Attached files

file filename
8-K - 8-K - INTERSIL CORP/DEisil-20140430x8k.htm

Exhibit 99.1

   _intersil no slash 300dpi

 

 

Investor Contact:

Shannon Pleasant

Intersil Corporation

(512) 382-8444

spleasant@intersil.com 

 

Intersil Corporation Reports Strong First Quarter Results

Milpitas, CA, Apr. 30, 2014Intersil Corporation (NASDAQ:ISIL), a leading provider of innovative power management and precision analog solutions, today announced strong financial results for the first quarter ended April 4, 2014. 

Company Highlights

·

Revenue of $140.1 million was up 6% compared to the first quarter of 2013.

·

Gross margin improved 250 basis points compared to the first quarter of 2013.

·

Operating income increased significantly from the prior year, resulting in a GAAP operating margin of 10.6% and non-GAAP operating margin of 20.0%.

·

GAAP earnings per diluted share increased to $0.08, up from $0.02 in the first quarter of 2013.

·

Non-GAAP earnings per diluted share of $0.17 more than doubled compared to first quarter of 2013.

·

Cash and investment balances increased to $197 million from $161 million a year ago.

Revenue for the first quarter of $140.1 million declined seasonally, as anticipated, but increased 6 percent compared to the same period last year. Intersil’s industrial and infrastructure revenue was flat sequentially and up 13 percent year over year due to growth in automotive, industrial power and aerospace. Computing revenue decreased only 3 percent sequentially, with demand slightly better than anticipated. Consumer revenue was down seasonally as expected. The breakdown by end market was as follows:

 

 

 

 

 

 

 

 

 

Q1 2014

Q4 2013

Q1 2013

End Market:

Revenue $M

% of Revenue

Revenue $M

% of Revenue

Revenue $M

% of Revenue

Industrial & infrastructure

$                 87.4

62%

$                 87.1

60%

$                 77.5

59%

Personal computing

29.7 

21%

30.5 

21%

30.9 

23%

Consumer

23.0 

16%

28.4 

19%

23.3 

18%

Revenue

$              140.1

 

$              146.0

 

$              131.7

 

1

 


 

Exhibit 99.1

Financial Results

The company continued to demonstrate strong financial discipline and improving profitability compared to the prior year. For the first quarter, GAAP operating expenses increased sequentially to $64.1 million but decreased from the same period last year by $26.9 million. GAAP gross margin increased to 56.3 percent. GAAP operating income was $14.8 million or 10.6 percent of sales compared to a $20.1 million operating loss for the same period in 2013. GAAP net income for the quarter increased to $10.0 million or $0.08 per diluted share. 

The non-GAAP results also showed meaningful improvement over prior periods. Non-GAAP gross margin improved to 56.6 percent in first quarter, a 250 basis point improvement compared to the same quarter in 2013. First quarter non-GAAP operating expenses of $51.2 million increased sequentially and were $11.6 million lower than the same period last year.

First quarter non-GAAP operating income decreased sequentially to $28.0 million and showed a dramatic improvement from the same period last year, resulting in a non-GAAP operating margin of 20.0 percent. First quarter non-GAAP net income of $22.2 million, resulted in $0.17 earnings per diluted share, up substantially from the same period last year. For a complete reconciliation of GAAP and non-GAAP results, please see the “Non-GAAP Results” table included at the end of this release.

Cash flow from operating activities was $17.9 million, contributing to a sequential increase in cash and short-term investments to $197 million at the end of the quarter. Intersil’s board of directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on May 30, 2014, to shareholders of record as of the close of business on May 20, 2014.

“We are seeing the changes we’ve made translate into stability in our revenue, expansion of gross margin and improvement in profitability, all key goals we’ve set for 2014,” said Necip Sayiner, president and CEO of Intersil. “With a more robust new product pipeline and clearer visibility into growth opportunities in 2015, we are increasingly optimistic about the potential of the business.”

