Attached files

file filename
8-K - 8-K - FIDELITY SOUTHERN CORPlionqe331148k-earnings.htm


FOR IMMEDIATE RELEASE

Contacts:    Martha Fleming, Steve Brolly
Fidelity Southern Corporation (404) 240-1504


FIDELITY SOUTHERN CORPORATION
EARNS $6.1 MILLION IN FIRST QUARTER OF 2014

ATLANTA, GA (April 17, 2014) – Fidelity Southern Corporation (“Fidelity” or the “Company”) (NASDAQ: LION), holding company for Fidelity Bank (the “Bank”), today reported financial results for the first quarter of 2014.
KEY RESULTS

Earned $6.1 million in the first quarter of 2014 or $0.26 per diluted share
Return on average assets of 0.97% for the quarter
Increased tangible book value by $1.23 to $11.28 per share or 12.2%, year over year
Core deposit growth for the quarter of $25.5 million or 1.7%
Negative provision for loan losses for the quarter of $2.5 million, as asset quality continues to improve
Funded closed mortgage production of $320.8 million for the quarter
Loan sales of $535.2 million during the quarter
Generated $42.5 million in gross revenue in the first quarter
Fidelity's Chairman, Jim Miller, said, "Our performance has proven sustainable and makes us optimistic about 2014. Our healthy and diverse loan revenue streams are serving us well, tempering the margin compression facing our industry. As expected, residential mortgage production, which we view as a core product, rebounded in March and continues strong in April. Additionally, the Wealth Management Department, just begun, has already shown there is a void in the market which we can service. We plan to grow by taking market share through adding strong individuals to our various teams and by continuing to branch, always with the aim of adding to shareholder value over the long term.”
 
 
Three Months Ended
(in thousands, except per share data)
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
Net income
 
$
6,063

 
$
3,863

 
$
5,668

 
 
 
 
 
 
 
Basic EPS (1)
 
$
0.28

 
$
0.18

 
$
0.37

Diluted EPS (1)
 
$
0.26

 
$
0.16

 
$
0.33

 
 
 
 
 
 
 
Weighted average shares (1)
 
21,310

 
21,332

 
15,259

Diluted weighted average shares (1)
 
23,469

 
23,533

 
17,236

 
 
 
 
 
 
 
(1) Historical periods adjusted for stock dividends
 
 
 
 
 
 
 
 
 
 
 
 
 


1





ASSET QUALITY
Asset quality continued to improve during the first quarter of 2014.
Net (recovery)/charge-off ratio, annualized of (0.02)% for the first quarter of 2014, compared to 0.06% for the fourth quarter of 2013, and 0.86% for the first quarter of 2013
Nonperforming asset ratio of 4.40% at March 31, 2014, a decrease from 4.77% and 6.55% at December 31, 2013, and March 31, 2013
Decrease in classified assets of $3.6 million or 3.1% for the quarter, and $39.7 million year over year, or 25.7%
Decrease of $6.5 million in ORE during the quarter, or 20.8%, and $16.8 million year over year, or 40.7%
The following table presents a comparison of the activity affecting the allowance for loan loss for the periods presented.
 
 
As of or for the Quarter Ended
($ in thousands)
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
Charge-offs
 
$
2,031

 
1,597

 
$
4,330

Recoveries
 
$
2,136

 
1,253

 
$
679

   Net (recoveries)/charge-offs
 
$
(105
)
 
344

 
$
3,651

 
 
 
 
 
 
 
Average Loans
 
$
1,886,136

 
$
1,868,507

 
$
1,801,533

Net (recoveries)/charge-offs as a % of average loans, annualized
 
(0.02
)%
 
0.06
%
 
0.86
%
 
 
 
 
 
 
 
(Recovery)/provision for loan losses
 
$
(2,450
)
 
$
273

 
$
3,475

 
 
 
 
 
 
 
Allowance for loan losses
 
$
30,797

 
$
33,684

 
$
33,910

Allowance for loan losses as a percentage of total loans
 
1.67
 %
 
1.78
%
 
1.86
%
The following table presents certain credit quality metrics of the Bank’s assets at the dates indicated.
($ in thousands)
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
Nonperforming assets (1)
 
$
82,545

 
$
91,783

 
$
121,666

Classified assets (2)
 
$
114,306

 
$
117,909

 
151,962

 
 
 
 
 
 
 
Nonperforming asset ratio
 
4.40
%
 
4.77
%
 
6.55
%
Classified asset ratio (3)
 
27.14
%
 
29.81
%
 
38.13
%
(1) Nonperforming assets include nonaccrual loans, net repossessions and ORE.
(2) Classified assets include loans having a risk rating of substandard or worse, both accrual and nonaccrual, net repossessions and ORE.
(3) Classified asset ratio is defined as classified assets as a percentage of Tier 1 capital plus allowance.

