Attached files

file filename
8-K - 8-K - Peoples Federal Bancshares, Inc.a14-11475_18k.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

 

Contact:

 

Maurice H. Sullivan, Jr.

 

 

(617) 254-0707

 

PEOPLES FEDERAL BANCSHARES, INC. ANNOUNCES FISCAL SECOND QUARTER 2014 RESULTS

 

Brighton, Massachusetts, April 29, 2014.  Peoples Federal Bancshares, Inc. (the “Company”) (Nasdaq: PEOP), the holding company for Peoples Federal Savings Bank (the “Bank”), reported financial results for the fiscal second quarter ended March 31, 2014.  For the quarter ended March 31, 2014, the Company reported net income of $514,000, or $0.09 per share, basic and diluted, as compared to net income of $545,000, or $0.09 per share, basic and diluted, for the comparable 2013 period, and net income of $554,000, or $0.09 per share, basic and diluted, for the quarter ended December 31, 2013.

 

Total interest and dividend income was $5.0 million for the Company’s quarter ended March 31, 2014 compared to $4.8 million for the quarter ended March 31, 2013.  Net interest and dividend income was $4.4 million for the Company’s quarter ended March 31, 2014 compared to $4.0 million for the quarter ended March 31, 2013.  The low interest rate environment has continued to impact the Company’s net interest and dividend income as recently originated loans reflect the current low interest rate environment.  Total non-interest income was $444,000 for the quarter ended March 31, 2014 compared to $488,000 for the quarter ended March 31, 2013.  The decrease was primarily due to the decrease in net gain on sales of mortgage loans of $35,000, or 76.1%.  Total non-interest expense was $4.0 million for the quarter ended March 31, 2014 compared to $3.6 million for the quarter ended March 31, 2013.  Salaries and employee benefits increased to $2.7 million for the quarter ended March 31, 2014 compared to $2.4 million for the quarter ended March 31, 2013.  The increase was primarily due to normal salary increases and additional staffing for the Westwood branch that opened during the Company’s second fiscal quarter 2014.

 

On a linked quarter basis, total interest and dividend income was $5.0 million for the Company’s quarter ended March 31, 2014 compared to $4.9 million for the previous quarter ended December 31, 2013.  Net interest and dividend income was $4.4 million for the Company’s quarter ended March 31, 2014 compared to $4.3 million for the previous quarter ended December 31, 2013.  Total non-interest income for the fiscal second quarter of 2014 increased to $444,000 from $399,000 for the first fiscal quarter ended December 31, 2013.  Total non-interest expense increased to $4.0 million for the quarter ended March 31, 2014 compared to $3.8 million for the quarter ended December 31, 2013.

 

Total assets increased $16.1 million, or 2.8%, to $601.3 million at March 31, 2014 from $585.2 million at September 30, 2013.  Loans, net increased $23.5 million, or 5.0% during the six months ended March 31, 2014, as residential loans and construction loans increased, while commercial real estate, commercial loans and consumer loans decreased.  Cash and cash equivalents decreased $8.9 million to $28.2 million at March 31, 2014 from $37.1 million at September 30, 2013.  Securities available-for-sale and held-to-maturity in total increased $1.0 million, or 2.2%, to $47.3 million at March 31, 2014 from $46.3 million at September 30, 2013.  Borrowings increased to $56.0 million at March 31, 2014 from $44.0 million at September 30, 2013.

 



 

Deposits increased $6.6 million to $431.7 million at March 31, 2014 from $425.1 million at September 30, 2013.  NOW accounts increased $3.2 million, money market accounts increased $2.3 million, demand deposits increased $2.1 million and savings accounts increased $313,000 during the period.  Term certificates decreased $1.3 million during the same period.  At March 31, 2014, total stockholders’ equity was $104.2 million, a decrease of $2.2 million from $106.4 million at September 30, 2013, resulting primarily from dividends paid of $2.0 million and the repurchase and retirement of 147,198 shares or $2.6 million, of the Company’s common stock.  The decrease in total stockholder’s equity was offset, in part, by net income of $1.1 million, the increase in additional paid-in capital related to stock-based compensation of $1.1 million and common stock released and committed to be released by the ESOP of $253,000.

