Attached files

file filename
8-K - 8-K - OMNICELL, Incq1148-k.htm


Exhibit 99.1


Contact:
 
 
Rob Seim
 
Omnicell, Inc.
Chief Financial Officer
 
590 East Middlefield Road
800-850-6664, ext. 6478
 
Mountain View, CA 94043
rob.seim@omnicell.com
 
 


Omnicell Announces First Quarter 2014 Results


MOUNTAIN VIEW, Calif. — May 1, 2014— Omnicell, Inc. (NASDAQ: OMCL), a leading provider of medication and supply management solutions to healthcare systems, today announced results for its first quarter ended March 31, 2014. 

GAAP results: Revenue for the first quarter of 2014 was $101.8 million, up $14.7 million or 16.8% from the first quarter of 2013, and down $4.0 million or 3.8% from the fourth quarter of 2013.

First quarter 2014 net income as reported in accordance with U.S. generally accepted accounting principles (GAAP) was $6.2 million, or $0.17 per diluted share. This compares to net income of $3.4 million, or $0.10 per diluted share, in the first quarter of 2013 and net income of $6.8 million, or $0.19 per diluted share, in the fourth quarter of 2013.

Non-GAAP results: Non-GAAP net income was $9.6 million for the first quarter of 2014, or $0.26 per diluted share. Non-GAAP net income for the first quarter excludes $2.7 million of stock-based compensation expense and $1.0 million ($0.6 million net of the $0.4 million tax effect) of amortization expense for all intangible assets associated with past acquisitions made by Omnicell. This compares to non-GAAP net income of $7.4 million, or $0.21 per diluted share, for the first quarter of 2013. Non-GAAP net income for the first quarter of 2013 excludes $2.9 million of stock-based compensation expense, $0.7 million ($0.4 million net of $0.3 million tax effect) of reorganization costs related to the continued integration of MTS Medication Technologies, Inc. (“MTS”), and $1.1 million ($0.7 million net of $0.4 million tax effect) of amortization expense for all intangible assets acquired in connection with the acquisition of MTS in May 2012 and earlier acquisitions.

First quarter 2014 results compare to non-GAAP net income of $10.5 million for the fourth quarter of 2013 or $0.29 per diluted share. Non-GAAP net income for the fourth quarter excludes $2.7 million of stock-based compensation expense, $1.0 million ($0.6 million net of the $0.4 million tax effect) of amortization expense for all intangible assets associated with past acquisitions made by Omnicell, and $0.6 million ($0.4 million net of $0.2 million tax effect) of non-recurring charges incurred in connection with the previously announced agreement to acquire Surgichem Limited, a wholly-owned subsidiary of Bupa Care Homes Plc.

“Omnicell’s momentum from our record-setting 2013 has continued through the first quarter of 2014,” said Randall Lipps, President, CEO and Chairman. “Our revenue is ahead of expectations, earnings are ahead of our first quarter guidance, and our business has grown 17% over the first quarter of 2013.”

Reporting Segments

As our business has evolved, it has become more difficult to determine whether a customer is an acute care hospital or a blend of hospitals and non-acute care facilities. Accordingly, we will no longer report the customer-centric Acute Care and Non-Acute Care segments, as such segmentation no longer reflects the way we manage our business. Effective with the first quarter of 2014, we began to manage our business according to two product segments: Automation and Analytics and Medication Adherence. The Automation and Analytics segment is organized around the design, manufacturing, selling and servicing of medication and supply dispensing systems, pharmacy inventory management systems, and related software. The Medication Adherence segment includes primarily the





manufacturing and selling of consumable medication blister cards, packaging equipment and ancillary products and services. The change in the reportable segment structure discussed above affects only the manner in which we previously reported the results of our reportable segments. This does not restate any of the consolidated financial statements we previously filed with the Securities and Exchange Commission for any completed period nor does it reflect any subsequent information or events, other than the change in segments described above.

The historical recasting of certain financial results reflecting this change are included below in 'Segmented Information - As Recast.' We have also provided the same Segmented Information for our current quarter.
    
