements reflect, among other things, our current expectations, plans and strategies, and anticipated financial results, all of which are subject to known and unknown risks, uncertainties and factors that may cause our actual results to differ materially from those expressed or implied by these forward-looking statements. Many of these risks are beyond our ability to control or predict. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, forward-looking statements speak only as of the date they are made. We do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise. Important factors with respect to any such forward-looking statements, including certain risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, include, but are not limited to: rapid development and intense competition in the telecommunications and high speed data transport industry; our ability to offset expected revenue declines in legacy voice and access products related to the recent regulatory actions, wireless substitution, technology changes and other factors; our ability to effectively allocate capital and implement  our “edge-out” expansion plans in a timely manner; our ability to complete customer installations in a timely manner; adverse economic conditions; operating and financial restrictions imposed by our senior credit facility; our cash and capital requirements; declining prices for our services; our ability to maintain and enhance our network; the potential to experience a high rate of customer turnover; federal and state regulatory fees, requirements and developments; our reliance on certain suppliers and vendors; and other unforeseen difficulties that may occur. These risks and uncertainties are not intended to represent a complete list of all risks and uncertainties inherent in our business, and should be read in conjunction with the more detailed cautionary statements and risk factors included in our SEC filings, including our Annual Report filed on Form 10-K for the year ended December 31, 2013.

Exhibits:

 

 

Condensed Consolidated Balance Sheets

Condensed Consolidated Statements of Income

Condensed Consolidated Statements of Cash Flows

Summary of Operating Results, Customer and Network Statistics

Reconciliation of Net Income Attributable to Lumos Networks Corp. to Operating Income

Reconciliation of Operating Income to Adjusted EBITDA

Business Outlook

 

3

 


 

 

 

 

 

 

 

 

 

Lumos Networks Corp.

Condensed Consolidated Balance Sheets

 

March 31, 2014

 

December 31, 2013

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current Assets  

 

 

 

 

 

Cash and cash equivalents

$

13,017 

 

$

14,114 

Marketable securities

 

37,543 

 

 

38,480 

Restricted cash 1 

 

4,324 

 

 

4,324 

Accounts receivable, net

 

22,015 

 

 

22,917 

Other receivables

 

629 

 

 

1,588 

Income tax receivable

 

979 

 

 

1,116 

Prepaid expenses and other

 

4,110 

 

 

3,960 

Deferred income taxes

 

6,520 

 

 

7,289 

Total Current Assets

 

89,137 

 

 

93,788 

 

 

 

 

 

 

Securities and investments

 

713 

 

 

699 

 

 

 

 

 

 

Property, plant and equipment, net

 

385,361 

 

 

378,723 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Goodwill

 

100,297 

 

 

100,297 

Other intangibles, net

 

22,777 

 

 

25,071 

Deferred charges and other assets

 

7,821 

 

 

7,722 

Total Other Assets

 

130,895 

 

 

133,090 

 

 

 

 

 

 

Total Assets

$

606,106 

 

$

606,300 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Current portion of long-term debt

$

8,014 

 

$

6,688 

Accounts payable

 

9,716 

 

 

13,076 

Dividends payable

 

3,104 

 

 

3,091 

Advance billings and customer deposits

 

13,542 

 

 

13,502 

Accrued compensation

 

1,004 

 

 

2,185 

Accrued operating taxes

 

4,844 

 

 

4,375 

Other accrued liabilities

 

4,736 

 

 

3,992 

Total Current Liabilities

 

44,960 

 

 

46,909 

 

 

 

 

 

 

Long-Term Liabilities

 

 

 

 

 

Long-term debt, excluding current portion

 

371,237 

 

 

373,290 

Retirement benefits

 

16,747 

 

 

16,848 

Deferred income taxes

 

81,008 

 

 

79,087 

Other long-term liabilities

 

2,751 

 

 

2,832 

Income tax payable

 

357 

 

 

328 

Total Long-term Liabilities

 

472,100 

 

 

472,385 

 

 

 

 

 

 

Stockholders' Equity

 

88,351 

 

 

86,333 

Noncontrolling Interests

 

695 

 

 

673 

Total Equity

 

89,046 

 

 

87,006 

 

 

 

 

 

 

Total Liabilities and Equity

$

606,106 

 

$

606,300 

 

 

 

 

 

 

1 During 2010, the Company received a Federal stimulus award providing 50% funding to bring broadband services and infrastructure     to Alleghany County, Virginia.  The Company was required to deposit 100% of its grant ($8.1 million) into pledged accounts in advance of any reimbursements, to be drawn down ratably following reimbursement approvals.

 

 

 

4

 


 

 

 

 

 

 

 

 

 

 

 

 

Lumos Networks Corp.

