Attached files

file filename
8-K - 8-K - Forestar Group Inc.earningsq1148-k.htm

Exhibit 99.1


NEWS
RELEASE

FOR IMMEDIATE RELEASE
CONTACT:     Anna E. Torma
(512) 433-5312

FORESTAR GROUP INC. REPORTS
FIRST QUARTER 2014 RESULTS


AUSTIN, TEXAS, May 6, 2014—Forestar Group Inc. (NYSE: FOR) today reported first quarter 2014 net income of approximately $8.3 million, or $0.19 per diluted share outstanding, compared with first quarter 2013 net income of approximately $4.0 million, or $0.11 per diluted share outstanding.

“During first quarter, record residential lot sales activity was fueled by growing builder demand for lots in high quality locations. We also increased lot development activities in existing communities in response to higher demand, with the majority of lots being developed already under contract with homebuilders. Multifamily market conditions remained strong in our target markets, and we continue to grow our multifamily business, finishing the quarter with four projects under construction and adding two new sites to our development pipeline. We continued to strengthen our real estate portfolio through the acquisition of our partner's interest in Lantana, an award-winning community near Dallas. Oil and gas activity continued to be negatively impacted by severe weather conditions in North Dakota, however, production in the Bakken and Three Forks formations in North Dakota and the Lansing-Kansas City formation in Kansas and Nebraska is expected to accelerate going forward. We are focused on executing and delivering our Growing FORward strategic initiatives to grow through strategic and disciplined investment and increase returns,” said Jim DeCosmo, president and chief executive officer of Forestar Group.

First Quarter 2014 Significant Highlights

Sold 974 developed residential lots, including 367 bulk lot sales, up over 118% compared with first quarter 2013, with 831 acres of residential tract sales
Oil production up over 16% compared with first quarter 2013, with 21 new gross wells drilled reaching total depth in first quarter 2014

Forestar manages its operations through three business segments: real estate, oil and gas and other natural resources.

REAL ESTATE

First Quarter 2014 Significant Highlights (Includes Ventures)

Sold 9,329 acres of undeveloped land for over $2,100 per acre
Sold 974 developed residential lots, including 367 bulk lot sales from two non-core communities; over 1,400 lots under option contracts with homebuilders
Sold 831 acres of residential tracts for over $1,800 per acre
Acquired partner's interest in Lantana master-planned community near Dallas for $8 million





1



Segment Financial Results:
($ in millions)
 
1Q 2014
 
1Q 2013
 
4Q 2013
Segment Revenues
 
$65.5
 
$78.7
 
$77.7
Segment Earnings
 
$23.6
 
$19.4
 
$27.7

First quarter 2014 real estate segment earnings were higher compared with first quarter 2013 principally due to increased undeveloped land sales and higher residential lot sales. In first quarter 2014, undeveloped land sales increased compared with first quarter 2013 principally due to a sale of over 8,400 acres for approximately $1,850 per acre, generating segment earnings of approximately $13.2 million. Residential lot and tract sales included two bulk transactions totaling 367 lots and 831 acres of residential tracts associated with two non-core communities in Georgia. Excluding these bulk transactions, average lot prices and margins were up 7% compared with first quarter 2013. First quarter 2014 real estate segment results also included $2.3 million in charges associated with additional costs at two multifamily venture projects. In addition, first quarter 2013 real estate segment earnings included $10.9 million associated with the sale of Promesa, a multifamily community in Austin. Real estate segment earnings decreased in first quarter 2014 compared with fourth quarter 2013 primarily due to lower residential and commercial tract sales.

