Attached files

file filename
8-K - FORM 8-K - LEHMAN ABS CORP GOLDMAN SACHS CAP 1 SEC BCK SER 2004-7 CLASS A1d704027d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

To the Holders of:

Corporate Backed Trust Certificates, Goldman Sachs Capital I Securities-Backed Series 2004-7

 

*CUSIP:   21988K834   Class   A-1
  21988KAN7   Class   A-2

In accordance with the Standard Terms for Trust Agreements, U.S. Bank Trust National Association, as Trustee, submits the following cash basis statement for the period ending March 28, 2014.

 

INTEREST ACCOUNT

      

Balance as of February 18, 2014

    $ 0.00   

Scheduled Income received on securities

    $ 0.00   

Unscheduled Income received on securities

    $ 0.00   

Interest portion of March 28, 2014 Call Price received March 28, 2014 upon exercise of Call Warrants by certain of the holders thereof

    $ 61,127.92   

Contribution from Trustee

    $ 0.00   

LESS:

  

Distribution of interest to Class A-1 Holders on March 28, 2014

   -$ 37,625.00   

Distribution of interest to Class A-2 Holders on March 28, 2014

   -$ 205.92   

Distribution to Class A-2 Holders of Amortizing Notional Amount on March 28, 2014

   -$ 23,297.00   

Distribution to Depositor

   -$ 0.00   

Distribution to Trustee

    $ 0.00   

Balance as of March 28, 2014

    $ 0.00   

PRINCIPAL ACCOUNT

 

Balance as of February 18, 2014

    $ 0.00   

Scheduled Principal received on securities

    $ 0.00   

Principal portion of March 28, 2014 Call Price received March 28, 2014 upon exercise of Call Warrants by certain of the holders thereof

    $ 5,000,000.00   

LESS:

  

Distribution of principal to Class A-1 Holders on March 28, 2014

   -$     5,000,000.00   

Distribution of $5,000,000 principal amount of underlying securities to certain Call Warrants Holders on March 28, 2014

  

Balance as of March 28, 2014

    $ 0.00   

 

  

UNDERLYING SECURITIES HELD AS OF            March 28, 2014

Principal

Amount

         

Title of Security

$17,125,000

        Goldman Sachs Capital I 6.345% Capital Securities due February 15, 2034
        *CUSIP:    38143VAA7

U.S. Bank Trust National Association, as Trustee

 

* The Trustee shall not be held responsible for the selection or use of the CUSIP numbers nor is any representation made as to its correctness. It is included solely for the convenience of the Holders.