Condensed Consolidated Statements of Income

 

Three months ended March 31,

(In thousands, except per share amounts)

2014

 

2013

 

 

 

 

 

 

Operating Revenues  

$

50,090 

 

$

52,534 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

Network access costs

 

10,714 

 

 

11,154 

Selling, general and administrative 1

 

17,932 

 

 

18,020 

Depreciation and amortization

 

10,659 

 

 

9,563 

Accretion of asset retirement obligations

 

27 

 

 

31 

Restructuring charges

 

 -

 

 

40 

Total Operating Expenses

 

39,332 

 

 

38,808 

Operating Income

 

10,758 

 

 

13,726 

 

 

 

 

 

 

Other Income (Expenses)

 

 

 

 

 

Interest expense 

 

(3,974)

 

 

(3,128)

Gain on interest rate swap derivatives

 

109 

 

 

187 

Other income, net

 

180 

 

 

25 

 

 

 

 

 

 

Income Before Income Tax Expense

 

7,073 

 

 

10,810 

 

 

 

 

 

 

Income Tax Expense

 

2,978 

 

 

4,332 

Net Income

 

4,095 

 

 

6,478 

 

 

 

 

 

 

Net Income Attributable to Noncontrolling Interests

 

(33)

 

 

(69)

Net Income Attributable to Lumos Networks Corp.

$

4,062 

 

$

6,409 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings per Common Share Attributable to Lumos Networks Corp. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic and diluted

$

0.18 

 

$

0.30 

 

 

 

 

 

 

Cash Dividends Declared per Share - Common Stock

$

0.14 

 

$

0.14 

 

 

 

 

 

 

1  Includes equity-based compensation expense related to all of the Company’s share-based awards and the Company’s 401(k) matching contributions of $0.8 million and $1.0 million for the three months ended March 31, 2014 and 2013, respectively.

 

5

 


 

 

 

 

 

 

 

 

 

 

 

Lumos Networks Corp.

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

Three months ended March 31,

(In thousands)

2014

 

2013

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

Net income

$

4,095 

 

$

6,478 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

8,364 

 

 

7,107 

Amortization

 

2,295 

 

 

2,456 

Accretion of asset retirement obligations

 

27 

 

 

31 

Deferred income taxes

 

2,803 

 

 

3,768 

Gain on interest rate swap derivatives

 

(109)

 

 

(187)

Equity-based compensation expense

 

834 

 

 

1,025 

Amortization of debt issuance costs

 

371 

 

 

208 

Retirement benefits, net of cash contributions and distributions

 

(475)

 

 

(80)

Excess tax benefits from share-based compensation

 

(148)

 

 

(78)

Other

 

135 

 

 

(20)

Changes in operating assets and liabilities, net

 

1,575 

 

 

(2,131)

Net Cash Provided by Operating Activities

 

19,767 

 

 

18,577 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

Purchases of property, plant and equipment

 

(18,117)

 

 

(15,032)

Broadband network expansion funded by stimulus grant

 

196 

 

 

(31)

Purchases of available-for-sale marketable securities

 

(7,003)

 

 

 -

Proceeds from sale or maturity of available-for-sale marketable securities

 

7,804 

 

 

 -

Net Cash Used in Investing Activities

 

(17,120)

 

 

(15,063)

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

Principal payments on senior secured term loans

 

(688)

 

 

(1,875)

Borrowings from revolving credit facility

 

 -

 

 

3,000 

Principal payments on revolving credit facility

 

 -

 

 

(1,523)

Cash dividends paid on common stock

 

(3,091)

 

 

(3,013)

Principal payments under capital lease obligations

 

(112)

 

 

(113)

Proceeds from stock option exercises and employee stock purchase plan

 

20 

 

 

20 

Excess tax benefits from share-based compensation

 

148 

 

 

78 

Other

 

(21)

 

 

(88)

Net Cash Used in Financing Activities

 

(3,744)

 

 

(3,514)

Decrease in cash and cash equivalents

 

(1,097)

 

 

 -

Cash and cash equivalents:

 

 

 

 

 

Beginning of Period

 

14,114 

 

 

End of Period

$

13,017 

 

$

 

 

6

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lumos Networks Corp.

Operating Results, Customer and Network Statistics

(Dollars in thousands)

Three months ended:

 

March 31, 2014

 

December 31, 2013

 

September 30, 2013

 

June 30, 2013

 

March 31, 2013

Revenue and Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

Enterprise Data

10,586 

 

10,617 

 

10,600 

 

10,511 

 

10,500 

Transport

11,129 

 

12,145 

 

11,861 

 

12,236 

 

12,210 

FTTC

4,422 

 

4,181 

 

3,633 

 

2,959 

 

2,659 

Total Data

26,137 

 

26,943 

 

26,094 

 

25,706 

 

25,369 

Residential and Small Business

18,647 

 

19,094 

 

20,055 

 

20,453 

 

21,057 

RLEC Access

5,306 

 

4,966 

 

5,478 

 

6,152 

 

6,108 

Total Revenue

50,090 

 

51,003 

 

51,627 

 

52,311 

 

52,534 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA1

 

 

 

 

 

 

 

 

 

Data

12,717 

 

14,012 

 

13,013 

 

13,355 

 

13,124 

Residential and Small Business

5,544 

 

5,916 

 

5,690 

 

6,356 

 

6,697 

RLEC Access

4,306 

 

4,104 

 

4,343 

 

4,840 

 

