Attached files

file filename
8-K - JFM 2014 EARNINGS RELEASE - PROCTER & GAMBLE Cojfm2014earnings.htm
 
News Release
The Procter & Gamble Company
One P&G Plaza
Cincinnati, OH 45202
 
 
 
 
 
 
 
P&G DELIVERS THIRD QUARTER CORE EPS UP 5% TO $1.04,
ORGANIC SALES INCREASES 3%
 
 
CINCINNATI, Apr. 23, 2014 - The Procter & Gamble Company (NYSE:PG) reported third quarter fiscal year 2014 core earnings per share of $1.04, an increase of five percent versus the prior year.  On a currency-neutral basis, core earnings per share increased 17 percent for the quarter.  Diluted net earnings per share were $0.90, an increase of two percent.  P&G delivered organic sales growth of three percent for the quarter.  Net sales were $20.6 billion, unchanged versus the prior year period, including a negative three percentage point impact from foreign exchange.
 
“P&G’s third quarter results came in as we had expected.  This leaves us on track to deliver our top- and bottom-line growth objectives for the fiscal year,” said Chairman, President, and Chief Executive Officer A.G. Lafley.  “We’re operating in a slow-growth, highly competitive environment, which places even greater importance on strong innovation and productivity improvement.  We’re delivering meaningful product innovations that are attracting more consumers to our brands.  We’re making good progress on our productivity plans, with cost savings and enrollment reductions ahead of going-in targets for the year.  We’re confident that the cumulative benefits from these innovations and productivity improvements will lead, over time, to improved value creation for consumers, customers and shareholders.”
 
January – March Quarter Discussion
 
All-in net sales were unchanged versus the prior year at $20.6 billion in the January – March quarter, including a negative three percentage point impact from foreign exchange.  Organic sales grew three percent.  Organic sales were at or above year ago levels in each reporting segment.  Volume grew three percent.  Pricing increased sales by one percent with higher pricing in each reporting segment, and unfavorable geographic and product mix decreased sales by one percent.
 
     Foreign     Net Organic   Organic
   Volume  Exchange Price  Mix Sales Volume Sales
Beauty 0% -3% 1% 0% -2%  1% 2%
Grooming  2% -5% 3% -4% -4% 2% 1%
Health Care  2% -2% 1% -3% -2% 2% 0%
Fabric Care and Home Care  6% -4% 1% -1% 2% 6% 6%
Baby, Feminine and Family Care  0% -4% 2% 0% -2% 0% 2%
   Total P&G  3% -3% 1% -1% 0% 3% 3%
 
 
  
Beauty segment organic sales increased two percent from innovation in Hair Care, Deodorants, and Personal Cleansing, and market growth.  This was partially offset by a sales decrease in Salon Professional and Skin Care primarily in Asia.
●  
Grooming segment organic sales increased one percent due to higher pricing and innovation on Blades & Razors and Appliances, which was partially offset by geographic and product mix and market contraction in developed regions.
●  
Health Care segment organic sales were unchanged.  Growth in Oral Care sales from innovation, geographic market expansion and market growth was offset by decreases in Personal Health Care due to lower cold and flu incidents and in Pet Care primarily behind the continuing impacts from product recalls in the previous fiscal year.
●  
Fabric Care and Home Care segment organic sales increased six percent with growth across each business.  Fabric Care was up behind new innovation, developing market growth, higher pricing and initial innovation shipments.  Home Care and Personal Power sales grew behind innovation and market expansion in developing regions, and Personal Power and Professional increased sales due to distribution expansion.
●  
Baby, Feminine and Family Care segment organic sales increased two percent.  Baby Care sales were up behind product innovation and market growth in the developing regions.  Feminine Care sales grew due to developing market growth and value interventions in North America.  Family Care sales declined due to competitive promotional activity.
 
Core earnings per share, which exclude non-core restructuring charges and balance sheet revaluation charges resulting from foreign exchange policy changes in Venezuela, were $1.04, an increase of five percent versus the prior year.  The core effective tax rate decreased 250 basis points versus the prior year, providing a $0.03 earnings per share benefit.  Other foreign exchange impacts reduced earnings by $0.12 per share.  Core earnings per share were up 17 percent on a currency-neutral basis.  Diluted net earnings per share were $0.90, an increase of two percent versus the prior year.
 