OIL AND GAS

First Quarter 2014 Significant Highlights (Includes Ventures)

Oil production up over 16% compared with first quarter 2013, principally due to working interest investments primarily targeting the Bakken/Three Forks and the Lansing-Kansas City formations
21 new gross oil and gas wells drilled and reaching total depth; 18 Bakken gross wells waiting on completion at quarter-end
Leased over 1,700 net mineral acres principally in Texas to third parties

Segment Financial Results:
($ in millions)
 
1Q 2014
 
1Q 2013
 
4Q 2013
Segment Revenues
 
$17.6
 
$15.5
 
$18.9
Segment Earnings
 
$0.8
 
$5.1
 
$1.0

Oil and gas segment earnings decreased in first quarter 2014 compared with first quarter 2013 principally due to higher exploration, production and operating expenses, and lower production volumes and delay rental revenues from our owned mineral interests, which were partially offset by higher working interest production volumes. Oil and gas segment earnings decreased in first quarter 2014 compared with fourth quarter 2013 principally due to lower royalty revenues related to our owned mineral interests.

OTHER NATURAL RESOURCES

First Quarter 2014 Significant Highlights (Includes Ventures)

Sold over 57,100 tons of fiber for $15.77 per ton
Recreational leasing remains strong

Segment Financial Results:
($ in millions)
 
1Q 2014
 
1Q 2013
 
4Q 2013
Segment Revenues
 
$1.6
 
$3.3
 
$1.8
Segment Earnings
 
($0.5)
 
$1.3
 
$3.7


2



First quarter 2014 other natural resources segment earnings decreased compared with first quarter 2013 principally due to lower fiber sales volumes. Fourth quarter 2013 other natural resources segment earnings include a $3.8 million gain associated with the termination of a timber lease in connection with the sale of over 2,400 acres from the Ironstob venture near Atlanta.

OUTLOOK

"Demand for residential lots remains robust in our core markets and we continue to invest in lot development in our existing communities to meet builder demand. We anticipate residential lot sales in 2014 to be approximately 2,300 lots, up over 20% compared with 2013. In first quarter 2014, we added interest in approximately 1,100 potential future lots to our community development pipeline through acquisitions. Our multifamily team continues to build a solid pipeline of multifamily development sites, with our multifamily venture project in Austin essentially complete, over 50% leased and on target for sale in 2014. Our multifamily venture project in Denver is almost 60% complete and currently pre-leasing, and our wholly-owned multifamily project near Dallas is almost 30% complete and on schedule to begin leasing in fourth quarter 2014. In first quarter 2014, we formed a venture for the development of our multifamily site in Nashville, which is now under construction, and we plan to begin construction on sites in Littleton, Colorado and Charlotte, North Carolina over the next two quarters. In 2014 we have acquired two multifamily sites in Austin, with construction anticipated to begin on both projects in 2015. We will continue to evaluate and acquire additional residential and multifamily sites to further develop our real estate pipeline.

“In oil and gas, we continue to invest in exploration and drilling activity, growing production, reserves and value. We estimate 2014 oil and gas production will exceed 1.3 million BOE (barrel of oil equivalent), an over 25% increase compared with 2013 levels. During first quarter, we continued to see drilling activity negatively impacted by severe weather conditions in North Dakota, with only three gross Bakken/Three Forks wells that reached total depth at year-end 2013 (3% average working interest) having initial production during the quarter with approximately18 gross Bakken/Three Forks wells (8% average working interest) waiting on completion at quarter end. We anticipate drilling activity in the Bakken/Three Forks will accelerate over the next several quarters as weather conditions improve and operators further shift to pad drilling, which is expected to result in additional production growth. In addition, exploration and drilling activity in Kansas and Nebraska continued to increase during first quarter, with combined exploration success rates of approximately 40%. We acquired additional leasehold acreage in the Lansing-Kansas City formation in the first four months of 2014, bringing our total leasehold position in Kansas and Nebraska to over 255,000 net mineral acres, further developing a solid pipeline of drilling prospects in the Central Uplift formation. As a result of the slower start to exploration and drilling activity in 2014, we would expect our oil and gas capital investments to be in the range of $125-135 million for 2014, compared with our original estimate of approximately $200 million.

“We continue to see significant opportunities for growth through disciplined investments in our real estate and oil and gas businesses. We are focused on increasing return on assets, strengthening our portfolio and executing our Growing FORward strategic initiatives,” concluded Mr. DeCosmo.