2




DEPOSITS
Core deposits increased by $25.5 million during the first quarter of 2014 and $191.5 million year over year. The Bank has continued to strategically focus on core deposit growth and realized continued benefits from the transaction account acquisition initiative which has continued into 2014. As a result, time deposits including brokered deposits, decreased by $27.6 million and $49.0 million for the quarter and year over year, respectively.
Total deposits of $2.2 billion at March 31, 2014 increased by $142.4 million from $2.1 billion as of March 31, 2013, due primarily to a $141.0 million year over year increase in noninterest-bearing demand deposits. Total deposits were flat on a net basis from December 31, 2013 to March 31, 2014. The $25.5 million increase in core deposits during the quarter almost completely offset the decrease in time deposits during the same period.
The following table summarizes average deposit composition and average rate paid for the periods presented.
 
For the Three Months Ended
 
March 31, 2014
 
December 31, 2013
 
March 31, 2013
($ in millions)
Average Amount
 
Rate
 
Percent of Total Deposits
 
Average Amount
 
Rate
 
Percent of Total Deposits
 
Average Amount
 
Rate
 
Percent of Total Deposits
Noninterest-bearing demand deposits
$
478.0

 
%
 
22.1
%
 
$
448.9

 
%
 
20.9
%
 
$
368.5

 
%
 
18.1
%
Interest-bearing demand deposits
698.8

 
0.29
%
 
32.4
%
 
693.0

 
0.29
%
 
32.2
%
 
620.4

 
0.27
%
 
30.5
%
Savings deposits
308.8

 
0.39
%
 
14.3
%
 
307.5

 
0.39
%
 
14.3
%
 
330.4

 
0.46
%
 
16.3
%
Time deposits
675.0

 
1.01
%
 
31.2
%
 
701.2

 
1.01
%
 
32.6
%
 
712.6

 
1.04
%
 
35.1
%
    Total average deposits
$
2,160.6

 
0.47
%
 
100.0
%
 
$
2,150.6

 
0.48
%
 
100.0
%
 
$
2,031.9

 
0.52
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
Net interest margin in the first quarter of 2014 was 3.56%, a three basis point decrease from the fourth quarter of 2013 result of 3.59%, and a decrease from the first quarter of 2013 result of 3.77%. The 21 basis point year over year decline occurred primarily due to lower market yields on newly originated loans as compared to higher rates on the loans sold or paid off since the first quarter of 2013.
INTEREST INCOME
Interest income for the first quarter of 2014 decreased to $23.1 million from $25.0 million compared to the first quarter of 2013. The decrease in interest income is primarily attributable to the decrease in mortgage loans held for sale production volume during the first quarter of 2014 as market trends in production have declined since the first half of 2013.  In a linked-quarter comparison, interest income decreased by $699,000 due to lower market yields on new loan originations.
INTEREST EXPENSE
Interest expense for the first quarter of 2014 decreased to $2.8 million from $3.9 million compared to the first quarter of 2013, primarily due to a reduction of $592,000 in subordinated debt expense for the first quarter of 2014 from the repayment of $20.5 million in subordinated debt in the third quarter of 2013. On a linked-quarter basis, interest expense decreased by $112,000, primarily as a result of market rate changes on time deposits and borrowings.

3




NONINTEREST INCOME
For the first quarter of 2014, noninterest income was $19.4 million compared to $25.0 million in the first quarter of 2013. This decrease is primarily attributable to a $7.2 million decrease in noninterest income from mortgage banking activities, primarily due to decreased loans held for sale production volume for the first quarter of 2014. Closed mortgage loan funding was $320.8 million for the first quarter of 2014 compared to $656.2 million for the first quarter of 2013.
On a linked quarter basis, noninterest income increased by $1.6 million, or 9.2%, primarily due to an increase of $2.6 million in income from indirect lending activities in the first quarter of 2014. Indirect lending sales volume was $88.2 million in the fourth quarter of 2013 compared to $195.0 million in the first quarter of 2014. Included in these sales was a transfer of $51.2 million during the first quarter of 2014 from indirect loans held for investment at December 31, 2013 to indirect loans held for sale.
NONINTEREST EXPENSE
Noninterest expense for the first quarter of 2014 was relatively flat at $32.7 million compared to $32.5 million for the same period in 2013 and on a linked quarter basis when compared to the $32.5 million in noninterest expense recorded for the fourth quarter of 2013. Commissions expense was lower primarily due to a decrease in mortgage production for the first quarter of 2014. The cost of operation of ORE has also continued to decrease as the average balance of ORE has decreased year over year, primarily due to the continued disposition of properties, primarily from the acquired institutions. These reductions were offset by an increase in higher salaries and benefits and general operating costs during the first quarter of 2014 as the Bank continues to expand its employee base in both production and support departments.
ABOUT FIDELITY SOUTHERN CORPORATION
Fidelity Southern Corporation, through its operating subsidiaries Fidelity Bank and LionMark Insurance Company, provides banking and wealth management services and credit-related insurance products through branches in Atlanta, Georgia, and in Jacksonville, Florida, and an insurance office in Atlanta, Georgia. SBA, indirect automobile, and mortgage loans are provided throughout the South. For additional information about Fidelity's products and services, please visit the website at www.FidelitySouthern.com.    
This news release contains forward-looking statements, as defined by Federal Securities Laws, including statements about financial outlook and business environment. These statements are provided to assist in the understanding of future financial performance and such performance involves risks and uncertainties that may cause actual results to differ materially from those in such statements. Any such statements are based on current expectations and involve a number of risks and uncertainties. For a discussion of factors that may cause such forward-looking statements to differ materially from actual results, please refer to the section entitled “Forward Looking Statements” from Fidelity Southern Corporation’s 2013 Annual Report filed on Form 10-K with the Securities and Exchange Commission. Additional information and other factors that could affect future financial results are included in Fidelity's filings with the Securities and Exchange Commission.
-end-

