Attached files
Exhibit 99(a)(4)
MONTHLY SERVICER’S CERTIFICATE
(TO BE DELIVERED EACH MONTH PURSUANT TO SECTION 3.01(b)(i)
OF THE SERIES 2003-1 TRANSITION PROPERTY SERVICING AGREEMENT)
ONCOR ELECTRIC DELIVERY TRANSITION BOND COMPANY LLC,
Series 2003-1 Bonds
Oncor Electric Delivery Company LLC, as Servicer
Pursuant to the Series 2003-1 Transition Property Servicing Agreement dated as of August 21, 2003 (the “Series 2003-1 Transition Property Servicing Agreement”) between Oncor Electric Delivery Company LLC, as Servicer, and Oncor Electric Delivery Transition Bond Company LLC, as Issuer, the Servicer does hereby certify as follows:
Table
SERIES 2003-1 COLLECTION PERIOD: January 2014 |
||||||||
Customer Class |
a. Series 2003-1 Transition Charges in Effect August 28, 2013 |
b. Series 2003-1 Transition Charges Billed |
c. Actual Series 2003-1 Transition Charge Payments Received |
d. Series 2003-1 Transition Charge Remittances Made to Trustee |
||||
Residential Service |
$0.000576 / kWh |
$ 2,416,584.19
|
$ 1,924,972.25
|
$ 1,924,972.25
|
||||
General Service Secondary |
$ 2,199,723.17
|
$ 2,023,479.04
|
$ 2,023,479.04
|
|||||
Non-demand |
$0.000580 / kWh |
|||||||
Demand |
$0.176 / kW |
|||||||
General Service Primary |
$ 275,253.33
|
$ 248,887.95
|
$ 248,887.95
|
|||||
Non-demand |
$0.000378 / kWh |
|||||||
Demand |
$0.154 / kW |
|||||||
High Voltage Service |
$0.079 / kW |
$ 95,796.08
|
$ 77,324.05
|
$ 77,324.05
|
||||
Lighting Service |
$0.000886 / kWh |
$ 33,606.32
|
$ 31,671.85
|
$ 31,671.85
|
||||
Instantaneous Interruptible |
$0.085 / kW |
$ 81,950.25
|
$ 62,367.48
|
$ 62,367.48
|
||||
Noticed Interruptible |
$0.147 / kW |
$ 106,717.45
|
$ 71,854.62
|
$ 71,854.62
|
||||
Total |
$ 5,209,630.79
|
$ 4,440,557.24
|
$ 4,440,557.24
|
Capitalized terms used herein have their respective meanings set forth in the Series 2003-1 Transition Property Servicing Agreement.
In WITNESS HEREOF, the undersigned has duly executed and delivered this Monthly Servicer’s Certificate this 5th day of February, 2014.
|
|
ONCOR ELECTRIC DELIVERY COMPANY LLC, |
|
|
|
as Servicer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ John M. Casey |
|
|
Name: |
John M. Casey |
|
|
Title: |
Vice President - Treasurer |
|
|
|
|
|