 

During the quarters ended March 31, 2014 and 2013, the Company paid quarterly cash dividends of $0.04 and $0.03 per common share, respectively.  Dividends paid totaled $238,000 and $178,000, respectively, for the quarters ended March 31, 2014 and 2013.

 

Non-performing assets totaled $2.1 million, or 0.3% of total assets, at March 31, 2014, compared to $2.1 million, or 0.4% of total assets, at September 30, 2013.  Classified assets decreased to $3.7 million at March 31, 2014, as compared to $4.1 million at September 30, 2013.  The Company did not provide to the allowance for loan losses during the six-month period ended March 31, 2014 reflecting little change in net loans and improvements in loan delinquencies, non-performing assets and classified assets.

 

Certain statements herein constitute “forward-looking statements” and actual results may differ from those contemplated by these statements.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts.  They often include words like “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”  Certain factors that could cause actual results to differ materially from expected results include changes in the interest rate environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the businesses in which Peoples Federal Bancshares, Inc. is engaged and changes in the securities market.  The Company disclaims any intent or obligation to update any forward-looking statements, whether in response to new information, future events or otherwise.

 

2



 

PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

 

 

March 31,

 

September 30,

 

 

 

2014

 

2013

 

 

 

(Unaudited)

 

 

 

 

 

(In thousands, except share data)

 

ASSETS

 

 

 

 

 

Cash and due from banks

 

$

4,321

 

$

4,047

 

Interest-bearing demand deposits with other banks

 

21,716

 

30,906

 

Federal funds sold

 

102

 

79

 

Federal Home Loan Bank - overnight deposit

 

2,102

 

2,102

 

Total cash and cash equivalents

 

28,241

 

37,134

 

Securities available-for-sale

 

9,555

 

14,225

 

Securities held-to-maturity (fair values of $37,646 and $32,105)

 

37,790

 

32,054

 

Federal Home Loan Bank stock (at cost)

 

3,918

 

3,775

 

Loans

 

493,502

 

470,086

 

Allowance for loan losses

 

(4,030

)

(4,037

)

Loans, net

 

489,472

 

466,049

 

Premises and equipment, net

 

3,821

 

3,465

 

Cash surrender value of life insurance policies

 

20,336

 

20,007

 

Accrued interest receivable

 

1,451

 

1,448

 

Deferred income tax asset, net

 

5,111

 

5,432

 

Other assets

 

1,569

 

1,657

 

Total assets

 

$

601,264

 

$

585,246

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Deposits:

 

 

 

 

 

Non-interest bearing

 

$

59,943

 

$

57,891

 

Interest-bearing

 

371,758

 

367,202

 

Total deposits

 

431,701

 

425,093

 

Short-term borrowings

 

6,000

 

6,000

 

Long-term debt

 

50,000

 

38,000

 

Accrued expenses and other liabilities

 

9,392

 

9,801

 

Total liabilities

 

497,093

 

478,894

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued

 

 

 

Common stock, $0.01 par value; 100,000,000 shares authorized; 6,318,736

 

 

 

 

 

and 6,465,934 shares issued and outstanding at March 31, 2014 and

 

 

 

 

 

September 30, 2013, respectively

 

63

 

65

 

Additional paid-in capital

 

57,843

 

60,039

 

Retained earnings

 

54,199

 

55,103

 

Accumulated other comprehensive loss

 

(36

)

(30

)

Unearned restricted shares; 209,880 and 256,894 shares at March 31, 2014 and

 

 

 

 

 

September 30, 2013, respectively

 

(3,399

)

(4,183

)

Unearned compensation - ESOP

 

(4,499

)

(4,642

)

Total stockholders’ equity

 

104,171

 

106,352

 

Total liabilities and stockholders’ equity

 

$

601,264

 

$

585,246

 

 

3



 

PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended 

 

Six Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands, except share data)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

4,759

 

$

4,619

 

$

9,432

 

$

9,472

 

Interest on debt securities:

 

 

 

 

 

 

 

 

 

Taxable

 

241

 

120

 

474

 

270

 

Other interest

 

12

 

26

 

27

 

44

 

Dividends on equity securities

 

14

 

4

 

18

 

9

 

Total interest and dividend income

 

5,026

 

4,769

 

9,951

 

9,795

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

438

 

555

 

892

 

1,167

 

Interest on Federal Home Loan Bank advances

 