Operating profit margin increased 30 basis points driven by a reduction in selling, general and administrative (SG&A) expense, partially offset by a lower gross margin.  Gross margin decreased 140 basis points due to 150 basis points of geographic and product mix, 100 basis points from foreign exchange, and higher commodity costs, which were partially offset by manufacturing savings of approximately 200 basis points, volume leverage and pricing.  SG&A as a percentage of sales decreased 170 basis points driven by 130 basis points from a combination of marketing efficiencies and overhead productivity savings.
 
Operating cash flow was $4.1 billion for the third quarter.  The Company repurchased $1.5 billion of common stock and returned $1.7 billion of cash to shareholders as dividends.  Earlier this month, the Company announced an increase to the quarterly dividend of seven percent.  P&G has been paying a dividend for 124 consecutive years since its incorporation in 1890.  This is the 58th consecutive year that the Company has increased its dividend.
 
 
Fiscal Year 2014 Guidance
 
The Company continues to expect organic sales growth of three percent to four percent.  All-in sales growth is expected to be approximately one percent, including a negative foreign exchange impact of two to three percent.  Core earnings per share are expected to grow three percent to five percent for the fiscal year, and reported earnings per share are expected to grow in the range of one percent to four percent.
 
 
 
 
Pet Care Divestiture
 
As announced earlier this month, Mars Inc. has agreed to buy a significant portion of P&G’s global Pet Care business.  The transaction is expected to be completed in the second half of calendar 2014, subject to regulatory approvals.  P&G said that it intends to sell the remaining portion of its Pet Care business in a separate transaction.
 
As a result of P&G’s decision to exit the Pet Care business, the company said that it will begin reporting results of the global Pet Care business as discontinued operations effective with the April-June 2014 quarter.  Historical quarterly and fiscal year results will be restated on the same basis.  Following is a table that shows the expected impact to quarterly Core EPS results from this change for the Pet Care business.
 
 
Pet Care Earnings Impact   Earnings per share
    Q1 Q2 Q3 Q4 FY
FY'13 Core EPS Including Pet   $1.06 $1.22 $0.99 $0.79 $4.05
Pet Care Earnings to Discontinued Operations   ($0.01) ($0.01) ($0.01) $0.00 ($0.03)
FY'13 Core EPS Excluding Pet   $1.05 $1.21 $0.98 $0.79 $4.02
             
FY'14 Core EPS Including Pet   $1.05 $1.21 $1.04 * *
Pet Care Earnings to Discontinued Operations   ($0.01) ($0.01) ($0.01) ($0.02) ($0.04)
FY'14 Core EPS Excluding Pet   $1.04 $1.20 $1.03 * *
             
*Note: Guidance not provided            
 


THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
(Amounts in Millions Except Per Share Amounts)
Selected Financial Information
                 
 
GAAP
 
CORE (NON-GAAP)*
 
 
Three Months Ended March 31
 
Three Months Ended March 31
 
   
2014
 
2013
% Change
   
2014
 
2013
% Change
COST OF PRODUCTS SOLD
10,601
10,344
          2
%  
        10,510
10,294
          2
%
                 
GROSS PROFIT
9,958 10,254
          -3
%
10,049
 10,304
          -2
%
                 
SELLING, GENERAL & ADMINISTRATIVE EXPENSE
6,500
    6,849
          -5
%
     6,147
   6,435
          -4
%
                 
OPERATING INCOME
3,458
   3,405
          2
%
3,902
    3,869
            1
%
                 
DILUTED NET EPS FROM CONTINUING OPERATIONS $0.90  $0.88  2 % $1.04  $0.99  5 %
                 
COMPARISONS AS A % OF NET SALES
     
Basis Pt Chg
     
Basis Pt Chg
 
    GROSS MARGIN
 48.4%
49.8 %
             (140)
  48.9%
50.0 %
             (110)
 
