Attached files

file filename
8-K - FORM 8-K - PEOPLES FINANCIAL SERVICES CORP.d713377d8k.htm

Exhibit 99.1

PEOPLES FINANCIAL SERVICES CORP. Reports First Quarter 2014 Earnings

Scranton, PA, April 25/PRNEWSWIRE/ – Peoples Financial Services Corp. (“Peoples”) (NASDAQ OMX: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three months ended March 31, 2014. Peoples, which completed a merger with Penseco Financial Services Corporation (“Penseco”) on November 30, 2013, reported net income of $4.7 million, or $0.62 per basic and diluted weighted average share for the quarter ended March 31, 2014, compared to $2.5 million, or $0.56 per share, for the comparable quarter of 2013. Earnings per share amounts in prior periods are based on restated shares outstanding. The merger between Peoples and Penseco was accounted for as a reverse acquisition of Peoples by Penseco. As a result of the reverse merger, Peoples is the legal acquirer and Penseco is the accounting acquirer. In a reverse merger the historical financial statements are those of the accounting acquirer. The results for the quarter ended March 31, 2014, include pre-tax merger related expenses of approximately $608.0 thousand. The conversion of the core processing system is scheduled to be completed at the end of April, 2014. Accordingly, cost savings associated with such action are not anticipated to be realized until sometime beginning in the third quarter of 2014.

In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible book value per share and return on average tangible stockholders’ equity. Peoples believes these non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends, and facilitates comparisons with the performance of its peers. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations.

HIGHLIGHTS

 

    First quarter 2014 earnings per share increased $0.06 or 10.71% compared to the corresponding quarter of 2013.

 

    Annualized return on average assets and average tangible stockholders’ equity were 1.13% and 11.88% for the first quarter of 2014.

 

    The efficiency ratio improved to 59.79% in the first quarter of 2014 compared to 66.10% in the first quarter of 2013.

 

    Nonperforming assets to loans, net and foreclosed assets decreased to 1.30% in the first quarter of 2014 from 1.42% in the prior quarter.

 

    Loans, net increased to $1.2 billion at March 31, 2014, including loans acquired from the merger having an acquisition date fair value of $504.0 million, from $636.3 million at March 31, 2013.

 

    Deposits improved to $1.4 billion at the end of the first quarter 2014, including deposits assumed from the merger having an acquisition date fair value of $628.3 million, from $741.3 at the end of the first quarter 2013.

 

    Tangible book value per share improved $0.56 at the end of the first quarter of 2014 to $22.88 compared to year end 2013.

 

5


INCOME STATEMENT REVIEW

The tax-equivalent net interest margin for the three months ended March 31, was 4.09% in 2014 compared to 4.05% in 2013. Loan accretion included in loan interest income in the first quarter of 2014 related to loans acquired in the fourth quarter of 2013 was $904.0 thousand, resulting in an increase in the tax-equivalent net interest margin of 24 basis points. The tax-equivalent net interest margin for the fourth quarter of 2013 was 3.82%.

Tax-equivalent net interest income for the three months ended March 31, increased $7.1 million to $15.5 million in 2014 from $8.4 million in 2013. The increase in tax equivalent net interest income was primarily due to the growth in average earning assets from the merger and a 4 basis point improvement in the tax-equivalent net interest margin. The tax-equivalent yield on the loan portfolio was constant at 5.14% in 2014 and 2013. Loans, net averaged $1.2 billion in the first quarter of 2014 compared to $630.8 million for the same quarter last year. For the first three months, the tax-equivalent yield on total investments decreased to 2.81% in 2014 from 3.17% in 2013. Average investments totaled $319.8 million in the first quarter of 2014 and $175.3 million in the first quarter of 2013. Average interest-bearing liabilities increased to $1.2 billion for the three months ended March 31, 2014, compared to $625.2 million for the corresponding period last year. The cost of funds declined to 0.59% in the first quarter of 2014 from 0.67% for the first quarter of 2013.

The provision for loan losses totaled $857.0 thousand in 2014, compared to $300.0 thousand in 2013. The increase in the provision for loan losses in the first quarter of 2014 was primarily due to reporting a higher level of nonperforming assets as a percentage of loans and other real estate owned and a greater net charge-off ratio comparing the first three months of 2014 and 2013.