Second Quarter 2014 Outlook

The following forward looking guidance is for the second quarter ending July 4, 2014, based on current business trends and conditions:

 

 

 

 

 

 

 

GAAP

Reconciling items

Non-GAAP

Revenue

$144 - $150 million

 

$144 - $150 million

Gross margin

Up 50 basis points

 

Up 50 basis points

Operating expenses

$64 - $66 million

$5.5 million equity-based compensation

$53 - $55 million

 

 

 

 

 

 

$5.6 million amortization of purchased intangibles

 

Earnings per share (diluted)

$0.08 - $0.10

 

$0.17 to $0.19

 

 

2

 


 

Exhibit 99.1

 

Earnings Call Webcast

 

Intersil will be hosting a webcast to discuss the quarterly results and outlook today at 1:45 p.m. Pacific Time. To access the conference call, please visit the company’s investor relations website at ir.intersil.com. Participants can also dial (866) 383-8009 or +1 (617) 597-5342 and enter the pass code 59553858. A replay of the webcast will be available for two weeks following the conference call on the company website, or may be accessed by dialing (888) 286-8010, international dial +1 (617) 801-6888, using the pass code 33915333.

 

About Intersil

 

Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The company's products form the building blocks of increasingly intelligent, mobile and power hungry electronics, enabling advances in power management to improve efficiency and extend battery life. With a deep portfolio of intellectual property and a rich history of design and process innovation, Intersil is the trusted partner to leading companies in some of the world’s largest markets, including industrial and infrastructure, mobile computing, automotive and aerospace. For more information about Intersil, visit our website at www.intersil.com.  

 

FORWARD-LOOKING STATEMENTS
Intersil Corporation press releases and other related comments may contain forward-looking statements as defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, in connection with the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based upon Intersil’s management's current expectations, estimates, beliefs, assumptions and projections about Intersil's business and industry. Words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “potential,” “continue,” “goals,” “targets” and variations of these words (or negatives of these words) or similar expressions, are intended to identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various risk factors. Intersil does not adopt and is not responsible for any forward-looking statements and projections made by others in this press release. Intersil's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Intersil filings with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's web site at http://www.sec.gov) discuss some of the important risk factors that may affect our business, results of operations and financial condition. These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements.

 

3

 


 

Exhibit 99.1

Non-GAAP Reporting

 

To supplement its consolidated financial results presented in accordance with GAAP, Intersil uses non-GAAP financial measures which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company’s operations that, when viewed in conjunction with Intersil’s GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company’s business and operations. It should also be noted that Intersil’s non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by Intersil include:

 

Gross profit;

Operating expenses;

Provision (benefit) for income taxes;

Operating income (loss);

Net income (loss);

Diluted net income (loss) per share; and

Weighted average shares outstanding – diluted.

 

The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition related expense, restructuring and related costs, equity-based compensation expense, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes Intersil’s financial results.

 

There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

 

As presented in the “Non-GAAP Results” tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

 

Acquisition related.  Acquisition-related charges are not factored into management’s evaluation of potential acquisitions or Intersil’s performance after completion of acquisitions, because they are not related to the Company’s core operating performance. Adjustments of these items provide investors with a basis to compare Intersil’s performance to other companies without the variability caused by purchase accounting. Acquisition-related expenses primarily include:

 

·

Amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements.

 

4

 


 

Exhibit 99.1

Restructuring and related costs. Restructuring charges primarily relate to changes in Intersil’s infrastructure in efforts to reduce costs and rebalance its workforce. Restructuring charges (gains) are excluded from non-GAAP financial measures because they are not considered core operating activities. Although Intersil has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. As such, management believes that it is appropriate to exclude restructuring charges (gains) from Intersil’s non-GAAP financial measures as it enhances the ability of investors to compare the Company’s period-over-period operating results from continuing operations. Restructuring-related charges (gains) primarily include:

 

·

Severance and retention costs directly related to a restructuring action.