    SELLING, GENERAL & ADMINISTRATIVE EXPENSE
  31.6%
33.3 %
             (170)
  29.9%
31.2 %
            (130)
 
    OPERATING MARGIN
16.8%
16.5 %
            30
  19.0%
18.8 %
             20
 
                 
                 
CASH FLOW (NINE MONTHS ENDED MARCH 31) - SOURCE/(USE)
               
OPERATING CASH FLOW
9,452
 10,481
           
FREE CASH FLOW
     6,845
8,055
           
DIVIDENDS
(5,097)
 (4,797)
           
SHARE REPURCHASE
(5,505)
(4,985)
           
                 
*Core excludes incremental restructuring charges and balance sheet impact of Venezuela devaluations.
 


Forward-Looking Statements
 
Certain statements in this release or presentation, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believe,” “project,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.  Forward-looking statements are based on current expectation and assumptions that are subject to risks and uncertainties which may cause results to differ materially from the forward-looking statements.  We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events or otherwise.
Risks and uncertainties to which our forward-looking statements are subject include: (1) the ability to achieve business plans, including growing existing sales and volume profitably and maintaining and improving margins and market share, despite high levels of competitive activity, an increasingly volatile economic environment, lower than expected market growth rates, especially with respect to the product categories and geographical markets (including developing markets) in which the Company has chosen to focus, and/or increasing competition from mid- and lower tier value products in both developed and developing markets; (2) the ability to successfully manage ongoing acquisition, divestiture and joint venture activities to achieve the cost and growth synergies in accordance with the stated goals of these transactions without impacting the delivery of base business objectives; (3) the ability to successfully manage ongoing organizational changes and achieve productivity improvements designed to support our growth strategies, while successfully identifying, developing and retaining particularly key employees, especially in key growth markets where the availability of skilled or experienced employees may be limited; (4) the ability to manage and maintain key customer relationships; (5) the ability to maintain key manufacturing and supply sources (including sole supplier and plant manufacturing sources); (6) the ability to successfully manage regulatory, tax and legal requirements and matters (including, but not limited to, product liability, patent, intellectual property, price controls, import restrictions, environmental and tax policy) and to resolve pending matters within current estimates; (7) the ability to resolve the pending competition law inquiries in Europe within current estimates; (8) the ability to successfully implement, achieve and sustain cost improvement plans and efficiencies in manufacturing and overhead areas, including the Company's outsourcing projects; (9) the ability to successfully manage volatility in foreign exchange rates, as well as our debt and currency exposure (especially in certain countries with currency exchange, import authorization or pricing controls, such as Venezuela, Argentina, China, India and Egypt); (10) the ability to maintain our current credit rating and to manage fluctuations in interest rate, increases in pension and healthcare expense, and any significant credit or liquidity issues; (11) the ability to manage continued global political and/or economic uncertainty and disruptions, especially in the Company's significant geographical markets, due to a wide variety of factors, including but not limited to, terrorist and other hostile activities, natural disasters and/or disruptions to credit markets, resulting from a global, regional or national credit crisis; (12) the ability to successfully manage competitive factors, including prices, promotional incentives and trade terms for products; (13) the ability to obtain patents and respond to technological advances attained by competitors and patents granted to competitors; (14) the ability to successfully manage increases in the prices of commodities, raw materials and energy, including the ability to offset these increases through pricing actions; (15) the ability to develop effective sales, advertising and marketing programs; (16) the ability to stay on the leading edge of innovation, maintain the positive reputation of our brands and ensure trademark protection; and (17) the ability to rely on and maintain key information technology systems and networks (including Company and third-party systems and networks), the security over such systems and networks, and the data contained therein. For additional information concerning factors that could cause actual results to materially differ from those projected herein, please refer to our most recent 10-K, 10-Q and 8-K reports.
 
