Attached files
file | filename |
---|---|
8-K - FORM 8-K - BGC Partners, Inc. | d719680d8k.htm |
Exhibit 99.1
BGC Partners Reports First Quarter 2014 Financial Results
Declares 12 Cent Quarterly Dividend
Conference Call to Discuss Results Scheduled for 10:00 AM ET Today
NEW YORK, NY May 1, 2014 - BGC Partners, Inc. (NASDAQ: BGCP) (BGC Partners, BGC, or the Company), a leading global brokerage company servicing the financial and real estate markets, today reported its financial results for the quarter ended March 31, 2014.
Select Results Compared to the Year-Earlier Period
Highlights of Consolidated Results
($ millions) | 1Q14 | 1Q13 | Change | |||||||||
Revenues for distributable earnings1 |
$ | 445.9 | $ | 449.8 | (0.9 | )% | ||||||
Pre-tax distributable earnings2 |
56.2 | 45.1 | 24.7 | % | ||||||||
Post-tax distributable earnings |
47.2 | 38.5 | 22.7 | % | ||||||||
Adjusted EBITDA3 |
74.6 | 59.7 | 24.9 | % | ||||||||
Revenues under U.S. Generally Accepted Accounting Principles (GAAP) |
440.3 | 445.0 | (1.1 | )% | ||||||||
GAAP income (loss) from operations before income taxes |
11.2 | 13.7 | (17.9 | )% | ||||||||
GAAP net income (loss) for fully diluted shares |
11.6 | 13.5 | (14.7 | )% |
Per Share Results |
1Q14 | 1Q13 | Change | |||||||||
Pre-tax distributable earnings per share |
$ | 0.17 | $ | 0.14 | 21.4 | % | ||||||
Post-tax distributable earnings per share |
0.15 | 0.12 | 25.0 | % | ||||||||
GAAP net income per fully diluted share |
0.04 | 0.04 | 0.0 | % |
Management Comments
BGCs post-tax distributable earnings per share rose by 25 percent year-over-year in the first quarter while our pre-tax distributable earnings increased by over $11 million, said Howard W. Lutnick, Chairman and Chief Executive Officer of BGC. This solid improvement came despite the sale of eSpeed,4 which generated $24.8 million in revenues and $14.4 million in pre-tax profits in the first quarter of 2013. Our growth was once again led by the strong performance of Newmark Grubb Knight Frank.5 Real Estate Services brokerage revenues grew by almost 50 percent year-over-year, driving a surge in NGKFs pre-tax distributable earnings of over 500 percent due to the exceptional incremental margins built into our model.
We expect the acquisition of Cornish & Carey Commercial to close during the second quarter of this year. By adding the leading commercial real estate services company in the Bay Area and Silicon Valley, NGKF will greatly broaden the scope and depth of services it can provide to clients in Northern California and across the U.S. In our Financial Services business, this morning we announced an agreement to acquire Remate Lince, the leading Mexican inter-
1 | See the sections of this document entitled Distributable Earnings Defined, Differences Between Consolidated Results for Distributable Earnings and GAAP, Reconciliation of Revenues Under GAAP And Distributable Earnings, and Reconciliation of GAAP Income to Distributable Earnings for a complete and updated definition of these non-GAAP terms and how, when and why management uses them, as well as for the differences between results under GAAP and distributable earnings for the periods discussed in this document. |
2 | Used interchangeably throughout this document with pre-tax distributable earnings before noncontrolling interest in subsidiaries and taxes. |
3 | See the sections of this document titled Adjusted EBITDA Defined and Reconciliation of GAAP Income to Adjusted EBITDA (and Comparison to Pre-Tax Distributable Earnings). |
4 | On June 28, 2013, BGC sold its fully electronic trading platform for benchmark U.S. Treasury Notes and Bonds to NASDAQ OMX Group, Inc (NASDAQ OMX). For the purposes of this document, the assets sold are referred to as eSpeed, and the businesses remaining with BGC that were not sold to NASDAQ OMX are referred to as retained. |
5 | Newmark Grubb Knight Frank is synonymous in this release with NGKF or Real Estate Services. |
Page 1
dealer broker focusing on interest rate derivatives and fixed income, and in the first quarter of 2014 we purchased the assets of HEAT Energy Group, which specializes in East Coast U.S. power brokerage. We also continued to make key hires around the world. By the third quarter of 2014, we expect these additions to be accretive to earnings per share.
Our cash position6 is in excess of $700 million, the majority of which we are free to deploy to increase stockholder and bondholder value. We also expect to receive over $500 million dollars in NASDAQ OMX stock. We believe that we are in a strong position to increase our profits by making additional investments across Real Estate and Financial Services. We expect the companies we buy and the producers we hire to create a greater return than our cost of capital, and a much higher return than what we currently earn by investing our cash in very low interest rate cash equivalents. In addition, we expect to have sufficient funds to repay debt, repurchase common shares and units, and maintain our regular common dividend for the foreseeable future.
Our board declared a 12 cent qualified dividend for the first quarter, which at todays stock price translates into a 6.7 percent annualized yield, Mr. Lutnick concluded.
Shaun D. Lynn, President of BGC, said: We generated solid revenue growth in several areas of our Financial Services business. Revenues rose by more than 75 percent across our energy and commodities desks; our fully electronic Credit desks grew by over 50 percent; our retained software and market data products were up by 38 percent; and our global fully electronic spot FX business increased by 6 percent, all compared with a year earlier. In addition, revenues nearly doubled at our Chinese joint venture, China Credit BGC.7 We believe that these results compare favorably to the double-digit revenue declines reported by many of our large bank customers in their fixed income, currency and commodities businesses and lower industry volumes in many of the asset classes we broker.
By the end of the quarter, we reduced our Financial Services front office headcount by 9 percent year-over-year by focusing mainly on under-performing brokers. While this contributed to our retained Financial Services revenues declining by 4.4 percent, it also led to our revenue per broker/salesperson increasing by 4 percent, all excluding eSpeed and compared to a year earlier.
This improved front office productivity, along with our efforts to reduce expenses, led to segment pre-tax distributable earnings margins expanding to 20.6 percent from 19.8 percent a year earlier, despite lower revenues and the absence of eSpeed, which had pre-tax margins of almost 60 percent. Excluding the assets sold to NASDAQ OMX, our profits actually increased by approximately 19 percent year-on-year in Financial Services. We remain confident that we will achieve our target of reducing total expenses Company-wide by at least $100 million annualized8 by the end of 2014 as compared with the second half of 2012 run-rate.
6 | See the Consolidated Balance Sheet section of this release. |
7 | China Credit BGC is reflected in Corporate items as part of BGCs equity investments. |
8 | Excluding the impact of any acquisitions or significant hires completed or closed in 2014. |
Page 2
NGKFs Chief Executive Officer Barry M. Gosin added: Over the past year, NGKF continued to attract top producers to our fast-growing platform, while offsetting this headcount growth by reducing a similar number of lower-performing brokers. The momentum of our Real Estate Services business is evidenced by NGKFs average revenue per broker being up by 47 percent year-on-year. This improvement resulted in significantly higher earnings for the Company and led to greater front-office productivity than in either the second and third quarters of last year, despite the first quarter normally being seasonally slowest for real estate services companies.
While we benefited from positive industry trends in the quarter, we believe that we once again made strong market share gains. Our growth greatly outpaced the comparable U.S. industry-wide metrics, as overall investment sales and leasing activity both increased by 15 percent.9 During the quarter we also moved up one position to number four in National Real Estate Investor magazines ranking of top U.S. commercial leasing firms, and moved into the top 10 on Real Capital Analytics list of national commercial real estate sales brokers.
The expected addition of Cornish & Carey, which generated approximately $135 million in revenues in 2013 and has over 275 brokers, will greatly expand our national footprint. This, along with other acquisitions and hires we expect to make, should lead to further gains for our Real Estate business beginning in the third quarter of 2014.