·

Facility closure costs consist of ongoing costs associated with the exit of our leased and owned facilities.

·

Other write-offs such as intangibles related to a restructuring action.

 

Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding this data allows investors to better compare Intersil’s period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:

 

·

Equity-based compensation expense.

·

Legal or governmental judgments, awards, fines or penalties

·

Income from IP agreement

·

Writeoffs (recoveries) related to Auction Rate Securities.

·

Tax effects of non-GAAP adjustments.

·

Diluted weighted average shares non-GAAP adjustment, for purposes of calculating non-GAAP diluted earnings per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of equity-based compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

 

Comparability.  The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables. During the second quarter of fiscal 2013 we revised our non-GAAP financial information to reduce the types of items excluded from our non-GAAP presentation in an effort to increase comparability of our results with published earnings estimates widely available on the Internet.  In the past we excluded other items such as the compensation expense(benefit) associated with our non-qualified deferred compensation plan, CEO severance costs, loss on interest-rate swaps, and related tax effects of these items, from our non-GAAP financial information. As a result, a non-GAAP financial measure presented in the accompanying press release tables may be different from that presented in a prior press release.

 

 

 

 

5

 


 

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Statements of Operations

Unaudited

(In thousands, except percentages and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Apr. 4,

 

Jan. 3,

 

Mar. 29,

 

 

2014

 

2014

 

2013

 

 

Q1 2014

 

Q4 2013

 

Q1 2013

 

 

 

 

 

 

 

 

Revenue

$        140,056 

 

$      145,993 

 

$      131,724 

 

Cost of revenue

61,151 

 

64,848 

 

60,791 

 

Gross profit

78,905 

 

81,145 

 

70,933 

 

Gross margin %

56.3% 

 

55.6% 

 

53.8% 

 

Expenses:

 

 

 

 

 

 

Research and development

31,799 

 

27,482 

 

37,348 

 

Selling, general and administrative

22,767 

 

26,915 

 

30,385 

 

Amortization of purchased intangibles

5,561 

 

5,561 

 

6,496 

 

Provision for export compliance settlement

4,000 

 

 -

 

 -

 

Restructuring and related costs

 -

 

 -

 

16,834 

 

Total expenses

64,127 

 

59,958 

 

91,063 

 

Operating income (loss)

14,778 

 

21,187 

 

(20,130)

 

Gain on investments

364 

 

470 

 

457 

 

Interest expense and fees, net

(488)

 

(395)

 

(641)

 

Income (loss) before income taxes

14,654 

 

21,262 

 

(20,314)

 

Income tax expense (benefit)

4,649 

 

13,753 

 

(22,836)

 

Net income

$          10,005 

 

$          7,509 

 

$          2,522 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

Basic

$              0.08 

 

$            0.06 

 

$            0.02 

 

Diluted

$              0.08 

 

$            0.06 

 

$            0.02 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

127,819 

 

127,699 

 

126,336 

 

Diluted

129,389 

 

129,158 

 

126,568 

 

 

6

 


 

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Balance Sheets

Unaudited

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Apr. 4,

 

Jan. 3,

 

Mar. 29,

 

 

 

 

2014

 

2014

 

2013

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$           197,336 

 

$            194,787 

 

$            161,238 

 

 

Trade receivables, net

 

52,830 

 

49,466 

 

52,416 

 

 

Inventories

 

61,877 

 

62,408 

 

72,582 

 

 

Prepaid expenses and other current assets

 

9,378 

 

9,752 

 

12,512 

 

 

Income taxes receivable

 

976 

 

1,091 

 

22,635 

 

 

Deferred income tax assets

 

15,808 

 

22,328 

 

20,046 

 

 

Total current assets

 

338,205 

 

339,832 

 

341,429 

 

 

Non-current assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

77,958 

 

81,867 

 

83,486 

 

 

Purchased intangibles, net

 

51,081 

 

56,641 

 

76,501 

 

 

Goodwill

 

565,424 

 