About Procter & Gamble
P&G serves approximately 4.8 billion people around the world with its brands. The Company has one of the strongest portfolios of trusted, quality, leadership brands, including Always®, Ambi Pur®, Ariel®, Bounty®, Charmin®, Crest®, Dawn®, Downy®, Duracell®, Fairy®, Febreze®, Gain®, Gillette®, Head & Shoulders®, Lenor®, Olay®, Oral-B®, Pampers®, Pantene®, SK-II®, Tide®, Vicks®, Wella® and Whisper®. The P&G community includes operations in approximately 70 countries worldwide. Please visit http://www.pg.com for the latest news and in-depth information about P&G and its brands.
#    #    #
 
P&G Media Contacts:
Paul Fox, 513.983.3465
Jennifer Chelune, 513.983.2570
 
P&G Investor Relations Contact:
John Chevalier, 513.983.9974

 
 

 
 
 
 
 
 
The Procter & Gamble Company
 
Exhibit 1: Non-GAAP Measures
 
In accordance with the SEC’s Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure.
 
Organic Sales Growth: Organic sales growth is a non-GAAP measure of sales growth excluding the impacts of acquisitions, divestitures and foreign exchange from year-over-year comparisons.  We believe this provides investors with a more complete understanding of underlying sales trends by providing sales growth on a consistent basis.  Organic sales growth is also one of the measures used to evaluate senior management and is a factor in determining their at-risk compensation.
 
The reconciliation of reported sales growth to organic sales growth is as follows:
 
January – March (JFM) 2014
 
Net Sales Growth
 
Foreign Exchange Impact
 
Acquisition/ Divestiture Impact*
 
Organic Sales Growth
Beauty
-2%
 
3%
 
1%
 
2%
Grooming
-4%
 
5%
 
0%
 
1%
Health Care
-2%
 
2%
 
0%
 
0%
Fabric Care and Home Care
2%
 
4%
 
0%
 
6%
Baby, Feminine and Family Care
-2%
 
4%
 
0%
 
2%
Total P&G
0%
 
3%
 
0%
 
3%
 
 
 
Total P&G
 
Net Sales Growth
 
Foreign Exchange Impact
 
Acquisition/ Divestiture Impact*
 
Organic Sales Growth
FY 2014 (Estimate)
1%
 
2% to 3%
 
0%
 
3% to 4%

*Acquisition/Divestiture Impact includes volume and mix impacts of acquired and divested businesses, as well as rounding impacts necessary to reconcile net sales to organic sales.


 
           Core EPS:  This is a measure of the Company’s diluted net earnings per share excluding charges in FYs 2014 and 2013 for incremental restructuring due to increased focus on productivity and cost savings, and charges in FYs 2014 and 2013 for the balance sheet impacts from the devaluation of the foreign currency exchange rate in Venezuela, charges in FY 2013 related to European legal matters, holding gain in FY 2013 on the buyout of our Iberian joint venture (JV), and impairment charges in FY 2013 for goodwill and indefinite lived intangible assets.  We do not view these items to be part of our sustainable results.  We believe the Core EPS measure provides an important perspective of underlying business trends and results and provides a more comparable measure of year-on-year earnings per share growth.  Core EPS is also one of the measures used to evaluate senior management and is a factor in determining their at-risk compensation.  The table below provides a reconciliation of diluted net earnings per share to Core EPS:
 
 
JFM 14
 
JFM 13
Diluted Net Earnings Per Share
$0.90
 
$0.88
Venezuela balance sheet (b/s) devaluation impacts
$0.10
 
$0.08
Incremental restructuring
$0.04
 
$0.03
Core EPS
$1.04
 
$0.99
Core EPS Growth
5%
   
 
 
 
JAS 12
 
OND 12
 
AMJ 13
 
JAS 13
 
OND 13
 
FY 13
Diluted Net Earnings Per Share
$0.96
 
$1.39
 
$0.64
 
$1.04
 
$1.18
 
$3.86
  Gain on buyout of Iberian JV
-
 
($0.21)
 
-
 
-
 
-
 
($0.21)
  Incremental restructuring
$0.09
 
$0.05
 
$0.02
 
$0.02
 
$0.03
 
$0.18
  Charges for European legal matters
$0.01
 
-
 
$0.04
 
-
 
-
 
$0.05
  Impairment charges
-
 
-
 
$0.10
 
-
 
-
 
$0.10
  Venezuela b/s devaluation impacts
-
 
-
  -  
-
 
-
 
$0.08
  Rounding impacts
-
 
($0.01)
 
($0.01)
 
($0.01)
 
-
 
($0.01)
Core EPS
$1.06
 
$1.22
 
$0.79
 
$1.05
 
$1.21
 
$4.05
 
Note – All reconciling items are presented net of tax.  Tax effects are calculated consistent with the nature of the underlying transaction.
 