Unless otherwise stated, all results provided in this document compare the first quarter of 2014 with the year-earlier period. Certain numbers in the tables throughout this document may not add up due to rounding. In addition, certain figures have been adjusted for prior periods in order to conform to current reporting methodology. These adjustments had no impact on segment or consolidated revenues or income for either GAAP or distributable earnings.
Dividend Declaration
On April 30, 2014, BGC Partners Board of Directors declared a quarterly cash dividend of $0.12 per share payable on June 2, 2014 to Class A and Class B common stockholders of record as of May 16, 2014. The ex-dividend date will be May 14, 2014.
Consolidated Revenues
Highlights of Consolidated Revenues
($ millions) | 1Q14 | 1Q13 | Change | |||||||||
Brokerage revenues for distributable earnings |
383.8 | $ | 388.2 | (1.1 | )% | |||||||
Total distributable earnings revenues |
445.9 | 449.8 | (0.9 | )% | ||||||||
GAAP brokerage revenues |
383.1 | 386.7 | (0.9 | )% | ||||||||
GAAP total revenues |
440.3 | 445.0 | (1.1 | )% |
9 | Investment sales data is based on Real Capital Analytics data for the first quarter of 2014 compared to the prior year period for office, industrial, hotel, apartment, and retail properties. Leasing activity is based on CoStar statistics for net absorption across office, retail and industrial for the 12-month period ending March 2014 compared with a year earlier. |
Page 3
The growth in revenues from Real Estate services was offset largely by the sale of eSpeed, which generated $24.8 million in revenues during the year-earlier period.
Financial Services Segment Results10
There was no difference in brokerage revenues between GAAP and distributable earnings for the segment. A portion of the annual share earn-out related to the NASDAQ OMX transaction was included in the calculation of distributable earnings for the first quarter of 2014 as other revenue in the segment. This amount was adjusted to reflect certain hedging and mark-to-market movements. The bulk of the revenues related to this earn-out were recognized under GAAP in the third quarter of 2013. An additional $9.0 million in other revenues with respect to acquisitions, dispositions, and resolutions of litigation were included in GAAP revenues for Financial Services, but excluded for distributable earnings purposes. The below tables show certain segment distributable earnings revenue items excluding revenues related to eSpeed, followed by the segments actual results for both GAAP and distributable earnings.
Select Financial Services Segment Revenues, Excluding eSpeed
($ millions) | 1Q14 | 1Q13 | Change | |||||||||
Rates (excluding eSpeed) |
$ | 113.7 | $ | 129.2 | (12.0 | )% | ||||||
Market data & software solutions for distributable earnings (excluding eSpeed) |
2.3 | 1.7 | 37.8 | % | ||||||||
Interest and other revenue for distributable earnings (includes NASDAQ OMX earn-out) |
10.9 | 0.9 | 1109.3 | % | ||||||||
Total revenues for distributable earnings (excluding eSpeed) |
287.1 | 300.2 | (4.4 | )% |
Financial Services Segment Results
($ millions) | 1Q14 | 1Q13 | Change | |||||||||
Rates (including eSpeed) |
$ | 113.7 | $ | 145.0 | (21.6 | )% | ||||||
Credit |
65.4 | 69.1 | (5.3 | )% | ||||||||
Foreign Exchange |
52.1 | 59.3 | (12.3 | )% | ||||||||
Equities and Other Asset Classes |
42.8 | 40.0 | 7.0 | % | ||||||||
Market data, software solutions, interest, and other revenue for distributable earnings (including NASDAQ OMX earn-out and eSpeed) |
13.2 | 10.4 | 27.1 | % | ||||||||
|
|
|
|
|
|
|||||||
Total revenues for distributable earnings |
287.1 | $ | 323.8 | (11.3 | )% | |||||||
GAAP market data, software solutions, interest and other revenue |
10.6 | 10.4 | 1.7 | % | ||||||||
|
|
|
|
|
|
|||||||
GAAP total revenues |
284.5 | $ | 323.8 | (12.1 | )% | |||||||
Pre-tax distributable earnings |
59.1 | 64.1 | (7.8 | )% | ||||||||
Pre-tax distributable earnings as a percent of revenues |
20.6 | % | 19.8 | % | ||||||||
GAAP income from operations before taxes |
56.4 | 64.1 | (11.9 | )% | ||||||||
GAAP income from operations before taxes as a percent of revenues |
19.8 | % | 19.8 | % |
Results for Financial Services reflect lower front office headcount as the Company focused on reducing the number of under-performing brokers, as well as the sale of eSpeed, which generated $23.6 million in revenues and $14.4 million of pre-tax distributable earnings in the first quarter of 2013. The increase in Equities and Other Asset Classes reflected strong gains from BGCs energy and commodities desks, despite flat industry volumes, partially offset by lower industry-wide equity derivatives volumes in Europe. The decline in Rates revenue reflected the eSpeed sale as well as lower European interest rate activity. Overall Credit revenues declined mainly due to lower overall inter-dealer activity in credit derivatives,
10 | See the tables in this document with Segment Results in the titles for more information on BGCs results by segment. |
Page 4
mortgage bonds, and asset-backed bonds. BGCs Foreign Exchange products reflected both lower volatility industry-wide and regulatory issues affecting many of the Companys bank customers.
BGCs technology-based revenues in the Financial Services segment are detailed below. The table breaks out revenues generated in the segment by those businesses that are still part of BGC (retained) and eSpeed. The Company expects to present technology-based revenues in this manner until after the first anniversary of the close of the NASDAQ OMX transaction.
Technology-Based Revenues in Financial Services Segment
($ millions) | 1Q14 | 1Q13 | Change | |||||||||
eSpeed revenues related to fully electronic trading11 |
$ | 0.0 | $ | 18.6 | (100.0 | )% | ||||||
eSpeed market data and software solutions |
0.0 | 5.0 | (100.0 | )% | ||||||||
Total eSpeed technology-based revenues |
0.0 | 23.6 | (100.0 | )% | ||||||||
BGC retained fully electronic trading businesses |
21.2 | 21.0 | 0.6 | % | ||||||||
BGC retained market data and software solutions |
2.3 | 1.7 | 37.8 | % | ||||||||
Total retained technology-based revenues |
23.5 | 22.7 | 3.3 | % |
The increase in retained technology-based revenues for the quarter was due in part to growth from the brokerage of fully electronic Credit and Spot FX as well as higher market data revenues. Excluding eSpeed, revenues from BGCs higher margin technology-based products were 8.2 percent of the segments revenues, an improvement when compared with 7.6 percent, and continue the multi-year trend of these products growing faster than the overall segment.
Real Estate Services Segment Results
Real Estate Services Segment Results for Distributable Earnings
($ millions) | 1Q14 | 1Q13 | Change | |||||||||
Brokerage revenues for distributable earnings |
$ | 109.9 | $ | 74.8 | 47.0 | % | ||||||
Management services and other revenues for distributable earnings |
39.9 | 39.4 | 1.3 | % | ||||||||
|
|
|
|
|
|
|||||||
Total revenues for distributable earnings |
149.8 | 114.2 | 31.2 | % | ||||||||
Pre-tax distributable earnings |
15.2 | 2.3 | 562.1 | % | ||||||||
Pre-tax distributable earnings as a percent of revenues |
10.1 | % | 2.0 | % |
GAAP Real Estate Revenues Segment Results
($ millions) | 1Q14 | 1Q13 | Change | |||||||||
GAAP brokerage revenues |
$ | 109.2 | $ | 73.2 | 49.0 | % | ||||||
GAAP management services and other revenues |
39.9 | 39.4 | 1.3 | % | ||||||||
|
|
|
|
|
|
|||||||
Total GAAP revenues |
149.1 | 112.7 | 32.3 | % | ||||||||
GAAP income from operations before taxes |
14.4 | (3.1 | ) | NMF | ||||||||
GAAP income from operations before taxes as a percent of revenues |
9.7 | % | (2.8 | %) |
NGKFs significant outperformance was driven by strong double-digit percentage improvements from leasing advisory, Global Corporate Services, and capital markets.
