Attached files

file filename
8-K - 8-K - PACIFIC BIOSCIENCES OF CALIFORNIA, INC.pacb-20140430x8k.htm
EX-99.1 - EX-99.1 - PACIFIC BIOSCIENCES OF CALIFORNIA, INC.pacb-20140430ex991f0cf5e.htm
EX-99.2 - EX-99.2 - PACIFIC BIOSCIENCES OF CALIFORNIA, INC.pacb-20140430ex992e0793c.htm

 

Exhibit 99.3

PACIFIC BIOSCIENCES OF CALIFORNIA, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three-Month Periods Ended March 31,

(in thousands)

2014

 

2013

Cash flows from operating activities

 

 

 

 

 

Net loss

$

(18,886)

 

$

(21,104)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

Depreciation

 

1,221 

 

 

1,493 

Amortization of debt discount and financing costs

 

182 

 

 

89 

Stock-based compensation

 

2,270 

 

 

2,746 

Other

 

 —

 

 

32 

Changes in assets and liabilities

 

 

 

 

 

Accounts receivable

 

(637)

 

 

813 

Inventory

 

1,749 

 

 

(607)

Prepaid expenses and other assets

 

(487)

 

 

431 

Accounts payable

 

2,209 

 

 

22 

Accrued expenses and other current liabilities

 

(2,119)

 

 

(779)

Deferred service revenue

 

258 

 

 

(423)

Deferred contractual revenue

 

(1,696)

 

 

 —

Deferred rent and other long-term liabilities

 

(320)

 

 

(288)

Net cash used in operating activities

 

(16,256)

 

 

(17,575)

Cash flows from investing activities

 

 

 

 

 

Purchase of property and equipment

 

(477)

 

 

(297)

Purchase of investments

 

(36,515)

 

 

(42,466)

Maturities of investments

 

45,190 

 

 

37,180 

Net cash provided by (used in) investing activities

 

8,198 

 

 

(5,583)

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of common stock from equity plans

 

2,311 

 

 

1,235 

Proceeds from issuance of common stock from at-the-market equity offering, net of issuance costs

 

20,646 

 

 

8,655 

Proceeds from issuance of Facility Agreement, net of issuance costs

 

 —

 

 

19,766 

Net cash provided by financing activities

 

22,957 

 

 

29,656 

Net increase in cash and cash equivalents

 

14,899 

 

 

6,498 

Cash and cash equivalents at beginning of period

 

26,362 

 

 

46,540 

Cash and cash equivalents at end of period

$

41,261 

 

$

53,038