Attached files
file | filename |
---|---|
8-K - 8-K - Allison Transmission Holdings Inc | d712097d8k.htm |
EX-99.1 - EX-99.1 - Allison Transmission Holdings Inc | d712097dex991.htm |
Q1
2014 Earnings Release Published
April 16, 2014 (Earnings Conference Call April 17, 2014)
Lawrence Dewey, Chairman, President & Chief Executive Officer
David Graziosi, Executive Vice President & Chief Financial Officer
Exhibit 99.2 |
2
Safe Harbor Statement
The following information contains, or may be deemed to contain, forward-looking
statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). The
words believe, expect, anticipate, intend, estimate and other expressions that
are predictions of or indicate future events and trends and that do not relate to historical matters
identify forward-looking statements. You should not place undue reliance on these
forward-looking statements. Although forward-looking statements reflect
managements good faith beliefs, reliance should not be placed on forward-looking statements
because they involve known and unknown risks, uncertainties and other factors, which may cause
the actual results, performance or achievements to differ materially from anticipated future
results, performance or achievements expressed or implied by such forward-looking statements. Forward-
looking statements speak only as of the date the statements are made. We undertake no obligation to
publicly update or revise any forward-looking statement, whether as a result of new
information, future events, changed circumstances or otherwise. These forward-looking
statements are subject to numerous risks and uncertainties, including, but not limited to: risks related to our
substantial indebtedness; our participation in markets that are competitive; the highly cyclical
industries in which certain of our end users operate; the failure of markets outside North
America to increase adoption of fully-automatic transmissions; the concentration of our net
sales in our top five customers and the loss of any one of these; future reductions or changes in government subsidies for
hybrid vehicles; U.S. defense spending; general economic and industry conditions; the discovery of
defects in our products, resulting in delays in new model launches, recall campaigns and/or
increased warranty costs and reduction in future sales or damage to our brand and reputation;
our ability to prepare for, respond to and successfully achieve our objectives relating to technological and
market developments and changing customer needs; risks associated with our international operations;
and labor strikes, work stoppages or similar labor disputes, which could significantly disrupt
our operations or those of our principal customers. Allison Transmission cannot assure you that the assumptions made in preparing any of the
forward-looking statements will prove accurate or that any long-term financial goals
will be realized. All forward-looking statements included in this presentation speak only
as of the date made, and Allison Transmission undertakes no obligation to update or revise publicly
any such forward-looking statements, whether as a result of new information, future events,
or otherwise. In particular, Allison Transmission cautions you not to place undue weight
on certain forward-looking statements pertaining to potential growth opportunities, long-term financial goals or
the value we currently ascribe to certain tax attributes set forth herein. Actual results may
vary significantly from these statements. Allison Transmissions business is subject to numerous risks and uncertainties, which may cause
future results of operations to vary significantly from those presented herein. Important
factors that could cause actual results to differ materially are discussed in Allison
Transmissions Annual Report on Form 10-K for the year ended December 31, 2013. |
Non-GAAP Financial Information
3
We use Adjusted net income, Adjusted EBITDA, Adjusted EBITDA excluding technology-related license
expenses, Adjusted EBITDA margin, Adjusted EBITDA margin excluding technology-related
license expenses, adjusted free cash flow and free cash flow to evaluate our performance
relative to that of our peers. In addition, the Senior Secured Credit Facility has certain covenants
that incorporate Adjusted EBITDA. However, Adjusted net income, Adjusted EBITDA, Adjusted
EBITDA excluding technology-related license expenses, Adjusted EBITDA margin, Adjusted
EBITDA margin excluding technology-related license expenses, adjusted free cash flow and free cash
flow are not measurements of financial performance under GAAP, and these metrics may not be
comparable to similarly titled measures of other companies. Adjusted net income is calculated
as the sum of net income (loss), interest expense, net, income tax expense (benefit), trade name impairment and amortization of
intangible assets, less cash interest, net and cash income taxes, and adjusted for certain
non-recurring items. Adjusted EBITDA is calculated as the sum of Adjusted net income, cash
interest, net, cash income taxes, depreciation of property, plant and equipment and other adjustments as
defined by the Senior Secured Credit Facility and as further described below. Adjusted EBITDA
excluding technology-related license expenses is calculated as Adjusted EBITDA less
technology-related license expenses. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by
net sales. Adjusted EBITDA margin excluding technology-related license expenses is calculated as
Adjusted EBITDA excluding technology- related license expenses divided by net sales. Free
cash flow is calculated as net cash provided by operating activities less capital expenditures.
Adjusted free cash flow is free cash flow adjusted for non-recurring items.