Noninterest income totaled $3.6 million in 2014, an increase of $0.8 million from $2.8 million in 2013. Increases in service charges, fees and commissions and income from fiduciary and wealth management services more than offset decreases in revenues from merchant services and mortgage banking activities.

Noninterest expense for the three months ended March 31, 2014, increased $4.2 million or 59.2% to $11.3 million, from $7.1 million in 2013. The recognition of merger related expense of $608.0 thousand along with the inclusion of the Peoples operations in 2014 were the primary causes for the increase over the first quarter of 2013.

BALANCE SHEET REVIEW

Total assets, loans and deposits totaled $1.7 billion, $1.2 billion and $1.4 billion, respectively, at March 31, 2014. Loans, net was unchanged comparing the end of the first quarter 2014 to year-end 2013, while total deposits grew $24.6 million or 7.2% annualized in the first three months of 2014. Noninterest-bearing deposits grew $2.1 million or 3.1% annualized while interest-bearing deposits increased $22.5 million or 8.3% annualized in the first quarter of 2014. Total investments were $318.8 million at March 31, 2014, including $302.2 million securities classified as available-for sale and $16.6 million classified as held-to-maturity.

Stockholders’ equity equaled $242.6 million or $32.13 per share at March 31, 2014, and $238.8 million or $31.62 per share at December 31, 2013. Total tangible stockholders’ equity improved to $172.7 million or $22.88 per share at March 31, 2014, compared to $168.6 million or $22.32 per share at year-end 2013. Dividends declared for the first three months of 2014 amounted to $0.31 per share representing a dividend payout ratio of 50.0%.

 

6


ASSET QUALITY REVIEW

Nonperforming assets decreased to $15.3 million or 1.30% of loans, net and foreclosed assets at March 31, 2014, from $16.8 million or 1.42% at December 31, 2013. The allowance for loan losses equaled $8.9 million or 0.75% of loans, net compared to $8.7 million or 0.74% of loans, net, at December 31, 2013, and $7.1 million or 1.12% at March 31, 2013. The decrease in the ratio of the allowance for loan losses as a percentage of loans, net, from March 31, 2013, is primarily a function of acquisition accounting, whereby the historical loan portfolio of Peoples was recorded at its estimated fair value, including a discount to reflect credit risk, and the Peoples historical allowance for loan losses was eliminated. Loans charged-off, net of recoveries, for the three months ended March 31, 2014, equaled $649.0 thousand or 0.22% of average loans, compared to $140.0 thousand or 0.09% of average loans in 2013.

Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Lackawanna, Luzerne, Monroe, Susquehanna, Wayne and Wyoming Counties in Pennsylvania and Broome County in New York through 26 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. The Company’s business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.

SOURCE: Peoples Financial Services Corp.

/Contact: MEDIA/INVESTORS, Marie L. Luciani, Investor Relations Officer, 570.346.7741 or m.luciani@pennsecurity.com

 

Co: Peoples Financial Services Corp.
St: Pennsylvania
In: Fin

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements, regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp., Peoples Security Bank and Trust Company, and its subsidiaries (collectively, “Peoples”) that are considered “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “intend” and “potential.” For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.

Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting Peoples’ operations, pricing, products and services and other factors that may be described in Peoples’ Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

In addition to these risks, acquisitions and business combinations, such as Peoples recent merger with Penseco Financial Services Corporation, present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated,

 

7


and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre- acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

[TABULAR MATERIAL FOLLOWS]

 

8


Summary Data

Peoples Financial Services Corp.

Five Quarter Trend

(In thousands, except per share data)

 

    

Mar 31

2014

   

Dec 31

2013

   

Sept 30

2013

   

June 30

2013

   

March 31

2013

 

Key performance data:

          

Per share data:

          

Net income (loss)

   $ 0.62      $ (0.39   $ 0.56      $ 0.64      $ 0.56   

Cash dividends declared

   $ 0.31      $ 0.31      $ 0.31      $ 0.31      $ 0.31   

Book value

   $ 32.13      $ 31.62      $ 29.91      $ 29.75      $ 29.82   

Tangible book value (1)

   $ 22.88      $ 22.32      $ 23.87      $ 23.68      $ 23.74   

Market value:

          