The Company will host a conference call on May 7, 2014 at 10:00 am ET to discuss results of first quarter 2014. The meeting may be accessed through webcast or by conference call. The webcast may be accessed through Forestar’s Internet site at www.forestargroup.com. To access the conference call, listeners calling from North America should dial 1-866-825-3209 at least 15 minutes prior to the start of the meeting. Those wishing to access the call from outside North America should dial 1-617-213-8061. The password is Forestar. Replays of the call will be available for two weeks following the completion of the live call and can be accessed at 1-888-286-8010 in North America and at 1-617-801-6888 outside North America. The password for the replay is 13154120.

About Forestar Group

Forestar Group Inc. operates in three business segments: real estate, oil and gas and other natural resources. At the end of first quarter 2014, the real estate segment owns directly or through ventures almost 119,000 acres of real estate located in ten states and 13 markets in the U.S. The real estate segment has 12 real estate projects representing approximately 25,400 acres currently in the entitlement process, and 71 entitled, developed and under development projects in eight states and 13 markets encompassing over 11,800 acres, comprised of almost 18,800 planned residential lots and approximately 2,100 commercial acres. The oil and gas segment includes approximately 863,000 net acres of oil and gas mineral interests, with approximately 590,000 acres of fee ownership located principally in Texas, Louisiana, Alabama, and Georgia and almost 273,000 net acres of leasehold interests principally located in Nebraska, Kansas, Oklahoma, North Dakota and Texas. These leasehold interests include about 8,000 net mineral acres in the core of the

3



prolific Bakken and Three Forks formations. The other natural resources segment includes sale of wood fiber and management of our recreational leases, and approximately 1.5 million acres of groundwater resources, including a 45% nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes from approximately 1.4 million acres in Texas, Louisiana, Georgia and Alabama and about 20,000 acres of groundwater leases in central Texas. Forestar’s address on the World Wide Web is www.forestargroup.com.


Forward Looking Statements

This release contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements are typically identified by words or phrases such as “will,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “forecast,” and other words and terms of similar meaning. These statements reflect management’s current views with respect to future events and are subject to risk and uncertainties. We note that a variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements, including but are not limited to: general economic, market, or business conditions; changes in commodity prices; opportunities (or lack thereof) that may be presented to us and that we may pursue; fluctuations in costs and expenses including development costs; demand for new housing, including impacts from mortgage credit rates or availability; lengthy and uncertain entitlement processes; cyclically of our businesses; accuracy of accounting assumptions; competitive actions by other companies; changes in laws or regulations; and other factors, many of which are beyond our control. Except as required by law, we expressly disclaim any obligation to publicly revise any forward-looking statements contained in this news release to reflect the occurrence of events after the date of this news release.



4



FORESTAR GROUP INC.
(UNAUDITED)
Business Segments
 
First Quarter
 
2014
 
2013
 
(In thousands)
Revenues:
 
 
 
Real estate (a)
$
65,480

 
$
78,689

Oil and gas
17,554

 
15,504

Other natural resources
1,571

 
3,278

Total revenues
$
84,605

 
$
97,471

Segment earnings (loss):
 
 
 
Real estate
$
23,575

 
$
19,446

Oil and gas
807

 
5,127

Other natural resources
(528
)
 
1,252

Total segment earnings
23,854

 
25,825

Items not allocated to segments:
 
 
 
General and administrative expense
(5,168
)
 
(4,958
)
Share-based compensation expense (b)
(313
)
 
(10,415
)
Interest expense
(5,503
)
 
(4,539
)
Other corporate non-operating income
122

 
31

Income before taxes
12,992

 
5,944

Income tax expense
(4,658
)
 
(1,993
)
Net income attributable to Forestar Group Inc.
$
8,334

 
$
3,951

 
 
 
 
Net income per common share:
 
 
 
Basic
$
0.20

 
$
0.11

Diluted
$
0.19

 
$
0.11

 
 