176

 

150

 

344

 

300

 

Total interest expense

 

614

 

705

 

1,236

 

1,467

 

Net interest and dividend income

 

4,412

 

4,064

 

8,715

 

8,328

 

Provision for loan losses

 

 

80

 

 

200

 

Net interest and dividend income, after provision for loan losses

 

4,412

 

3,984

 

8,715

 

8,128

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

Customer service fees

 

188

 

193

 

384

 

403

 

Loan servicing fees, net

 

8

 

6

 

21

 

14

 

Net gain on sales of mortgage loans

 

11

 

46

 

11

 

147

 

Net gain on sales of securities available-for-sale

 

3

 

 

3

 

 

Increase in cash surrender value of life insurance

 

161

 

181

 

329

 

343

 

Other income

 

73

 

62

 

95

 

73

 

Total non-interest income

 

444

 

488

 

843

 

980

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,655

 

2,403

 

5,265

 

4,729

 

Occupancy expense

 

310

 

249

 

538

 

478

 

Equipment expense

 

103

 

101

 

202

 

207

 

Professional fees

 

174

 

177

 

331

 

294

 

Advertising expense

 

200

 

108

 

333

 

237

 

Data processing expense

 

224

 

211

 

443

 

419

 

Deposit insurance expense

 

70

 

61

 

131

 

130

 

Other expense

 

260

 

257

 

513

 

514

 

Total non-interest expense

 

3,996

 

3,567

 

7,756

 

7,008

 

Income before income taxes

 

860

 

905

 

1,802

 

2,100

 

Provision for income taxes

 

346

 

360

 

734

 

874

 

Net income

 

$

514

 

$

545

 

$

1,068

 

$

1,226

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

5,712,699

 

5,894,114

 

5,729,763

 

5,935,215

 

Diluted

 

5,748,215

 

5,914,177

 

5,779,439

 

5,973,180

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

$

0.09

 

$

0.18

 

$

0.20

 

Diluted

 

$

0.09

 

$

0.09

 

$

0.18

 

$

0.20

 

 

4



 

PEOPLES FEDERAL BANCSHARES, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands, except
share data)

 

Interest and dividend income:

 

 

 

 

 

Interest and fees on loans

 

$

4,759

 

$

4,673

 

Interest on debt securities:

 

 

 

 

 

Taxable

 

241

 

233

 

Other interest

 

12

 

15

 

Dividends on equity securities

 

14

 

4

 

Total interest and dividend income

 

5,026

 

4,925

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

Interest on deposits

 

438

 

454

 

Interest on Federal Home Loan Bank advances

 

176

 

168

 

Total interest expense

 

614

 

622

 

Net interest and dividend income

 

4,412

 

4,303

 

Provision for loan losses

 

 

 

Net interest and dividend income, after provision for loan losses

 

4,412

 

4,303

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

Customer service fees

 

188

 

196

 

Loan servicing fees, net

 

8

 

13

 

Net gain on sales of mortgage loans

 

11

 

 

Net gain on sales of securities available-for-sale

 

3

 

 

Increase in cash surrender value of life insurance

 

161

 

168

 

Other income

 

73

 

22

 

Total non-interest income

 

444

 

399

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

Salaries and employee benefits

 

2,655

 

2,610

 

Occupancy expense

 

310

 

228

 

Equipment expense

 

103

 

99

 

Professional fees

 

174

 

157

 

Advertising expense

 

200

 

133

 

Data processing expense

 

224

 

219

 

Deposit insurance expense

 

70

 

61

 

Other expense

 

260

 

253

 

Total non-interest expense

 

3,996

 

3,760

 

Income before income taxes

 

860

 

942

 

Provision for income taxes

 

346

 

388

 

Net income

 

$

514

 

$

554

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

Basic

 

5,712,699

 

5,746,458

 

Diluted

 

5,748,215

 

5,810,294

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

Basic

 

$

0.09

 

$

0.09

 

Diluted

 

$

0.09

 

$

0.09

 

 

5



 

The following tables set forth average assets, liability and equity account balances, average yields and costs, and certain other information for the periods indicated.  No tax-equivalent yield adjustments were made, as the effect thereof was not material.  All average balances are daily average balances.  Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield.  The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

 

 

 

Three Months Ended March 31,

 