High

   $ 42.26      $ 39.50      $ 33.37      $ 30.43      $ 27.87   

Low

   $ 37.85      $ 31.53      $ 29.70      $ 27.21      $ 27.13   

Closing

   $ 41.62      $ 38.00      $ 33.00      $ 30.43      $ 27.54   

Market capitalization

   $ 314,163      $ 287,012      $ 147,828      $ 135,939      $ 123,028   

Common shares outstanding

     7,548,358        7,552,944        4,479,624        4,467,261        4,467,261   

Selected ratios:

          

Return on average stockholders’ equity

     8.03     (5.01 )%      7.39     8.53     7.65

Return on average tangible stockholders’ equity (1)

     11.88     (6.69 )%      9.37     10.80     9.76

Return on average assets

     1.13     (0.72 )%      1.08     1.23     1.11

Stockholders’ equity to total assets

     14.12     14.14     14.60     14.45     14.33

Efficiency ratio (3)

     59.79     117.51     67.89     62.77     66.10

Nonperforming assets to loans, net, and foreclosed assets

     1.30     1.42     0.57     0.71     0.78

Net charge-offs to average loans, net

     0.22     0.12     0.13     0.04     0.09

Allowance for loan losses to loans, net

     0.75     0.74     1.20     1.18     1.12

Earning assets yield (FTE) (2)

     4.53     4.27     4.38     4.40     4.45

Cost of funds

     0.59     0.60     0.61     0.61     0.66

Net interest spread (FTE) (2)

     3.94     3.67     3.76     3.79     3.88

Net interest margin (FTE) (2)

     4.09     3.82     3.93     3.94     4.05

Reconciliation of Non-GAAP financial measures:

          

Return on average tangible equity:

          

Net income

   $ 4,698      $ (2,130   $ 2,486      $ 2,844      $ 2,521   

Amortization of intangibles, net of tax

     223        98        36        36        42   
   $ 4,921      $ (2,032   $ 2,522      $ 2,880      $ 2,563   

Average stockholders’ equity

   $ 237,953      $ 169,098      $ 133,817      $ 134,108      $ 133,698   

Less: average intangibles

     70,033        48,633        27,089        27,144        27,204   
   $ 167,920      $ 120,465      $ 106,728      $ 106,964      $ 106,494   

 

(1) Non-GAAP financial measure.
(2) Tax-equivalent adjustments were calculated using the prevailing federal statutory tax rate.
(3) Total noninterest expense less amortization of intangible assets divided by net interest income and noninterest income.

 

9


Peoples Financial Services Corp.

Consolidated Statements of Income

(In thousands, except per share data)

 

Three Months Ended   

Mar 31

2014

    

Mar 31

2013

 

Interest income:

     

Interest and fees on loans:

     

Taxable

   $ 14,000       $ 7,377   

Tax-exempt

     635         410   

Interest and dividends on investment securities available-for-sale:

     

Taxable

     928         439   

Tax-exempt

     829         623   

Dividends

     16         19   

Interest on interest-bearing deposits in other banks

     10         22   

Interest on federal funds sold

     14      

Total interest income

     16,432         8,890   

Interest expense:

     

Interest on deposits

     1,357         671   

Interest on short-term borrowings

     34         5   

Interest on long-term debt

     296         357   

Total interest expense

     1,687         1,033   

Net interest income

     14,745         7,857   

Provision for loan losses

     857         300   

Net interest income after provision for loan losses

     13,888         7,557   

Noninterest income:

     

Service charges, fees, commissions

     1,624         961   

Merchant services income

     894         1,031   

Commissions and fees on fiduciary activities

     567         391   

Wealth management income

     187         90   

Mortgage banking income

     99         133   

Life insurance investment income

     189         119   

Net gains on sale of investment securities available-for-sale

        101   

Total noninterest income

     3,560         2,826   

Noninterest expense:

     

Salaries and employee benefits expense

     5,168         3,583   

Net occupancy and equipment expense

     1,733         801   

Merchant services expense

     565         625   

Amortization of intangible assets

     343         64   

Acquisition related expenses

     608      

Other expenses

     2,870         2,052   

Total noninterest expense

     11,287         7,125   

Income before income taxes

     6,161         3,258   

Income tax expense

     1,463         737   

Net income

   $ 4,698       $ 2,521   

Other comprehensive income (loss):