11 | This includes fully electronic brokerage revenues of $15.8 million for the first quarter of 2013 and associated fees from related parties of $2.8 million. Outside of the segment, $1.2 million of eSpeed fees from related parties were classified as Corporate revenues. |
Page 5
Consolidated Expenses
Consolidated Expenses
($ millions) | 1Q14 | 1Q13 | Change | |||||||||
Compensation and employee benefits for distributable earnings |
$ | 275.4 | $ | 277.6 | (0.8 | )% | ||||||
Non-compensation expenses for distributable earnings |
114.3 | 127.1 | (10.1 | )% | ||||||||
|
|
|
|
|||||||||
Total expenses for distributable earnings |
389.7 | 404.7 | (3.7 | )% | ||||||||
Compensation and employee benefits under GAAP12 |
275.3 | 278.8 | (1.3 | )% | ||||||||
Non-compensation expenses under GAAP |
122.4 | 134.4 | (8.9 | )% | ||||||||
Total expenses under GAAP13 |
429.0 | 431.3 | (0.5 | )% | ||||||||
Non-compensation as a percent of total distributable earnings revenues |
25.6 | % | 28.3 | % | ||||||||
Non-compensation as a percent of total GAAP revenues |
27.8 | % | 30.2 | % | ||||||||
Compensation and employee benefits as a percent of total revenues for distributable earnings |
61.8 | % | 61.7 | % | ||||||||
Compensation and employee benefits as a percent of total revenues under GAAP |
62.5 | % | 62.7 | % |
The decrease in overall expenses was due to the Companys ongoing expense reduction program, as well as to lower Financial Services revenues. BGCs effective tax rate for distributable earnings was 15.0 percent for the first quarter of 2014 compared with 14.5 percent.
Consolidated Income and Share Count
Consolidated Income
($ millions except per share data) | 1Q14 | 1Q13 | Change | |||||||||
Pre-tax distributable earnings |
$ | 56.2 | $ | 45.1 | 24.7 | % | ||||||
Post-tax distributable earnings |
47.2 | 38.5 | 22.7 | % | ||||||||
GAAP income from operations before income taxes |
11.2 | 13.7 | (17.9 | )% | ||||||||
GAAP net income for fully diluted shares |
11.6 | 13.5 | (14.7 | )% | ||||||||
Post-tax distributable earnings per fully diluted share |
0.15 | 0.12 | 25 | % | ||||||||
GAAP net income per fully diluted share |
0.04 | 0.04 | 0.0 | % |
BGC had a fully diluted weighted-average share count of 362.1 million in the first quarter of 2014 for distributable earnings and 322.1 million under GAAP. This compares with 357.5 million for distributable earnings and 317.8 million for GAAP a year earlier. The GAAP share count was lower because it excluded certain share equivalents in order to avoid anti-dilution. As of March 31, 2014, the Companys fully diluted share count was 362.3 million, assuming conversion of the Convertible Senior Notes into 40.1 million shares.
The year-over-year increase in share count for distributable earnings was due in part to issuances related to equity-related employee compensation as well as to new hires and acquisitions. This increase was partially offset by the approximately net 32 million fully diluted share count reduction that occurred in the second quarter of 2013 related to the large unit redemption and restricted share issuance. Share count was also reduced by 8.5 million at a cost to BGC of $49.6 million over the twelve months ended March 31, 2014.
12 | This amount excludes the GAAP line item allocation of net income and grant of exchangeability to LPUs and FPUs. |
13 | Includes allocation of net income and grant of exchangeability to LPUs and FPUs. |
Page 6
Front Office Statistics
Revenue-Generating Headcount Data
1Q14 | 1Q13 | Change | ||||||||||
Financial Services |
1,497 | 1,641 | (9 | )% | ||||||||
NGKF |
888 | 894 | (1 | )% | ||||||||
Total |
2,385 | 2,535 | (6 | )% |
Front Office Productivity
1Q14 | 1Q13 | Change | ||||||||||
Financial Services average distributable earnings revenue per broker/salesperson (ex. eSpeed) |
$ | 184,000 | $ | 177,000 | 4 | % | ||||||
Financial Services average distributable earnings revenue per broker/salesperson |
$ | 184,000 | $ | 189,000 | (3 | )% | ||||||
NGKF average distributable earnings revenue per broker/salesperson |
$ | 125,000 | $ | 85,000 | 47 | % | ||||||
Total company average distributable earnings revenue per broker/salesperson (ex. eSpeed) |
$ | 162,000 | $ | 146,000 | 11 | % | ||||||
Total company average distributable earnings revenue per broker/salesperson |
$ | 162,000 | $ | 154,000 | 5 | % |
The Real Estate figures are based on brokerage revenues, leasing and capital markets brokers, and exclude appraisers and both revenues and staff in management services and other.
The Financial Services calculations in the above table include revenues from total brokerage revenues, market data, software solutions, and the portion of fees from related parties related to fully electronic trading. The Financial Services calculation also includes an average of 18 eSpeed salespeople and $23.6 million in associated segment revenues for the first quarter 2013. Additional eSpeed revenues recorded as part of corporate items were not included in this calculation. The average revenues for all producers are approximate and based on the total revenues divided by the weighted-average number of salespeople and brokers for the period.
Consolidated Balance Sheet
As of March 31, 2014, the Companys cash position, which it defines as cash and cash equivalents, marketable securities, and unencumbered securities owned held for liquidity purposes was $717.2 million; notes payable and collateralized borrowings, and notes payable to related parties were $408.0 million; book value per common share was $2.04; and total capital, which BGC Partners defines as redeemable partnership interest, noncontrolling interest in subsidiaries, and total stockholders equity, was $747.0 million. In comparison, as of December 31, 2013, the Companys cash position was $795.0 million; notes payable and collateralized borrowings, and notes payable to related parties were $408.4 million; book value per common share was $2.15; and total capital was $769.7 million.
BGCs cash position decreased from year-end 2013 primarily due to cash used to pay taxes, $22.0 million used to reduce fully diluted share count by 3.3 million, and cash used for the HEAT acquisition.
Second Quarter 2014 Outlook Compared with Second Quarter 2013 Results
| The Company expects to generate distributable earnings revenues of between approximately $420 million and $440 million compared with $471.1 million. The year earlier figure was approximately $447 million excluding eSpeed. |
Page 7
| BGC Partners expects pre-tax distributable earnings to be between approximately $47 million and $55 million versus $53.8 million. The prior period amount was approximately $40 million excluding eSpeed. |
| BGC Partners anticipates its effective tax rate for distributable earnings to be around 15 percent, compared with 14.5 percent.14 |
This guidance does not include any revenues or earnings from Cornish & Carey. BGC intends to update its second quarter outlook around the end of June, 2014.
Differences between Consolidated Results for Distributable Earnings and GAAP
First quarter 2014 distributable earnings revenues include $9.4 million related to the NASDAQ OMX earn-out and associated hedging transactions and mark-to-market movements, compared with $2.2 million mark-to-market loss recognized under GAAP for the same period. An additional $9.0 million in other revenues with respect to acquisitions, dispositions, and resolutions of litigation were included in GAAP revenues but excluded for distributable earnings purposes.
First quarter 2014 and first quarter 2013 GAAP revenues were reduced by $2.3 million and $3.3 million, respectively, due to BGCs equity investments in other companies. These non-cash equity losses were not included in revenues for distributable earnings.