 







Omnicell Conference Call Information
 
Omnicell will hold a conference call today, Thursday, May 1, 2014 at 1:30 p.m. PT to discuss first quarter financial results. The conference call can be monitored by dialing 1-800-696-5518 within the U.S. or 1-706-758-4883 for all other locations. The Conference ID # is 31573767. Internet users can access the conference call at http://ir.omnicell.com/events.cfm. A replay of the call will be available today at approximately 4:30 p.m. PT and will be available until 11:00 p.m. PT on June 1, 2014. The replay access numbers are 1-855-859-2056 within the U.S. and 1-404-537-3406 for all other locations, Conference ID # is 31573767.

About Omnicell

For over 20 years, the mission of Omnicell (NASDAQ: OMCL) has been creating new efficiencies to help improve patient care, anywhere it is delivered. Omnicell is a leading supplier of comprehensive automation and business analytics software solutions for patient-centric medication and supply management across the entire healthcare continuum, from the acute care hospital setting to post-acute skilled nursing and long-term care facilities to the home.
  
More than 2,800 Automation and Analytics customers worldwide have utilized Omnicell’s medication automation, supply chain and analytics solutions to enable them to increase operational efficiency, reduce errors, deliver actionable intelligence and improve patient safety. Omnicell Medication Adherence solutions, including its MTS Medication Technologies brand, provide innovative medication adherence packaging solutions that can help reduce costly hospital readmissions and enable approximately 6,000 institutional and retail pharmacies worldwide to maintain high accuracy and quality standards in medication dispensing and administration while optimizing productivity and controlling costs.
  
For more information about Omnicell, please visit www.omnicell.com
    
Forward-Looking Statements
 
To the extent any statements contained in this release deal with information that is not historical, these statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. As such, they are subject to the occurrence of many events outside Omnicell’s control and are subject to various risk factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statement. Such statements include, but are not limited to Omnicell’s expectations of revenue and earnings growth and the success of Omnicell’s strategy. Risks that contribute to the uncertain nature of the forward-looking statements include our ability to take advantage of the growth opportunities in medication management across the spectrum of healthcare settings from long term care to home care, unfavorable general economic and market conditions, risks to growth and acceptance of our products and services, including competitive conversions, and to growth of the clinical automation and workflow automation market generally, the potential of increasing competition, potential regulatory changes, and the ability of the company to improve sales productivity to grow product bookings, and to develop new products and integrate acquired companies. These and other risks and uncertainties are described more fully in Omnicell’s most recent filings with the Securities and Exchange Commission. Prospective investors are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements contained in this press release speak only as of the date on which they were made. Omnicell undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made.
 
Use of Non-GAAP Financial Information
 
This press release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). Our management evaluates and makes operating decisions using various performance measures. In addition to Omnicell’s GAAP results, we also consider non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income, and non-GAAP net income per diluted share. Additionally, we calculate Adjusted EBITDA (another non-GAAP measure) by means of adjustments to GAAP Net Income. These non-GAAP results should not be considered as an alternative to gross profit, operating expenses, net income, net income per diluted share, or any other performance measure derived in accordance with GAAP. We present these non-GAAP results because we consider them to be important supplemental measures of Omnicell’s performance.






Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income and non-GAAP net income per diluted share are exclusive of certain items to facilitate management’s review of the comparability of Omnicell’s core operating results on a period to period basis because such items are not related to Omnicell’s ongoing core operating results as viewed by management. We define our “core operating results” as those revenues recorded in a particular period and the expenses incurred within that period that directly drive operating income in that period. Management uses these non-GAAP financial measures in making operating decisions because, in addition to meaningful supplemental information regarding operating performance, the measures give us a better understanding of how we should invest in research and development, fund infrastructure growth and evaluate the effectiveness of marketing strategies. In calculating the above non-GAAP results, management specifically adjusted for the following excluded items:

a)  Stock-based compensation expense impact of Accounting Standards Codification (ASC) 718. We recognize equity plan-related compensation expenses, which represent the fair value of all share-based payments to employees, including grants of employee stock options, as required under ASC 718, “Stock Compensation” as non-GAAP adjustments in each period.

b) Reorganization costs. During the three months ended March 31, 2013, we recorded $0.7 million ($0.4 million net of $0.3 million tax effect) of reorganization costs related to our Medication Adherence segment. This charge is not expected to be recurring and, as such, the financial impact is excluded from our non-GAAP results.