     

Unrealized gains (losses) on investment securities available-for-sale

   $ 2,394       $ (476

Reclassification adjustment for gains included in net income

        (101

Change in pension liability

     

Income tax expense (benefit) related to other comprehensive income (loss)

     838         (196

Other comprehensive income (loss), net of income taxes

     1,556         (381

Comprehensive income

   $ 6,254       $ 2,140   

Per share data:

     

Net income

   $ 0.62       $ 0.56   

Cash dividends declared

   $ 0.31       $ 0.31   

Average common shares outstanding

     7,550,253         4,467,261   

 

10


Consolidated Statements of Income

(In thousands, except per share data)

 

Three months ended   

March 31

2014

    

Dec 31

2013

   

Sept 30

2013

   

June 30

2013

   

March 31

2013

 

Interest income:

           

Interest and fees on loans:

           

Taxable

   $ 14,000       $ 9,283      $ 7,213      $ 7,229      $ 7,377   

Tax-exempt

     635         464        396        404        410   

Interest and dividends on investment securities available-for-sale:

           

Taxable

     928         554        386        414        439   

Tax-exempt

     829         698        658        646        623   

Dividends

     16         31        22        16        19   

Interest on interest-bearing deposits in other banks

     10         18        18        28        22   

Interest on federal funds sold

     14         2         

Total interest income

     16,432         11,050        8,693        8,737        8,890   

Interest expense:

           

Interest on deposits

     1,357         908        647        650        671   

Interest on short-term borrowings

     34         17        6        6        5   

Interest on long-term debt

     296         298        299        305        357   

Total interest expense

     1,687         1,223        952        961        1,033   

Net interest income

     14,745         9,827        7,741        7,776        7,857   

Provision for loan losses

     857         1,036        525        500        300   

Net interest income after provision for loan losses

     13,888         8,791        7,216        7,276        7,557   

Noninterest income:

           

Service charges, fees, commissions

     1,624         666        1,006        1,459        961   

Merchant services income

     894         813        1,174        918        1,031   

Commissions and fees on fiduciary activities

     567         454        487        403        391   

Wealth management income

     187         185        130        100        90   

Mortgage banking income

     99         117        80        33        133   

Life insurance investment income

     189         612        117        120        119   

Net gains on sale of investment securities available-for-sale

        5        33        24        101   

Total noninterest income

     3,560         2,852        3,027        3,057        2,826   

Noninterest expense:

           

Salaries and employee benefits expense

     5,168         5,568        3,340        3,492        3,583   

Net occupancy and equipment expense

     1,733         1,801        685        701        801   

Merchant services expense

     565         543        740        582        625   

Amortization of intangible assets

     343         151        55        56        64   

Acquisition related expenses

     608         4,384        220        5     

Other expenses

     2,870         2,603        2,325        2,020        2,052   

Total noninterest expense

     11,287         15,050        7,365        6,856        7,125   

Income (loss) before income taxes

     6,161         (3,407     2,878        3,477        3,258   

Income tax expense (benefit)

     1,463         (1,277     392        633        737   

Net income (loss)

   $ 4,698       $ (2,130   $ 2,486      $ 2,844      $ 2,521   

Other comprehensive income (loss):

           

Unrealized gains (losses) on investment securities available-for-sale

   $ 2,394       $ (642   $ (20   $ (2,744   $ (476

Reclassification adjustment for gains included in net income

        (5     (33     (24     (101

Change in pension liability

        3,642         

Income tax expense (benefit) related to other comprehensive income (loss)

     838         1,160        (18     (941     (196

Other comprehensive income (loss), net of income taxes

     1,556         1,835        (35     (1,827     (381

Comprehensive income (loss)

   $ 6,254       $ (295   $ 2,451      $ 1,017      $ 2,140   

Per share data:

           

Net income (loss)

   $ 0.62       $ (0.39   $ 0.56      $ 0.64      $ 0.56   

Cash dividends declared

   $ 0.31       $ 0.31      $ 0.31      $ 0.31      $ 0.31   

Average common shares outstanding

     7,550,253         5,515,199        4,473,846        4,467,261        4,467,261   

 

11


Peoples Financial Services Corp.