 

 

2014

 

2013

 

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate (1)

 

Balance

 

Paid

 

Rate (1)

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

482,360

 

$

4,759

 

3.95

%

$

449,549

 

$

4,619

 

4.11

%

Taxable securities (3)

 

46,492

 

241

 

2.07

 

35,566

 

120

 

1.35

 

Other interest-earning assets

 

24,096

 

12

 

0.20

 

50,678

 

26

 

0.21

 

FHLB stock

 

3,904

 

14

 

1.43

 

3,958

 

4

 

0.40

 

Total interest-earning assets

 

556,852

 

5,026

 

3.61

 

539,751

 

4,769

 

3.53

 

Non-interest-earning assets

 

36,592

 

 

 

 

 

36,427

 

 

 

 

 

Total assets

 

$

593,444

 

 

 

 

 

$

576,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

56,470

 

14

 

0.10

 

$

53,538

 

20

 

0.15

 

Money market accounts

 

152,485

 

154

 

0.40

 

155,630

 

200

 

0.51

 

NOW accounts

 

40,565

 

6

 

0.06

 

37,683

 

6

 

0.06

 

Term certificates

 

119,639

 

264

 

0.88

 

129,105

 

329

 

1.02

 

Total deposits

 

369,159

 

438

 

0.47

 

375,956

 

555

 

0.59

 

FHLB advances

 

54,556

 

176

 

1.29

 

32,911

 

150

 

1.82

 

Total interest-bearing liabilities

 

423,715

 

614

 

0.58

 

408,867

 

705

 

0.69

 

Demand deposits

 

55,844

 

 

 

 

 

49,945

 

 

 

 

 

Other non-interest-bearing liabilities

 

8,846

 

 

 

 

 

9,088

 

 

 

 

 

Total non-interest-bearing liabilities

 

64,690

 

 

 

 

 

59,033

 

 

 

 

 

Total liabilities

 

488,405

 

 

 

 

 

467,900

 

 

 

 

 

Stockholders’ equity

 

105,039

 

 

 

 

 

108,278

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

593,444

 

 

 

 

 

$

576,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

4,412

 

 

 

 

 

$

4,064

 

 

 

Net interest rate spread (4)

 

 

 

 

 

3.03

%

 

 

 

 

2.84

%

Net interest-earning assets (5)

 

$

133,137

 

 

 

 

 

$

130,884

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

3.17

%

 

 

 

 

3.01

%

Ratio of interest-earning assets to total interest-bearing liabilities

 

1.31

x

 

 

 

 

1.32

x

 

 

 

 

 


(1)         Yields are annualized.

(2)         Average loans include non-accrual loans and are net of average deferred loan fees/costs.

(3)         Average balances are presented at average amortized cost.

(4)         Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)         Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6)         Net interest margin represents net interest income divided by average total interest-earning assets.

 

6



 

 

 

Six Months Ended March 31,

 

 

 

2014

 

2013

 

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate (1)

 

Balance

 

Paid

 

Rate (1)

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

474,751

 

$

9,432

 

3.97

%

$

451,068

 

$

9,472

 

4.20

%

Taxable securities (3)

 

47,823

 

474

 

1.98

 

38,850

 

270

 

1.39

 

Other interest-earning assets

 

25,774

 

27

 

0.21

 

42,874

 

44

 

0.21

 

FHLB stock

 

3,838

 

18

 

0.94

 

3,986

 

9

 

0.45

 

Total interest-earning assets

 

552,186

 

9,951

 

3.60

 

536,778

 

9,795

 

3.65

 

Non-interest-earning assets

 

36,195

 

 

 

 

 

37,108

 

 

 

 

 

Total assets

 

$

588,381

 

 

 

 

 

$

573,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

56,416

 

28

 

0.10

 

$

52,161

 

39

 

0.15

 

Money market accounts

 

151,479

 

309

 

0.41

 

154,320

 

435

 

0.56

 

NOW accounts

 

40,812

 

13

 

0.06

 

37,381

 

12

 

0.06

 

Term certificates

 

119,143

 

542

 

0.91

 

128,426

 

681

 

1.06

 

Total deposits

 

367,850

 

892

 

0.48

 

372,288

 

1,167

 

0.63

 

FHLB advances

 

49,385

 

344

 

