Attached files

file filename
8-K - FORM 8-K - FIRSTBANK CORPfbmi20140428_8k.htm

 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

      NEWS RELEASE

   
Date Submitted: April 29, 2014 Contact: Samuel G. Stone
NASDAQ Symbol:     FBMI Executive Vice President and
 

Chief Financial Officer

 

(989) 466-7325

  

FIRSTBANK CORPORATION ANNOUNCES

FIRST QUARTER 2014 RESULTS

 

   

Highlights Include:

 
       
 

For the first quarter of 2014, diluted earnings per share were $0.29, compared to $0.33 for the first quarter of 2013 

 
 

Merger related expenses and a prepayment fee on high cost funding reduced first quarter 2014 earnings per share by $0.12 

 
 

Provision expense in first quarter of 2014 continued at zero due to continued improvement in asset quality metrics and strong level of reserves 

 
 

Non-accrual loans fell 6.4% in the quarter and 27% from year-ago; other real estate owned reduced 35% from the prior quarter and 66% less than year-ago

 
 

Merger with Mercantile Bank Corporation awaiting Federal Reserve approval 

 
  Equity ratios remained strong with affiliate banks continuing to exceed regulatory well-capitalized requirements  

 

 

Alma, Michigan (FBMI) ---- Thomas R. Sullivan, President and Chief Executive Officer of Firstbank Corporation, announced net income of $2,350,000 for the first quarter of 2014, decreasing 17.9% from $2,863,000 for the first quarter of 2013, with net income available to common shareholders of $2,350,000 in the first quarter of 2014 decreasing 11.3% from $2,654,000 in the first quarter of 2013. Diluted earnings per share were $0.29 in the first quarter of 2014 compared to $0. 33 in the first quarter of 2013. Returns on average assets and average equity for the first quarter of 2014 were 0. 63% and 6.8%, respectively, compared to 0.77% and 7.9% respectively in the first quarter of 2013.

 

Certain factors should be considered in understanding the first quarter results. In the first quarter of 2014, $6.8 million of Federal Home Loan Bank advances were prepaid, because the cost of funds was high and the funds were not needed. The advances carried interest rates ranging from 7.30% to 4.58%. A prepayment fee of $1,260,000 was incurred and expensed in the quarter. Also, expenses related to the pending merger with Mercantile Bank Corporation in the amount of $251,000 were recorded in the quarter. The prepayment fee and merger related expenses reduced after tax earnings and net income available to common shareholders by $1,004,000. Correspondingly, they reduced diluted earnings per share by $0.12 in the quarter.

 

 
 

 

 

Mr. Sullivan stated, “Firstbank Corporation continues to make excellent progress as a stand-alone company while we await Federal Reserve action on our pending merger with the equally-sized Mercantile Bank Corporation. In particular, asset quality metrics continue to improve, with, for example, non-accrual loans dropping below the $10 million mark for the first quarter-end since September of 2007. Our management team continues to work with Mercantile’s management team to be fully prepared for the integration of our operations following the merger. Progress is on track and going very smoothly. We incurred some merger related expense in the first quarter, and we incurred the expense of pre-paying certain high cost borrowings on our books. The elimination of the related high cost interest expense will help earnings going forward and will continue to benefit earnings of the combined company after the merger.

 

“Our lenders and customer service personnel remain focused on serving our customers, and they continue to do an excellent job in this regard.”

 

Provision for Loan Losses. The provision for loan losses was zero in the first quarter of 2014 (as well as zero in the third and fourth quarters of 2013), compared to the $1,278,000 amount required in the first quarter of 2013. Net charge-offs of $1,018,000 in the first quarter of 2014 were related predominantly to loans that had been specifically provided for previously. Improving risk measures and strong level of allowance for loan losses made it unnecessary to provide additional amounts to the allowance in the quarter.

 

Net Interest Income. Net interest income, at $12,819,000 in the first quarter of 2014 was 1.5%, lower than in the first quarter of 2013, as a result of a 1.1% decline in the level of average earning assets and a stable net interest margin compared to the year-ago quarter. Net interest margin in the first quarter of 2014 was 3.83% compared to 3.84% in the fourth quarter of 2013. The yield on average earning assets decreased by 5 basis point, to 4.20% in the first quarter of 2014 from 4.25% in the fourth quarter of 2013. The cost of funds to average earning assets declined by 4 basis point, to 0.37% in the first quarter of 2014 from 0.41% in the fourth quarter of 2013.