We use Adjusted net income to measure our overall profitability because it better reflects our cash
flow generation by capturing the actual cash interest paid and cash taxes paid rather than our
interest expense and tax expense as calculated under GAAP and excludes the impact of the
non-cash annual amortization of certain intangible assets that were created at the time of the
Acquisition Transaction. We use Adjusted EBITDA, Adjusted EBITDA excluding
technology-related license expenses, Adjusted EBITDA margin and Adjusted EBITDA margin excluding technology-
related license expenses to evaluate and control our cash operating costs and to measure our operating
profitability. We use adjusted free cash flow and free cash flow to evaluate the amount of cash
generated by the business that, after the capital investment needed to maintain and grow our
business, can be used for strategic opportunities, including investing in our business and strengthening our balance sheet. We believe the
presentation of Adjusted net income, Adjusted EBITDA, Adjusted EBITDA excluding technology-related
license expenses, Adjusted EBITDA margin, Adjusted EBITDA margin excluding
technology-related license expenses and adjusted free cash flow enhances our investors' overall
understanding of the financial performance and cash flow of our business.
You should not consider Adjusted net income, Adjusted EBITDA, Adjusted EBITDA excluding
technology-related license expenses, Adjusted EBITDA margin, Adjusted EBITDA margin
excluding technology-related license expenses, adjusted free cash flow and free cash flow as an
alternative to net income (loss), determined in accordance with GAAP, as an indicator of operating
performance, or as an alternative to net cash provided by operating activities, determined in
accordance with GAAP, as an indicator of Allisons cash flow. |
4
Call Agenda
Q1 2014 Performance
Full Year 2014 Guidance Update |
5
Q1 2014 Performance Summary
($ in millions)
Q1 2014
Q1 2013
% Variance
Net Sales
$494
$457
7.9%
Gross Margin %
45.1%
43.4%
+170 bps
Adjusted Net Income
(1)
$108
$80
35.7%
Adjusted Free Cash Flow
(1)
$91
$48
88.8%
Commentary
Net Sales: the increase was principally driven by the continued recovery in the North
America On-Highway end market, our largest, and higher demand in the
Service Parts, Support Equipment and Other end market partially offset by previously
contemplated reductions in U.S. defense spending.
Gross Margin: the increase was principally driven by increased net sales.
Adjusted Net Income: the increase was principally driven by increased net sales and a
$3 million reduction in technology- related license expenses.
Adjusted Free Cash Flow: the increase was principally driven by increased net cash
provided by operating activities, decreased capital expenditures and a $3
million reduction in technology-related license expenses. (1)
See Appendix for a reconciliation of Adjusted Net Income and Adjusted Free Cash
Flow. |
6
Q1 2014 Sales Performance
($ in millions)
End Markets
Q1 2014
Q1 2013
% Variance
Commentary
North America On-Hwy
$233
$188
24%
Increased demand for Rugged Duty, Highway and Pupil
Transport/Shuttle Series models
North America Hybrid-
Propulsion Systems for
Transit Bus
$24
$31
(23%)
Lower demand due to engine emissions improvements and
non-hybrid alternatives that generally require a fully-
automatic transmission (e.g. xNG)
North America Off-Hwy
$12
$8
50%
Increased demand driven by hydraulic fracturing
applications
Defense
$34
$57
(40%)
Continued reductions in U.S. defense spending to longer
term averages experienced during periods without active
conflicts
Outside North America
On-Hwy
$64
$62
3%
Strength in China bus partially offset by weakness in Europe
truck due to fourth quarter 2013 Euro VI emissions pre-buy
activities
Outside North America
Off-Hwy
$21
$21
0%
Flat with same period in 2013 principally driven by modestly
improved demand conditions in the mining sector offsetting
lower demand from the energy sector
Service Parts, Support
Equipment & Other
$106
$90
18%
Increased demand for global service parts and global On-
Highway support equipment
Total
$494
$457
8% |
7
Q1 2014 Financial Performance
($ in millions, except share data)
Q1 2014
Q1 2013
$ Var
% Var
Commentary
Net Sales
$493.6
$457.4
$36.2
7.9%
Increase was principally driven by the continued recovery in the
North America On-Highway end market and higher demand in the
Service Parts, Support Equipment and Other end market partially
offset by previously contemplated reductions in U.S. defense
spending