c) Acquisition-related transaction expenses. In connection with the previously announced agreement to acquire Surgichem Limited, we recorded $0.6 million ($0.4 million net of $0.2 million tax effect) of pre-acquisition costs in the fourth quarter of 2013. These charges are not expected to be recurring and, as such, the financial impact of these costs is excluded from our non-GAAP results.

d) Intangible assets amortization from business acquisitions. We excluded from our non-GAAP results the intangible assets amortization expense resulting from the MTS acquisition as well as earlier Omnicell acquisitions. This impacts the first quarter of fiscal 2014 non-GAAP results, the fourth quarter of 2013 non-GAAP results, and the first quarter of 2013 non-GAAP results by $1.1 million ($0.7 million net of $0.4 million tax effect). These non-cash charges are not considered by management to reflect the core cash-generating performance of the business and therefore are excluded from our non-GAAP results.
 
Management adjusts for the above items because management believes that, in general, these items possess one or more of the following characteristics: their magnitude and timing is largely outside of Omnicell’s control; they are unrelated to the ongoing operation of the business in the ordinary course; they are unusual and we do not expect them to occur in the ordinary course of business; or they are non-operational, or non-cash expenses involving stock option grants.
 
We believe that the presentation of these non-GAAP financial measures is warranted for several reasons:
 
1) Such non-GAAP financial measures provide an additional analytical tool for understanding Omnicell’s financial performance by excluding the impact of items which may obscure trends in the core operating results of the business;
 
2) Since we have historically reported non-GAAP results to the investment community, we believe the inclusion of non-GAAP numbers provides consistency and enhances investors’ ability to compare our performance across financial reporting periods;
 
3) These non-GAAP financial measures are employed by Omnicell’s management in its own evaluation of performance and are utilized in financial and operational decision making processes, such as budget planning and forecasting; and
 
4) These non-GAAP financial measures facilitate comparisons to the operating results of other companies in our industry, which use similar financial measures to supplement their GAAP results, thus enhancing the perspective of investors who wish to utilize such comparisons in their analysis of our performance.
 
Set forth below are additional reasons why share-based compensation expense related to ASC 718 is excluded from our non-GAAP financial measures:






i)  While share-based compensation calculated in accordance with ASC 718 constitutes an ongoing and recurring expense of Omnicell, it is not an expense that requires cash settlement by Omnicell. We therefore exclude these charges for purposes of evaluating core operating results. Thus, our non-GAAP measurements are presented exclusive of stock-based compensation expense to assist management and investors in evaluating our core operating results.
 
ii) We present ASC 718 share-based payment compensation expense in our reconciliation of non-GAAP financial measures on a pre-tax basis because the exact tax differences related to the timing and deductibility of share-based compensation, under ASC 718 are dependent upon the trading price of Omnicell’s common stock and the timing and exercise by employees of their stock options. As a result of these timing and market uncertainties the tax effect related to share-based compensation expense would be inconsistent in amount and frequency and is therefore excluded from our non-GAAP results.
 
Our Adjusted EBITDA calculation is defined as earnings before interest income and expense, taxes, depreciation and amortization, and non-cash expenses, including ASC 718 stock compensation expense, as well as excluding certain non-GAAP adjustments.

As stated above, we present non-GAAP financial measures because we consider them to be important supplemental measures of performance. However, non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for Omnicell’s GAAP results. In the future, we expect to incur expenses similar to certain of the non-GAAP adjustments described above and expect to continue reporting non-GAAP financial measures excluding such items. Some of the limitations in relying on non-GAAP financial measures are:
 
• Omnicell’s stock option and stock purchase plans are important components of incentive compensation arrangements and will be reflected as expenses in Omnicell’s GAAP results for the foreseeable future under ASC 718.
 
• Other companies, including companies in Omnicell’s industry, may calculate non-GAAP financial measures differently than Omnicell, limiting their usefulness as a comparative measure.
 
Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between Omnicell’s non-GAAP and GAAP financial results is set forth in the financial tables at the end of this press release. Investors are advised to carefully review and consider this information strictly as a supplement to the GAAP results that are contained in this press release and in Omnicell’s SEC filings.