First quarter 2014 and first quarter 2013 Real Estate Services brokerage revenues for distributable earnings include the collection of $0.7 million and $1.5 million of cash, respectively, which represents the acquisition date fair value of certain receivables. First quarter 2014 and first quarter 2013 consolidated compensation and employee benefits for distributable earnings also include a charge of $0.1 million and a credit of $1.2 million, respectively, in related compensation and other expense. These items would have been recognized as GAAP revenues and expenses other than for the effect of acquisition accounting.
The difference between first quarter 2014 and first quarter 2013 compensation and employee benefits as calculated for GAAP and distributable earnings primarily consists of $31.3 million and $18.0 million, respectively in non-cash charges related to the allocation of net income and grants of exchangeability to limited partnership units and FPUs.
The difference between non-compensation expenses in the first quarter of 2014 as calculated for GAAP and distributable earnings was due to $3.3 million in charges with respect to acquisitions, dispositions, and/or resolutions of litigation and $4.8 million in other non-cash charges primarily related to lease and fixed asset impairment. The difference between non-compensation expenses in the first quarter 2013 as calculated for GAAP and distributable earnings was due to $2.4 million in other non-cash charges primarily related to acquired NGKF receivables, and $5.0 million in charges with respect to acquisitions, dispositions, and/or resolutions of litigation.
14 | BGCs post-tax distributable earnings per share calculations assume either that the fully diluted share count includes the shares related to the dilutive instruments, such as the Convertible Senior Notes, but excludes the associated interest expense when the impact would be dilutive, or that the fully diluted share count excludes the shares related to these instruments, but includes the associated interest expense. In the second quarter of 2014, the pre-tax interest expense associated with the Convertible Senior Notes is expected to be $6.2 million while the post-tax interest expense is expected to be $5.3 million, and the associated weighted-average share count is expected to be 40.1 million, all based on distributable earnings. |
Page 8
For the first quarters of 2014 and 2013, distributable earnings per share calculations include 40.0 million and 39.7 million, respectively, of weighted-average shares related to BGCs Convertible Senior Notes but exclude the associated interest expense, net of tax, of $5.3 million for both periods. BGCs GAAP earnings per share calculation for the first quarters of 2014 and 2013 exclude shares related to certain share equivalents and include the related interest expense, net of tax, in order to avoid anti-dilution.
Conference Call and Investor Presentation
The Company will host a conference call today, May 1, 2014, at 10:00 a.m. ET to discuss these results. A webcast of the call, along with an investor presentation summarizing the Companys distributable earnings results, including monthly and geographic revenues, will be accessible at the Investor Relations section of http://www.bgcpartners.com or directly at http://ir.bgcpartners.com. Additionally, call participants may dial in with the following information:
LIVE CALL: | ||
Date - Start Time: | 5/01/2014 10:00 AM ET | |
U.S. Dial In: | 1 (800) 708-4539 | |
International Dial In: | (+1) (847) 619-6396 | |
Confirmation Number: | 37065290 | |
REPLAY: | ||
Available From To: | 5/01/2014 12:30 PM ET 5/08/2014 11:59 PM ET | |
U.S. Dial In: | 1 (888) 843-7419 | |
International Dial In: | (+1) (630) 652-3042 | |
Passcode: | 37065290 |
(Note: If clicking on the above links does not open up a new web page, you may need to cut and paste the above urls into your browsers address bar.)
Distributable Earnings Defined
BGC Partners uses non-GAAP financial measures including revenues for distributable earnings, pre-tax distributable earnings and post-tax distributable earnings, which are supplemental measures of operating performance that are used by management to evaluate the financial performance of the Company and its subsidiaries. BGC Partners believes that distributable earnings best reflect the operating earnings generated by the Company on a consolidated basis and are the earnings which management considers available for distribution to BGC Partners, Inc. and its common stockholders, as well as to holders of BGC Holdings partnership units during any period.
As compared with income (loss) from operations before income taxes, net income (loss) for fully diluted shares, and fully diluted earnings (loss) per share, all prepared in accordance with GAAP, distributable earnings calculations primarily exclude certain non-cash compensation and other expenses which generally do not involve the receipt or outlay of cash by the Company,
Page 9
which do not dilute existing stockholders, and which do not have economic consequences, as described below. In addition, distributable earnings calculations exclude certain gains and charges that management believes do not best reflect the ordinary operating results of BGC.
Revenues for distributable earnings are defined as GAAP revenues excluding the impact of BGC Partners, Inc.s non-cash earnings or losses related to its equity investments, such as in Aqua Securities, L.P. and ELX Futures, L.P., and its holding company general partner, ELX Futures Holdings LLC. Revenues for distributable earnings include the collection of receivables which would have been recognized for GAAP other than for the effect of acquisition accounting. Revenues for distributable earnings also exclude certain one-time or unusual gains that are recognized under GAAP, because the Company does not believe such gains are reflective of its ongoing, ordinary operations.
Pre-tax distributable earnings are defined as GAAP income (loss) from operations before income taxes excluding items that are primarily non-cash, non-dilutive, and non-economic, such as:
| Non-cash stock-based equity compensation charges for REUs granted or issued prior to the merger of BGC Partners, Inc. with and into eSpeed, as well as post-merger non-cash, non-dilutive equity-based compensation related to partnership unit exchange or conversion. |
| Allocations of net income to founding/working partner and other limited partnership units, including REUs, RPUs, PSUs, LPUs, and PSIs. |
| Non-cash asset impairment charges, if any. |
Distributable earnings calculations also exclude charges related to purchases, cancellations or redemptions of partnership interests and certain unusual, one-time or non-recurring items, if any.
Compensation and employee benefits expense for distributable earnings will also include broker commission payouts relating to the aforementioned collection of receivables.
BGCs definition of distributable earnings also excludes certain gains and charges with respect to acquisitions, dispositions, or resolutions of litigation. This exclusion pertains to the one-time gain related to the NASDAQ OMX transaction. Management believes that excluding these gains and charges best reflects the operating performance of BGC. However, because NASDAQ OMX is expected to pay BGC in an equal amount of stock on a regular basis for 15 years as part of the transaction, the payments associated with BGCs receipt of such stock are expected to be included in the Companys calculation of distributable earnings. To make quarter-to-quarter comparisons more meaningful, one-quarter of the annual contingent earn-out amount will be included in the Companys calculation of distributable earnings each quarter as other revenues.
Since distributable earnings are calculated on a pre-tax basis, management intends to also report post-tax distributable earnings and post-tax distributable earnings per fully diluted share:
| Post-tax distributable earnings are defined as pre-tax distributable earnings adjusted to assume that all pre-tax distributable earnings were taxed at the same effective rate. |
| Post-tax distributable earnings per fully diluted share are defined as post-tax distributable earnings divided by the weighted-average number of fully diluted shares for the period. |
Page 10
BGCs distributable earnings per share calculations assume either that:
| The fully diluted share count includes the shares related to the dilutive instruments, such as the Convertible Senior Notes, but excludes the associated interest expense, net of tax, when the impact would be dilutive; or |
| The fully diluted share count excludes the shares related to these instruments, but includes the associated interest expense, net of tax. |
Each quarter, the dividend to common stockholders is expected to be determined by the Companys Board of Directors with reference to post-tax distributable earnings per fully diluted share. In addition to the Companys quarterly dividend to common stockholders, BGC Partners expects to pay a pro-rata distribution of net income to BGC Holdings founding/working partner and other limited partnership units, including REUs, RPUs, LPUs, PSUs and PSIs, and to Cantor for its noncontrolling interest. The amount of all of these payments is expected to be determined using the above definition of pre-tax distributable earnings per share.
Certain employees who are holders of RSUs are granted pro-rata payments equivalent to the amount of dividends paid to common stockholders. Under GAAP, a portion of the dividend equivalents on RSUs is required to be taken as a compensation charge in the period paid. However, to the extent that they represent cash payments made from the prior periods distributable earnings, they do not dilute existing stockholders and are therefore excluded from the calculation of distributable earnings.