 
Currency-neutral Core EPS:  This is a measure of the Company’s Core EPS growth excluding the impact of foreign exchange.  We believe the currency-neutral Core EPS measure provides a more comparable view of year-on-year earnings per share growth.
 
 
JFM 14
 
Diluted Net Earnings Per Share Increase
2%
 
Venezuela balance sheet devaluation impacts of $0.02
2%
 
Incremental restructuring of $0.01
1%
 
Core EPS Growth
5%
 
Other foreign exchange impact of $0.12
12%
 
Currency-neutral Core EPS Growth
17%
 
 
Note – All reconciling items are presented net of tax.  Tax effects are calculated consistent with the nature of the underlying transaction.
 
 
Core Operating Profit Margin:  This is a measure of the Company’s Operating Margin adjusted for the current and prior year charges related to incremental restructuring due to increased focus on productivity and cost savings and the current and prior year charges for the balance sheet impacts from the devaluation of the foreign currency exchange rate in Venezuela:
 
 
JFM 14
 
JFM 13
Operating Profit Margin
16.8%
 
16.5%
Incremental restructuring
0.7%
 
0.6%
Venezuela balance sheet devaluation impacts
1.4%
 
1.7%
Rounding impacts
0.1%
 
-
Core Operating Profit Margin
19.0%
 
18.8%
Basis point change
20
   
 
Core Gross Margin:  This is a measure of the Company’s Gross Margin adjusted for the current and prior year charges related to incremental restructuring due to increased focus on productivity and cost savings:
 
 
JFM 14
 
JFM 13
Gross Margin
48.4%
 
49.8%
Incremental restructuring
0.4%
 
0.2%
Rounding impacts
0.1%
 
-
Core Gross Margin
48.9%
 
50.0%
Basis point change
-110
   
 
Core Selling, General and Administration Expense (SG&A) as a percentage of sales:  This is a measure of the Company’s SG&A as a percentage of sales adjusted for the current and prior year charges related to incremental restructuring due to increased focus on productivity and cost savings and the current and prior year charges for the balance sheet impacts from the devaluation of the foreign currency exchange rate in Venezuela:
 
 
JFM 14
 
JFM 13
SG&A as a percentage of sales
31.6%
 
33.3%
Incremental restructuring
(0.3%)
 
(0.3%)
Venezuela balance sheet devaluation impacts
(1.4%)
 
(1.7%)
Rounding impacts
-
 
(0.1%)
Core SG&A as a percentage of sales
29.9%
 
31.2%
Basis point change
-130
   
 
Core Effective Tax Rate:  This is a measure of the Company’s effective tax rate adjusted for current and prior year charges for incremental restructuring and the current and prior year charges for the balance sheet impacts from the devaluation of the foreign currency exchange rate in Venezuela.  The table below provides a reconciliation of the effective tax rate to the Core effective tax rate:
 
 
JFM 14
 
JFM 13
Effective Tax Rate
20.8%
 
21.2%
Tax impact of incremental restructuring
(0.1%)
 
(0.1%)
Tax impact of Venezuela devaluation impacts
(1.1%)
 
1.1%
Rounding
0.1%
 
-
Core Effective Tax Rate
19.7%
 
22.2%
 
Free Cash Flow:  Free cash flow is defined as operating cash flow less capital spending.   We view free cash flow as an important measure because it is one factor in determining the amount of cash available for dividends and discretionary investment. The reconciliation of free cash flow is provided below (amounts in millions):
 