Cost of Sales
$271.1
$259.1
($12.0)
(4.6%)
Gross Profit
$222.5
$198.3
$24.2
12.2%
Increase principally driven by increased net sales
Operating Expenses
Selling, general and administrative expenses
$83.2
$87.9
$4.7
5.3%
Decrease principally driven by a $5 million reduction in intangible
asset amortization
Engineering
research and development
$24.5
$29.0
$4.5
15.5%
Decrease principally driven by a $3 million reduction in
technology-related license expenses
Total operating expenses
$107.7
$116.9
$9.2
7.9%
Operating Income
$114.8
$81.4
$33.4
41.0%
Interest Expense, net
($35.1)
($33.9)
($1.2)
(3.5%)
Increase principally driven by less favorable mark-to-market
adjustments for interest rate derivatives partially offset debt
repayments and lower rates
Other Expense, net
($0.4)
($3.1)
$2.7
87.1%
Decrease principally driven by the 2013 loss on investments in
technology-related initiatives
Income Before Income Taxes
$79.3
$44.4
$34.9
78.6%
Income Tax Expense
($27.2)
($16.9)
($10.3)
(60.9%)
Change in effective tax rate principally driven by a 2013 discrete
expense item and a prior period statutory change in a state
apportionment rate recorded in the first quarter 2014
Net Income
$52.1
$27.5
$24.6
89.5%
Diluted Earnings Per Share
$0.28
$0.15
$0.13
86.7%
Q1 2014: 185.9M shares; Q1 2013: 187.8M shares
Adjusted
EBITDA
$165.8
$140.7
$25.1
17.8%
Adjusted EBITDA excluding technology-related
license
expenses
$169.1
$146.7
$22.4
15.3%
Adjusted
Net
Income
$107.9
$79.5
$28.4
35.7%
(1)
See Appendix for a reconciliation from Net Income.
(1)
(1)
(1) |
Q1 2014
Cash Flow Performance ($ in millions)
Q1 2014
Q1 2013
$ Variance
% Variance
Commentary
Net Cash Provided by
Operating Activities
$99
$55
$44
80.3%
Principally driven by increased
net income and deferred
revenue
CapEx
$11
$13
($2)
(11.9%)
Lower product initiatives
spending partially offset by
increased investments in
productivity and replacement
programs
Adjusted Free Cash
Flow
(1)
$91
$48
$43
88.8%
Increased cash provided by
operating activities, decreased
capital expenditures and a $3
million reduction in technology-
related license expenses
($ in millions)
Q1 2014
Q1 2013
$ Variance
% Variance
Commentary
Operating Working
Capital
(2)
Percentage
of LTM Sales
11.7%
10.5%
N/A
120 bps
Principally driven by higher Q1
2014 Net Sales and the
deferral of certain tracked
transmission shipments at the
request of the U.S. government
Cash Paid for Interest
$29
$30
($1)
(2.3%)
Principally driven by debt
repayments and refinancing
Cash Paid for Income
Taxes
$2
$1
$1
75.0%
Foreign payments timing
(1)
See Appendix for a reconciliation of Adjusted Free Cash Flow.
(2)
Operating
Working
Capital
=
A/R
+
Inventory
A/P.
8 |
9
Full Year 2014 Guidance Update
Guidance
Commentary
Net Sales Growth from 2013
3 to 6 percent
Consistent with our previous guidance we expect a
continued recovery in the North America On-Highway end
market, lower demand in the North America Hybrid-
Propulsion Systems for Transit Bus end market due to
engine emissions improvements and non-hybrid alternative
technologies that generally require a fully-automatic
transmission (e.g. xNG), a slowly emerging improvement in
demand from the North America energy sectors hydraulic
fracturing market, previously considered reductions in U.S.
defense spending to longer term averages experienced
during periods without active conflicts, growth in the
Outside North America On-Highway end market,
moderately improved second half demand conditions in the
Outside North America Off-Highway end market and higher
demand in the Service Parts, Support Equipment & Other
end market.
Adjusted EBITDA Margin excluding
technology-related license expenses
32 to 34 percent
Principally driven by sales mix and volume timing
Adjusted Free Cash Flow ($ in millions)
$375 to $425
$2.00 to $2.25 per diluted share
CapEx
($ in millions)
Maintenance
New Product Programs
$55 to $60
$5 to $10
Subject to timely completion of development and sourcing
milestones
Cash Income Taxes ($ in millions)
$10 to $15
U.S. income tax shield and net operating loss utilization
|
APPENDIX
Non-GAAP Financial Information |
11
(1) Includes charges or income related to legacy employee benefits, shared income
with General Motors, benefit plan adjustments, transitional costs to establish
Allison as a stand-alone entity, pension curtailment adjustments, employee stock
compensation expense, service fees paid to Allisons Sponsors and an
adjustment for the settlement of litigation which originated with the Predecessor
but was assumed by the Company as part of the Acquisition Transaction.