 
 
Weighted average common shares outstanding (in millions):
 
 
 
Basic
35.6

 
35.3

Diluted (c)
43.9

 
35.7


 
 
First Quarter
Supplemental Financial Information:
 
2014
 
2013
 
 
(In thousands)
Cash and cash equivalents
 
$
147,979

 
$
86,653

 
 
 
 
 
Borrowings under credit facility
 
200,000

 
200,000

Convertible senior notes, net of discount
 
100,716

 
97,593

Tangible equity unit notes, net of discount
 
23,201

 

Other debt (d)
 
21,495

 
31,027

Total debt
 
$
345,412

 
$
328,620

 _____________________
(a) 
Real estate includes construction revenue incurred as a general contractor associated with the development of two multifamily venture properties. Construction revenue in first quarter 2014 was $3.2 million compared to $6.1 million in first quarter 2013. Also, first quarter 2013 real estate revenue includes $41 million from the sale of Promesa, a wholly-owned multifamily community we developed in Austin.
(b) 
First quarter 2014 share-based compensation expense decreased principally as result of a 16 percent decrease in our stock price since year-end 2013, compared with a 26 percent increase in our stock price in first quarter 2013 since year-end 2012, which impacted the value of vested cash-settled awards.
(c) 
First quarter 2014 weighted average diluted shares outstanding includes 7.9 million associated with our tangible equity units issued during the fourth quarter of 2013.
(d) 
Consists principally of consolidated venture non-recourse debt. Excludes approximately $91.1 million of unconsolidated venture debt and approximately $3.7 million of outstanding letters of credit.

5



FORESTAR GROUP INC.
REAL ESTATE SEGMENT
PERFORMANCE METRICS
 
First Quarter
 
2014
 
2013
REAL ESTATE
 
 
 
Owned, Consolidated & Equity Method Ventures:
 
 
 
Residential Lots Sold
974

 
446

Revenue per Lot Sold
$
42,605

 
$
51,885

Commercial Acres Sold

 
3

Revenue per Commercial Acre Sold
$

 
$
382,741

Undeveloped Acres Sold
9,329

 
919

Revenue per Acre Sold
$
2,113

 
$
2,949

Owned & Consolidated Ventures:
 
 
 
Residential Lots Sold
836

 
355

Revenue per Lot Sold
$
40,161

 
$
52,460

Commercial Acres Sold

 
3

Revenue per Commercial Acre Sold
$

 
$
382,741

Undeveloped Acres Sold
9,329

 
919

Revenue per Acre Sold
$
2,113

 
$
2,949

Ventures Accounted For Using the Equity Method:
 
 
 
Residential Lots Sold
138

 
91

Revenue per Lot Sold
$
57,410

 
$
49,642

Commercial Acres Sold

 

Revenue per Commercial Acre Sold
$

 
$

Undeveloped Acres Sold

 

Revenue per Acre Sold
$

 
$



FIRST QUARTER 2014
REAL ESTATE PIPELINE
Real Estate
 
Undeveloped
 
In
Entitlement Process
 
Entitled
 
Developed & Under Development
 
Total Acres (a)
Undeveloped Land
 
 
 
 
 
 
 
 
 
 
Owned
 
75,455
 
 
 
 
 
 
 


Ventures
 
6,730
 
 
 
 
 
 
 
82,185

Residential
 
 
 
 
 
 
 
 
 
 
Owned
 
 
 
22,722
 
7,795
 
670
 


Ventures
 
 
 
 
 
1,129
 
149
 
32,465

Commercial
 
 
 
 
 
 
 
 
 
 
Owned
 
 
 
2,668
 
1,064
 
524
 


Ventures
 
 
 
 
 
324
 
160
 
4,740

Total Acres
 
82,185
 
25,390
 
10,312
 
1,503
 
119,390

 
 
 
 
 
 
 
 
 
 
 
Estimated Residential Lots
 
 
 
16,280
 
2,512
 
18,792

 _____________________
(a) 
In addition, at first quarter-end 2014, Forestar owns a 58% interest in a venture which controls approximately 14,000 acres of undeveloped land in Georgia with minimal investment. Excludes acres associated with fully developed commercial and income producing properties.