 
Operating Cash Flow
Capital Spending
Free Cash Flow
Jul 2013 - Mar 2014
$9,452
($2,607)
$6,845
 


 
 
 
 

 
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
 
(Amounts in Millions Except Per Share Amounts)
 
Consolidated Earnings Information
 
                                   
   
Three Months Ended March 31
     
Nine Months Ended March 31
                                   
   
2014
   
2013
 
% CHG
     
2014
   
2013
 
% CHG
 
NET SALES
 $
                20,559
   $
20,598
 
          0
 %    $
64,044
  $
63,512
 
        1
 % 
 COST OF PRODUCTS SOLD
 
                  10,601
   
                  10,344
 
          2
 %    
                  32,541
   
                  31,574
 
        3
 % 
GROSS PROFIT
 
                    9,958
   
                  10,254
 
        (3)
 %    
                  31,503
   
                  31,938
 
      (1)
 % 
 SELLING, GENERAL AND ADMINISTRATIVE EXPENSE
 
                    6,500
   
                    6,849
 
        (5)
 %    
                  19,342
   
                  20,090
 
      (4)
 % 
OPERATING INCOME
 
                    3,458
   
                    3,405
 
          2
 %    
                  12,161
   
                  11,848
 
        3
 % 
 INTEREST EXPENSE
 
                       179
   
                       163
 
        10
 %    
                       531
   
                       504
 
        5
 % 
 INTEREST INCOME
 
                         29
   
                         21
 
        38
 %    
                         73
   
                         59
 
      24
 % 
 OTHER NON-OPERATING INCOME, NET
 
                         20
   
                         25
 
      (20)
 %    
                         68
   
                       929
 
    (93)
EARNINGS BEFORE INCOME TAXES
 
                    3,328
   
                    3,288
 
          1
 %    
                  11,771
   
                  12,332
 
      (5)
 INCOME TAXES
 
                       692
   
                       697
 
        (1)
 %    
                    2,606
   
                    2,812
 
      (7)
                                   
NET EARNINGS
 
                    2,636
   
                    2,591
 
          2
 %    
                    9,165
   
                    9,520
 
      (4)
 % 
LESS:  NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTERESTS
 
                         27
   
                         25
 
          8
 %    
                       101
   
                         83
 
      22
 % 
NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE
 $
                2,609
   $
2,566
 
          2
 %    $
9,064
  $
9,437
 
      (4)
 % 
                                   
EFFECTIVE TAX RATE
 
                   20.8
 %  
                   21.2
 %        
                   22.1
 %  
                   22.8
 %    
                                   
                                   
 NET EARNINGS PER COMMON SHARE:
                                 
 BASIC NET EARNINGS PER COMMON SHARE
 $
                  0.94
   $
0.92
 
          2
 %    $
3.26
   $
 3.38
 
      (4)
 DILUTED NET EARNINGS PER COMMON SHARE
 $
                  0.90
   $
0.88
 
          2
 %    $
 3.12
   $
3.22
 
      (3)
                                   
DIVIDENDS PER COMMON SHARE
 $
                0.602
   $
0.562
 
          7
 %    $
1.805
   $
1.686
 
        7
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 
                 2,894.1
   
2,930.7
         
                 2,908.9
   
                 2,927.6
     
                                   
                                   
                                   
COMPARISONS AS A % OF NET SALES
             
Basis Pt Chg
             
Basis Pt Chg
 
 GROSS MARGIN
 
                   48.4
 %  
                   49.8
 %
        (140)
     
                   49.2
 %  
                   50.3
 %
      (110)
 
 SELLING, GENERAL AND ADMINISTRATIVE EXPENSE
 
                   31.6
 %  
                   33.3
 %
        (170)
     
                   30.2
 %  
                   31.6
 %
      (140)
 
 OPERATING MARGIN
 
                   16.8
 %  
                   16.5
 %
           30
     
                   19.0
 %  
                   18.7
 %
         30
 
    EARNINGS BEFORE INCOME TAXES
 
                   16.2
 %  
                   16.0
 %
           20
     
                   18.4
 %  
                   19.4
 %
      (100)
 