4





FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS
(UNAUDITED)
 
As of or for the Three Months Ended
(in thousands, except per share data)
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
March 31,
2013
RESULTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Net interest income
$
20,271

 
$
20,858

 
$
21,529

 
$
20,133

 
$
21,075

(Recovery)/provision for loan losses
(2,450
)
 
273

 
1,122

 
570

 
3,476

Noninterest income
19,383

 
17,753

 
25,844

 
28,240

 
25,047

Noninterest expense
32,656

 
32,538

 
34,102

 
33,159

 
32,524

Income tax expense
3,385

 
1,937

 
4,298

 
5,211

 
3,631

Net income
6,063

 
3,863

 
7,851

 
9,433

 
6,491

 
 
 
 
 
 
 
 
 
 
PERFORMANCE
 
 
 
 
 
 
 
 
 
Earnings per share - basic (1)
$
0.28

 
$
0.18

 
$
0.33

 
$
0.52

 
$
0.37

Earnings per share - diluted (1)
0.26

 
0.16

 
0.30

 
0.46

 
0.33

Return on average assets
0.97
%
 
0.61
%
 
1.20
%
 
1.47
%
 
1.07
%
Return on average equity
10.36
%
 
6.54
%
 
12.04
%
 
17.40
%
 
13.53
%
Yield on interest earning assets
4.05
%
 
4.09
%
 
4.15
%
 
4.05
%
 
4.46
%
Cost of funds
0.63
%
 
0.64
%
 
0.72
%
 
0.77
%
 
0.84
%
Net interest margin
3.56
%
 
3.59
%
 
3.59
%
 
3.42
%
 
3.77
%
 
 
 
 
 
 
 
 
 
 
CAPITAL
 
 
 
 
 
 
 
 
 
Cash dividends paid per common share
$
0.04

 
$
0.02

 
$

 
$

 
$

Dividend payout ratio
22.22
%
 
6.06
%
 
%
 
%
 
%
Tier 1 risk-based capital
13.21
%
 
12.71
%
 
12.97
%
 
15.62
%
 
12.22
%
Total risk-based capital
14.46
%
 
13.96
%
 
14.23
%
 
16.88
%
 
13.48
%
Leverage ratio
11.21
%
 
11.02
%
 
10.53
%
 
12.96
%
 
10.51
%
 
 
 
 
 
 
 
 
 
 
BALANCE SHEET SUMMARY
 
 
 
 
 
 
 
 
 
Loans held for sale
$
180,550

 
$
187,366

 
$
216,736

 
$
355,017

 
$
325,941

Loans
1,848,092

 
1,893,037

 
1,831,708

 
1,775,972

 
1,817,263

Allowance for loan losses
(30,797
)
 
(33,684
)
 
(33,661
)
 
(33,309
)
 
(33,910
)
Total assets
2,556,887

 
2,564,168

 
2,567,482

 
2,675,233

 
2,532,249

Total deposits
2,200,389

 
2,202,452

 
2,169,275

 
2,155,047

 
2,058,151

Shareholders' equity
242,391

 
236,230

 
233,300

 
273,102

 
199,301

 
 
 
 
 
 
 
 
 
 
STOCK PERFORMANCE
 
 
 
 
 
 
 
 
 
Market price:
 
 
 
 
 
 
 
 
 
     Closing (1)
$
13.97

 
$
16.50

 
$
15.15

 
$
12.13

 
$
11.18

     High close (1)
16.53

 
17.75

 
15.78

 
12.90

 
11.49

     Low close (1)
13.63

 
13.27

 
$
12.41

 
10.60

 
9.30

Daily average trading volume
53,851

 
53,979

 
90,413

 
52,693

 
30,591

Shares of common stock outstanding (1)
21,277

 
21,258

 
21,139

 
20,840

 
14,848

Book value per common share (1)
$
11.39

 
$
11.11

 
$
11.04

 
$
10.81

 
$
10.22

Price to book value
1.23

 
1.49

 
1.37

 
1.12

 
1.09

Tangible book value per common share (1)
11.28

 
11.00

 
10.92

 
10.70

 
10.05

Price to tangible book value
1.24

 
1.50

 
1.39

 
1.13

 
1.11

ASSET QUALITY
 
 
 