Omnicell, Inc.
Condensed Consolidated Statements of Operations
(Unaudited, in thousands, except per share data)

 
 
Three Months Ended
 
 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
 
Revenues:
 
 
 
 
 
 
 
Product
 
$
82,580

 
$
86,864

 
$
69,236

 
Services and other revenues
 
19,184

 
18,886

 
17,874

 
Total revenue
 
101,764

 
105,750

 
87,110

 
 
 
 
 
 
 
 
 
Cost of revenues:
 
 
 
 
 
 
 
Cost of product revenues
 
38,900

 
41,187

 
33,547

 
Cost of services and other revenues
 
8,369

 
7,939

 
8,196

 
Total cost of revenues
 
47,269

 
49,126

 
41,743

 
Gross profit
 
54,495

 
56,624

 
45,367

 
Operating expenses:
 
 
 
 
 
 
 
Research and development
 
6,121

 
7,440

 
7,954

 
Selling, general and administrative
 
38,420

 
38,129

 
33,244

 
Total operating expenses
 
44,541

 
45,569

 
41,198

 
Income from operations
 
9,954

 
11,055

 
4,169

 
Interest and other income (expense), net
 
(256
)
 
(136
)
 
(223
)
 
Income before provision for income taxes
 
9,698

 
10,919

 
3,946

 
Provision for income taxes
 
3,504

 
4,096

 
561

 
Net income
 
$
6,194

 
$
6,823

 
$
3,385

 
 
 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
Basic
 
$
0.18

 
$
0.19

 
$
0.10

 
Diluted
 
$
0.17

 
$
0.19

 
$
0.10

 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
 
35,225

 
35,495

 
33,900

 
Diluted
 
36,305

 
36,610

 
34,820

 






Omnicell, Inc.
Condensed Consolidated Balance Sheets
(Unaudited, in thousands)

 
 
March 31,
2014
 
December 31,
2013
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
 
$
107,558

 
$
104,531

 
Accounts receivable, net
 
75,496

 
58,597

 
Inventories
 
30,975

 
31,457

 
Prepaid expenses
 
16,378

 
18,883

 
Deferred tax assets
 
12,636

 
12,635

 
Other current assets
 
7,799

 
7,675

 
Total current assets
 
250,842

 
233,778


Property and equipment, net
 
35,178

 
35,254

 
Non-current net investment in sales-type leases
 
11,644

 
11,485

 
Goodwill
 
111,343

 
111,343

 
Intangible assets, net
 
80,573

 
81,602

 
Non-current deferred tax assets
 
1,164

 
1,102

 
Other assets
 
19,661

 
17,937

 
Total assets
 
$
510,405

 
$
492,501


 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
 
20,154

 
16,471

 
Accrued compensation
 
12,018

 
19,604

 
Accrued liabilities
 
13,494

 
13,746

 
Deferred service revenue
 
21,328

 
22,626

 
Deferred gross profit
 
25,106

 
19,957

 
Total current liabilities
 
92,100

 
92,404

 
 
 
 
 
 
 
Non-current deferred service revenue
 
19,773

 
17,763

 
Non-current deferred tax liabilities
 
27,926

 
28,162

 
Other long-term liabilities
 
5,430

 
5,175

 
Total liabilities
 
145,229

 
143,504

 
 
 
 
 
 
 
Stockholders’ equity:
 
 
 
 
 
Total stockholders’ equity
 
365,176

 
348,997

 
 
 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
510,405

 
$
492,501

 







Omnicell, Inc.
Reconciliation of GAAP to Non-GAAP
(Unaudited, in thousands, except per share data)

 
 
Three Months Ended
 
 
 
March 31, 2014
 
December 31, 2013
 
March 31, 2013
 
 
 
Net Income
 
Net Income per Share-Diluted
 
Net Income
 
Net Income per Share-Diluted
 
Net Income
 
Net Income per Share-Diluted
 
GAAP
 
$
6,194

 
$
0.17

 
$
6,823

 
$
0.19

 
$
3,385

 
$
0.10

 
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-acquisition, transaction and integration costs for acquisitions
 