4,874 

Total Adjusted EBITDA

22,567 

 

24,032 

 

23,046 

 

24,551 

 

24,695 

Adjusted EBITDA Margin1

45.1% 

 

47.1% 

 

44.6% 

 

46.9% 

 

47.0% 

Capital Expenditures

18,117 

 

22,613 

 

18,997 

 

11,692 

 

15,032 

Adjusted EBITDA less Capital Expenditures

4,450 

 

1,419 

 

4,049 

 

12,859 

 

9,663 

 

 

 

 

 

 

 

 

 

 

Fiber Network Statistics

 

 

 

 

 

 

 

 

 

Fiber Route-Miles2

7,467 

 

7,414 

 

----

 

----

 

----

Fiber Markets

23 

 

23 

 

23 

 

23 

 

22 

Fiber to the Cell Sites

633 

 

608 

 

540 

 

465 

 

405 

On-Network Buildings

1,387 

 

1,344 

 

1,303 

 

1,273 

 

1,235 

Data Centers

13 

 

12 

 

12 

 

12 

 

12 

R&SB Statistics

 

 

 

 

 

 

 

 

 

Competitive Voice Connections

92,440 

 

95,730 

 

98,296 

 

102,189 

 

105,695 

Video Subscribers

5,073 

 

5,034 

 

4,975 

 

4,767 

 

4,666 

 

 

 

 

 

 

 

 

 

 

RLEC Access Lines

28,381 

 

28,886 

 

29,518 

 

30,129 

 

30,643 

 

 

 

 

 

 

 

 

 

 

1 Adjusted EBITDA is a non-GAAP measure.  See definition on page 2 of this earnings release.  Adjusted EBITDA margin is calculated as the ratio of Adjusted EBITDA, as defined, to Total Revenue.

2 The Company updated its total fiber route miles as of December 31, 2013 to include both long-haul and metro route miles. Previously, the Company had only disclosed long-haul miles. Quarterly trend information prior to December 31, 2013 is not comparable and is therefore not being presented herein.

 

 

 

 

 

 

 

 

 

 

Note:  Certain prior period revenue and Adjusted EBITDA amounts have been reclassified to conform with the current year presentation.

 

7

 


 

 

 

 

 

 

 

 

 

 

Lumos Networks Corp.

Reconciliation of Net Income Attributable to Lumos Networks Corp. to Operating Income 

(In thousands)

 

Three months ended March 31,

 

2014

 

2013

Net Income Attributable to Lumos Networks Corp.

$

4,062 

 

$

6,409 

Net Income Attributable to Noncontrolling Interests

 

33 

 

 

69 

Net Income

 

4,095 

 

 

6,478 

 

 

 

 

 

 

Interest expense

 

3,974 

 

 

3,128 

Gain on interest rate swap derivatives

 

(109)

 

 

(187)

Income tax expense

 

2,978 

 

 

4,332 

Other income, net

 

(180)

 

 

(25)

Operating Income

$

10,758 

 

$

13,726 

 

 

 

 

 

 

 

 

 

8

 


 

 

 

 

 

 

 

 

 

 

Lumos Networks Corp.

Reconciliation of Operating Income to Adjusted EBITDA 

 

 

 

 

 

 

(Dollars in thousands)

2014

 

2013

 

 

 

 

 

 

For The Three Months Ended March 31

 

 

 

 

 

Operating Income

$

10,758 

 

$

13,726 

Depreciation and amortization and accretion of asset retirement obligations

 

10,686 

 

 

9,594 

Sub-total:

 

21,444 

 

 

23,320 

Amortization of actuarial losses

 

64 

 

 

310 

Equity-based compensation

 

834 

 

 

1,025 

Restructuring charges

 

 -

 

 

40 

Employee separation charges

 

225 

 

 

 -

Adjusted EBITDA

$

22,567 

 

$

24,695 

Adjusted EBITDA Margin

 

45.1% 

 

 

47.0% 

 

 

 

 

 

 

 

 

 

 

9

 


 

 

 

 

 

 

 

 

 

 

 

Lumos Networks Corp.

Business Outlook 1    (as of May 6, 2014)

 

(In millions)

2014 Annual
Guidance 1 

Operating Revenues

approximately $200

 

 

 

 

Adjusted EBITDA

approximately $90

 

 

 

 

Capital Expenditures

approximately $75

 

 

 

 

Cash, Cash Equivalents and Marketable Securities (at end of period)

$      27

to

$     32

 

 

 

 

Reconciliation of Operating Income to Adjusted EBITDA

 

 

 

Operating Income

approximately $38

Depreciation and amortization

approximately $47

Equity-based compensation expense

approximately $4

Amortization of actuarial losses

approximately $1

Adjusted EBITDA

approximately $90

 

 

 

 

 

 

 

 

1 These estimates are based on management’s current expectations.  These estimates are forward-looking and actual results may differ materially.  Please see “Special Note from the Company Regarding Forward-Looking Statements" in the Lumos Networks Corp. first quarter 2014 earnings release dated May 6, 2014.

 

 

 

 

 

 

 

 

 

 

10