 
 
 
 
 
 
Total nonperforming loans
$
56,600

 
$
59,582

 
$
61,458

 
$
72,388

 
$
81,740

Total nonperforming assets
82,545

 
91,783

 
97,132

 
114,492

 
121,666

OTHER INFORMATION
 
 
 
 
 
 
 
 
 
Noninterest income to gross revenue
45.65
%
 
42.75
%
 
50.90
%
 
54.19
%
 
50.07
%
Full-Time equivalent employees
927.8

 
889.9

 
865.1

 
843.1

 
806.0

(1) Historical periods adjusted for stock dividends

5




FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
 
 
For the Three Months Ended
(in thousands, except per share data)
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
March 31,
2013
INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
Loans, including fees
 
$
21,791

 
$
22,639

 
$
23,900

 
$
22,949

 
$
23,944

Investment securities
 
1,249

 
1,095

 
977

 
910

 
1,028

Federal funds sold and bank deposits
 
38

 
43

 
53

 
15

 
3

Total interest income
 
23,078

 
23,777

 
24,930

 
23,874

 
24,975

INTEREST EXPENSE
 

 

 

 

 

Deposits
 
2,488

 
2,590

 
2,601

 
2,600

 
2,627

Subordinated debt
 
275

 
282

 
716

 
868

 
867

Other borrowings
 
44

 
47

 
84

 
273

 
406

Total interest expense
 
2,807

 
2,919

 
3,401

 
3,741

 
3,900

Net interest income
 
20,271

 
20,858

 
21,529

 
20,133

 
21,075

(Recovery)/provision for loan losses
 
(2,450
)
 
273

 
1,122

 
570

 
3,476

Net interest income after (recovery)/provision for loan losses
 
22,721

 
20,585

 
20,407

 
19,563

 
17,599

NONINTEREST INCOME
 

 

 

 

 

Service charges on deposit accounts
 
1,009

 
1,119

 
1,075

 
1,020

 
949

Other fees and charges
 
920

 
1,012

 
997

 
975

 
887

Mortgage banking activities
 
10,587

 
10,798

 
17,809

 
20,158

 
17,795

Indirect lending activities
 
4,676

 
2,030

 
2,583

 
2,781

 
1,646

SBA lending activities
 
844

 
492

 
647

 
1,417

 
1,084

Bank owned life insurance
 
301

 
308

 
326

 
326

 
313

Securities gains
 

 
188

 

 
1

 

Other
 
1,046

 
1,806

 
2,407

 
1,562

 
2,373

Total noninterest income
 
19,383

 
17,753

 
25,844

 
28,240

 
25,047

NONINTEREST EXPENSE
 

 

 

 

 

Salaries and employee benefits
 
16,085

 
14,660

 
14,424

 
14,278

 
14,282

Commissions
 
3,470

 
4,288

 
6,019

 
7,979

 
6,390

Net occupancy
 
2,603

 
2,799

 
2,844

 
2,291

 
2,407

Communication
 
972

 
856

 
754

 
805

 
760

Other
 
9,526

 
9,935

 
10,061

 
7,806

 
8,685

Total noninterest expense
 
32,656

 
32,538

 
34,102

 
33,159

 
32,524

Income before income tax expense
 
9,448

 
5,800

 
12,149

 
14,644

 
10,122

Income tax expense
 
3,385

 
1,937

 
4,298

 
5,211

 
3,631

NET INCOME
 
6,063

 
3,863

 
7,851

 
9,433

 
6,491

Preferred stock dividends and discount accretion
 

 

 
(817
)
 
(823
)
 
(823
)
Net income available to common equity
 
$
6,063

 
$
3,863

 
$
7,034

 
$
8,610

 
$
5,668

 
 
 
 

 

 

 

EARNINGS PER SHARE: (1)
 
 
 

 

 

 

Basic earnings per share
 
$
0.28

 
$
0.18

 
$
0.33

 
$
0.52

 
$
0.37

Diluted earnings per share
 
$
0.26

 
$
0.16

 
$
0.30

 
$
0.46

 
$
0.33

Weighted average common shares outstanding-basic
 
21,310

 
21,332

 
21,290

 
16,567

 
15,259

Weighted average common shares outstanding-diluted
 
23,469

 
23,533

 
23,428

 
18,567

 
17,236

 
 
 
 
 
 
 
 
 
 
 
( 1) Historical periods adjusted for stock dividends




6





FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
($ in thousands)
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
March 31,
2013
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
166,952

 
$
116,559

 
$
140,871

 
$
158,837

 
$
40,262

Investment securities available-for-sale
 
163,803

 
168,865

 
170,338

 
163,764

 
153,285

Investment securities held-to-maturity
 
3,795

 
4,051

 
4,468

 
4,978

 
5,523

Loans held-for-sale
 
180,550

 
187,366

 
216,736

 
355,017

 
325,941

Loans
 
1,848,092

 
1,893,037

 
1,831,708

 
1,775,972

 
1,817,263

Allowance for loan losses
 
(30,797
)
 