 

Non-interest Income. Total non-interest income, at $1,930,000 in the first quarter of 2014, was 33% lower than in the first quarter of 2013, as mortgage refinance volume continued at much lower levels than year-ago. Gain on sale of mortgages, at $318,000 in the first quarter of 2014, decreased 38% compared to the fourth quarter of 2013 and was 80% less than the year-ago level. The category of “other” non-interest income, at $480,000 in the first quarter of 2014, was similar to the amount in the fourth quarter of 2013, and it was 20% more than in the first quarter of 2013, primarily due to greater gain on sale of other real estate somewhat offset by reduced income from title insurance when compared to that quarter. Net gain on sale of other real estate in the first quarter of 2014 was $224,000.

 

Non-interest Expense. Total non-interest expense, at $11,439,000 in the first quarter of 2014, was 7.9% or $838,000 more than the level in the first quarter of 2013, with the $1,260,000 Federal Home Loan Bank prepayment fee and $251,000 of merger related expenses included in the first quarter of 2014. Salaries and employee benefits decreased 0.7% from the level in the first quarter of 2013. Occupancy and equipment costs were 5.4% more than the amount in last year’s first quarter mostly due to upgrades of computer equipment and some weather related increases in maintenance costs. The category of “other” non-interest expense, totaling $3,569,000 in the first quarter of 2014, increased due to the prepayment fee mentioned above with some offsets related to discontinuation of a rewards points program and reduction of various other expenses. Write-downs of valuations of other real estate owned (OREO) included in the category were $106,000 in the first quarter of 2014 and expenses related to the maintenance of OREO properties were $47,000.

 

 
 

 

 

Total Assets. Total assets of Firstbank Corporation at March 31, 2014, were $1.500 billion, a decrease of 1.0% from year-ago. Total portfolio loans of $970 million increased 0.9% from the level at March 31, 2013. Commercial and commercial real estate loans decreased 1.7% in the first quarter of 2014, but were 1.6% more than year ago, and real estate construction loans decreased 9.0% from year ago. Residential mortgage loans decreased 1.4% in the first quarter of 2014, but were 1.6% more than year ago. Consumer loans decreased 4.9% in the first quarter of 2014 and were 0.1% below year ago. Firstbank continues to have ample capital and funding resources to increase loans on its balance sheet. Total deposits as of March 31, 2014, were $1.250 billion, compared to $1.257 billion at March 31, 2013, a decrease of 0.6%. Core deposits at March 31, 2014, were 0.8% below the year-ago level, but they increased 1.4% in the first quarter of 2014.

 

Net Charge-offs. Net charge-offs were $1,018,000 in the first quarter of 2014, decreasing from $1,609,000 in the fourth quarter of 2013 and decreasing from $1,770,000 in the first quarter of 2013. In the first quarter of 2014, net charge-offs annualized represented 0.42% of average loans, compared to 0.65% in the fourth quarter of 2013 and 0.73% in the first quarter of 2013.

 

Allowance and Asset Quality. Asset quality metrics continued to improve in the first quarter of 2014, indicating a lesser need for reserves. At the end of the first quarter of 2014 the ratio of the allowance for loan losses to loans was 1.75%, compared to 1.82% at December 31, 2013, and 2.17% at March 31, 2013. Performing adjusted loans (troubled debt restructurings, or TDRs) remained at a stable level and were $19,584,000 at March 31, 2014, compared to $20,697,000 at December 31, 2013, and $20,898,000 at March 31, 2013. Loans past due over 90 days and accruing interest were $119,000 at March 31, 2014, compared to zero at December 31, 2013, and $64,000 at March 31, 2013. Non-accrual loans were $9,431,000 at March 31, 2014, a decrease of 6.4% from the level at December 31, 2013, and a decrease of 27% from the $12,872,000 amount at March 31, 2013.