 NET EARNINGS
 
                   12.8
 %  
                   12.6
 %
           20
     
                   14.3
 %  
                   15.0
 %
        (70)
 
 NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE
 
                   12.7
 %  
                   12.5
 %
           20
     
                   14.2
 %  
                   14.9
 %
        (70)
 
 
 
 

 
 
 



THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
(Amounts in Millions)
Consolidated Earnings Information
               
 
Three Months Ended March 31, 2014
 
   
% Change
 
% Change
 
% Change
 
   
 Versus
Earnings Before
  Versus
Net Earnings
Versus
 
 
Net Sales
Year Ago
Income Taxes
Year Ago
 
Year Ago
 
Beauty
 $                    4,691
-2%
 $                      800
16%
 $               624
17%
 
Grooming
1,863
-4%
 $                      613
3%
463
4%
 
Health Care
2,361
-2%
 $                      438
-5%
294
-4%
 
Fabric Care and Home Care
6,340
2%
 $                   1,030
-3%
658
-3%
 
Baby, Feminine and Family Care
5,453
-2%
 $                   1,103
-11%
725
-10%
 
Corporate
(149)
N/A
$                   (656)
N/A
(128)
N/A
 
Total Company
20,559
0%
3,328
1%
2,636
2%
 
               
 
Three Months Ended March 31, 2014
 
(Percent Change vs. Year Ago)
 
Volume with Acquisitions & Divestitures
Volume excluding Acquisitions & Divestitures
Foreign Exchange
Price
Mix
Other*
Net Sales Growth
Beauty
0%
1%
-3%
1%
0%
0%
-2%
Grooming
2%
2%
-5%
3%
-4%
0%
-4%
Health Care
2%
2%
-2%
1%
-3%
0%
-2%
Fabric Care and Home Care
6%
6%
-4%
1%
-1%
0%
2%
Baby, Feminine and Family Care
0%
0%
-4%
2%
0%
0%
-2%
Total Company
3%
3%
-3%
1%
-1%
0%
0%
               
 
Nine Months Ended March 31, 2014
 
   
% Change
 
% Change
 
% Change
 
   
 Versus
Earnings Before
  Versus
Net Earnings
Versus
 
 
Net Sales
Year Ago
Income Taxes
Year Ago
 
Year Ago
 
Beauty
 $                  14,878
-2%
 $                   2,869
7%
 $            2,241
8%
 
Grooming
5,937
-2%
1,944
1%
1,469
3%
 
Health Care
7,241
1%
1,372
-5%
938
-4%
 
Fabric Care and Home Care
19,891
2%
3,672
-2%
2,392
-2%
 
Baby, Feminine and Family Care
16,559
1%
3,366
-6%
2,215
-5%
 
Corporate
(462)
N/A
(1,452)
N/A
(90)
-132%
 
Total Company
64,044
1%
11,771
-5%
9,165
-4%
 
               
 
Nine Months Ended March 31, 2014
 
(Percent Change vs. Year Ago)
 
Volume with Acquisitions & Divestitures
Volume excluding Acquisitions & Divestitures
Foreign Exchange
Price
Mix
Other*
Net Sales Growth
Beauty
1%
1%
-2%
0%
0%
-1%
-2%
Grooming
1%
1%
-3%
3%
-2%
-1%
-2%
Health Care
2%
2%
-1%
2%
-2%
0%
1%
Fabric Care and Home Care
6%
6%
-3%
0%
-1%
0%
2%
Baby, Feminine and Family Care
3%
3%
-3%
1%
0%
0%
1%
Total Company
4%
3%
-3%
1%
-1%
0%
1%
               
Sales percentage changes are approximations based on quantitative formulas that are consistently applied.
     
* Other includes the sales mix impact from acquisitions/divestitures and rounding impacts necessary to reconcile volume to net sales.
 