 
 
 
605

 
 
 

 
 
 
Reorganization costs (a)
 

 
 
 

 
 
 
732

 
 
 
Amortization of intangible assets acquired by acquisition
 
1,048

 
 
 
1,049

 
 
 
1,060

 
 
 
Subtotal pretax adjustments
 
1,048

 
 
 
1,654

 
 
 
1,792

 
 
 
Income tax effect of non-GAAP adjustments (b)
 
(379
)
 
 
 
(662
)
 
 
 
(716
)
 
 
 
Subtotal after-tax adjustments
 
669

 
 
 
992

 
 
 
1,076

 
 
 
ASC 718 share-based compensation adjustment(c):
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
 
268

 
 
 
287

 
 
 
305

 
 
 
Operating expenses
 
2,461

 
 
 
2,442

 
 
 
2,621

 
 
 
Total
 
3,398

 
0.09

 
3,721

 
0.10

 
4,002

 
0.11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP
 
$
9,592

 
$
0.26

 
$
10,544

 
$
0.29

 
7,387
 
$
0.21

 

(a) This adjustment is for reorganization costs related to our Medication Adherence segment for the three months ended March 31, 2013.

(b) Tax effect amounts are calculated using the effective tax rates for the respective periods presented.

(c) This adjustment reflects the accounting impact of non-cash stock-based compensation expense for the periods shown.






Omnicell, Inc.
Calculation of Adjusted EBITDA (1)
(Unaudited, in thousands)


 
 
Three Months Ended
 
 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
 
 
 
 
 
 
 
 
 
GAAP net income
 
$
6,194

 
$
6,823

 
$
3,385

 
Add back:
 
 
 
 
 
 
 
ASC 718 stock compensation expense
 
2,729

 
2,729

 
2,926

 
Reorganization costs
 

 

 
732

 
Transaction and integration costs for acquisitions, pre-tax
 

 
605

 

 
Interest (expense) and income, net
 
(2
)
 
7

 
106

 
Depreciation and amortization expense
 
4,612

 
4,633

 
4,471

 
Income tax expense
 
3,504

 
4,096

 
561

 
Non-GAAP adjusted EBITDA (1)
 
$
17,037

 
$
18,893

 
$
12,181

 


(1)
Defined as earnings before non-cash stock compensation expense per ASC 718, other non-GAAP adjustments, interest expense and income, net, depreciation and amortization, and taxes. Non-GAAP adjustments for the quarter ended December 31, 2013 exclude transaction and integration costs for MTS, acquired in May 2012.





Omnicell, Inc.
Segmented Information - As Recast
(Unaudited, in thousands, except for percentages)

 
Three Months Ended March 31, 2013
 
Automation and Analytics
 
Medication Adherence
 
Total
Net revenues from external customers
$
68,713

 
$
18,397

 
$
87,110

Cost of revenues
30,289

 
11,454

 
41,743

Gross profit
$
38,424

 
$
6,943

 
$
45,367

Gross margin %
55.9
%
 
37.7
 %
 
52.1
%
 
 
 
 
 
 
Operating expenses
32,564

 
8,635

 
41,199

Income from operations
$
5,860

 
$
(1,692
)
 
$
4,168

Operating margin %
8.5
%
 
(9.2
)%
 
4.8
%
 
 
 
 
 
 
Interest and other income (expense), net
 
 
 
 
(223
)
Income before provision for income taxes
 
 

 
3,945

Provision for income taxes
 
 
 
 
561

Net income
 
 

 
$
3,384






Omnicell, Inc.
Segmented Information - As Recast
(Unaudited, in thousands, except for percentages)


 
Three Months Ended June 30, 2013
 
Automation and Analytics
 
Medication Adherence
 
Total
Net revenues from external customers
$
73,866

 
$
19,820

 
$
93,686

Cost of revenues
31,936

 
12,382

 
44,318

Gross profit
$
41,930

 
$
7,438

 
$
49,368

Gross margin %
56.8
%
 
37.5
%
 
52.7
%
 
 
 
 
 
 
Operating expenses
33,808

 
6,201

 
40,009

Income from operations
$
8,122

 
$
1,237

 
$
9,359

Operating margin %
11.0
%
 
6.2
%
 
10.0
%
 
 
 