 

Other real estate owned decreased to $1,202,000 at March 31, 2014, compared to the $1,838,000 level at December 31, 2013, and was down 66% from the $3,541,000 level at March 31, 2013.

 

Equity to Assets Ratio. The ratio of average equity to average assets remained a strong 9.4% in the first quarter of 2014, increasing from 9.3% in the fourth quarter of 2013 and in line with the 9.8% of the year-ago first quarter. Firstbank Corporation’s affiliate banks continue to meet or exceed regulatory well-capitalized requirements.

 

Firstbank Corporation, headquartered in Alma, Michigan, is a bank holding company using a community bank local decision-making format with assets of $1.5 billion and 46 banking offices serving Michigan’s Lower Peninsula. Firstbank Corporation has a pending merger with the similarly sized Mercantile Bank Corporation.

 

This press release contains certain forward-looking statements that involve risks and uncertainties. When used in this press release the words “anticipate,” “believe,” “expect,” “hopeful,” “potential,” “should,” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, timing of regulatory approvals and the completion of the merger, future business growth, changes in interest rates, loan charge-off rates, demand for new loans, future profitability, and the resolution of problem loans. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to, economic, competitive, governmental, regulatory and technological factors affecting the Company's operations, markets, products, services, interest rates and fees for services. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

 

 
 

 

 

FIRSTBANK CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands except per share data)

UNAUDITED

 

   

Three Months Ended:

 
   

Mar 31

   

Dec 31

   

Mar 31

 
   

2014

   

2013

   

2013

 

Interest income:

                       

Interest and fees on loans

  $ 12,518     $ 12,909     $ 13,284  

Investment securities

                       

Taxable

    1,077       1,078       962  

Exempt from federal income tax

    448       449       371  

Short term investments

    32       32       55  

Total interest income

    14,075       14,468       14,672  
                         

Interest expense:

                       

Deposits

    1,041       1,114       1,350  

Notes payable and other borrowing

    215       312       310  

Total interest expense

    1,256       1,426       1,660  
                         

Net interest income

    12,819       13,042       13,012  

Provision for loan losses

    0       0       1,278  

Net interest income after provision for loan losses

    12,819       13,042       11,734  
                         

Noninterest income:

                       

Gain on sale of mortgage loans

    318       514       1,561  

Service charges on deposit accounts

    977       1,029       1,020  

Gain on trading account securities

    0       10       0  

Gain on sale of AFS securities

    1       282       50  

Mortgage servicing

    154       117       (136 )

Other

    480       482       400  

Total noninterest income

    1,930       2,434       2,895  
                         

Noninterest expense:

                       

Salaries and employee benefits

    5,877       5,853       5,918  

Occupancy and equipment

    1,432       1,285       1,359  

Amortization of intangibles

    79       78       102  

FDIC insurance premium

    231       221       259  

Other

    3,569       3,365       2,963  

Merger related expense

    251       133          

Total noninterest expense

    11,439       10,935       10,601  
                         

Income before federal income taxes

    3,310       4,541       4,028  

Federal income taxes

    960       1,382       1,165  

Net Income

    2,350       3,159       2,863  

Preferred Stock Dividends

    0       0       209  

Net Income available to Common Shareholders

  $ 2,350     $ 3,159     $ 2,654  
                         

Fully Tax Equivalent Net Interest Income

  $ 13,091     $ 13,307     $ 13,232  
                         

Per Share Data:

                       

Basic Earnings

  $ 0.29     $ 0.39     $ 0.33  

Diluted Earnings

  $ 0.29     $ 0.39     $ 0.33  

Dividends Paid

  $ 0.06     $ 0.06     $ 0.06  
                         

Performance Ratios:

                       

Return on Average Assets (a)

    0.63 %     0.85 %     0.77 %

Return on Average Equity (a)

    6.8 %     9.2 %     7.9 %

Net Interest Margin (FTE) (a)

    3.83 %     3.84 %     3.83 %

Book Value Per Share (b)

  $ 17.32     $ 17.04     $ 16.49  

Tangible Book Value per Share (b)

  $ 12.86     $ 12.57     $ 11.96  

Average Equity/Average Assets

    9.4 %     9.3 %     9.8 %

Net Charge-offs

  $ 1,018     $ 1,609     $ 1,770  

Net Charge-offs as a % of Average Loans (c)(a)