     
 
 

 
 
 
 



THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
(Amounts in Millions)
Consolidated Statements of Cash Flows
         
         
   
Nine Months Ended March 31
   
2014
 
2013
         
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
 
$5,947
 
$4,436
         
OPERATING ACTIVITIES
       
    NET EARNINGS
 
         9,165
 
         9,520
    DEPRECIATION AND AMORTIZATION
 
         2,317
 
         2,188
    SHARE BASED COMPENSATION EXPENSE
 
            247
 
            250
    DEFERRED INCOME TAXES
 
            (90)
 
              75
    GAIN ON PURCHASE/SALE OF BUSINESSES
 
            (17)
 
          (906)
    CHANGES IN:
       
        ACCOUNTS RECEIVABLE
 
            150
 
          (504)
        INVENTORIES
 
          (355)
 
          (492)
        ACCOUNTS PAYABLE, ACCRUED AND OTHER LIABILITIES
 
        (1,160)
 
            (84)
        OTHER OPERATING ASSETS & LIABILITIES
 
        (1,005)
 
            483
    OTHER
 
            200
 
            (49)
  TOTAL OPERATING ACTIVITIES
 
         9,452
 
        10,481
         
INVESTING ACTIVITIES
       
    CAPITAL EXPENDITURES
 
        (2,607)
 
        (2,426)
    PROCEEDS FROM ASSET SALES
 
              67
 
            559
    ACQUISITIONS, NET OF CASH ACQUIRED
 
               3
 
        (1,148)
    PURCHASES OF AVAILABLE-FOR-SALE INVESTMENT SECURITIES
 
              -
 
        (1,504)
    CHANGE IN OTHER INVESTMENTS
 
          (161)
 
          (156)
  TOTAL INVESTING ACTIVITIES
 
        (2,698)
 
        (4,675)
         
FINANCING ACTIVITIES
       
    DIVIDENDS TO SHAREHOLDERS
 
        (5,097)
 
        (4,797)
    CHANGE IN SHORT-TERM DEBT
 
         2,259
 
         4,152
    ADDITIONS TO LONG-TERM DEBT
 
         4,268
 
         2,253
    REDUCTION OF LONG-TERM DEBT
 
        (1,992)
 
        (3,749)
    TREASURY STOCK PURCHASES
 
        (5,505)
 
        (4,985)
    IMPACT OF STOCK OPTIONS AND OTHER
 
         1,544
 
         2,730
  TOTAL FINANCING ACTIVITIES
 
        (4,523)
 
        (4,396)
         
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
 
4
 
30
         
CHANGE IN CASH AND CASH EQUIVALENTS
 
         2,235
 
         1,440
         
CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$8,182
 
$5,876
         
         
         
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
(Amounts in Millions)
Condensed Consolidated Balance Sheet
   
March 31, 2014
 
June 30, 2013
CASH AND CASH EQUIVALENTS
 
$8,182
 
$5,947
AVAILABLE-FOR-SALE INVESTMENT SECURITIES
 
         1,570
 
              -
ACCOUNTS RECEIVABLE
 
         6,353
 
         6,508
TOTAL INVENTORIES
 
         7,227
 
         6,909
OTHER
 
         4,794
 
         4,626
TOTAL CURRENT ASSETS
 
        28,126
 
        23,990
         
PROPERTY, PLANT AND EQUIPMENT, NET
 
        22,274
 
        21,666
GOODWILL, TRADEMARKS AND OTHER INTANGIBLE ASSETS, NET
 
        87,532
 
        86,760
OTHER NONCURRENT ASSETS
 
         5,265
 
         6,847
         
TOTAL ASSETS
 
$143,197
 
$139,263
         
         
ACCOUNTS PAYABLE
 
         7,512
 
         8,777
ACCRUED AND OTHER LIABILITIES
 
         9,078
 
         8,828
DEBT DUE WITHIN ONE YEAR
 
        15,528
 
        12,432
TOTAL CURRENT LIABILITIES
 
        32,118
 
        30,037
         
LONG-TERM DEBT
 
        20,837
 
        19,111
OTHER
 
        20,201
 
        21,406
TOTAL LIABILITIES
 
        73,156
 
        70,554
         
TOTAL SHAREHOLDERS' EQUITY
 
        70,041
 
        68,709
         
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
 
$143,197
 
$139,263