 
 
 
Interest and other income (expense), net
 
 

 
63

Income before provision for income taxes
 
 

 
9,422

Provision for income taxes
 
 

 
3,406

Net income
 
 

 
$
6,016






Omnicell, Inc.
Segmented Information - As Recast
(Unaudited, in thousands, except for percentages)

 
Three Months Ended September 30, 2013
 
Automation and Analytics
 
Medication Adherence
 
Total
Net revenues from external customers
$
75,110

 
$
18,929

 
$
94,039

Cost of revenues
30,240

 
11,759

 
41,999

Gross profit
$
44,870

 
$
7,170

 
$
52,040

Gross margin %
59.7
%
 
37.9
%
 
55.3
%
 
 
 
 
 
 
Operating expenses
35,052

 
6,271

 
41,323

Income from operations
$
9,818

 
$
899

 
$
10,717

Operating margin %
13.1
%
 
4.7
%
 
11.4
%
 
 
 
 
 
 
Interest and other income (expense), net
 
 

 
25

Income before provision for income taxes
 
 
 
 
10,742

Provision for income taxes
 
 

 
2,987

Net income
 
 

 
$
7,755






Omnicell, Inc.
Segmented Information - As Recast
(Unaudited, in thousands, except for percentages)

 
Three Months Ended December 31, 2013
 
Automation and Analytics
 
Medication Adherence
 
Total
Net revenues from external customers
$
85,228

 
$
20,522

 
$
105,750

Cost of revenues
36,862

 
12,264

 
49,126

Gross profit
$
48,366

 
$
8,258

 
$
56,624

Gross margin %
56.7
%
 
40.2
%
 
53.5
%
 
 
 
 
 
 
Operating expenses
38,122

 
7,447

 
45,569

Income from operations
$
10,244

 
$
811

 
$
11,055

Operating margin %
12.0
%
 
4.0
%
 
10.5
%
 
 
 
 
 
 
Interest and other income (expense), net
 
 

 
(136
)
Income before provision for income taxes
 
 
 
 
10,919

Provision for income taxes
 
 

 
4,096

Net income
 
 

 
$
6,823








Omnicell, Inc.
Segmented Information - As Recast
(Unaudited, in thousands, except for percentages)

 
Twelve Months Ended December 31, 2013
 
Automation and Analytics
 
Medication Adherence
 
Total
Net revenues from external customers
$
302,917

 
$
77,668

 
$
380,585

Cost of revenues
129,327

 
47,859

 
177,186

Gross profit
$
173,590

 
$
29,809

 
$
203,399

Gross margin %
57.3
%
 
38.4
%
 
53.4
%
 
 
 
 
 
 
Operating expenses
139,546

 
28,554

 
168,100

Income from operations
$
34,044

 
$
1,255

 
$
35,299

Operating margin %
11.2
%
 
1.6
%
 
9.3
%
 
 
 
 
 
 
Interest and other income (expense), net
 
 
 
 
(270
)
Income before provision for income taxes
 
 
 
 
35,029

Provision for income taxes
 
 
 
 
11,050

Net income
 
 
 
 
$
23,979






Omnicell, Inc.
Segmented Information
(Unaudited, in thousands, except for percentages)

 
Three Months Ended March 31, 2014
 
Automation and Analytics
 
Medication Adherence
 
Total
Net revenues from external customers
$
81,499

 
$
20,265

 
$
101,764

Cost of revenues
34,940

 
12,329

 
47,269

Gross profit
$
46,559

 
$
7,936

 
$
54,495

Gross margin %
57.1
%
 
39.2
%
 
53.6
%
 
 
 
 
 
 
Operating expenses
37,402

 
7,139

 
44,541

Income from operations
$
9,157

 
$
797

 
$
9,954

Operating margin %
11.2
%
 
3.9
%
 
9.8
%
 
 
 
 
 
 
Interest and other income (expense), net
 
 
 
 
(256
)
Income before provision for income taxes
 
 
 
 
9,698

Provision for income taxes
 
 
 
 
3,504

Net income
 
 
 
 
$
6,194