Attached files
file | filename |
---|---|
8-K - 8-K - Sonus, Inc. | a14-11073_18k.htm |
EX-99.1 - EX-99.1 - Sonus, Inc. | a14-11073_1ex99d1.htm |
Exhibit 99.2
Sonus Networks, Inc.
Supplementary Financial and Operational Data
$(000s) |
|
Q114 |
|
FY13 |
|
Q413 |
|
Q313 |
|
Q213 |
|
Q113 |
|
FY12 |
|
Q412 |
|
Q312 |
|
Q212 |
|
Q112 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
45,140 |
|
167,272 |
|
45,825 |
|
40,712 |
|
42,939 |
|
37,796 |
|
153,326 |
|
45,809 |
|
33,520 |
|
32,586 |
|
41,411 |
|
Services |
|
25,602 |
|
109,461 |
|
30,328 |
|
27,387 |
|
26,254 |
|
25,492 |
|
100,808 |
|
29,327 |
|
23,529 |
|
25,024 |
|
22,928 |
|
Total Revenue |
|
70,742 |
|
276,733 |
|
76,153 |
|
68,099 |
|
69,193 |
|
63,288 |
|
254,134 |
|
75,136 |
|
57,049 |
|
57,610 |
|
64,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBC/DSC Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
26,171 |
|
97,431 |
|
32,161 |
|
21,311 |
|
20,449 |
|
23,510 |
|
67,641 |
|
20,573 |
|
20,394 |
|
13,523 |
|
13,151 |
|
SBC/DSC as % Total Product Revenue |
|
58 |
% |
58 |
% |
70 |
% |
52 |
% |
48 |
% |
62 |
% |
44 |
% |
45 |
% |
61 |
% |
41 |
% |
32 |
% |
Services |
|
8,097 |
|
32,491 |
|
9,437 |
|
8,030 |
|
8,559 |
|
6,465 |
|
19,945 |
|
5,516 |
|
5,051 |
|
5,566 |
|
3,812 |
|
SBC/DSC Revenue |
|
34,268 |
|
129,922 |
|
41,598 |
|
29,341 |
|
29,008 |
|
29,975 |
|
87,586 |
|
26,089 |
|
25,445 |
|
19,089 |
|
16,963 |
|
SBC/DSC as % Total Revenue |
|
48 |
% |
47 |
% |
55 |
% |
43 |
% |
42 |
% |
47 |
% |
34 |
% |
35 |
% |
45 |
% |
33 |
% |
26 |
% |
% of Total Revenue |
|
Q114 |
|
FY13 |
|
Q413 |
|
Q313 |
|
Q213 |
|
Q113 |
|
FY12 |
|
Q412 |
|
Q312 |
|
Q212 |
|
Q112 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
64 |
% |
60 |
% |
60 |
% |
60 |
% |
62 |
% |
60 |
% |
60 |
% |
61 |
% |
59 |
% |
57 |
% |
64 |
% |
Services |
|
36 |
% |
40 |
% |
40 |
% |
40 |
% |
38 |
% |
40 |
% |
40 |
% |
39 |
% |
41 |
% |
43 |
% |
36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBC/DSC Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
76 |
% |
75 |
% |
77 |
% |
73 |
% |
70 |
% |
78 |
% |
77 |
% |
79 |
% |
80 |
% |
71 |
% |
78 |
% |
Services |
|
24 |
% |
25 |
% |
23 |
% |
27 |
% |
30 |
% |
22 |
% |
23 |
% |
21 |
% |
20 |
% |
29 |
% |
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Geography |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
73 |
% |
69 |
% |
66 |
% |
66 |
% |
74 |
% |
69 |
% |
68 |
% |
51 |
% |
76 |
% |
73 |
% |
75 |
% |
International |
|
27 |
% |
31 |
% |
34 |
% |
34 |
% |
26 |
% |
31 |
% |
32 |
% |
49 |
% |
24 |
% |
27 |
% |
25 |
% |
% of Product Revenue |
|
Q114 |
|
FY13 |
|
Q413 |
|
Q313 |
|
Q213 |
|
Q113 |
|
FY12 |
|
Q412 |
|
Q312 |
|
Q212 |
|
Q112 |
|
Revenue by Channel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
82 |
% |
80 |
% |
81 |
% |
73 |
% |
84 |
% |
83 |
% |
|
* |
|
* |
|
* |
|
* |
|
* |
Indirect |
|
18 |
% |
20 |
% |
19 |
% |
27 |
% |
16 |
% |
17 |
% |
|
* |
|
* |
|
* |
|
* |
|
* |
Operating Statistics |
|
Q114 |
|
FY13 |
|
Q413 |
|
Q313 |
|
Q213 |
|
Q113 |
|
FY12 |
|
Q412 |
|
Q312 |
|
Q212 |
|
Q112 |
|
10% Customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of 10% customers |
|
1 |
|
1 |
|
1 |
|
1 |
|
2 |
|
2 |
|
1 |
|
1 |
|
1 |
|
1 |
|
3 |
|
Name of 10% customers |
|
AT&T |
|
AT&T |
|
CenturyLink |
|
AT&T |
|
AT&T |
|
US Govt |
|
AT&T |
|
SoftBank |
|
Level 3 |
|
AT&T |
|
AT&T |
|
|
|
|
|
|
|
|
|
|
|
Verizon |
|
AT&T |
|
|
|
|
|
|
|
|
|
Verizon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SoftBank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Top 5 Customers as % of Revenue |
|
42 |
% |
39 |
% |
43 |
% |
36 |
% |
47 |
% |
50 |
% |
48 |
% |
45 |
% |
41 |
% |
54 |
% |
66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Total Customers** |
|
612 |
|
|
|
580 |
|
560 |
|
539 |
|
541 |
|
|
|
504 |
|
403 |
|
123 |
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of New Customers** |
|
173 |
|
670 |
|
146 |
|
171 |
|
190 |
|
163 |
|
230 |
|
180 |
|
40 |
|
6 |
|
4 |
|
Number of New Customers** with SBC/DSC Content |
|
161 |
|
552 |
|
122 |
|
131 |
|
161 |
|
138 |
|
|
* |
130 |
|
|
* |
|
* |
|
* |
* Not historically provided.
** Customer Count reflects end customer and excludes customers with maintenance only revenue of less than $5k on a quarterly basis.