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)

 

Three months ended    March 31
2014
    Dec 31
2013
    Sept 30
2013
    June 30
2013
    March 31
2013
 

Net interest income:

          

Interest income

          

Loans, net:

          

Taxable

   $ 14,000      $ 9,283      $ 7,213      $ 7,229      $ 7,377   

Tax-exempt

     978        703        600        612        621   

Total loans, net

     14,978        9,986        7,813        7,841        7,998   

Investments:

          

Taxable

     944        585        408        430        458   

Tax-exempt

     1,274        1,058        997        979        944   

Total investments

     2,218        1,643        1,405        1,409        1,402   

Interest-bearing deposits in other banks

     10        18        18        28        22   

Federal funds sold

     14        2         

Total interest income

     17,220        11,649        9,236        9,278        9,422   

Interest expense:

          

Deposits

     1,357        908        647        650        671   

Short-term borrowings

     34        17        6        6        5   

Long-term debt

     296        298        299        305        357   

Total interest expense

     1,687        1,223        952        961        1,033   

Net interest income

   $ 15,533      $ 10,426      $ 8,284      $ 8,317      $ 8,389   

Loans, net:

          

Taxable

     5.18     4.72     4.83     4.94     5.21

Tax-exempt

     4.69     5.23     4.68     5.22     4.44

Total loans, net

     5.14     4.76     4.82     4.96     5.14

Investments:

          

Taxable

     1.77     1.59     1.52     1.57     1.61

Tax-exempt

     4.99     5.58     6.41     6.37     6.36

Total investments

     2.81     2.95     3.32     3.30     3.17

Interest-bearing balances with banks

     0.14     0.28     0.28     0.27     0.25

Federal funds sold

     0.58     0.22      

Total earning assets

     4.53     4.27     4.38     4.40     4.55

Interest expense:

          

Deposits

     0.50     0.48     0.45     0.44     0.46

Short-term borrowings

     0.63     0.42     0.26     0.29     0.29

Long-term debt

     3.32     3.33     3.39     3.44     3.46

Total interest-bearing liabilities

     0.59     0.60     0.61     0.61     0.67

Net interest spread

     3.95     3.67     3.76     3.79     3.88

Net interest margin

     4.09     3.82     3.93     3.94     4.05

 

12


Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)

 

At period end   

March 31

2014

    

Dec 31

2013

   

Sept 30

2013

   

June 30

2013

   

March 31

2013

 

Assets:

           

Cash and due from banks

   $ 26,204       $ 30,004      $ 14,306      $ 14,199      $ 10,321   

Interest-bearing deposits in other banks

     7,168         11,846        14,016        22,561        42,945   

Federal funds sold

     45,840         9,460         

Investment securities:

           

Available-for-sale

     302,226         299,715        148,921        152,511        157,047   

Held-to-maturity

     16,607         17,295        18,079        19,707        15,201   

Total investments

     318,833         317,010        167,000        172,218        172,248   

Loans held for sale

     1,816         1,757         

Loans, net

     1,177,122         1,176,617        655,946        642,353        636,283   

Less: allowance for loan losses

     8,859         8,651        7,871        7,552        7,110   

Net loans

     1,168,263         1,167,966        648,075        634,801        629,173   

Premises and equipment, net

     25,579         26,119        14,823        14,960        14,984   

Accrued interest receivable

     5,366         5,866        2,641        3,004        2,844   

Goodwill

     63,370         63,370        26,398        26,398        26,398   

Other intangible assets, net

     6,492         6,835        663        719        774   

Other assets

     49,330         47,988        29,575        30,809        30,101   

Total assets

   $ 1,718,261       $ 1,688,221      $ 917,497      $ 919,669      $ 929,788   

Liabilities:

           

Deposits:

           

Noninterest-bearing

   $ 282,060       $ 279,942      $ 153,552      $ 146,583      $ 144,128   

Interest-bearing

     1,122,006         1,099,565        574,748        586,551        597,209   

Total deposits

     1,404,066         1,379,507        728,300        733,134        741,337   

Short-term borrowings

     22,539         22,052        10,144        8,188        8,011   

Long-term debt

     35,838         36,743        34,971        35,633        36,287   

Accrued interest payable

     610         723        502        466        544   

Other liabilities

     12,643         10,404        9,607        9,363        10,384   

Total liabilities

     1,475,696         1,449,429        783,524        786,784        796,563   

Stockholders’ equity:

           

Common stock

     15,607         15,614        8,935        8,935        8,935   

Capital surplus

     146,035         146,109        40,054        40,036        40,018   

Retained earnings

     86,365         84,008        87,517        86,412        84,943   

Accumulated other comprehensive income (loss)

     858         (698     (2,533     (2,498     (671

Less: Treasury stock, at cost

     6,300         6,241         

Total stockholders’ equity

     242,565         238,792        133,973        132,885        133,225   

Total liabilities and stockholders’ equity

   $ 1,718,261       $ 1,688,221      $ 917,497      $ 919,669      $ 929,788   

Reconciliation of Non-GAAP financial measures:

           

Tangible book value per share:

Total stockholders’ equity

   $ 242,565       $ 238,792      $ 133,973      $ 132,885      $ 133,225   

Less: Goodwill

     63,370         63,370        26,398        26,398        26,398   

Less: Other intangible assets, net

     6,492         6,835        663        719        774   

Total tangible stockholders’ equity

   $ 172,703       $ 168,587      $ 106,912      $ 105,768      $ 106,053   

 

13


Peoples Financial Services Corp.

Consolidated Balance Sheets

(In thousands)

 

Average quarterly balances   

March 31

2014

    

Dec 31

2013

     Sept 30
2013
     June 30
2013
     March 31
2013
 

Assets:

              

Loans, net:

              

Taxable

   $ 1,096,793       $ 779,687       $ 599,417       $ 593,557       $ 574,105   

Tax-exempt

     84,688         53,381         51,391         47,595         56,717   

Total loans, net

     1,181,481         833,068         650,808         641,152         630,822   

Investments:

              

Taxable

     216,173         145,677         107,486         110,973         115,130   

Tax-exempt

     103,625         75,215         62,422         62,304         60,216   

Total investments

     319,798         220,892         169,908         173,277         175,346   

Interest-bearing deposits in other banks

     7,327         25,156         25,629         41,604         34,414   

Federal funds sold

     32,444         3,579            

Total earning assets

     1,541,050         1,082,695         846,345         856,033         840,582   

Other assets

     154,020         101,903         72,529         76,839         77,371   

Total assets

   $ 1,695,070       $ 1,184,598       $ 918,874       $ 932,872       $ 917,953   

Liabilities and stockholders’ equity:

              

Deposits:

              

Interest-bearing

   $ 1,109,085       $ 756,833       $ 579,189       $ 594,471       $ 576,464   

Noninterest-bearing

     274,584         193,481         150,486         145,757         144,993   

Total deposits

     1,383,669         950,314         729,675         740,228         721,457   

Short-term borrowings

     21,351         16,019         9,091         8,490         6,943   

Long-term debt

     36,330         35,542         35,331         35,985         41,835   

Other liabilities

     15,767         13,624         10,960         14,061         14,020   

Total liabilities

     1,457,117         1,015,499         785,057         798,764         784,255   

Stockholders’ equity

     237,953         169,098         133,817         134,108         133,698   

Total liabilities and stockholders’ equity

   $ 1,695,070       $ 1,184,597       $ 918,874       $ 932,872       $ 917,953   

 

14


Peoples Financial Services Corp.

Asset Quality Data

(In thousands)

 

At quarter end    March 31
2014
     Dec 31
2013
     Sept 30
2013
     June 30
2013
     March 31
2013
 

Nonperforming assets:

              

Nonaccrual/restructured loans

   $ 12,922       $ 14,653       $ 3,032       $ 2,939       $ 3,292   

Accruing loans past due 90 days or more

     1,663         1,455         636         702         939   

Foreclosed assets

     678         648         94         949         713   

Total nonperforming assets

   $ 15,263       $ 16,756       $ 3,762       $ 4,590       $ 4,944   

Three months ended

              

Allowance for loan losses:

              

Beginning balance

   $ 8,651       $ 7,871       $ 7,552       $ 7,110       $ 6,950   

Charge-offs

     683         301         216         102         222   

Recoveries

     34         45         10         44         82   

Provision for loan losses

     857         1,036         525         500         300   

Ending balance

   $ 8,859       $ 8,651       $ 7,871       $ 7,552       $ 7,110   

 

15