(33,684
)
 
(33,661
)
 
(33,309
)
 
(33,910
)
Loans, net of allowance for loan losses
 
1,817,295

 
1,859,353

 
1,798,047

 
1,742,663

 
1,783,353

Premises and equipment, net
 
48,937

 
44,555

 
41,964

 
41,843

 
38,508

Other real estate, net
 
24,547

 
30,982

 
34,493

 
40,882

 
38,951

Bank owned life insurance
 
34,127

 
33,855

 
33,575

 
33,276

 
32,978

Servicing rights
 
55,281

 
53,202

 
52,048

 
44,734

 
36,529

Other assets
 
61,600

 
65,380

 
74,942

 
89,239

 
76,919

Total assets
 
$
2,556,887

 
$
2,564,168

 
$
2,567,482

 
$
2,675,233

 
$
2,532,249

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
$
525,853

 
$
488,224

 
$
448,087

 
$
433,565

 
$
385,019

Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
  Demand and money market
 
700,268

 
701,556

 
685,437

 
653,172

 
632,542

  Savings
 
314,282

 
325,133

 
317,997

 
313,716

 
331,505

  Time deposits
 
659,986

 
687,539

 
717,754

 
754,594

 
709,085

    Total deposits
 
2,200,389

 
2,202,452

 
2,169,275

 
2,155,047

 
2,058,151

Other borrowings
 
43,685

 
59,233

 
88,422

 
143,641

 
186,051

Subordinated debt
 
46,393

 
46,393

 
46,393

 
67,527

 
67,527

Other liabilities
 
24,029

 
19,860

 
30,092

 
35,916

 
21,219

Total liabilities
 
2,314,496

 
2,327,938

 
2,334,182

 
2,402,131

 
2,332,948

 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Preferred stock
 

 

 

 
47,785

 
47,564

Common stock
 
159,654

 
158,153

 
156,156

 
153,107

 
84,777

Accumulated other comprehensive gain, net of tax
 
1,606

 
968

 
1,723

 
1,475

 
3,376

Retained earnings
 
81,131

 
77,109

 
75,421

 
70,735

 
63,584

Total shareholders’ equity
 
242,391

 
236,230

 
233,300

 
273,102

 
199,301

Total liabilities and shareholders’ equity
 
$
2,556,887

 
$
2,564,168

 
$
2,567,482

 
$
2,675,233

 
$
2,532,249

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


7




FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
LOANS BY CATEGORY
(UNAUDITED)
($ in thousands)
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
March 31,
2013
Commercial
 
$
525,347

 
$
530,977

 
$
512,875

 
$
507,188

 
$
517,203

SBA
 
138,331

 
134,823

 
133,867

 
131,771

 
126,435

      Total commercial and SBA loans
 
663,678

 
665,800

 
646,742

 
638,959

 
643,638

Construction loans
 
101,443

 
101,698

 
99,379

 
100,986

 
94,651

Indirect automobile
 
925,101

 
975,223

 
942,217

 
904,098

 
959,471

Installment
 
15,932

 
13,473

 
14,270

 
15,557

 
13,824

      Total consumer loans
 
941,033

 
988,696

 
956,487

 
919,655

 
973,295

First mortgage
 
68,546

 
60,928

 
51,807

 
41,815

 
38,501

Second mortgage
 
73,392

 
75,915

 
77,293

 
74,557

 
67,178

 Total mortgage loans
 
141,938

 
136,843

 
129,100

 
116,372

 
105,679

 Loans
 
1,848,092

 
1,893,037

 
1,831,708

 
1,775,972

 
1,817,263

 
 
 
 
 
 
 
 
 
 
 
Loans held-for-sale:
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
112,195

 
127,850

 
174,409

 
309,175

 
281,839

SBA
 
8,355

 
9,516

 
7,327

 
10,842

 
14,102

Indirect automobile
 
60,000

 
50,000

 
35,000

 
35,000

 
30,000

     Total loans held-for-sale
 
180,550

 
187,366

 
216,736

 
355,017

 
325,941

          Total loans
 
$
2,028,642

 
$
2,080,403

 
$
2,048,444

 
$
2,130,989

 
$
2,143,204

 
 
 
 
 
 
 
 
 
 
 
Noncovered loans
 
$
1,796,256

 
$
1,834,675

 
$
1,768,384

 
$
1,691,258

 
$
1,743,092

Covered loans
 
51,836

 
58,362

 
63,324

 
84,714

 
74,171

Loans held-for-sale
 
180,550

 
187,366

 
216,736

 
355,017

 
325,941

          Total loans
 
$
2,028,642

 
$
2,080,403

 
$
2,048,444

 
$
2,130,989

 
$
2,143,204



ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
(UNAUDITED)
 
As of or for the Three Months Ended
($ in thousands)
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
March 31,
2013
Balance at beginning of period
$
33,684