Distributable earnings is not meant to be an exact measure of cash generated by operations and available for distribution, nor should it be considered in isolation or as an alternative to cash flow from operations or GAAP net income (loss). The Company views distributable earnings as a metric that is not necessarily indicative of liquidity or the cash available to fund its operations.
Pre- and post-tax distributable earnings are not intended to replace the Companys presentation of GAAP financial results. However, management believes that they help provide investors with a clearer understanding of BGC Partners financial performance and offer useful information to both management and investors regarding certain financial and business trends related to the Companys financial condition and results of operations. Management believes that distributable earnings and the GAAP measures of financial performance should be considered together.
Management does not anticipate providing an outlook for GAAP revenues, income (loss) from operations before income taxes, net income (loss) for fully diluted shares, and fully diluted earnings (loss) per share, because the items previously identified as excluded from pre-tax distributable earnings and post-tax distributable earnings are difficult to forecast. Management will instead provide its outlook only as it relates to revenues for distributable earnings, pre-tax distributable earnings and post-tax distributable earnings.
Page 11
For more information on this topic, please see the tables in this document entitled Reconciliation of Revenues Under GAAP and Distributable Earnings, and Reconciliation of GAAP Income to Distributable Earnings which provide a summary reconciliation between pre- and post-tax distributable earnings and the corresponding GAAP measures for the Company in the periods discussed in this document.
Adjusted EBITDA Defined
BGC also provides an additional non-GAAP financial measure, adjusted EBITDA, which it defines as GAAP income from operations before income taxes, adjusted to add back interest expense as well as the following non-cash items:
| Employee loan amortization; |
| Fixed asset depreciation and intangible asset amortization; |
| Non-cash impairment charges; |
| Charges relating to grants of exchangeability to limited partnership interests; |
| Charges related to redemption of units; |
| Charges related to issuance of restricted shares; and |
| Non-cash earnings or losses related to BGCs equity investments, such as in Aqua Securities, L.P. and ELX Futures, L.P., and its holding company general partner, ELX Futures Holdings LLC. |
The Companys management believes that this measure is useful in evaluating BGCs operating performance compared to that of its competitors, because the calculation of adjusted EBITDA generally eliminates the effects of financing and income taxes and the accounting effects of capital spending and acquisitions, which would include impairment charges of goodwill and intangibles created from acquisitions. Such items may vary for different companies for reasons unrelated to overall operating performance. As a result, the Companys management uses these measures to evaluate operating performance and for other discretionary purposes. BGC believes that adjusted EBITDA is useful to investors to assist them in getting a more complete picture of the Companys financial results and operations.
Since adjusted EBITDA is not a recognized measurement under GAAP, when analyzing BGCs operating performance, investors should use adjusted EBITDA in addition to GAAP measures of net income. Because not all companies use identical EBITDA calculations, the Companys presentation of adjusted EBITDA may not be comparable to similarly titled measures of other companies. Furthermore, adjusted EBITDA is not intended to be a measure of free cash flow, because adjusted EBITDA does not consider certain cash requirements such as tax and debt service payments.
For a reconciliation of adjusted EBITDA to GAAP income from operations before income taxes, the most comparable financial measure calculated and presented in accordance with GAAP, see the section of this document titled Reconciliation of GAAP Income to Adjusted EBITDA (and Comparison to Pre-Tax Distributable Earnings.)
About BGC Partners, Inc.
BGC Partners is a leading global brokerage company servicing the financial and real estate markets. Products include fixed income securities, interest rate swaps, foreign exchange,
Page 12
equities, equity derivatives, credit derivatives, commercial real estate, commodities, futures, and structured products. BGC also provides a wide range of services, including trade execution, broker-dealer services, clearing, processing, information, and other back-office services to a broad range of financial and non-financial institutions. Through its BGC Trader and BGC Market Data brands, BGC offers financial technology solutions, market data, and analytics related to numerous financial instruments and markets. Through the Newmark Grubb Knight Frank brand, the Company offers a wide range of commercial real estate services including leasing and corporate advisory, investment sales and financial services, consulting, project and development management, and property and facilities management. BGCs customers include many of the worlds largest banks, broker-dealers, investment banks, trading firms, hedge funds, governments, corporations, property owners, real estate developers, and investment firms. For more information, please visit www.bgcpartners.com.
BGC, BGC Trader, Grubb & Ellis, Grubb and Newmark are trademarks and service marks of BGC Partners, Inc. and its affiliates. Knight Frank is a service mark of Knight Frank Limited Corp., used with permission.
Discussion of Forward-Looking Statements by BGC Partners
Statements in this document regarding BGC Partners business that are not historical facts are forward-looking statements that involve risks and uncertainties. Except as required by law, BGC undertakes no obligation to release any revisions to any forward-looking statements. For a discussion of additional risks and uncertainties, which could cause actual results to differ from those contained in the forward-looking statements, see BGCs Securities and Exchange Commission filings, including, but not limited to, the risk factors set forth in our public filings, including our most recent Form 10-K and any updates to such risk factors contained in subsequent Form 10-Q or Form 8-K filings.
Excel versions of the financial tables, which may include additional periods, are available in the HTML version of this release at http://ir.bgcpartners.com.
Page 13
BGC PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except per share data)
(unaudited)
March 31, | December 31, | |||||||
2014 | 2013 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 639,018 | $ | 716,919 | ||||
Cash segregated under regulatory requirements |
15,573 | 8,687 | ||||||
Securities owned |
36,541 | 33,119 | ||||||
Securities borrowed |
2,735 | | ||||||
Marketable securities |
41,653 | 45,002 | ||||||
Receivables from broker-dealers, clearing organizations, customers and related broker-dealers |
1,383,984 | 349,915 | ||||||
Accrued commissions receivable, net |
277,402 | 265,920 | ||||||
Loans, forgivable loans and other receivables from employees and partners, net |
137,566 | 142,769 | ||||||
Fixed assets, net |
119,745 | 127,615 | ||||||
Investments |
15,522 | 17,703 | ||||||
Goodwill |
171,415 | 163,339 | ||||||
Other intangible assets, net |
17,741 | 18,180 | ||||||
Receivables from related parties |
7,865 | 15,211 | ||||||
Other assets |
206,134 | 174,984 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,072,894 | $ | 2,079,363 | ||||
|
|
|
|
|||||
Liabilities, Redeemable Partnership Interest, and Equity |
||||||||
Accrued compensation |
$ | 200,862 | $ | 187,855 | ||||
Securities sold, not yet purchased |
1,866 | 2,031 | ||||||
Payables to broker-dealers, clearing organizations, customers and related broker-dealers |
1,335,502 | 303,549 | ||||||
Payables to related parties |
19,842 | 15,382 | ||||||
Accounts payable, accrued and other liabilities |
359,825 | 392,525 | ||||||
Notes payable and collateralized borrowings |
257,957 | 258,356 | ||||||
Notes payable to related parties |
150,000 | 150,000 | ||||||
|
|
|
|
|||||
Total liabilities |
2,325,854 | 1,309,698 | ||||||
Redeemable partnership interest |