565,424 

 

565,424 

 

 

Deferred income tax assets

 

56,543 

 

73,008 

 

86,600 

 

 

Other non-current assets

 

73,413 

 

74,624 

 

78,795 

 

 

Total non-current assets

 

824,419 

 

851,564 

 

890,806 

 

 

Total assets

 

$        1,162,624 

 

$         1,191,396 

 

$         1,232,235 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Trade payables

 

$             25,901 

 

$              26,248 

 

$              25,303 

 

 

Deferred income

 

10,048 

 

11,936 

 

9,733 

 

 

Income taxes payable

 

11,036 

 

14,588 

 

5,883 

 

 

Other accrued expenses

 

76,030 

 

77,117 

 

72,263 

 

 

Total current liabilities

 

123,015 

 

129,889 

 

113,182 

 

 

Non-current liabilities:

 

 

 

 

 

 

 

 

Income taxes payable

 

71,703 

 

90,102 

 

110,998 

 

 

Other non-current liabilities

 

12,065 

 

13,603 

 

19,257 

 

 

Total non-current liabilities

 

83,768 

 

103,705 

 

130,255 

 

 

Total shareholders' equity

 

955,841 

 

957,802 

 

988,798 

 

 

Total liabilities and shareholders' equity

 

$        1,162,624 

 

$         1,191,396 

 

$         1,232,235 

7

 


 

Exhibit 99.1

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Statements of Cash Flows

Unaudited

(In thousands)

 

 

 

 

 

 

 

Quarter Ended

 

Apr. 4,

 

Jan. 3,

 

Mar. 29,

 

2014

 

2014

 

2013

 

Q1 2014

 

Q4 2013

 

Q1 2013

Operating activities:

 

 

 

 

 

Net income

$     10,005 

 

$       7,509 

 

$       2,522 

Depreciation

4,810 

 

4,210 

 

5,652 

Amortization of purchased intangibles

5,561 

 

5,561 

 

6,496 

Equity-based compensation

3,710 

 

3,868 

 

5,350 

Other

(585)

 

(123)

 

(326)

Deferred income taxes

22,985 

 

(1,804)

 

(1,113)

Net changes in operating assets and liabilities

(28,629)

 

27,049 

 

(2,431)

Net cash flows from operating activities

17,857 

 

46,270 

 

16,150 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Proceeds from investments

268 

 

 -

 

 -

Net capital expenditures

(784)

 

(2,809)

 

(5,281)

Net cash flows from investing activities

(516)

 

(2,809)

 

(5,281)

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Proceeds from and tax payments / benefits on equity-based awards, net

488 

 

82 

 

2,895 

Dividends paid

(15,371)

 

(15,366)

 

(15,283)

Net cash flows from financing activities

(14,883)

 

(15,284)

 

(12,388)

 

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

91 

 

(190)

 

(803)

 

 

 

 

 

 

Net change in cash and cash equivalents

2,549 

 

27,987 

 

(2,322)

 

 

 

 

 

 

Cash and cash equivalents as of the beginning of the period

194,787 

 

166,800 

 

158,810 

 

 

 

 

 

 

Cash and cash equivalents as of the end of the period

$   197,336 

 

$   194,787 

 

$   156,488 

 

 

 

 

 

8

 


 

Exhibit 99.1

 

 

 

 

 

 

 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except percentages)

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Apr. 4,

 

Jan. 3,

 

Mar. 29,

 

 

2014

 

2014

 

2013

 

 

Q1 2014

 

Q4 2013

 

Q1 2013

 

 

 

 

 

 

 

 

Non-GAAP gross profit:

 

 

 

 

 

 

GAAP gross profit

$     78,905 

 

$     81,145 

 

$     70,933 

 

Equity-based compensation COS

319 

 

298 

 

372 

 

Non-GAAP gross profit

$     79,224 

 

$     81,443 

 

$     71,305 

 

 

 

 

 

 

 

 