 
$
33,661

 
$
33,309

 
$
33,910

 
$
33,982

Net (recoveries)/charge-offs:
 
 
 
 
 
 
 
 
 
Commercial and SBA
364

 
(147
)
 
406

 
695

 
2,441

Construction
(1,680
)
 
(250
)
 
(241
)
 
40

 
72

Indirect automobile and installment loans
743

 
696

 
930

 
941

 
669

Mortgage
35

 
102

 
67

 
27

 
332

Covered
448

 
(57
)
 
37

 
8

 
117

Acquired, noncovered
(15
)
 

 

 
10

 
20

Total net (recoveries)/charge-offs
(105
)
 
344

 
1,199

 
1,721

 
3,651

(Recovery)/provision for loan losses
(2,450
)
 
273

 
1,122

 
570

 
3,475

(Decrease)/increase in FDIC loss share receivable
(542
)
 
94

 
429

 
550

 
104

Balance at end of period
$
30,797

 
$
33,684

 
$
33,661

 
$
33,309

 
$
33,910

 
 
 
 
 
 
 
 
 
 
Net (recoveries)/charge-offs, annualized to average loans, net
(0.02
)%
 
0.06
%
 
0.27
%
 
0.40
%
 
0.86
%
Allowance for loan losses as a percentage of loans
1.67
 %
 
1.78
%
 
1.83
%
 
1.86
%
 
1.86
%

8




FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
NONPERFORMING AND CLASSIFIED ASSETS
(UNAUDITED)
($ in thousands)
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
March 31,
2013
NONCOVERED NONPERFORMING ASSETS
 
 
 
 
 
 
 
 
 
Nonaccrual loans
$
40,983

 
$
40,944

 
$
36,711

 
$
41,757

 
$
52,220

Repossessions
1,398

 
1,219

 
1,181

 
1,222

 
975

Other real estate
19,573

 
24,791

 
26,016

 
28,342

 
24,048

Noncovered nonperforming assets
$
61,954

 
$
66,954

 
$
63,908

 
$
71,321

 
$
77,243

NONCOVERED NONPERFORMING ASSET RATIOS
 
 
 
 
 
 
 
 
 
Loans 30-89 days past due
$
7,034

 
$
5,618

 
$
7,915

 
$
6,197

 
$
12,152

Loans past due 90 days or more and still accruing
$
488

 
$

 
$

 
$

 
$
141

Loans 30-89 days past due to total loans
0.39
 %
 
0.31
%
 
0.45
%
 
0.37
%
 
0.70
%
Loans past due 90 days or more and still accruing to total loans
0.03
 %
 
%
 
%
 
%
 
0.01
%
Nonperforming assets to total loans, ORE, and repossessions
3.41
 %
 
3.60
%
 
3.56
%
 
4.14
%
 
4.37
%
 
 
 
 
 
 
 
 
 
 
COVERED NONPERFORMING ASSETS
 
 
 
 
 
 
 
 
 
Nonaccrual loans
$
15,617

 
$
18,638

 
$
24,747

 
$
30,631

 
$
29,520

Other real estate
4,974

 
6,191

 
8,477

 
12,540

 
14,903

Covered nonperforming assets
$
20,591

 
$
24,829

 
$
33,224

 
$
43,171

 
$
44,423

 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
 
 
 
 
Including covered loans:
 
 
 
 
 
 
 
 
 
Nonperforming loans as a % of loans
3.06
 %
 
3.15
%
 
3.36
%
 
4.08
%
 
4.50
%
Nonperforming assets as a % of loans plus ORE
4.40
 %
 
4.77
%
 
5.20
%
 
6.13
%
 
6.13
%
ALL to nonperforming loans
54.41
 %
 
56.53
%
 
54.77
%
 
46.01
%
 
41.49
%
Net (recoveries)/charge-offs, annualized to average loans
(0.02
)%
 
0.17
%
 
0.65
%
 
0.65
%
 
0.24
%
      ALL as a % of loans
1.67
 %
 
1.78
%
 
1.83
%
 
1.86
%
 
1.86
%
Excluding covered loans:
 
 
 
 
 
 
 
 
 
Nonperforming loans as a % of loans
2.28
 %
 
2.23
%
 
2.08
%
 
2.47
%
 
3.00
%
Nonperforming assets as a % of loans plus ORE
3.41
 %
 
3.60
%
 
3.56
%
 
4.14
%
 
4.37
%
ALL to nonperforming loans
75.15
 %
 
82.27
%
 
82.63
%
 
4.14
%
 
60.57
%
Net (recoveries)/charge-offs, annualized to average loans
(0.02
)%
 
0.06
%
 
0.27
%
 
0.40
%
 
0.86
%
ALL as a % of loans
1.71
 %
 
1.84
%
 
1.93
%
 
1.96
%
 
1.95
%
 
 
 
 
 
 
 
 
 
 
CLASSIFIED ASSETS
 
 
 
 
 
 
 
 
 
