Attached files

file filename
8-K - 8-K - AZZ INCa8kq4fy14earningspr.htm
EX-99.1 - EXHIBIT 99.1 EARNINGS RELEASE - AZZ INCex991q4fy14earningsrelease.htm


Exhibit 99.2
Unaudited Financial and Other Statistical Information for the Three and Twelve Month Periods Ended February 28, 2014 and Guidance for Fiscal Year 2015


AZZ incorporated
Consolidated Statements of Income
(unaudited)
 
 
 Three Months Ended
February 28, 2014
 
Twelve Months Ended
February 28, 2014
 
 
 
 
 
 
 
Net Sales
 
$181,011,218
 
$751,723,398
 
 
 
 
 
 
 
Cost of Sales
 
135,286,860
 
546,018,393
 
 
 
 
 
 
 
Selling, General and Administrative
 
24,612,787
 
105,591,214
 
Interest Expense
 
4,662,772
 
18,406,658
 
Net (Gain) Loss on Sale of Property, Plant and Equipment and Insurance Proceeds
 
217,097
 
(8,038,747)
 
Other (Income) Expense, Net
 
(548,578)
 
(4,165,374)
 
 
 
164,230,938
 
657,812,144
 
 
 
 
 
 
 
Income Before Income Taxes
 
16,780,280
 
93,911,254
 
Income Tax Expense
 
6,537,939
 
34,314,206
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
 
$10,242,341
 
$59,597,048
 
 
 
 
 
 
 
Income Per Share:
 
 
 
 
 
   Basic
 
$.40
 
$2.34
 
   Diluted
 
$.40
 
$2.32
 
 
 

1



Exhibit 99.2

AZZ incorporated
Consolidated Balance Sheet
(unaudited)
Assets:
 
Period Ended
February 28, 2014
 
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
 
$27,564,533
 
Accounts receivable - Net of allowance for doubtful accounts
 
116,127,857
 
Inventories
 
107,580,845
 
Costs and estimated earnings in excess of billings on uncompleted contracts
 
27,221,952
 
Deferred income taxes
 
7,800,738
 
Prepaid expenses and other receivables
 
9,884,798
 
Total current assets
 
296,180,723
 
 
 
 
Net property, plant, and equipment
 
197,639,229
 
 
 
 
Goodwill, less accumulated amortization
 
278,556,040
 
 
 
 
Intangibles and Other Assets
 
180,877,043
 
 
 
 
 
 
 
$953,253,035
 
 
 
 
Liabilities and Shareholders’ Equity:
 
 
 
 
 
 
Current liabilities:
 
 
 
Accounts payable
 
$38,832,557
 
Accrued liabilities
 
105,183,493
 
Total current liabilities
 
144,016,050
 
 
 
 
Long-term accrued liabilities due after one year
 
9,120,723
Long-term debt due after one year
 
384,767,857
 
 
 
 
Deferred income taxes
 
39,435,143
 
 
 
 
 
 
 
 
Shareholders’ equity
 
375,913,262
 
 
 
 
 
 
 
$953,253,035



2



Exhibit 99.2

AZZ incorporated
Condensed Consolidated Statement of Cash Flows
(unaudited)

 
 
Period Ended
February 28, 2014
 
 
 
 
Net cash provided by operating activities
 
$107,275,296
 
 
 
Net cash used in investing activities
 
(310,968,559)
 
 
 
Net cash provided by (used in) financing activities
 
176,332,801
 
 
 
Net (decrease) increase in cash and cash equivalents
 
(27,360,462)
 
 
 
Effect of exchange rate changes on cash
 
(672,756)
 
 
 
Cash and cash equivalents at beginning of period
 
55,597,751
 
 
 
Cash and cash equivalents at end of period
 
$27,564,533



3



Exhibit 99.2

AZZ incorporated
Financial and Other Statistical Information
(unaudited)
($ in Thousands)

Information regarding operations and assets by segment is as follows:

 
Three Months Ended
February 28, 2014
 
Twelve Months Ended
February 28, 2014
 
Net sales:
 
 
 
 
Electrical and Industrial Products
$
103,470

 
$416,106
 
Galvanizing Services
77,541

 
335,618
 
 
181,011

 
751,724
 
 
 
 
 
 
Segment operating income (a):
 
 
 
 
Electrical and Industrial Products
10,232

 
45,866
 
Galvanizing Services
18,723

 
91,983
 
 
28,955

 
137,849
 
 
 