6



FORESTAR GROUP INC.
OIL AND GAS SEGMENT
PERFORMANCE METRICS
 
First Quarter
 
2014
 
2013
Leasing Activity from Owned Mineral Interests
 
 
 
Acres Leased
1,741

 
310

Average Bonus / Acre
$
343

 
$
316

Delay Rentals Received
$

 
$
458,000

Oil & Gas Production
 
 


Royalty Interests (a)
 
 


Gross Wells
547

 
543

Oil Production (Barrels)
32,700

 
48,300

Average Oil Price ($ / Barrel)
$
85.38

 
$
85.93

Gas Production (MMcf)
286.1

 
377.2

Average Gas Price ($ / Mcf)
$
3.69

 
$
3.04

BOE Production (b)
80,400

 
111,000

Average Price ($ / BOE)
$
47.87

 
$
47.64

Working Interests
 
 


Gross Wells
476

 
431

Oil Production (Barrels)
139,300

 
99,600

Average Oil Price ($ / Barrel)
$
87.60

 
$
90.76

Gas Production (MMcf)
200.4

 
216.6

Average Gas Price ($ / Mcf)
$
5.34

 
$
3.67

BOE Production (b)
172,700

 
135,800

Average Price ($ / BOE)
$
76.86

 
$
72.47

Total Oil & Gas Interests
 
 


Gross Wells (c)
1,014

 
965

Oil Production (Barrels)
157,000

 
133,400

Average Oil Price ($ / Barrel)
$
91.40

 
$
95.39

NGL Production (Barrels)
15,000

 
14,500

Average NGL Price ($ / Barrel)
$
43.11

 
$
31.98

Total Oil Production (Barrels)
172,000

 
147,900

Average Total Oil Price ($ / Barrel)
$
87.18

 
$
89.19

Gas Production (MMcf)
486.5

 
593.8

Average Gas Price ($ / Mcf)
$
4.37

 
$
3.27

BOE Production (b)
253,100

 
246,800

Average Price ($ / BOE)
$
67.64

 
$
61.30

Average Daily Production
 
 


BOE per Day
 
 


Royalty Interests
893

 
1,233

Working Interests
1,919

 
1,509

Total
2,812

 
2,742

Working Interests BOE per Day 
 
 
 
North Dakota
810

 
524

Kansas/Nebraska
539

 
328

Texas, Louisiana and Other
570

 
657

Total
1,919

 
1,509

 _____________________
(a) 
Includes our share of venture activity in which we own a 50% interest. Our share of natural gas production is 52.7 MMcf in first quarter 2014 and 70.2 MMcf first quarter 2013.
(b) 
BOE – Barrels of oil equivalent (converting natural gas to oil at 6 Mcfe / Bbl).
(c) 
Includes wells operated by third-party lessees/operators. Represent wells in which we own a royalty or working interest in a producing well. Excludes nine working interest wells in first quarter 2014 and 2013 as we also own a royalty interest in these wells.

7



FORESTAR GROUP INC.
OIL AND GAS SEGMENT

 
First Quarter
 
2014
 
2013
Well Activity
 
 
 
Mineral Interests Owned (a)
 
 
 
Net Acres Held By Production
36,000

 
29,000

Gross Wells Drilled

 

Productive Gross Wells
547

 
543

Mineral Interests Leased 
 
 
 
Net Acres Held By Production (b)
37,000

 
30,000

Gross Wells Drilled
21

 
22

Productive Gross Wells (b)
467

 
422

Total Well Activity
 
 
 
Net Acres Held By Production
73,000

 
59,000

Gross Wells Drilled
21

 
22

Productive Gross Wells
1,014

 
965

 _____________________
(a) 
Includes wells operated by third-party lessees/operators. Represent wells in which we own a royalty or working interest in a producing well. Excludes nine working interest wells at first quarter-end 2014 and 2013 as we also own a royalty interest in these wells.
(b) 
Excludes 8,000 net acres and 1,181 wells in which we have an overriding royalty interest.