Classified loans (1)
$
88,361

 
$
85,708

 
$
95,121

 
$
101,919

 
$
112,036

ORE and repossessions
25,945

 
32,201

 
35,674

 
42,104

 
39,926

Total classified assets
$
114,306

 
$
117,909

 
$
130,795

 
$
144,023

 
$
151,962

 
 
 
 
 
 
 
 
 
 
        (1) Amount of SBA guarantee included
$
8,506

 
$
7,869

 
$
13,115

 
$
14,379

 
$
16,668


9




FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
ANALYSIS OF INDIRECT LENDING
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of or for the Three Months Ended
($ in thousands)
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
March 31,
2013
Average loans outstanding, including HFS
 
$
1,032,592

 
$
1,010,229

 
$
957,737

 
$
979,279

 
$
983,133

Past due loans:
 
 
 
 
 
 
 
 
 
 
 
Amount 30+ days past due
 
$
1,117

 
$
1,561

 
$
1,277

 
$
1,697

 
$
1,747

 
Number 30+ days past due
 
109

 
130

 
130

 
173

 
162

30+ day performing delinquency rate (1)
 
0.11
%
 
0.15
%
 
0.13
%
 
0.18
%
 
0.18
%
Nonperforming loans
 
$
772

 
$
806

 
$
925

 
$
594

 
$
872

Net charge-offs
 
$
733

 
$
703

 
$
908

 
$
886

 
$
667

Net charge-off rate (2)
 
0.31
%
 
0.29
%
 
0.39
%
 
0.38
%
 
0.28
%
Number of vehicles repossessed during the period
 
143

 
198

 
199

 
168

 
151

Average beacon score of portfolio
 
752

 
752

 
752

 
755

 
742

Production by state:
 
 
 
 
 
 
 
 
 
 
 
Alabama
 
$
22,155

 
$
19,798

 
$
22,599

 
$
16,576

 
$
16,847

 
Arkansas
 
22,183

 
16,352

 
13,757

 
7,728

 
4,760

 
North Carolina
 
18,980

 
18,731

 
19,292

 
18,750

 
15,226

 
South Carolina
 
14,657

 
13,302

 
10,322

 
10,180

 
7,550

 
Florida
 
76,829

 
76,253

 
77,873

 
72,676

 
67,243

 
Georgia
 
45,154

 
43,064

 
44,171

 
38,203

 
42,218

 
Mississippi
 
23,941

 
20,341

 
23,292

 
19,626

 
20,148

 
Tennessee
 
15,746

 
13,674

 
17,122

 
19,347

 
14,858

 
Virginia
 
11,458

 
11,040

 
11,877

 
10,339

 
8,601

 
Texas (3)
 
15,429

 
5,045

 

 

 

 
 
Total production by state
 
$
266,532

 
$
237,600

 
$
240,305

 
$
213,425

 
$
197,451

Loan sales
 
$
195,027

 
$
88,153

 
$
93,602

 
$
152,418

 
$
58,073

Portfolio yield
 
3.39
%
 
3.48
%
 
3.57
%
 
3.68
%
 
3.88
%
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
Calculated by dividing 30+ day performing delinquent loans as of the end of the period by period-end loans including held for sale for the specified loan category
(2) 
Calculated by dividing annualized net charge-offs for the period by average loans held for investment during the period for the specified loan category
(3) 
Expansion into Texas began in October of 2013.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

10




FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
ANALYSIS OF MORTGAGE LENDING
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
($ in thousands)
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
March 31,
2013
Average loans outstanding
 
$
170,988

 
$
194,626

 
$
328,038

 
$
297,024

 
$
284,910

Average servicing outstanding
 
$
4,473,027

 
$
4,221,134

 
$
3,953,760

 
$
3,239,672

 
$
2,817,771

% of loan production for purchases
 
78.48
%
 
78.72
%
 
74.13
%
 
58.30
%
 
36.78
%
% of loan production for refinance loans
 
21.52
%
 
21.28
%
 
25.87
%
 
41.70
%
 
63.22
%
Production by region:
 
 
 
 
 
 
 
 
 
 
 
Georgia
 
$
181,667

 
$
259,289

 
$
353,187

 
$
427,815

 
$
392,749

 
Florida/Alabama
 
20,816

 
19,724

 
17,807

 
24,025

 
15,862

 
Virginia/Maryland
 
73,471

 
91,494

 
151,573

 
167,099

 
111,126

 
Total retail
 
275,954

 
370,507

 
522,567

 
618,939

 
519,737

 
Wholesale
 
44,862

 
55,149

 
96,773

 
165,022

 
136,508

 
 
Total production
 
$
320,816

 
$
425,656

 
$
619,340

 
$
783,961

 
$
656,245

Loan sales
 
$
328,145

 
$
467,932

 
$
753,196

 
$
756,224

 
$
634,074

Portfolio yield including held-for-sale
 
4.26
%
 
4.10
%
 
3.84
%
 
3.59
%
 
3.31
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME FROM MORTGAGE BANKING ACTIVITIES
(UNAUDITED)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
($ in thousands)
 