Non-GAAP Reconciliations
(1 of 2)
Adjusted Net Income and Adjusted EBITDA reconciliation
$ in millions, Unaudited
Last twelve
months ended
March 31,
2009
2010
2011
2012
2013
2013
2014
2014
Net (loss) income
($323.9)
$29.6
$103.0
$514.2
$165.4
$27.5
$52.1
$190.0
plus:
Interest expense,
net
234.2
277.5
217.3
151.2
132.9
33.9
35.1
134.1
Cash interest expense
(242.5)
(239.1)
(208.6)
(167.3)
(159.2)
(30.0)
(29.4)
(158.6)
Income tax expense (benefit)
41.4
53.7
47.6
(298.0)
100.7
16.9
27.2
111.0
Cash income
taxes
(5.5)
(2.2)
(5.8)
(10.7)
(3.8)
(1.2)
(2.1)
(4.7)
Fee to terminate services agreement with Sponsors
16.0
Technology-related investment expenses
14.4
5.0
2.5
2.5
Public offering expenses
6.1
1.6
0.3
1.9
Trade name
impairment
190.0
Amortization of intangible
assets
155.9
154.2
151.9
150.0
105.3
29.9
24.7
100.1
Adjusted net
income
$49.6
$273.7
$305.4
$375.9
$347.9
$79.5
$107.9
$376.3
Cash interest expense
242.5
239.1
208.6
167.3
159.2
30.0
29.4
158.6
Cash income
taxes
5.5
2.2
5.8
10.7
3.8
1.2
2.1
4.7
Depreciation of property, plant and equipment
105.9
99.6
103.8
102.5
98.7
24.7
23.3
97.3
(Gain)/loss on redemptions and repayments of long-term debt
(8.9)
(3.3)
16.0
22.1
0.8
0.8
Dual power inverter module extended coverage
11.4
(1.9)
9.4
(2.4)
(2.4)
UAW Local 933 signing bonus
8.8
Benefit plan re-measurement
2.3
Unrealized (gain) loss on commodity hedge contracts
(5.8)
0.3
6.5
(1.0)
1.5
1.3
0.1
0.3
Unrealized (gain) loss on foreign exchange
(0.2)
0.3
0.1
2.3
0.6
(0.3)
1.4
Premiums and expenses on tender offer for long-term debt
56.9
Restructuring charges
47.9
1.0
1.0
Reduction of supply contract liability
(3.4)
Other, net
(1)
53.2
10.9
8.6
7.0
13.8
3.4
3.3
13.7
Adjusted
EBITDA
$501.3
$617.0
$711.9
$705.1
$626.6
$140.7
$165.8
$651.7
Adjusted EBITDA excluding technology-related license expenses
$501.3
$617.0
$711.9
$717.1
$632.6
$146.7
$169.1
$655.0
Net Sales
$1,766.7
$1,926.3
$2,162.8
$2,141.8
$1,926.8
$457.4
$493.6
$1,963.0
Adjusted EBITDA
margin
28.4%
32.0%
32.9%
32.9%
32.5%
30.8%
33.6%
33.2%
Adjusted EBITDA margin excl technology-related license expenses
28.4%
32.0%
32.9%
33.5%
32.8%
32.1%
34.3%
33.4%
Three months ended
March 31,
For the year ended December 31, |
12
Non-GAAP Reconciliations
(2 of 2)
Adjusted Free Cash Flow reconciliation
$ in millions, Unaudited
Last twelve
months ended
March 31,
2009
2010
2011
2012
2013
2013
2014
2014
Net Cash Provided by Operating Activities
$168.7
$388.9
$469.2
$497.5
$453.5
$54.7
$98.6
$497.4
(Deductions) or Additions:
Long-lived assets
(88.2)
(73.8)
(96.9)
(123.9)
(74.4)
(12.6)
(11.1)
(72.9)
Fee to terminate services agreement with Sponsors
16.0
Technology-related license expenses
12.0
6.0
6.0
3.3
3.3
2009 Non-Recurring Activity
(1)
61.0
Adjusted Free Cash Flow
$141.5
$315.1
$372.3
$401.6
$385.1
$48.1
$90.8
$427.8
Net
Sales
$1,766.7
$1,926.3
$2,162.8
$2,141.8
$1,926.8
$457.4
$493.6
$1,963.0
Adjusted Free Cash Flow (% to Net Sales)
8.0%
16.4%
17.2%
18.8%
20.0%
10.5%
18.4%
21.8%
Three months ended
March 31,
For the year ended December 31,
(1)
2009 adjusted for certain non-recurring activity: (a) capitalized accrued interest on Senior
Toggle Notes ($29) million, (b) cash restructuring charge $51 million, (c) accounts payable
early payments $3 million, (d) delayed accounts receivable receipts $19 million and (e) Lehman LIBOR swap
settlement $17 million.
|