 
 
 
General corporate expenses (b)
6,882

 
32,553
 
Interest expense
4,663

 
18,407
 
Other (income) expense, net (c)
630

 
(7,022)
 
 
12,175

 
43,938
 
 
 
 
 
 
Income Before Taxes
$16,780

 
$93,911
 
 
 
 
 
 
 
 
 
 
 
Total assets:
 
 
 
 
Electrical and Industrial Products
$540,216

 
$540,216
 
Galvanizing Services
378,358

 
378,358
 
Corporate
34,679

 
34,679
 
 
$953,253

 
$953,253
 


(a) Segment operating income consists of net sales less cost of sales, specifically identifiable general and administrative expenses, specifically identifiable selling expenses and other income and expense items that are specifically identifiable to a segment.

(b) General corporate expense consists of selling, general and administrative expense that are not specifically identifiable to a segment.

(c) Other (income) expense, net includes gains and losses on sale of property, plant and equipment and other (income) expense not specifically identifiable to a segment.


4



Exhibit 99.2

AZZ incorporated
Financial and Other Statistical Information
(unaudited)
($ in Thousands except per share amount)
 
 
 
Actual
Year to Date
February 28, 2014
 
Projected
Year Ended
February 28, 2015
Net Sales:
 
 
 
 
 
   Electrical and Industrial Products and Services
 
 
$416,106
 
$500,000 to $535,000
   Galvanizing Services
 
 
$335,618
 
$350,000 to $365,000
        Total Sales
 
 
$751,724
 
$850,000 to $900,000
 
 
 
 
 
 
Diluted earnings per share
 
 
$2.32
 
$2.40 to $2.80
 
 
 
 
 
 
Net Sales by Market Segment:
 
 
 
 
 
  Power Generation
 
 
33%
 
33%
  Transmission and Distribution
 
 
14%
 
18%
  Industrial
 
 
53%
 
49%
 
 
 
 
 
 
Electrical and Industrial Products and Services
 
 
 
 
 
Revenues by Industry:
 
 
 
 
 
  Power Generation
 
 
42%
 
48%
  Transmission and Distribution
 
 
14%
 
14%
  Industrial
 
 
44%
 
38%
 
 
 
 
 
 
Galvanizing Services
 
 
 
 
 
Revenues by Industry:
 
 
 
 
 
  Electrical and Telecommunications
 
 
35%
 
36%
  OEM’s
 
 
12%
 
11%
  Industrial
 
 
35%
 
32%
  Bridge and Highway
 
 
5%
 
6%
  Petro Chemical
 
 
13%
 
15%
 
 
 
 
 
 
Operating Margins:
 
 
 
 
 
   Electrical and Industrial Products and Services
 
 
11.0%
 
11% to 13%
   Galvanizing Services
 
 
27.4%
 
26% to 28%
 
 
 
 
 
 
Cash Provided By (Used In)Operations
 
 
$107,275
 
$90,000 to $110,000
Capital Expenditures
 
 
$43,472
 
$35,000 to $40,000
Depreciation and Amortization of Intangible Assets and Debt Issue Cost
 
 
$43,305
 
$45,000 to $50,000
Total Bank Debt
 
 
$405,616
 
$380,000 to $400,000
 
 
 
 
 
 
Cash Dividend
 
 
$14,290
 
$15,000
 
 
 
 
 
 
Percent of Business By Segment:
 
 
 
 
 
   Electrical and Industrial Products and Services
 
 
55%
 
59%
   Galvanizing Services
 
 
45%
 
41%


5



Exhibit 99.2


AZZ incorporated
Financial and Other Statistical Information
(unaudited)
($ in Millions)

 
Period Ended
 
 
Backlog
2/28/13
$221,714
 
Bookings
 
181,092
 
Shipments
 
183,175
 
Backlog
5/31/13
$219,631
 
Book to Ship Ratio
 
.99
 
Bookings
 
181,547
 
Shipments
 
189,782
 
Backlog
8/31/13
$211,396
 
Book to Ship Ratio
 
.96
 
Bookings
 
198,187
 
Shipments
 
197,755
 
Backlog
11/30/13
$211,828
 
Book to Ship Ratio
 
1.00
 
Bookings
 
199,109
 
Shipments
 
181,011
 
Backlog
2/28/14
$229,926
 
Book to Ship Ratio
 
1.10
 


6