    0.42 %     0.65 %     0.73 %

 

(a) Annualized

(b) Period End

(c) Total loans less loans held for sale

 

 
 

 

 

FIRSTBANK CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

UNAUDITED

 

   

Mar 31

   

Dec 31

   

Mar 31

 
   

2014

   

2013

   

2013

 

ASSETS

                       
                         

Cash and cash equivalents:

                       

Cash and due from banks

  $ 27,907     $ 28,874     $ 23,275  

Short term investments

    67,591       46,724       90,419  

Total cash and cash equivalents

    95,498       75,598       113,694  
                         

Securities available for sale

    359,881       343,620       360,942  

Federal Home Loan Bank stock

    7,266       7,266       7,266  

Loans:

                       

Loans held for sale

    69       401       3,022  

Portfolio loans:

                       

Commercial

    163,133       167,047       150,845  

Commercial real estate

    354,713       359,920       358,957  

Residential mortgage

    334,820       339,608       329,428  

Real estate construction

    51,822       52,155       56,940  

Consumer

    65,064       68,416       65,148  

Total portfolio loans

    969,552       987,146       961,318  

Less allowance for loan losses

    (16,979 )     (17,997 )     (20,848 )

Net portfolio loans

    952,573       969,149       940,470  
                         

Premises and equipment, net

    24,219       24,169       24,499  

Goodwill

    35,513       35,513       35,513  

Other intangibles

    517       596       863  

Other assets

    24,871       23,413       29,234  

TOTAL ASSETS

  $ 1,500,407     $ 1,479,725     $ 1,515,503  
                         

LIABILITIES AND SHAREHOLDERS' EQUITY

                       
                         

LIABILITIES

                       
                         

Deposits:

                       

Noninterest bearing accounts

  $ 265,579     $ 267,405     $ 243,126  

Interest bearing accounts:

                       

Demand

    372,693       360,834       371,929  

Savings

    297,611       282,341       281,043  

Time

    294,364       302,998       343,495  

Wholesale CD's

    19,289       19,214       17,285  

Total deposits

    1,249,536       1,232,792       1,256,878  
                         

Securities sold under agreements to repurchase and overnight borrowings

    55,741       47,635       43,065  

FHLB Advances and notes payable

    12,000       19,790       19,959  

Subordinated Debt

    36,084       36,084       36,084  

Accrued interest and other liabilities

    6,985       5,798       10,150  

Total liabilities

    1,360,346       1,342,099       1,366,136  
                         

SHAREHOLDERS' EQUITY

                       

Preferred stock; no par value, 300,000 shares authorized, 33,000 outstanding

    0       0       16,912  

Common stock; 20,000,000 shares authorized

    116,733       116,640       115,861  

Retained earnings

    22,604       20,739       13,085  

Accumulated other comprehensive income

    724       247       3,509  

Total shareholders' equity

    140,061       137,626       149,367  

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

  $ 1,500,407     $ 1,479,725     $ 1,515,503  
                         

Common stock shares issued and outstanding

    8,087,421       8,077,022       8,032,661  

Principal Balance of Loans Serviced for Others ($mil)

  $ 598.9     $ 604.9     $ 606.7  
                         

Asset Quality Information:

                       

Performing Adjusted Loans (TDRs) (b)

    19,584       20,697       20,898  

Loans Past Due over 90 Days

    119       -       64  

Non-Accrual Loans

    9,431       10,077       12,872  

Other Real Estate Owned

    1,202       1,838       3,541  

Allowance for Loan Loss as a % of Loans (a)

    1.75 %     1.82 %     2.17 %
                         

Quarterly Average Balances:

                       

Total Portfolio Loans (a)

  $ 980,226     $ 982,686     $ 963,994  

Total Earning Assets

    1,382,116       1,377,067       1,396,999  

Total Shareholders' Equity

    139,282       137,317       147,384  

Total Assets

    1,483,172       1,479,776       1,508,084  

Diluted Shares Outstanding

    8,161,873       8,157,854       8,063,604  

 

(a) Total Loans less loans held for sale

(b) Troubled Debt Restructurings in Call Reports