8



FORESTAR GROUP INC.
OIL AND GAS SEGMENT
MINERAL INTERESTS

MINERAL INTERESTS OWNED (a) 

Forestar’s oil and gas segment includes approximately 590,000 owned net mineral acres principally located in Texas, Louisiana, Georgia and Alabama.
State
Unleased
 
Leased
 
Held By
Production
 
Total (b)
 
 
 
(Net acres)
Texas
206,000

 
19,000

 
27,000

 
252,000

Louisiana
125,000

 
10,000

 
9,000

 
144,000

Georgia
152,000

 

 

 
152,000

Alabama
40,000

 

 

 
40,000

California
1,000

 

 

 
1,000

Indiana
1,000

 

 

 
1,000

 
525,000

 
29,000

 
36,000

 
590,000

 _____________________
(a) 
Represents net acres and includes ventures.




MINERAL INTERESTS LEASED

Forestar’s oil and gas segment includes approximately 273,000 net mineral acres of leasehold interests principally located in Nebraska, Kansas, Oklahoma, North Dakota and Texas, predominantly as result of our September 28, 2012 acquisition of Credo Petroleum.
State
Undeveloped
 
Held By
Production (a)
 
Total
Nebraska
159,000

 
5,000

 
164,000

Kansas
26,000

 
5,000

 
31,000

Oklahoma
18,000

 
17,000

 
35,000

Alabama
8,000

 

 
8,000

Texas
10,000

 
2,000

 
12,000

North Dakota
4,000

 
4,000

 
8,000

Other
11,000

 
4,000

 
15,000

 
236,000

 
37,000

 
273,000

 _____________________
(a) 
Excludes approximately 8,000 net acres of overriding royalty interests.










9



FORESTAR GROUP INC.
OTHER NATURAL RESOURCES SEGMENT
PERFORMANCE METRICS

 
 
First Quarter
 
 
2014
 
2013
Fiber Sales
 
 
 
 
Pulpwood tons sold
 
28,200

 
120,600

Average pulpwood price per ton
 
$
9.66

 
$
9.76

Sawtimber tons sold
 
28,900

 
70,900

Average sawtimber price per ton
 
$
21.71

 
$
22.36

 
 
 
 
 
Total tons sold
 
57,100

 
191,500

Average stumpage price per ton (a)
 
$
15.77

 
$
14.43

 
 
 
 
 
Recreational Activity
 
 
 
 
Average recreational acres leased
 
115,200

 
122,700

Average price per leased acre
 
$
9.24

 
$
9.15

 _____________________

(a) 
Average stumpage price per ton is based on gross revenues less cut and haul costs.





























10



FORESTAR GROUP INC.
PROJECTS IN ENTITLEMENT

A summary of our real estate projects in the entitlement process (a) at first quarter-end 2014 follows:
Project
County
 
Market
 
Project Acres (b)
California
 
 
 
 
 
Hidden Creek Estates
Los Angeles
 
Los Angeles
 
700

Terrace at Hidden Hills
Los Angeles
 
Los Angeles
 
30

 
 
 
 
 
 
Georgia
 
 
 
 
 
Ball Ground
Cherokee
 
Atlanta
 
500

Crossing
Coweta
 
Atlanta
 
230

Fincher Road
Cherokee
 
Atlanta
 
3,890

Fox Hall
Coweta
 
Atlanta
 
960

Garland Mountain
Cherokee/Bartow
 
Atlanta
 
350

Martin’s Bridge
Banks
 
Atlanta
 
970

Mill Creek
Coweta
 
Atlanta
 
770

Wolf Creek
Carroll/Douglas
 
Atlanta
 
12,230

Yellow Creek
Cherokee
 
Atlanta
 
1,060

 
 