Non-GAAP gross margin:

 

 

 

 

 

 

GAAP gross margin

56.3% 

 

55.6% 

 

53.8% 

 

Equity-based compensation COS

0.3% 

 

0.2% 

 

0.3% 

 

Non-GAAP gross margin

56.6% 

 

55.8% 

 

54.1% 

 

 

 

 

 

 

 

 

Non-GAAP operating expenses:

 

 

 

 

 

 

GAAP operating expenses

$     64,127 

 

$     59,958 

 

$     91,063 

 

Restructuring and related costs

 -

 

 -

 

(16,834)

 

Provision for export compliance settlement

(4,000)

 

 -

 

 -

 

Equity-based compensation (excl. COS)

(3,391)

 

(3,570)

 

(4,978)

 

Amortization of purchased intangibles

(5,561)

 

(5,561)

 

(6,496)

 

Non-GAAP operating expenses

$     51,175 

 

$     50,827 

 

$     62,755 

 

 

 

 

 

 

 

 

Non-GAAP operating income:

 

 

 

 

 

 

GAAP operating income (loss)

$     14,778 

 

$     21,187 

 

$    (20,130)

 

Restructuring and related costs

 -

 

 -

 

16,834 

 

Provision for export compliance settlement

4,000 

 

 -

 

 -

 

Equity-based compensation

3,710 

 

3,868 

 

5,350 

 

Amortization of purchased intangibles

5,561 

 

5,561 

 

6,496 

 

Non-GAAP operating income

$     28,049 

 

$     30,616 

 

$       8,550 

 

 

 

 

 

 

 

 

Non-GAAP operating margin:

 

 

 

 

 

 

GAAP operating margin

10.6% 

 

14.5% 

 

(15.3)%

 

Excluded items as a percent of revenue

9.4% 

 

6.5% 

 

21.8% 

 

Non-GAAP operating margin

20.0% 

 

21.0% 

 

6.5% 

 

 

9

 


 

Exhibit 99.1

 

 

 

 

 

 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except per share amounts)

 

 

 

 

 

 

 

Quarter Ended

 

Apr. 4,

 

Jan. 3,

 

Mar. 29,

 

2014

 

2014

 

2013

 

Q1 2014

 

Q4 2013

 

Q1 2013

 

 

 

 

 

 

Non-GAAP net income:

 

 

 

 

 

GAAP net income

$     10,005 

 

$          7,509 

 

$       2,522 

Tax adjustments from non-cash and discrete items

(855)

 

8,570 

 

(24,008)

Restructuring and related costs

 -

 

 -

 

16,834 

Provision for export compliance settlement

4,000 

 

 -

 

 -

Gain on recovery from auction rate securities

(268)

 

 -

 

 -

Equity-based compensation

3,710 

 

3,868 

 

5,350 

Amortization of purchased intangibles

5,561 

 

5,561 

 

6,496 

Non-GAAP net income

$     22,153 

 

$        25,508 

 

$       7,194 

 

 

 

 

 

 

GAAP weighted average shares - diluted

129,389 

 

129,158 

 

126,568 

Non-GAAP adjustment

2,431 

 

2,423 

 

2,511 

Non-GAAP diluted shares outstanding

131,820 

 

131,581 

 

129,079 

 

 

 

 

 

 

Non-GAAP earnings per diluted share:

 

 

 

 

 

GAAP earnings per diluted share

$         0.08 

 

$            0.06 

 

$         0.02 

Excluded items per share impact

0.09 

 

0.13 

 

0.04 

Non-GAAP earnings per diluted share

$         0.17 

 

$            0.19 

 

$         0.06 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation expense by classification:

 

 

 

 

 

Cost of revenue ("COS")

$          319 

 

$             298 

 

$          372 

Research and development

1,955 

 

1,642 

 

2,308 

Selling, general and administrative

1,436 

 

1,928 

 

2,670 

 

 

 

 

 

 

 

 

 

 

 

 

10