1.39

 

32,681

 

300

 

1.84

 

Total interest-bearing liabilities

 

417,235

 

1,236

 

0.59

 

404,969

 

1,467

 

0.72

 

Demand deposits

 

55,930

 

 

 

 

 

50,299

 

 

 

 

 

Other non-interest-bearing liabilities

 

9,714

 

 

 

 

 

9,367

 

 

 

 

 

Total non-interest-bearing liabilities

 

65,644

 

 

 

 

 

59,666

 

 

 

 

 

Total liabilities

 

482,879

 

 

 

 

 

464,635

 

 

 

 

 

Stockholders’ equity

 

105,502

 

 

 

 

 

109,251

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

588,381

 

 

 

 

 

$

573,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

8,715

 

 

 

 

 

$

8,328

 

 

 

Net interest rate spread (4)

 

 

 

 

 

3.01

%

 

 

 

 

2.93

%

Net interest-earning assets (5)

 

$

134,951

 

 

 

 

 

$

131,809

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

3.16

%

 

 

 

 

3.10

%

Ratio of interest-earning assets to total interest-bearing liabilities

 

1.32

x

 

 

 

 

1.33

x

 

 

 

 

 


(1)

Yields are annualized.

(2)

Average loans include non-accrual loans and are net of average deferred loan fees/costs.

(3)

Average balances are presented at average amortized cost.

(4)

Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

7



 

 

 

Three Months Ended

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

 

 

Balance

 

Paid

 

Rate (1)

 

Balance

 

Paid

 

Rate (1)

 

 

 

(Unaudited)

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$

482,360

 

$

4,759

 

3.95

%

$

467,306

 

$

4,673

 

4.00

%

Taxable securities (3)

 

46,492

 

241

 

2.07

 

49,126

 

233

 

1.90

 

Other interest-earning assets

 

24,096

 

12

 

0.20

 

27,414

 

15

 

0.22

 

FHLB stock

 

3,904

 

14

 

1.43

 

3,775

 

4

 

0.42

 

Total interest-earning assets

 

556,852

 

5,026

 

3.61

 

547,621

 

4,925

 

3.60

 

Non-interest-earning assets

 

36,592

 

 

 

 

 

35,806

 

 

 

 

 

Total assets

 

$

593,444

 

 

 

 

 

$

583,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

56,470

 

14

 

0.10

 

$

56,362

 

14

 

0.10

 

Money market accounts

 

152,485

 

154

 

0.40

 

150,495

 

155

 

0.41

 

NOW accounts

 

40,565

 

6

 

0.06

 

41,054

 

7

 

0.07

 

Term certificates

 

119,639

 

264

 

0.88

 

118,657

 

278

 

0.94

 

Total deposits

 

369,159

 

438

 

0.47

 

366,568

 

454

 

0.50

 

FHLB advances

 

54,556

 

176

 

1.29

 

44,326

 

168

 

1.52

 

Total interest-bearing liabilities

 

423,715

 

614

 

0.58

 

410,894

 

622

 

0.61

 

Demand deposits

 

55,844

 

 

 

 

 

56,014

 

 

 

 

 

Other non-interest-bearing liabilities

 

8,846

 

 

 

 

 

10,564

 

 

 

 

 

Total non-interest-bearing liabilities

 

64,690

 

 

 

 

 

66,578

 

 

 

 

 

Total liabilities

 

488,405

 

 

 

 

 

477,472

 

 

 

 

 

Stockholders’ equity

 

105,039

 

 

 

 

 

105,955

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

593,444

 

 

 

 

 

$

583,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

4,412

 

 

 

 

 

$

4,303

 

 

 

Net interest rate spread (4)

 

 

 

 

 

3.03

%

 

 

 

 

2.99

%

Net interest-earning assets (5)

 

$

133,137

 

 

 

 

 

$

136,727

 

 

 

 

 

Net interest margin (6)

 

 

 

 

 

3.17

%

 

 

 

 

3.14

%

Ratio of interest-earning assets to total interest-bearing liabilities

 

1.31

x

 

 

 

 

1.33

x

 

 

 

 

 


(1)

Yields are annualized.

(2)

Average loans include non-accrual loans and are net of average deferred loan fees/costs.

(3)

Average balances are presented at average amortized cost.

(4)

Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

8