66,997 | 66,918 | ||||||
Equity |
||||||||
Stockholders equity: |
||||||||
Class A common stock, par value $0.01 per share; 500,000 shares authorized; 209,138 and 202,671 shares issued at March 31, 2014 and December 31, 2013, respectively; and 185,166 and 181,583 shares outstanding at March 31, 2014 and December 31, 2013, respectively |
2,091 | 2,027 | ||||||
Class B common stock, par value $0.01 per share; 100,000 shares authorized; 34,848 shares issued and outstanding at March 31, 2014 and December 31, 2013, convertible into Class A common stock |
348 | 348 | ||||||
Additional paid-in capital |
762,809 | 745,678 | ||||||
Contingent Class A common stock |
11,713 | 12,051 | ||||||
Treasury stock, at cost: 23,971 and 21,088 shares of Class A common stock at March 31, 2014 and December 31, 2013, respectively |
(136,238 | ) | (121,753 | ) | ||||
Retained deficit |
(186,291 | ) | (167,923 | ) | ||||
Accumulated other comprehensive loss |
(5,809 | ) | (6,060 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
448,623 | 464,368 | ||||||
Noncontrolling interest in subsidiaries |
231,420 | 238,379 | ||||||
|
|
|
|
|||||
Total equity |
680,043 | 702,747 | ||||||
|
|
|
|
|||||
Total liabilities, redeemable partnership interest and equity |
$ | 3,072,894 | $ | 2,079,363 | ||||
|
|
|
|
Page 14
BGC PARTNERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
Revenues: |
||||||||
Commissions |
$ | 303,598 | $ | 298,704 | ||||
Principal transactions |
79,507 | 87,997 | ||||||
|
|
|
|
|||||
Total brokerage revenues |
383,105 | 386,701 | ||||||
Real estate management services |
39,826 | 39,338 | ||||||
Fees from related parties |
7,032 | 13,148 | ||||||
Market data |
1,634 | 4,125 | ||||||
Software solutions |
701 | 2,566 | ||||||
Interest income |
2,072 | 1,548 | ||||||
Other revenues |
8,196 | 831 | ||||||
Losses on equity investments |
(2,275 | ) | (3,288 | ) | ||||
|
|
|
|
|||||
Total revenues |
440,291 | 444,969 | ||||||
Expenses: |
||||||||
Compensation and employee benefits |
275,299 | 278,808 | ||||||
Allocations of net income and grant of exchangeability to limited partnership units and FPUs |
31,323 | 18,022 | ||||||
|
|
|
|
|||||
Total compensation and employee benefits |
306,622 | 296,830 | ||||||
Occupancy and equipment |
40,921 | 39,227 | ||||||
Fees to related parties |
1,807 | 2,843 | ||||||
Professional and consulting fees |
11,089 | 14,941 | ||||||
Communications |
20,458 | 24,341 | ||||||
Selling and promotion |
18,025 | 20,315 | ||||||
Commissions and floor brokerage |
4,206 | 5,771 | ||||||
Interest expense |
9,335 | 9,700 | ||||||
Other expenses |
16,582 | 17,304 | ||||||
|
|
|
|
|||||
Total non-compensation expenses |
122,423 | 134,442 | ||||||
|
|
|
|
|||||
Total expenses |
429,045 | 431,272 | ||||||
Income from operations before income taxes |
11,246 | 13,697 | ||||||
Provision for income taxes |
744 | 3,095 | ||||||
|
|
|
|
|||||
Consolidated net income |
$ | 10,502 | $ | 10,602 | ||||
|
|
|
|
|||||
Less: Net income attributable to noncontrolling interest in subsidiaries |
2,494 | 3,604 | ||||||
|
|
|
|
|||||
Net income available to common stockholders |
$ | 8,008 | $ | 6,998 | ||||
|
|
|
|
|||||
Per share data: |
||||||||
Basic earnings per share |
||||||||
Net income available to common stockholders |
$ | 8,008 | $ | 6,998 | ||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.04 | $ | 0.04 | ||||
|
|
|
|
|||||
Basic weighted-average shares of common stock outstanding |
220,608 | 163,225 | ||||||
|
|
|
|
|||||
Fully diluted earnings per share |
||||||||
Net income for fully diluted shares |
$ | 11,558 | $ | 13,546 | ||||
|
|
|
|
|||||
Fully diluted earnings per share |
$ | 0.04 | $ | 0.04 | ||||
|
|
|
|
|||||
Fully diluted weighted-average shares of common stock outstanding |
322,074 | 317,823 | ||||||
|
|
|
|
|||||
Dividends declared per share of common stock |
$ | 0.12 | $ | 0.12 | ||||
|
|
|
|
|||||
Dividends declared and paid per share of common stock |
$ | 0.12 | $ | 0.12 | ||||
|
|
|
|
Page 15
BGC Partners, Inc
Reconciliation of GAAP Income to Adjusted EBITDA
(and Comparison to Pre-Tax Distributable Earnings)
(in thousands) (unaudited)
Q1 2014 | Q1 2013 | |||||||
GAAP Income from continuing operations before income taxes |
$ | 11,246 | $ | 13,697 | ||||
Add back: |
||||||||
Employee loan amortization |
7,090 | 9,459 | ||||||
Interest expense |
9,335 | 9,700 | ||||||
Fixed asset depreciation and intangible asset amortization |
10,819 | 12,569 | ||||||
Impairment of fixed assets (1) |
4,704 | 413 | ||||||
Exchangeability charges (2) |
29,137 | 10,584 | ||||||
Losses on equity investments |
2,275 | 3,288 | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 74,606 | $ | 59,710 | ||||
|
|
|
|
|||||
Pre-Tax distributable earnings |
$ | 56,243 | $ | 45,119 | ||||
|
|
|
|
(1) | Includes a $1.5 million charge related to lease impairment. |
(2) | Represents non-cash, non-economic, and non-dilutive charges relating to grants of exchangeability to limited partnership units |
Page 16
BGC Partners, Inc.
RECONCILIATION OF REVENUES UNDER GAAP AND DISTRIBUTABLE EARNINGS
(in thousands)
(unaudited)
Q1 2014 | Q1 2013 | |||||||
GAAP Revenue |
$ | 440,291 | $ | 444,969 | ||||
Adjustments: |
||||||||
NASDAQ OMX Earn-out Revenue (1) |
11,612 | | ||||||
Other revenue with respect to acquisitions, dispositions, and resolutions of litigation |
(8,973 | ) | | |||||
Non-cash losses related to equity investments |
2,275 | 3,288 | ||||||
Real Estate purchased revenue |
717 | 1,523 | ||||||
|
|
|
|
|||||
Distributable Earnings Revenue |
$ | 445,922 | $ | 449,780 | ||||
|
|
|
|
(1) | $2.2 million loss in Q1 2014 for GAAP and $9.4 million recognized for distributable earnings |
Page 17
BGC Partners, Inc.
RECONCILIATION OF GAAP INCOME TO DISTRIBUTABLE EARNINGS
(in thousands, except per share data)
(unaudited)
Q1 2014 | Q1 2013 | |||||||
GAAP income before income taxes |
$ | 11,246 | $ | 13,697 | ||||
Pre-tax adjustments: |
||||||||
Dividend equivalents to RSUs |
3 | 5 | ||||||
Non-cash losses related to equity investments, net |
2,275 | 3,288 | ||||||
Real Estate purchased revenue, net of compensation and other expenses (a) |
748 | 5,405 | ||||||
Allocations of net income and grant of exchangeability to limited partnership units and FPUs |
31,323 | 18,022 | ||||||
NASDAQ OMX earn-out revenue (b) |
11,612 | | ||||||
Gains and charges with respect to acquisitions, dispositions and / or resolutions of litigation, charitable contributions and other non-cash, non-dilutive, non-economic items |
(964 | ) | 4,702 | |||||
|
|
|
|
|||||
Total pre-tax adjustments |
44,997 | 31,421 | ||||||
Pre-tax distributable earnings |
$ | 56,243 | $ | 45,119 | ||||
|
|
|
|
|||||
GAAP net income available to common stockholders |
$ | 8,008 | $ | 6,998 | ||||
Allocation of net income to Cantors noncontrolling interest in subsidiaries |
1,933 | 3,519 | ||||||
Total pre-tax adjustments (from above) |
44,997 | 31,421 | ||||||
Income tax adjustment to reflect effective tax rate |
(7,692 | ) | (3,447 | ) | ||||
|
|
|
|
|||||
Post-tax distributable earnings |
$ | 47,245 | $ | 38,492 | ||||
|
|
|
|
|||||
Pre-tax distributable earnings per share (c) |
$ | 0.17 | $ | 0.14 | ||||
|
|
|
|
|||||
Post-tax distributable earnings per share (c) |
$ | 0.15 | $ | 0.12 | ||||
|
|
|
|
|||||
Fully diluted weighted-average shares of common stock outstanding |
362,087 | 357,488 |
Notes and Assumptions
(a) | Represents revenues related to the collection of receivables, net of compensation, and non-cash charges on acquired receivables, which would have been recognized for GAAP other than for the effect of acquisition accounting. |
(b) | Distributable earnings for the first quarter of 2014 includes $11.6 million of adjustments associated with the NASDAQ OMX transaction. BGC had a loss of $2.2 million for GAAP and recognized $9.4 million for distributable earnings for the quarter ended March 31, 2014. |
(c) | On April 1, 2010, BGC Partners issued $150 million in 8.75 percent Convertible Senior Notes due 2015. On July 29, 2011, BGC Partners issued $160 million in 4.50 percent Convertible Senior Notes due 2016. The distributable earnings per share calculations for the quarters ended March 31, 2014 and 2013 include an additional 40.0 million and 39.7 million shares, respectively, underlying these Notes. The distributable earnings per share calculations exclude the interest expense, net of tax, associated with these Notes. |
Note: Certain numbers may not add due to rounding.