 
 
 
 
Texas
 
 
 
 
 
Lake Houston
Harris/Liberty
 
Houston
 
3,700

Total
 
 
 
 
25,390

 _____________________
(a) 
A project is deemed to be in the entitlement process when customary steps necessary for the preparation of an application for governmental land-use approvals, like conducting pre-application meetings or similar discussions with governmental officials, have commenced, or an application has been filed. Projects listed may have significant steps remaining, and there is no assurance that entitlements ultimately will be received.
(b) 
Project acres, which are the total for the project regardless of our ownership interest, are approximate. The actual number of acres entitled may vary.

11



FORESTAR GROUP INC.
REAL ESTATE PROJECTS

 
A summary of activity within our projects in the development process, which includes entitled (a), developed and under development real estate projects, at first quarter-end 2014 follows:
 
 
 
 
 
Residential Lots (c)
 
Commercial Acres (d)
Project
County
 
Interest
    Owned (b)
 
Lots Sold
Since
Inception
 
Lots
Remaining
 
Acres
Sold
Since
Inception
 
Acres
Remaining (f)
Projects we own
 
 
 
 
 
 
 
 
 
 
 
California
 
 
 
 
 
 
 
 
 
 
 
San Joaquin River
Contra Costa/Sacramento
 
100
%
 

 

 

 
288

Colorado
 
 
 
 
 
 
 
 
 
 
 
Buffalo Highlands
Weld
 
100
%
 

 
164

 

 

Johnstown Farms
Weld
 
100
%
 
264

 
348

 
2

 
7

Pinery West
Douglas
 
100
%
 
45

 
41

 
20

 
94

Stonebraker
Weld
 
100
%
 

 
603

 

 

Tennessee
 
 
 
 
 
 
 
 
 
 
 
Morgan Farms
Williamson
 
100
%
 
30

 
143

 

 

Texas
 
 
 
 
 
 
 
 
 
 
 
Arrowhead Ranch
Hays
 
100
%
 

 
387

 

 
6

Bar C Ranch
Tarrant
 
100
%
 
292

 
813

 

 

Barrington Kingwood
Harris
 
100
%
 
113

 
67

 

 

Cibolo Canyons
Bexar
 
100
%
 
815

 
751

 
130

 
20

Harbor Lakes
Hood
 
100
%
 
212

 
237

 
2

 
19

Hunter’s Crossing
Bastrop
 
100
%
 
451

 
59

 
38

 
65

La Conterra
Williamson
 
100
%
 
181

 
149

 

 
58

Lakes of Prosper
Collin
 
100
%
 
54

 
231

 

 

Lantana
Denton
 
100
%
 
972

 
790

 
9

 
3

Maxwell Creek
Collin
 
100
%
 
896

 
103

 
10

 

Oak Creek Estates
Comal
 
100
%
 
176

 
471

 
13

 

Parkside
Collin
 
100
%
 

 
200

 

 

Stoney Creek
Dallas
 
100
%
 
195

 
559

 

 

Summer Creek Ranch
Tarrant
 
100
%
 
895

 
379

 
35

 
44

Summer Lakes
Fort Bend
 
100
%
 
573

 
557

 
56

 

Summer Park
Fort Bend
 
100
%
 
35

 
163

 
28

 
62

The Colony
Bastrop
 
100
%
 
447

 
702

 
22

 
31

The Preserve at Pecan Creek
Denton
 
100
%
 
502

 
292

 

 
7

Village Park
Collin
 
100
%
 
699

 
57

 
3

 
2

Westside at Buttercup Creek
Williamson
 
100
%
 
1,482

 
15

 
66

 

Other projects (9)
Various
 
100
%
 
1,662

 
446

 
133

 
7

Georgia
 
 
 
 
 
 
 
 
 
 
 
Seven Hills
Paulding
 
100
%
 
737

 
353

 
26

 
113

The Villages at Burt Creek
Dawson
 
100
%
 

 
1,715

 