March 31,
2014
 
December 31,
2013
 
September 30,
2013
 
June 30,
2013
 
March 31,
2013
Marketing gain, net
 
$
7,991

 
$
8,568

 
$
12,785

 
$
13,916

 
$
12,684

Origination points and fees
 
1,787

 
2,474

 
3,806

 
4,212

 
3,452

Loan servicing revenue
 
3,005

 
2,609

 
2,402

 
2,021

 
1,760

MSR amortization and impairment adjustments
 
(2,196
)
 
(2,853
)
 
(1,184
)
 
9

 
(101
)
   Total mortgage banking activities
 
$
10,587

 
$
10,798

 
$
17,809

 
$
20,158

 
$
17,795

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncash items included in income from mortgage banking activities:
 
 
 
 
 
 
 
 
 
 
Capitalized MSR, net
 
$
2,170

 
$
3,992

 
$
7,367

 
$
5,934

 
$
4,467

Valuation on MSR
 
(619
)
 
(1,360
)
 
138

 
1,551

 
1,609

Mark to market adjustments
 
1,362

 
344

 
2,605

 
(6,634
)
 
(2,345
)
   Total noncash items
 
$
2,913

 
$
2,976

 
$
10,110

 
$
851

 
$
3,731

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 







11





FIDELITY SOUTHERN CORPORATION AND SUBSIDIARIES
AVERAGE BALANCE, INTEREST AND YIELDS
(UNAUDITED)
 
For the Three Months Ended
 
March 31, 2014
 
March 31, 2013
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
($ in thousands)
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income:
 
 
 
 
 
 
 
 
 
 
 
Taxable
$
2,062,284

 
$
21,719

 
4.27
%
 
$
2,090,711

 
$
23,902

 
4.64
%
Tax-exempt (1)
8,625

 
111

 
5.21
%
 
5,840

 
65

 
4.52
%
Total loans
2,070,909

 
21,830

 
4.28
%
 
2,096,551

 
23,967

 
4.64
%
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable
161,251

 
1,093

 
2.75
%
 
143,965

 
849

 
2.39
%
Tax-exempt (2)
14,920

 
240

 
6.51
%
 
17,896

 
276

 
6.26
%
Total investment securities
176,171

 
1,333

 
3.07
%
 
161,861

 
1,125

 
2.82
%
Federal funds sold and bank deposits
76,591

 
38

 
0.20
%
 
23,236

 
3

 
0.05
%
Total interest-earning assets
2,323,671

 
23,201

 
4.05
%
 
2,281,648

 
25,095

 
4.46
%
Noninterest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
19,001

 
 
 
 
 
13,962

 
 
 
 
Allowance for loan losses
(33,869
)
 
 
 
 
 
(33,662
)
 
 
 
 
Premises and equipment, net
48,479

 
 
 
 
 
37,886

 
 
 
 
Other real estate
28,798

 
 
 
 
 
38,783

 
 
 
 
Other assets
143,396

 
 
 
 
 
130,921

 
 
 
 
Total assets
$
2,529,476

 
 
 
 
 
$
2,469,538

 
 
 
 
Liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
$
698,811

 
$
507

 
0.29
%
 
$
620,425

 
$
418

 
0.27
%
Savings deposits
308,819

 
296

 
0.39
%
 
330,364

 
377

 
0.46
%
Time deposits
675,034

 
1,685

 
1.01
%
 
712,605

 
1,832

 
1.04
%
Total interest-bearing deposits
1,682,664

 
2,488

 
0.60
%
 
1,663,394

 
2,627

 
0.64
%
Other borrowings
63,313

 
44

 
0.28
%
 
154,501

 
406

 
1.07
%
Subordinated debt
46,393

 
275

 
2.41
%
 
67,527

 
867

 
5.21
%
Total interest-bearing liabilities
1,792,370

 
2,807

 
0.63
%
 
1,885,422

 
3,900

 
0.84
%
Noninterest-bearing liabilities and shareholders' equity:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
478,033

 
 
 
 
 
368,483

 
 
 
 
Other liabilities
21,665

 
 
 
 
 
21,074

 
 
 
 
Shareholders’ equity
237,408

 
 
 
 
 
194,559

 
 
 
 
Total liabilities and shareholders’ equity
$
2,529,476

 
 
 
 
 
$
2,469,538

 
 
 
 
Net interest income/spread
 
 
$
20,394

 
3.42
%
 
 
 
$
21,195

 
3.62
%
Net interest margin
 
 
 
 
3.56
%
 
 
 
 
 
3.77
%
 
 
 
 
 
 
 
 
 
 
 
 
(1) Interest income includes the effect of taxable-equivalent adjustment for 2014 and 2013 of $39,000 and $23,000, respectively.
(2) Interest income includes the effect of taxable-equivalent adjustment for 2014 and 2013 of $84,000 and $97,000, respectively.

12