Page 18
BGC Partners, Inc.
DISTRIBUTABLE EARNINGS AND KEY METRICS
(in thousands, except per share data)
(unaudited)
Q1 2014 | Q1 2013 | |||||||
Revenues: |
||||||||
Brokerage revenues: |
||||||||
Rates |
$ | 113,672 | $ | 144,992 | ||||
Credit |
65,446 | 69,142 | ||||||
Foreign exchange |
52,066 | 59,348 | ||||||
Equities and other asset classes |
42,750 | 39,970 | ||||||
Real estate (a) |
109,887 | 74,772 | ||||||
|
|
|
|
|||||
Total brokerage revenues |
383,822 | 388,224 | ||||||
Market data and software solutions |
2,335 | 6,691 | ||||||
Real estate management services |
39,826 | 39,338 | ||||||
Fees from related parties, interest and other revenues (b) |
19,939 | 15,527 | ||||||
|
|
|
|
|||||
Total revenues |
445,922 | 449,780 | ||||||
|
|
|
|
|||||
Expenses: |
||||||||
Compensation and employee benefits (c) |
275,377 | 277,572 | ||||||
Other expenses (d) |
114,302 | 127,090 | ||||||
|
|
|
|
|||||
Total expenses |
389,679 | 404,661 | ||||||
|
|
|
|
|||||
Pre-tax distributable earnings, before noncontrolling interest in subsidiaries and taxes |
$ | 56,243 | $ | 45,119 | ||||
|
|
|
|
|||||
Noncontrolling interest in subsidiaries (e) |
561 | 85 | ||||||
Provision for income taxes |
8,436 | 6,542 | ||||||
|
|
|
|
|||||
Post-tax distributable earnings to fully diluted shareholders |
$ | 47,245 | $ | 38,492 | ||||
|
|
|
|
|||||
Earnings per share: |
||||||||
Fully diluted pre-tax distributable earnings per share (f) |
$ | 0.17 | $ | 0.14 | ||||
|
|
|
|
|||||
Fully diluted post-tax distributable earnings per share (f) |
$ | 0.15 | $ | 0.12 | ||||
|
|
|
|
|||||
Fully diluted weighted-average shares of common stock outstanding |
362,087 | 357,488 | ||||||
Total revenues |
$ | 445,922 | $ | 449,780 | ||||
Total compensation expense |
$ | 275,377 | $ | 277,572 | ||||
Compensation expense as a percent of revenues |
61.8 | % | 61.7 | % | ||||
Non-compensation expense as a percent of revenues |
25.6 | % | 28.3 | % | ||||
Pre-tax distributable earnings margins (on distributable earnings revenues) |
12.6 | % | 10.0 | % | ||||
Post-tax distributable earnings margins (on distributable earnings revenues) |
10.6 | % | 8.6 | % | ||||
Effective tax rate |
15.0 | % | 14.5 | % |
Notes and Assumptions
(a) | Real estate brokerage revenue includes revenue related to the collection of receivables which would have been recognized for GAAP other than for the effect of acquisition accounting. |
(b) | Q1 2014 includes $9.4 million of earn-out revenue associated with the NASDAQ OMX transaction and excludes $9.0 million with respect to acquisitions, dispositions, and resolutions of litigation. |
(c) | Compensation and employee benefits exclude charges associated with: the grant of exchangeability to limited partnership units; redemption of partnership units and issuance of restricted shares; allocations of net income to founding/working partner units and limited partnership units; and dividend equivalents paid to restricted stock unit holders. Compensation and employee benefits include compensation associated with real estate brokerage revenues related to the collection of receivables which would have been recognized for GAAP other than for the effect of acquisition accounting. |
(d) | Other expenses exclude certain charges with respect to acquisitions, dispositions and resolutions of litigation; non-cash charges on acquired receivables; and charges related to other non-cash, non-dilutive, and / or non-economic items. |
(e) | Represents the noncontrolling interest allocation associated with joint ownership of our administrative services company (Tower Bridge), Epsilon and our Real Estate affiliated entities. |
(f) | On April 1, 2010, BGC Partners issued $150 million in 8.75 percent Convertible Senior Notes due 2015. On July 29, 2011, BGC Partners issued $160 million in 4.50 percent Convertible Senior Notes due 2016. The distributable earnings per share calculations for the quarters ended March 31, 2014 and 2013 include an additional 40.0 million and 39.7 million shares, respectively, underlying these Notes. The distributable earnings per share calculations exclude the interest expense, net of tax, associated with these Notes. |
Note: Certain numbers may not add due to rounding.
Page 19
BGC Partners, Inc.
Segment Disclosure - 2014Q1 vs 2013Q1
($ in thousands)
(unaudited)
2014 Q1 | ||||||||||||||||||||||||
Financial Services |
Real Estate Services |
Corporate Items |
Distributable Earnings |
DE Adjustments | US GAAP Total |
|||||||||||||||||||
Total revenues |
$ | 287,145 | $ | 149,829 | $ | 8,948 | $ | 445,922 | $ | (5,631 | ) | $ | 440,291 | |||||||||||
Total expenses |
228,065 | 134,627 | 26,987 | 389,679 | 39,366 | 429,045 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pre-tax distributable earnings, before noncontrolling interests and taxes (1) (2) |
$ | 59,080 | $ | 15,202 | $ | (18,039 | ) | $ | 56,243 | $ | (44,997 | ) | $ | 11,246 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pre-tax margin |
20.6 | % | 10.1 | % | NMF | 12.6 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
2013 Q1 |
||||||||||||||||||||||||
Financial Services |
Real Estate Services |
Corporate Items |
Distributable Earnings |
DE Adjustments | US GAAP Total |
|||||||||||||||||||
Total revenues |
$ | 323,845 | $ | 114,202 | $ | 11,733 | $ | 449,780 | $ | (4,811 | ) | $ | 444,969 | |||||||||||
Total expenses |
259,789 | 111,906 | 32,966 | 404,661 | 26,611 | 431,272 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pre-tax distributable earnings, before noncontrolling interests and taxes (2) |
$ | 64,056 | $ | 2,296 | $ | (21,233 | ) | $ | 45,119 | $ | (31,422 | ) | $ | 13,697 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Pre-tax margin |
19.8 | % | 2.0 | % | NMF | 10.0 | % | |||||||||||||||||
|
|
|
|
|
|
|
|
(1) | For the three months ended March 31, 2014, the Financial Services segments pre-tax distributable earnings, before noncontrolling interests and taxes includes $9.4 million related to the earn-out portion of the NASDAQ OMX transaction consideration and related hedging transactions. |
(2) | For the three months ended March 31, 2014 and 2013, the Real Estate Services segments pre-tax distributable earnings, before noncontrolling interests and taxes includes $0.7 million and $5.4 million, respectively, related to the collection of receivables and associated expenses that were recognized at fair value as part of acquisition accounting. |
Page 20
BGC Partners, Inc. Quarterly Market Activity Report
The following table provides certain volume and transaction count information on BGC Partners fully electronic system for the periods indicated.