 
57

Other projects (17)
Various
 
100
%
 
223

 
2,870

 

 
705

Other
 
 
 
 
 
 
 
 
 
 
 
Other projects (3)
Various
 
100
%
 
500

 
453

 

 

 
 
 
 
 
12,451

 
14,118

 
593

 
1,588



12



 
 
 
 
 
Residential Lots (c)
 
Commercial Acres (d)
Project
County
 
Interest
Owned 
(b)
 
Lots Sold
Since
Inception
 
Lots
Remaining
 
Acres
Sold
Since
Inception
 
Acres
Remaining  (f)
Projects in entities we consolidate
 
 
 
 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
City Park
Harris
 
75
%
 
1,299

 
470

 
50

 
115

Timber Creek
Collin
 
88
%
 

 
614

 

 

Willow Creek Farms II
Waller/Fort Bend
 
90
%
 
90

 
315

 

 

Other projects (2)
Various
 
Various

 
9

 
198

 

 
129

Georgia
 
 
 
 
 
 
 
 
 
 
 
The Georgian
Paulding
 
75
%
 
535

 

 

 

 
 
 
 
 
1,933

 
1,597

 
50

 
244

Total owned and consolidated
 
 
 
 
14,384

 
15,715

 
643

 
1,832

Projects in ventures that we account for using the equity method
 
 
 
 
 
 
 
 
 
 
Texas
 
 
 
 
 
 
 
 
 
 
 
Entrada
Travis
 
50
%
 

 
821

 

 

Fannin Farms West
Tarrant
 
50
%
 
324

 
24

 

 
12

Harper’s Preserve
Montgomery
 
50
%
 
314

 
1,379

 
8

 
51

Lantana - Rayzor Ranch
Denton
 
25
%
 
1,163

 

 
16

 
42

Long Meadow Farms
Fort Bend
 
38
%
 
1,258

 
544

 
183

 
120

Southern Trails
Brazoria
 
80
%
 
735

 
256

 

 

Stonewall Estates
Bexar
 
50
%
 
337

 
53

 

 

Other projects (2)
Various
 
Various

 

 

 

 
15

Total in ventures
 
 
 
 
4,131

 
3,077

 
207

 
240

Combined total
 
 
 
 
18,515

 
18,792

 
850

 
2,072

 _____________________
(a) 
A project is deemed entitled when all major discretionary governmental land-use approvals have been received. Some projects may require additional permits and/or non-governmental authorizations for development.
(b) 
Interest owned reflects our net equity interest in the project, whether owned directly or indirectly. There are some projects that have multiple ownership structures within them. Accordingly, portions of these projects may appear as owned, consolidated or accounted for using the equity method.
(c) 
Lots are for the total project, regardless of our ownership interest. Lots remaining represent vacant developed lots, lots under development and future planned lots and are subject to change based on business plan revisions.
(d) 
Commercial acres are for the total project, regardless of our ownership interest, and are net developable acres, which may be fewer than the gross acres available in the project.
(e) 
Excludes acres associated with commercial and income producing properties.

A summary of our significant commercial and income producing properties at first quarter-end 2014 follows:
Project
 
Market
 
Interest
    Owned (a)
 
Type
 
Acres
 
Description
Radisson Hotel
 
Austin
 
100
%
 
Hotel
 
2

 
413 guest rooms and suites
Eleven (b)
 
Austin
 
25
%
 
Multifamily
 
3

 
257-unit luxury apartment
360° (b)
 
Denver
 
20
%
 
Multifamily
 
4

 
304-unit luxury apartment
Midtown Cedar Hill (b)
 
Dallas
 
100
%
 
Multifamily
 
13

 
354-unit luxury apartment
Acklen (b)
 
Nashville
 
30
%
 
Multifamily
 
4

 
320-unit luxury apartment
 _____________________
(a) 
Interest owned reflects our total interest in the project, whether owned directly or indirectly.
(b) 
Construction in progress.


13