|
|
|
% Change | % Change | ||||||||||||||||
1Q13 | 4Q13 | 1Q14 | 4Q13 vs. 1Q14 | 1Q13 vs. 1Q14 | ||||||||||||||||
Notional Volume (in $US billions) |
||||||||||||||||||||
Fully Electronic Rates* |
11,358 | 869 | 795 | (8.5 | %) | (93.0 | %) | |||||||||||||
eSpeed |
10,582 | | | 0.0 | % | (100.0 | %) | |||||||||||||
Fully Electronic Rates excluding eSpeed |
776 | 869 | 795 | (8.5 | %) | 2.5 | % | |||||||||||||
Fully Electronic FX** |
1,650 | 1,774 | 2,039 | 14.9 | % | 23.6 | % | |||||||||||||
Fully Electronic Credit** |
196 | 112 | 282 | 151.6 | % | 44.1 | % | |||||||||||||
Fully Electronic Equities & Other** |
0 | 0 | 0 | 76.3 | % | 34.0 | % | |||||||||||||
Total Fully Electronic Volume excluding eSpeed |
2,622 | 2,755 | 3,116 | 13.1 | % | 18.9 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Fully Electronic Volume |
13,204 | 2,755 | 3,116 | 13.1 | % | (76.4 | %) | |||||||||||||
HYBRID*** |
||||||||||||||||||||
Total Hybrid Volume |
38,545 | 34,617 | 37,089 | 7.1 | % | (3.8 | %) | |||||||||||||
Total Hybrid & Fully Electronic Volume excluding eSpeed |
41,167 | 37,372 | 40,205 | 7.6 | % | (2.3 | %) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Hybrid & Fully Electronic Volume |
51,749 | 37,372 | 40,205 | 7.6 | % | (22.3 | %) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Transaction Count |
||||||||||||||||||||
Fully Electronic Rates* |
4,152,982 | 49,442 | 51,583 | 4.3 | % | (98.8 | %) | |||||||||||||
eSpeed |
4,103,831 | | | 0.0 | % | (100.0 | %) | |||||||||||||
Fully Electronic Rates excluding eSpeed |
49,151 | 49,442 | 51,583 | 4.3 | % | 4.9 | % | |||||||||||||
Fully Electronic FX** |
1,318,723 | 1,477,466 | 1,708,190 | 15.6 | % | 29.5 | % | |||||||||||||
Fully Electronic Credit** |
12,343 | 10,838 | 20,957 | 93.4 | % | 69.8 | % | |||||||||||||
Fully Electronic Equities & Other** |
66 | 57 | 116 | 103.5 | % | 75.8 | % | |||||||||||||
Total Fully Electronic Transactions excluding eSpeed |
1,380,283 | 1,537,803 | 1,780,846 | 15.8 | % | 29.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Fully Electronic Transactions |
5,484,114 | 1,537,803 | 1,780,846 | 15.8 | % | (67.5 | %) | |||||||||||||
HYBRID |
||||||||||||||||||||
Total Hybrid Transactions |
701,429 | 610,407 | 705,755 | 15.6 | % | 0.6 | % | |||||||||||||
Total Hybrid and Fully Electronic Transactions excluding eSpeed |
2,081,712 | 2,148,210 | 2,486,601 | 15.8 | % | 19.4 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Hybrid and Fully Electronic Transactions |
6,185,543 | 2,148,210 | 2,486,601 | 15.8 | % | (59.8 | %) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Trading Days |
60 | 64 | 61 | |||||||||||||||||
* Defined as U.S. Treasuries, Canadian Sovereigns, European Government Bonds, Repos, Interest Rate Swaps, and Futures. |
| |||||||||||||||||||
** Defined as Foreign Exchange Derivatives and Spot Foreign Exchange (FX); Credit Derivatives, Asset-backed and Corporate Bonds (Credit); Commodity Derivatives , and Equity-Related Products (Equities & Other). |
| |||||||||||||||||||
*** Defined as volume from Hybrid transactions conducted by BGC Brokers, exclusive of voice-only transactions.
|
| |||||||||||||||||||
COMPARABLE INDUSTRY VOLUMES: |
||||||||||||||||||||
Global Interest Rate Futures Volume (1) |
||||||||||||||||||||
CBOT - US Treasury Contracts |
172,705,384 | 132,317,395 | 163,892,684 | 23.9 | % | (5.1 | %) | |||||||||||||
CME - Euro $ Contracts |
110,479,095 | 116,774,617 | 151,456,844 | 29.7 | % | 37.1 | % | |||||||||||||
EUREX - Bund Contracts |
54,171,409 | 39,016,077 | 48,833,926 | 25.2 | % | (9.9 | %) | |||||||||||||
Fed UST Primary Dealer Volume (in billions) (2) |
||||||||||||||||||||
UST Volume |
34,551 | 32,160 | 32,512 | 1.1 | % | (5.9 | %) | |||||||||||||
Average Daily UST Volume |
576 | 503 | 533 | 6.1 | % | (7.4 | %) | |||||||||||||
CME FX Futures Volume (3) |
60,613,000 | 45,132,000 | 49,828,000 | 10.4 | % | (17.8 | %) | |||||||||||||
CLS FX Avg Daily Values - in millions (4) |
5,494,667 | 5,295,333 | 5,696,000 | 7.6 | % | 3.7 | % | |||||||||||||
CLS FX Avg Daily Volumes (4) |
1,214,202 | 991,778 | 1,119,735 | 12.9 | % | (7.8 | %) | |||||||||||||
TOTAL US EQUITY - Volume (shares traded) - in millions (5) |
384,090 | 387,395 | 425,378 | 9.8 | % | 10.7 | % | |||||||||||||
Transaction Value - in millions |
13,240 | 14,726 | 16,870 | 14.6 | % | 27.4 | % | |||||||||||||
Total Industry Equity Option Volume (6) |
898,885,441 | 938,612,338 | 980,477,032 | 4.5 | % | 9.1 | % | |||||||||||||
Euronext Equity Derivatives (7) |
103,802 | 73,232 | 65,974 | (9.9 | %) | (36.4 | %) | |||||||||||||
TRACE All Bond Dollar Volume (in millions) (8) |
||||||||||||||||||||
TRACE All Bond Volume |
1,244,142 | 1,146,679 | 1,333,124 | 16.3 | % | 7.2 | % | |||||||||||||
Average Daily All Bond Dollar Volume |
20,736 | 17,917 | 21,854 | 22.0 | % | 5.4 | % |
Notes: The NASDAQ OMX transaction is expected to lower the above volume figures for fully electronic rates in periods following the close of the transaction. To provide a more meaningful comparison, the figures above are shown with and without eSpeed volumes. Certain numbers in the tables throughout this document may not add up due to rounding.
Sources:
(1) | Futures Industry Association - Monthly Volume Report - (www.cme.com, www.eurexchange.com) |
(2) | www.newyorkfed.org/markets/statrel.html - Federal Reserve Bank |
(3) | CME Group - www.cmegroup.com/CmeWeb/ftp.wrap/webmthly |
(4) | CLS Bank Monthly Report |
(5) | Tapes A, B, & C. Source: Sandler ONeill |
(6) | OCC- www.optionsclearing.com |
(7) | Euronext - www.euronext.com |
(8) | Bloomberg |
Page 21
BGC Media Contacts:
Hannah Sloane
+1 212-294-7938
Sarah Laufer
+1 212-915-1008
BGC Investor Contacts:
Jason McGruder
+1 212-829-4988
Jason Chryssicas
+1 212-915-1987
###
Page 22